{"text_format":"1","workbook":"xlsx","n_sheets":62,"sheets":["CONTENTS","CONTROL","DISPLAY OPTIONS","MAP","COLOUR CODE","QUICK LINKS","CALCULATION FLOW","MACRO SUPPORT","CHECKS","0A PAR SERVICES","0B PAR RESOURCES","0C PAR DRIVERS","0D PAR TIME","0E PAR CURRENCIES","0F PAR TX TECH","1A INP DEMAND","1B INP NW STATISTICS","1C INP UNITARY COSTS","1D INP COST TRENDS","1E INP EXCHANGE RATES","1F INP COST OVERHEADS","2A INP NW","2B INP GEO ACCESS","2C INP GEO EDGE","2D INP GEO DIST","2E INP GEO CORE","2F INP GEO LINKS","2G INP BUSY HOUR","2H INP IDLE","2I INP RESOURCES LIFE","2J INP ERLANG","2K INP HORIZON","3A MAP SERV2DRIV","3B MAP ROUTING FACTORS","3C MAT SERV2DRIV","3D MAT RF - SERV","4A OPEX COST CONSOL","4B CAPEX COST CONSOL","4C GA COST CONSOL","4D CALC DRIVERS CONSOL","4E CALC ALL DRIVERS CONSOL","5A CALC TX PORTS","6A CALC DIM ACCESS","6B CALC DIM DISTR","6C CALC DIM CORE","6D CALC DIM TX BACKHAUL","6E CALC DIM TX BACKBONE","6F CALC DIM DIRECT COSTS","6G RES CONSOLIDATION","7A CALC RES OPEX","7B CALC RES DEPREC","7C CALC RES CoC","7D CALC RES GA","7E CALC SERV INC COST","8A MAC RES COSTS","8B MAC SERV INC COST","8C CALC SERV LRIC COST","9A CALC RES COMMON COST","9B CALC SERV COMMON COST","9C CALC SERV LRIC+ COST","9D CALC SERV OVERHEAD COSTS","10A OUT SERV LRIC+ UNIT COST"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":0,"defined_names":717,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CONTENTS","index":0,"n_rows":82,"n_cols":5,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"B5","v":"Bottom-Up LRIC Fixed Model"}]
[]
["Information"]
[]
["Title ","Bottom-Up LRIC Fixed Model"]
[]
["Version","4.1"]
["Status","Ready for review"]
[null,"Under construction","Yes"]
[null,"Work in progress","No"]
[null,"Ready for review"]
[null,"Approved for release"]
[]
["Author","Axon Partners Group"]
["Email","Axon Partners Group"]
[null,"Jorge Martínez (jorge.martinez@axonpartnersgroup.com)"]
[null,"Gerson Cote (gerson.cote@axonpartnersgroup.com)"]
[null,"Jose Roberto Vásconez (roberto.vasconez@axonpartnersgroup.com)"]
[]
["Contents"]
[]
["Sheet","Name","Description","Status","Notes"]
["CONTENTS","Bottom-Up LRIC Fixed Model",null,"Ready for review"]
["CONTROL","Control Panel","This worksheet contains the main model options, including the selection of scenarios.","Ready for review"]
["DISPLAY OPTIONS","Display Options","This worksheet allows to present only those worksheets related to the inputs/outputs of the model","Ready for review"]
["MAP","Model Map","Map that represents the relationship between worksheet blocks and the calculation flow followed. Colours have no meaning and have been selected to ease the identification of the blocks through the model labels","Ready for review"]
["COLOUR CODE","Colour Code","It contains the colour code used throughout the model","Ready for review"]
["QUICK LINKS","Quick Links","This worksheet contains several useful links to navigate through the main inputs of the model","Ready for review"]
["CHECKS","Checks Summary","Diverse check calculations are contained in this worksheet to ensure that the model is working properly.","Ready for review"]
["0A PAR SERVICES","Service Parameterisation","The list of services considered in the model is introduced in this worksheet. Additionally, certain services details are input in it, such as the units in which services are measured and to which increment each service is associated .","Ready for review"]
["0B PAR RESOURCES","Resources Parameterisation","Network resources (e.g. fibre cable, Leased Lines, Core platforms, etc.) are listed in this worksheet. Additionally, other parameters related to the resources and cost items are defined here, such as to what attribution variable their costs are allocated.","Ready for review"]
["0C PAR DRIVERS","Driver Parameterisation","The drivers are the variables used for the dimensioning of the network (e.g. Erlangs, Channels). The list of drivers considered are listed in this worksheet.","Ready for review"]
["0D PAR TIME","Time Parameterisation","The years considered in the model are configured here. ","Ready for review"]
["0E PAR CURRENCIES","Currencies Parameterisation","The currencies in which the unitary costs can be introduced and in which the results are going to be obtained are defined in this worksheet.","Ready for review"]
["0F PAR TX TECH","Transmission Technologies Parameterisation","The definition and characterisation of the technologies used for transmission (Leased Lines, Fibre, Microwaves) is defined in this worksheet.","Ready for review"]
["1A INP DEMAND","Demand Input","The demand (traffic) that is needed to be supported by the network is input in this worksheet. Several scenarios can be defined for each of the Member States","Ready for review"]
["1B INP NW STATISTICS","Network Statistics","The call and data statistics registered in the operator's network are introduced in this worksheet.","Ready for review"]
["1C INP UNITARY COSTS","Unitary Costs Input","Unitary costs (differentiating CAPEX and OPEX) are defined in this worksheet for each resource/cost item","Ready for review"]
["1D INP COST TRENDS","Cost Trends","Cost trends of the unitary costs by resource are input in this worksheet. They are used for forecasting unitary prices (differentiating CAPEX and OPEX). The cost trend should be between 0% and 100%","Ready for review"]
["1E INP EXCHANGE RATES","Exchange Rates Input","Exchange rates between currencies considered in the model are introduced in this worksheet","Ready for review"]
["1F INP COST OVERHEADS","Overhead Costs Input","Overheads considered in the model (Working capital and G&A Costs) are defined in this worksheet. These overhead input should be between 0% and 100%","Ready for review"]
["2A INP NW","Network Input","All the network parameters needed for the dimensioning of the network (e.g. traffic statistics, equipment's capacity, standard constants) are introduced in this worksheet.","Ready for review"]
["2B INP GEO ACCESS","Access Sites Geographical Inputs","This worksheet contains the information required to characterise the access network in terms of cabinet nodes.","Ready for review"]
["2C INP GEO EDGE","Edge Sites Geographical Inputs","This worksheet contains the information required in order to properly characterise the distribution network in terms of edge nodes.","Ready for review"]
["2D INP GEO DIST","Distribution Sites Geographical Inputs","This worksheet contains the information required in order to properly characterise the distribution network in terms of distribution nodes.","Ready for review"]
["2E INP GEO CORE","Core Sites Geographical Input","The information needed for the dimensioning of the core network is introduced in this worksheet","Ready for review"]
["2F INP GEO LINKS","Transmission Links Geographical InputTransmission Links Geographical Input","The information related to the core links is introduced in this worksheetThe information related to the core links is introduced in this worksheet","Ready for review"]
["2G INP BUSY HOUR","Busy Hour Input","The percentage of traffic in the busy hour is input in this worksheet","Ready for review"]
["2H INP IDLE","Idle Traffic Input","Idle traffic is defined as the percentage of time that the user is using the network but is not being counted as traffic. For example, the time required for the establishment of a call (e.g. ringing time) is considered idle time. The percentage of idle traffic is calculated in this worksheet based on traffic statistics.","Ready for review"]
["2I INP RESOURCES LIFE","Input: Useful Lives","Useful lives for the annualisation of resources costs are introduced in this worksheet","Ready for review"]
["2J INP ERLANG","Input: Erlang Tables","Erlang tables (used by engineers for network dimensioning) are defined in this worksheet. These will be used when dimensioning the number of channels","Ready for review"]
["2K INP HORIZON","Planning Horizon and Dimensioning Overcapacity Input","The planning horizon represents the years in advance that are considered for the dimensioning of the network. \nOvercapacity is the security margin between maximum expected traffic and the capacity installed.","Ready for review"]
["3A MAP SERV2DRIV","Mapping between Services and Drivers","The relationship between services and dimensioning drivers is defined in this worksheet.","Ready for review"]
["3B MAP ROUTING FACTORS","Routing Factors","In this worksheet, the routing factors are input to allocate resources' cost to services","Ready for review"]
["3C MAT SERV2DRIV","Relationship Matrix between Services and Drivers","This worksheet calculates a relationship matrix between services and drivers, used for obtaining of dimensioning drivers.","Ready for review"]
["3D MAT RF - SERV","Routing factors consolidation","This worksheet calculates the mapping of routing factors from resources to services","Ready for review"]
["4A OPEX COST CONSOL","OPEX Unitary Costs Calculation","In this worksheet OPEX unitary costs are consolidated in a table with a predetermined format to be used through the model. Additionally, in this worksheet cost trends are considered.","Ready for review"]
["4B CAPEX COST CONSOL","CAPEX Unitary Costs Calculation","In this worksheet CAPEX unitary costs are consolidated in a table with a predetermined format to be used through the model. Additionally, in this worksheet cost trends are considered.","Ready for review"]
["4C GA COST CONSOL","G&A Unitary Costs Calculation","In this worksheet G&A unitary costs are consolidated in a table with a predetermined format to be used through the model. ","Ready for review"]
["4D CALC DRIVERS CONSOL","Drivers consolidation","Total volume of dimensioning drivers is calculated in this worksheet for the different scenarios of services provided.","Ready for review"]
["4E CALC ALL DRIVERS CONSOL","Drivers consolidation","Total volume of dimensioning drivers is calculated in this worksheet for the different scenarios of services provided.","Ready for review"]
["5A CALC TX PORTS","Unit cost and maximum number of transmission ports and DWDM equipment","Unit cost and maximum number of transmission ports per technology are calculated in this worksheet for NGN networks. Additionaly, the unit cost evolution of the DWDM equipment is calculated.","Ready for review"]
["6A CALC DIM ACCESS","Access Dimensioning","This worksheet dimensions the equipments that are in access locations for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 356.","Ready for review"]
["6B CALC DIM DISTR","Distribution Network Dimensioning","This worksheet dimensions the equipments that are in distribution locations for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 390.","Ready for review"]
["6C CALC DIM CORE","Core Network Dimensioning","This worksheet dimensions the platforms and equipments that are in the core locations for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 836.","Ready for review"]
["6D CALC DIM TX BACKHAUL","Backhaul Transmission Network Dimensioning","This worksheet dimensions the backhaul transmision network for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 414.","Ready for review"]
["6E CALC DIM TX BACKBONE","Backbone Transmission Network Dimensioning","This worksheet dimensions the backbone transmision network for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 926.","Ready for review"]
["6F CALC DIM DIRECT COSTS","Direct Costs Dimensioning","This worksheet dimensions the direct costs for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 121.","Ready for review"]
["6G RES CONSOLIDATION","Resources Consolidation","This worksheet consolidates the resources obtained in all the previous dimensioning worksheets","Ready for review"]
["7A CALC RES OPEX","Calc Resources OPEX","OPEX of resources installed is calculated in this worksheet","Ready for review"]
["7B CALC RES DEPREC","Calc Resources Depreciation - Tilted Annuities","Resources' depreciation is annualised in this worksheet using a tilted annuity method.","Ready for review"]
["7C CALC RES CoC","Calc Resources CoC - Tilted Annuities","Resources' Cost of Capital is annualised in this worksheet using a tilted annuity method.","Ready for review"]
["7D CALC RES GA","Calc Resources G&A","G&A of resources installed is calculated in this worksheet","Ready for review"]
["7E CALC SERV INC COST","Calculation Services INC Cost","This worksheet allocates resources' INC costs (OpEx, Depreciation, Cost of Capital and G&A) to services through routing factors.","Ready for review"]
["8A MAC RES COSTS","Macro Storage of Resources Cost","This worksheet storages the resources costs split by increment and type (OpEx, Depreciation, Cost of Capital and G&A).","Ready for review"]
["8B MAC SERV INC COST","Macro Storage of Services Cost","This worksheet storages the services costs split by increment and type (OpEx, Depreciation, Cost of Capital and G&A).","Ready for review"]
["8C CALC SERV LRIC COST","Calculation Services LRIC Cost","This worksheet aggregates all the allocations of resources' costs of each increment scenarios to services. These costs are split between OpEx, Depreciation Cost of Capital and G&A.","Ready for review"]
["9A CALC RES COMMON COST","Calc Resources Common Costs","Common costs of resources installed are calculated in this worksheet","Ready for review"]
["9B CALC SERV COMMON COST","Calculation Common Services Costs","This worksheet allocates resources' Common costs (OpEx, Depreciation Cost of Capital and G&A) to services through routing factors.","Ready for review"]
["9C CALC SERV LRIC+ COST","Calculation Services LRIC+ Cost","This worksheet calculates services' LRIC+ costs. These costs are split between OpEx, Depreciation, Cost of Capital and G&A.","Ready for review"]
["9D CALC SERV OVERHEAD COSTS","Calculation Overhead LRIC+ Costs of Services","This worksheet calculates overhead LRIC+ costs of services.","Ready for review"]
["10A OUT SERV LRIC+ UNIT COST","Calculation Services LRIC+ Unit Cost","This worksheet calculates LRIC+ services' final costs.","Ready for review"]

{"sheet":"CONTROL","index":1,"n_rows":78,"n_cols":19,"rows_kept":78,"cut":false,"hidden":false,"merged":[[3,1,3,3],[18,4,18,6],[26,4,26,6],[13,4,13,6]]}
[null,"Control Panel"]
[]
["<- Worksheet description"]
[null,"This worksheet contains the main model options, including the selection of scenarios."]
[null,"Back to CONTENTS"]
[]
[]
[null,"SELECTION OF THE MEMBER STATE TO MODEL"]
[]
[null,null,"MEMBER STATE INDEX","MEMBER STATE TO MODEL"]
[null,null,{"$f":"INDEX(index.memberstates,MATCH(input.memberstate,list.member.states,0))","v":5},"St. Vincent and the Grenadines"]
[null,null,"input.index.memberstate","input.memberstate"]
[]
[]
[]
[]
[null,"FINANCE PANEL"]
[]
[null,null,"WACC",0.1542291521818781]
[null,null,null,"input.wacc"]
[null,null,"Currency","XCD"]
[null,null,null,"selection.currency"]
[null,"DEMAND PANEL"]
[]
[null,null,"Demand Scenario","Base Case"]
[null,null,null,"selection.demand"]
[null,null,"% of Selected Demand",1]
[null,null,null,"selection.demand.percentage"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Yes","Operators","Tilted annuities","linear","OF-E","NO",1,"small","NGN voice - NGN data",null,null,"scenarios.min.version",19,null,"Dominica",1]
[null,null,null,"No","ECTEL","Adjusted tilted annuities","standard","OF-W","scenarios.running",2,"medium","NGN voice - All data",null,null,"internal.min.version",65,null,"Grenada",{"$f":"S61+1","v":2}]
[null,null,null,null,"Methodology","depmeth.options","tilted","MW",null,3,"large",null,null,null,"external.min.version",64,null,"St. Kitts and Nevis",3]
[null,null,null,null,"Constant",null,"economic","input.tech",null,4,"sizes",null,null,null,"PM.min.version",11,null,"Saint Lucia",4]
[null,null,null,null,"Official documents",null,"depmeth.code",null,null,5,null,null,null,null,null,null,null,"St. Vincent and the Grenadines",{"$f":"S64+1","v":5}]
[null,null,null,null,"Academic Papers",null,null,null,null,6,null,"All voice - All data",null,null,null,null,null,null,6]
[null,null,null,null,"Standard",null,null,null,null,7,null,"demand.type.allocation",null,null,null,null,null,"list.member.states","index.memberstates"]
[null,null,null,null,"Manufacturer Datasheets",null,null,null,null,8]
[null,null,null,null,"Industry average",null,null,null,null,9]
[null,null,null,null,"Dummy",null,null,null,null,10]
[null,null,null,null,"Work in Progress",null,null,null,null,11]
[null,null,null,null,"Axon based on data provided",null,null,null,null,"numbers"]
[null,null,null,null,"Estimate based on Operators information"]
[null,null,null,null,"Estimate based on Benchmark information"]
[null,null,null,null,"Estimate based on Operators and Benchmark information"]
[null,null,null,null,"Estimate based on Manufacturer Datasheets"]
[null,null,null,null,"Assumptions"]
[null,null,null,null,"input.type"]

{"sheet":"DISPLAY OPTIONS","index":2,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[3,1,3,5]]}
[null,"Display Options"]
[]
["<- Worksheet description"]
[null,"This worksheet allows to present only those worksheets related to the inputs/outputs of the model"]
[null,"Back to CONTENTS"]

{"sheet":"MAP","index":3,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[3,1,3,13]]}
[null,"Model Map"]
[]
["<- Worksheet description"]
[null,"Map that represents the relationship between worksheet blocks and the calculation flow followed. Colours have no meaning and have been selected to ease the identification of the blocks through the model labels"]
[null,"Back to CONTENTS"]

{"sheet":"COLOUR CODE","index":4,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,1,3,5]]}
[null,"Colour Code"]
[]
["<- Worksheet description"]
[null,"It contains the colour code used throughout the model"]
[null,"Back to CONTENTS"]
[]
[]
[null,"Input 1","This format is used for inputs that need to be regularly updated such as coverage or demand data (e.g. once or twice a year)"]
[]
[]
[null,"Input 2","This format is used for inputs that will rarely need modifications from the user such as geographical and network data"]
[]
[]
[null,"Calculation","All the calculations developed in the model use this format"]
[]
[]
[null,"Parameter","Parameters, or direct calls to variables previously defined in the model to structure a table, will have this representation"]
[]
[]
[null,"MACRO Result","This format is used for results which come out from a Macro Execution"]
[]
[]
[null,"Heading 1","All the headings of the model will use this format"]
[]
[]
[null,"Variable Name","It is the format used to define variables"]
[]
[]
[null,"Index","All auxiliary indexes to support calculations will be set at this format"]
[]
[]
[null,"Results","All the results of the model will use this format"]

{"sheet":"QUICK LINKS","index":5,"n_rows":29,"n_cols":11,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,3,30,6],[3,1,3,10],[12,3,14,6],[8,3,10,6],[24,3,26,6],[20,3,22,6],[8,10,10,13],[16,3,18,6]]}
[null,"Quick Links"]
[]
["<- Worksheet description"]
[null,"This worksheet contains several useful links to navigate through the main inputs of the model"]
[null,"Back to CONTENTS"]
[]
[null,"INPUTS",null,null,null,null,null,null,"OUTPUTS"]
[]
[null,null,null,"Control panel is the main interface for the model",null,null,null,null,null,null,"LRIC+ unit costs per services."]
[]
[]
[]
[null,null,null,"Worksheet to enter the demand of the modelled operator. Up to 5 scenarios can be defined."]
[]
[]
[]
[null,null,null,"Equipment unitary costs (both OPEX and CAPEX) are input in this worksheet"]
[]
[]
[]
[null,null,null,"Cost trends are input in this worksheet for the network levels. Different trends can be used for OPEX and CAPEX."]
[]
[]
[]
[null,null,null,"Exchange rates between the local currency and USD are input in this worksheet by year."]
[]
[]
[]
[null,null,null,"Percentage of overheads to be considered in the model (includes G&A expenses, working capital and retail costs)"]

{"sheet":"CALCULATION FLOW","index":6,"n_rows":169,"n_cols":11,"rows_kept":169,"cut":false,"hidden":true,"merged":[[3,1,3,3]]}
[null,"Calculation Flow"]
[]
["<- Worksheet description"]
[null,"The calculation flow of the model is managed by a macro, configured by this worksheet"]
[null,"Back to CONTENTS"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"TOTAL CHECK",null,null,null,null,"TOTAL CHECK"]
[null,null,null,null,null,{"$f":"IF(COUNTIF(F17:F166,\"ERROR\")=0,\"OK\",\"ERROR\")","v":"OK"},null,null,null,null,{"$f":"IF(COUNTIF(K17:K150,\"ERROR\")=0,\"OK\",\"ERROR\")","v":"OK"}]
[null,"AVAILABLE WORKSHEETS","CHECK",null,"CALCULATION FLOW","CHECK","DIM PARAMETER","Worksheet number",null,"Calculation Worksheets","CHECK"]
[null,"CONTENTS",{"$f":"IF(B17:B166=\"\",\"\",IF(ISNUMBER(MATCH(B17:B166,E17:E166,0)),\"\",\"NOT SELECTED\"))","v":"NOT SELECTED"},null,"CONTROL",{"$f":"IF(E17:E166=\"\",\"\",IF(ISNUMBER(MATCH(E17:E166,B17:B166,0)),\"\",\"ERROR\"))","v":""},{"$f":"IF(LEFT(E17,1)<>\"6\",0,COUNTIF($H$17:H17,\"6\"))+IF(LEFT(E17,1)<>\"7\",0,COUNTIF($G$17:G17,\">0\")+1)","v":0},{"$f":"LEFT(E17:E166,1)","v":"C"},null,"0A PAR SERVICES",{"$f":"IF(J17:J150=\"\",\"\",IF(ISNUMBER(MATCH(J17:J150,available.worksheets,0)),\"\",\"ERROR\"))","v":""}]
[null,"CONTROL","",null,"2A INP NW","",{"$f":"IF(LEFT(E18,1)<>\"6\",0,COUNTIF($H$17:H18,\"6\"))+IF(LEFT(E18,1)<>\"7\",0,COUNTIF($G$17:G18,\">0\")+1)","v":0},"2",null,"0B PAR RESOURCES",""]
[null,"DISPLAY OPTIONS","NOT SELECTED",null,"0A PAR SERVICES","",{"$f":"IF(LEFT(E19,1)<>\"6\",0,COUNTIF($H$17:H19,\"6\"))+IF(LEFT(E19,1)<>\"7\",0,COUNTIF($G$17:G19,\">0\")+1)","v":0},"0",null,"0C PAR DRIVERS",""]
[null,"MAP","NOT SELECTED",null,"0B PAR RESOURCES","",{"$f":"IF(LEFT(E20,1)<>\"6\",0,COUNTIF($H$17:H20,\"6\"))+IF(LEFT(E20,1)<>\"7\",0,COUNTIF($G$17:G20,\">0\")+1)","v":0},"0",null,"0D PAR TIME",""]
[null,"COLOUR CODE","NOT SELECTED",null,"0C PAR DRIVERS","",{"$f":"IF(LEFT(E21,1)<>\"6\",0,COUNTIF($H$17:H21,\"6\"))+IF(LEFT(E21,1)<>\"7\",0,COUNTIF($G$17:G21,\">0\")+1)","v":0},"0",null,"0E PAR CURRENCIES",""]
[null,"QUICK LINKS","NOT SELECTED",null,"0D PAR TIME","",{"$f":"IF(LEFT(E22,1)<>\"6\",0,COUNTIF($H$17:H22,\"6\"))+IF(LEFT(E22,1)<>\"7\",0,COUNTIF($G$17:G22,\">0\")+1)","v":0},"0",null,"0F PAR TX TECH",""]
[null,"CALCULATION FLOW","NOT SELECTED",null,"0E PAR CURRENCIES","",{"$f":"IF(LEFT(E23,1)<>\"6\",0,COUNTIF($H$17:H23,\"6\"))+IF(LEFT(E23,1)<>\"7\",0,COUNTIF($G$17:G23,\">0\")+1)","v":0},"0",null,"2A INP NW",""]
[null,"MACRO SUPPORT","NOT SELECTED",null,"0F PAR TX TECH","",{"$f":"IF(LEFT(E24,1)<>\"6\",0,COUNTIF($H$17:H24,\"6\"))+IF(LEFT(E24,1)<>\"7\",0,COUNTIF($G$17:G24,\">0\")+1)","v":0},"0",null,"2B INP GEO ACCESS",""]
[null,"CHECKS","",null,"1A INP DEMAND","",{"$f":"IF(LEFT(E25,1)<>\"6\",0,COUNTIF($H$17:H25,\"6\"))+IF(LEFT(E25,1)<>\"7\",0,COUNTIF($G$17:G25,\">0\")+1)","v":0},"1",null,"2C INP GEO EDGE",""]
[null,"0A PAR SERVICES","",null,"1B INP NW STATISTICS","",{"$f":"IF(LEFT(E26,1)<>\"6\",0,COUNTIF($H$17:H26,\"6\"))+IF(LEFT(E26,1)<>\"7\",0,COUNTIF($G$17:G26,\">0\")+1)","v":0},"1",null,"2D INP GEO DIST",""]
[null,"0B PAR RESOURCES","",null,"1C INP UNITARY COSTS","",{"$f":"IF(LEFT(E27,1)<>\"6\",0,COUNTIF($H$17:H27,\"6\"))+IF(LEFT(E27,1)<>\"7\",0,COUNTIF($G$17:G27,\">0\")+1)","v":0},"1",null,"2E INP GEO CORE",""]
[null,"0C PAR DRIVERS","",null,"1D INP COST TRENDS","",{"$f":"IF(LEFT(E28,1)<>\"6\",0,COUNTIF($H$17:H28,\"6\"))+IF(LEFT(E28,1)<>\"7\",0,COUNTIF($G$17:G28,\">0\")+1)","v":0},"1",null,"2F INP GEO LINKS",""]
[null,"0D PAR TIME","",null,"1E INP EXCHANGE RATES","",{"$f":"IF(LEFT(E29,1)<>\"6\",0,COUNTIF($H$17:H29,\"6\"))+IF(LEFT(E29,1)<>\"7\",0,COUNTIF($G$17:G29,\">0\")+1)","v":0},"1",null,"2G INP BUSY HOUR",""]
[null,"0E PAR CURRENCIES","",null,"1F INP COST OVERHEADS","",{"$f":"IF(LEFT(E30,1)<>\"6\",0,COUNTIF($H$17:H30,\"6\"))+IF(LEFT(E30,1)<>\"7\",0,COUNTIF($G$17:G30,\">0\")+1)","v":0},"1",null,"2H INP IDLE",""]
[null,"0F PAR TX TECH","",null,"2A INP NW","",{"$f":"IF(LEFT(E31,1)<>\"6\",0,COUNTIF($H$17:H31,\"6\"))+IF(LEFT(E31,1)<>\"7\",0,COUNTIF($G$17:G31,\">0\")+1)","v":0},"2",null,"2I INP RESOURCES LIFE",""]
[null,"1A INP DEMAND","",null,"2B INP GEO ACCESS","",{"$f":"IF(LEFT(E32,1)<>\"6\",0,COUNTIF($H$17:H32,\"6\"))+IF(LEFT(E32,1)<>\"7\",0,COUNTIF($G$17:G32,\">0\")+1)","v":0},"2",null,"2J INP ERLANG",""]
[null,"1B INP NW STATISTICS","",null,"2C INP GEO EDGE","",{"$f":"IF(LEFT(E33,1)<>\"6\",0,COUNTIF($H$17:H33,\"6\"))+IF(LEFT(E33,1)<>\"7\",0,COUNTIF($G$17:G33,\">0\")+1)","v":0},"2",null,"2K INP HORIZON",""]
[null,"1C INP UNITARY COSTS","",null,"2D INP GEO DIST","",{"$f":"IF(LEFT(E34,1)<>\"6\",0,COUNTIF($H$17:H34,\"6\"))+IF(LEFT(E34,1)<>\"7\",0,COUNTIF($G$17:G34,\">0\")+1)","v":0},"2",null,"3A MAP SERV2DRIV",""]
[null,"1D INP COST TRENDS","",null,"2E INP GEO CORE","",{"$f":"IF(LEFT(E35,1)<>\"6\",0,COUNTIF($H$17:H35,\"6\"))+IF(LEFT(E35,1)<>\"7\",0,COUNTIF($G$17:G35,\">0\")+1)","v":0},"2",null,"3B MAP ROUTING FACTORS",""]
[null,"1E INP EXCHANGE RATES","",null,"2F INP GEO LINKS","",{"$f":"IF(LEFT(E36,1)<>\"6\",0,COUNTIF($H$17:H36,\"6\"))+IF(LEFT(E36,1)<>\"7\",0,COUNTIF($G$17:G36,\">0\")+1)","v":0},"2",null,"3C MAT SERV2DRIV",""]
[null,"1F INP COST OVERHEADS","",null,"2G INP BUSY HOUR","",{"$f":"IF(LEFT(E37,1)<>\"6\",0,COUNTIF($H$17:H37,\"6\"))+IF(LEFT(E37,1)<>\"7\",0,COUNTIF($G$17:G37,\">0\")+1)","v":0},"2",null,"3D MAT RF - SERV",""]
[null,"2A INP NW","",null,"2H INP IDLE","",{"$f":"IF(LEFT(E38,1)<>\"6\",0,COUNTIF($H$17:H38,\"6\"))+IF(LEFT(E38,1)<>\"7\",0,COUNTIF($G$17:G38,\">0\")+1)","v":0},"2",null,"4A OPEX COST CONSOL",""]
[null,"2B INP GEO ACCESS","",null,"2I INP RESOURCES LIFE","",{"$f":"IF(LEFT(E39,1)<>\"6\",0,COUNTIF($H$17:H39,\"6\"))+IF(LEFT(E39,1)<>\"7\",0,COUNTIF($G$17:G39,\">0\")+1)","v":0},"2",null,"4B CAPEX COST CONSOL",""]
[null,"2C INP GEO EDGE","",null,"2J INP ERLANG","",{"$f":"IF(LEFT(E40,1)<>\"6\",0,COUNTIF($H$17:H40,\"6\"))+IF(LEFT(E40,1)<>\"7\",0,COUNTIF($G$17:G40,\">0\")+1)","v":0},"2",null,"4C GA COST CONSOL",""]
[null,"2D INP GEO DIST","",null,"2K INP HORIZON","",{"$f":"IF(LEFT(E41,1)<>\"6\",0,COUNTIF($H$17:H41,\"6\"))+IF(LEFT(E41,1)<>\"7\",0,COUNTIF($G$17:G41,\">0\")+1)","v":0},"2",null,"4D CALC DRIVERS CONSOL",""]
[null,"2E INP GEO CORE","",null,"3A MAP SERV2DRIV","",{"$f":"IF(LEFT(E42,1)<>\"6\",0,COUNTIF($H$17:H42,\"6\"))+IF(LEFT(E42,1)<>\"7\",0,COUNTIF($G$17:G42,\">0\")+1)","v":0},"3",null,"4E CALC ALL DRIVERS CONSOL",""]
[null,"2F INP GEO LINKS","",null,"3B MAP ROUTING FACTORS","",{"$f":"IF(LEFT(E43,1)<>\"6\",0,COUNTIF($H$17:H43,\"6\"))+IF(LEFT(E43,1)<>\"7\",0,COUNTIF($G$17:G43,\">0\")+1)","v":0},"3",null,"5A CALC TX PORTS",""]
[null,"2G INP BUSY HOUR","",null,"3C MAT SERV2DRIV","",{"$f":"IF(LEFT(E44,1)<>\"6\",0,COUNTIF($H$17:H44,\"6\"))+IF(LEFT(E44,1)<>\"7\",0,COUNTIF($G$17:G44,\">0\")+1)","v":0},"3",null,"6A CALC DIM ACCESS",""]
[null,"2H INP IDLE","",null,"3D MAT RF - SERV","",{"$f":"IF(LEFT(E45,1)<>\"6\",0,COUNTIF($H$17:H45,\"6\"))+IF(LEFT(E45,1)<>\"7\",0,COUNTIF($G$17:G45,\">0\")+1)","v":0},"3",null,"6B CALC DIM DISTR",""]
[null,"2I INP RESOURCES LIFE","",null,"4A OPEX COST CONSOL","",{"$f":"IF(LEFT(E46,1)<>\"6\",0,COUNTIF($H$17:H46,\"6\"))+IF(LEFT(E46,1)<>\"7\",0,COUNTIF($G$17:G46,\">0\")+1)","v":0},"4",null,"6C CALC DIM CORE",""]
[null,"2J INP ERLANG","",null,"4B CAPEX COST CONSOL","",{"$f":"IF(LEFT(E47,1)<>\"6\",0,COUNTIF($H$17:H47,\"6\"))+IF(LEFT(E47,1)<>\"7\",0,COUNTIF($G$17:G47,\">0\")+1)","v":0},"4",null,"6D CALC DIM TX BACKHAUL",""]
[null,"2K INP HORIZON","",null,"4C GA COST CONSOL","",{"$f":"IF(LEFT(E48,1)<>\"6\",0,COUNTIF($H$17:H48,\"6\"))+IF(LEFT(E48,1)<>\"7\",0,COUNTIF($G$17:G48,\">0\")+1)","v":0},"4",null,"6E CALC DIM TX BACKBONE",""]
[null,"3A MAP SERV2DRIV","",null,"4D CALC DRIVERS CONSOL","",{"$f":"IF(LEFT(E49,1)<>\"6\",0,COUNTIF($H$17:H49,\"6\"))+IF(LEFT(E49,1)<>\"7\",0,COUNTIF($G$17:G49,\">0\")+1)","v":0},"4",null,"6F CALC DIM DIRECT COSTS",""]
[null,"3B MAP ROUTING FACTORS","",null,"4E CALC ALL DRIVERS CONSOL","",{"$f":"IF(LEFT(E50,1)<>\"6\",0,COUNTIF($H$17:H50,\"6\"))+IF(LEFT(E50,1)<>\"7\",0,COUNTIF($G$17:G50,\">0\")+1)","v":0},"4",null,"6G RES CONSOLIDATION",""]
[null,"3C MAT SERV2DRIV","",null,"5A CALC TX PORTS","",{"$f":"IF(LEFT(E51,1)<>\"6\",0,COUNTIF($H$17:H51,\"6\"))+IF(LEFT(E51,1)<>\"7\",0,COUNTIF($G$17:G51,\">0\")+1)","v":0},"5",null,"7A CALC RES OPEX",""]
[null,"3D MAT RF - SERV","",null,"6A CALC DIM ACCESS","",{"$f":"IF(LEFT(E52,1)<>\"6\",0,COUNTIF($H$17:H52,\"6\"))+IF(LEFT(E52,1)<>\"7\",0,COUNTIF($G$17:G52,\">0\")+1)","v":1},"6",null,"7B CALC RES DEPREC",""]
[null,"4A OPEX COST CONSOL","",null,"6B CALC DIM DISTR","",{"$f":"IF(LEFT(E53,1)<>\"6\",0,COUNTIF($H$17:H53,\"6\"))+IF(LEFT(E53,1)<>\"7\",0,COUNTIF($G$17:G53,\">0\")+1)","v":2},"6",null,"7C CALC RES CoC",""]
[null,"4B CAPEX COST CONSOL","",null,"6C CALC DIM CORE","",{"$f":"IF(LEFT(E54,1)<>\"6\",0,COUNTIF($H$17:H54,\"6\"))+IF(LEFT(E54,1)<>\"7\",0,COUNTIF($G$17:G54,\">0\")+1)","v":3},"6",null,"7D CALC RES GA",""]
[null,"4C GA COST CONSOL","",null,"6D CALC DIM TX BACKHAUL","",{"$f":"IF(LEFT(E55,1)<>\"6\",0,COUNTIF($H$17:H55,\"6\"))+IF(LEFT(E55,1)<>\"7\",0,COUNTIF($G$17:G55,\">0\")+1)","v":4},"6",null,"7E CALC SERV INC COST",""]
[null,"4D CALC DRIVERS CONSOL","",null,"6E CALC DIM TX BACKBONE","",{"$f":"IF(LEFT(E56,1)<>\"6\",0,COUNTIF($H$17:H56,\"6\"))+IF(LEFT(E56,1)<>\"7\",0,COUNTIF($G$17:G56,\">0\")+1)","v":5},"6",null,"8A MAC RES COSTS",""]
[null,"4E CALC ALL DRIVERS CONSOL","",null,"6F CALC DIM DIRECT COSTS","",{"$f":"IF(LEFT(E57,1)<>\"6\",0,COUNTIF($H$17:H57,\"6\"))+IF(LEFT(E57,1)<>\"7\",0,COUNTIF($G$17:G57,\">0\")+1)","v":6},"6",null,"8B MAC SERV INC COST",""]
[null,"5A CALC TX PORTS","",null,"6G RES CONSOLIDATION","",{"$f":"IF(LEFT(E58,1)<>\"6\",0,COUNTIF($H$17:H58,\"6\"))+IF(LEFT(E58,1)<>\"7\",0,COUNTIF($G$17:G58,\">0\")+1)","v":7},"6",null,"8C CALC SERV LRIC COST",""]
[null,"6A CALC DIM ACCESS","",null,"7A CALC RES OPEX","",{"$f":"IF(LEFT(E59,1)<>\"6\",0,COUNTIF($H$17:H59,\"6\"))+IF(LEFT(E59,1)<>\"7\",0,COUNTIF($G$17:G59,\">0\")+1)","v":4},"7",null,"9A CALC RES COMMON COST",""]
[null,"6B CALC DIM DISTR","",null,"7B CALC RES DEPREC","",{"$f":"IF(LEFT(E60,1)<>\"6\",0,COUNTIF($H$17:H60,\"6\"))+IF(LEFT(E60,1)<>\"7\",0,COUNTIF($G$17:G60,\">0\")+1)","v":5},"7",null,"9B CALC SERV COMMON COST",""]
[null,"6C CALC DIM CORE","",null,"7C CALC RES CoC","",{"$f":"IF(LEFT(E61,1)<>\"6\",0,COUNTIF($H$17:H61,\"6\"))+IF(LEFT(E61,1)<>\"7\",0,COUNTIF($G$17:G61,\">0\")+1)","v":6},"7",null,"9C CALC SERV LRIC+ COST",""]
[null,"6D CALC DIM TX BACKHAUL","",null,"7D CALC RES GA","",{"$f":"IF(LEFT(E62,1)<>\"6\",0,COUNTIF($H$17:H62,\"6\"))+IF(LEFT(E62,1)<>\"7\",0,COUNTIF($G$17:G62,\">0\")+1)","v":7},"7",null,"9D CALC SERV OVERHEAD COSTS",""]
[null,"6E CALC DIM TX BACKBONE","",null,"7E CALC SERV INC COST","",{"$f":"IF(LEFT(E63,1)<>\"6\",0,COUNTIF($H$17:H63,\"6\"))+IF(LEFT(E63,1)<>\"7\",0,COUNTIF($G$17:G63,\">0\")+1)","v":9},"7",null,null,""]
[null,"6F CALC DIM DIRECT COSTS","",null,"8A MAC RES COSTS","",{"$f":"IF(LEFT(E64,1)<>\"6\",0,COUNTIF($H$17:H64,\"6\"))+IF(LEFT(E64,1)<>\"7\",0,COUNTIF($G$17:G64,\">0\")+1)","v":0},"8",null,null,""]
[null,"6G RES CONSOLIDATION","",null,"8B MAC SERV INC COST","",{"$f":"IF(LEFT(E65,1)<>\"6\",0,COUNTIF($H$17:H65,\"6\"))+IF(LEFT(E65,1)<>\"7\",0,COUNTIF($G$17:G65,\">0\")+1)","v":0},"8",null,null,""]
[null,"7A CALC RES OPEX","",null,"8C CALC SERV LRIC COST","",{"$f":"IF(LEFT(E66,1)<>\"6\",0,COUNTIF($H$17:H66,\"6\"))+IF(LEFT(E66,1)<>\"7\",0,COUNTIF($G$17:G66,\">0\")+1)","v":0},"8",null,null,""]
[null,"7B CALC RES DEPREC","",null,"9A CALC RES COMMON COST","",{"$f":"IF(LEFT(E67,1)<>\"6\",0,COUNTIF($H$17:H67,\"6\"))+IF(LEFT(E67,1)<>\"7\",0,COUNTIF($G$17:G67,\">0\")+1)","v":0},"9",null,null,""]
[null,"7C CALC RES CoC","",null,"9B CALC SERV COMMON COST","",{"$f":"IF(LEFT(E68,1)<>\"6\",0,COUNTIF($H$17:H68,\"6\"))+IF(LEFT(E68,1)<>\"7\",0,COUNTIF($G$17:G68,\">0\")+1)","v":0},"9",null,null,""]
[null,"7D CALC RES GA","",null,"9C CALC SERV LRIC+ COST","",{"$f":"IF(LEFT(E69,1)<>\"6\",0,COUNTIF($H$17:H69,\"6\"))+IF(LEFT(E69,1)<>\"7\",0,COUNTIF($G$17:G69,\">0\")+1)","v":0},"9",null,null,""]
[null,"7E CALC SERV INC COST","",null,"9D CALC SERV OVERHEAD COSTS","",{"$f":"IF(LEFT(E70,1)<>\"6\",0,COUNTIF($H$17:H70,\"6\"))+IF(LEFT(E70,1)<>\"7\",0,COUNTIF($G$17:G70,\">0\")+1)","v":0},"9",null,null,""]
[null,"8A MAC RES COSTS","",null,"10A OUT SERV LRIC+ UNIT COST","",{"$f":"IF(LEFT(E71,1)<>\"6\",0,COUNTIF($H$17:H71,\"6\"))+IF(LEFT(E71,1)<>\"7\",0,COUNTIF($G$17:G71,\">0\")+1)","v":0},"1",null,null,""]
[null,"8B MAC SERV INC COST","",null,"CHECKS","",{"$f":"IF(LEFT(E72,1)<>\"6\",0,COUNTIF($H$17:H72,\"6\"))+IF(LEFT(E72,1)<>\"7\",0,COUNTIF($G$17:G72,\">0\")+1)","v":0},"C",null,null,""]
[null,"8C CALC SERV LRIC COST","",null,"CONTROL","",{"$f":"IF(LEFT(E73,1)<>\"6\",0,COUNTIF($H$17:H73,\"6\"))+IF(LEFT(E73,1)<>\"7\",0,COUNTIF($G$17:G73,\">0\")+1)","v":0},"C",null,null,""]
[null,"9A CALC RES COMMON COST","",null,null,"",{"$f":"IF(LEFT(E74,1)<>\"6\",0,COUNTIF($H$17:H74,\"6\"))+IF(LEFT(E74,1)<>\"7\",0,COUNTIF($G$17:G74,\">0\")+1)","v":0},"",null,null,""]
[null,"9B CALC SERV COMMON COST","",null,null,"",{"$f":"IF(LEFT(E75,1)<>\"6\",0,COUNTIF($H$17:H75,\"6\"))+IF(LEFT(E75,1)<>\"7\",0,COUNTIF($G$17:G75,\">0\")+1)","v":0},"",null,null,""]
[null,"9C CALC SERV LRIC+ COST","",null,null,"",{"$f":"IF(LEFT(E76,1)<>\"6\",0,COUNTIF($H$17:H76,\"6\"))+IF(LEFT(E76,1)<>\"7\",0,COUNTIF($G$17:G76,\">0\")+1)","v":0},"",null,null,""]
[null,"9D CALC SERV OVERHEAD COSTS","",null,null,"",{"$f":"IF(LEFT(E77,1)<>\"6\",0,COUNTIF($H$17:H77,\"6\"))+IF(LEFT(E77,1)<>\"7\",0,COUNTIF($G$17:G77,\">0\")+1)","v":0},"",null,null,""]
[null,"10A OUT SERV LRIC+ UNIT COST","",null,null,"",{"$f":"IF(LEFT(E78,1)<>\"6\",0,COUNTIF($H$17:H78,\"6\"))+IF(LEFT(E78,1)<>\"7\",0,COUNTIF($G$17:G78,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E79,1)<>\"6\",0,COUNTIF($H$17:H79,\"6\"))+IF(LEFT(E79,1)<>\"7\",0,COUNTIF($G$17:G79,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E80,1)<>\"6\",0,COUNTIF($H$17:H80,\"6\"))+IF(LEFT(E80,1)<>\"7\",0,COUNTIF($G$17:G80,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E81,1)<>\"6\",0,COUNTIF($H$17:H81,\"6\"))+IF(LEFT(E81,1)<>\"7\",0,COUNTIF($G$17:G81,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E82,1)<>\"6\",0,COUNTIF($H$17:H82,\"6\"))+IF(LEFT(E82,1)<>\"7\",0,COUNTIF($G$17:G82,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E83,1)<>\"6\",0,COUNTIF($H$17:H83,\"6\"))+IF(LEFT(E83,1)<>\"7\",0,COUNTIF($G$17:G83,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E84,1)<>\"6\",0,COUNTIF($H$17:H84,\"6\"))+IF(LEFT(E84,1)<>\"7\",0,COUNTIF($G$17:G84,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E85,1)<>\"6\",0,COUNTIF($H$17:H85,\"6\"))+IF(LEFT(E85,1)<>\"7\",0,COUNTIF($G$17:G85,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E86,1)<>\"6\",0,COUNTIF($H$17:H86,\"6\"))+IF(LEFT(E86,1)<>\"7\",0,COUNTIF($G$17:G86,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E87,1)<>\"6\",0,COUNTIF($H$17:H87,\"6\"))+IF(LEFT(E87,1)<>\"7\",0,COUNTIF($G$17:G87,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E88,1)<>\"6\",0,COUNTIF($H$17:H88,\"6\"))+IF(LEFT(E88,1)<>\"7\",0,COUNTIF($G$17:G88,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E89,1)<>\"6\",0,COUNTIF($H$17:H89,\"6\"))+IF(LEFT(E89,1)<>\"7\",0,COUNTIF($G$17:G89,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E90,1)<>\"6\",0,COUNTIF($H$17:H90,\"6\"))+IF(LEFT(E90,1)<>\"7\",0,COUNTIF($G$17:G90,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E91,1)<>\"6\",0,COUNTIF($H$17:H91,\"6\"))+IF(LEFT(E91,1)<>\"7\",0,COUNTIF($G$17:G91,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E92,1)<>\"6\",0,COUNTIF($H$17:H92,\"6\"))+IF(LEFT(E92,1)<>\"7\",0,COUNTIF($G$17:G92,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E93,1)<>\"6\",0,COUNTIF($H$17:H93,\"6\"))+IF(LEFT(E93,1)<>\"7\",0,COUNTIF($G$17:G93,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E94,1)<>\"6\",0,COUNTIF($H$17:H94,\"6\"))+IF(LEFT(E94,1)<>\"7\",0,COUNTIF($G$17:G94,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E95,1)<>\"6\",0,COUNTIF($H$17:H95,\"6\"))+IF(LEFT(E95,1)<>\"7\",0,COUNTIF($G$17:G95,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E96,1)<>\"6\",0,COUNTIF($H$17:H96,\"6\"))+IF(LEFT(E96,1)<>\"7\",0,COUNTIF($G$17:G96,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E97,1)<>\"6\",0,COUNTIF($H$17:H97,\"6\"))+IF(LEFT(E97,1)<>\"7\",0,COUNTIF($G$17:G97,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E98,1)<>\"6\",0,COUNTIF($H$17:H98,\"6\"))+IF(LEFT(E98,1)<>\"7\",0,COUNTIF($G$17:G98,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E99,1)<>\"6\",0,COUNTIF($H$17:H99,\"6\"))+IF(LEFT(E99,1)<>\"7\",0,COUNTIF($G$17:G99,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E100,1)<>\"6\",0,COUNTIF($H$17:H100,\"6\"))+IF(LEFT(E100,1)<>\"7\",0,COUNTIF($G$17:G100,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E101,1)<>\"6\",0,COUNTIF($H$17:H101,\"6\"))+IF(LEFT(E101,1)<>\"7\",0,COUNTIF($G$17:G101,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E102,1)<>\"6\",0,COUNTIF($H$17:H102,\"6\"))+IF(LEFT(E102,1)<>\"7\",0,COUNTIF($G$17:G102,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E103,1)<>\"6\",0,COUNTIF($H$17:H103,\"6\"))+IF(LEFT(E103,1)<>\"7\",0,COUNTIF($G$17:G103,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E104,1)<>\"6\",0,COUNTIF($H$17:H104,\"6\"))+IF(LEFT(E104,1)<>\"7\",0,COUNTIF($G$17:G104,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E105,1)<>\"6\",0,COUNTIF($H$17:H105,\"6\"))+IF(LEFT(E105,1)<>\"7\",0,COUNTIF($G$17:G105,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E106,1)<>\"6\",0,COUNTIF($H$17:H106,\"6\"))+IF(LEFT(E106,1)<>\"7\",0,COUNTIF($G$17:G106,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E107,1)<>\"6\",0,COUNTIF($H$17:H107,\"6\"))+IF(LEFT(E107,1)<>\"7\",0,COUNTIF($G$17:G107,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E108,1)<>\"6\",0,COUNTIF($H$17:H108,\"6\"))+IF(LEFT(E108,1)<>\"7\",0,COUNTIF($G$17:G108,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E109,1)<>\"6\",0,COUNTIF($H$17:H109,\"6\"))+IF(LEFT(E109,1)<>\"7\",0,COUNTIF($G$17:G109,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E110,1)<>\"6\",0,COUNTIF($H$17:H110,\"6\"))+IF(LEFT(E110,1)<>\"7\",0,COUNTIF($G$17:G110,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E111,1)<>\"6\",0,COUNTIF($H$17:H111,\"6\"))+IF(LEFT(E111,1)<>\"7\",0,COUNTIF($G$17:G111,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E112,1)<>\"6\",0,COUNTIF($H$17:H112,\"6\"))+IF(LEFT(E112,1)<>\"7\",0,COUNTIF($G$17:G112,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E113,1)<>\"6\",0,COUNTIF($H$17:H113,\"6\"))+IF(LEFT(E113,1)<>\"7\",0,COUNTIF($G$17:G113,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E114,1)<>\"6\",0,COUNTIF($H$17:H114,\"6\"))+IF(LEFT(E114,1)<>\"7\",0,COUNTIF($G$17:G114,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E115,1)<>\"6\",0,COUNTIF($H$17:H115,\"6\"))+IF(LEFT(E115,1)<>\"7\",0,COUNTIF($G$17:G115,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E116,1)<>\"6\",0,COUNTIF($H$17:H116,\"6\"))+IF(LEFT(E116,1)<>\"7\",0,COUNTIF($G$17:G116,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E117,1)<>\"6\",0,COUNTIF($H$17:H117,\"6\"))+IF(LEFT(E117,1)<>\"7\",0,COUNTIF($G$17:G117,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E118,1)<>\"6\",0,COUNTIF($H$17:H118,\"6\"))+IF(LEFT(E118,1)<>\"7\",0,COUNTIF($G$17:G118,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E119,1)<>\"6\",0,COUNTIF($H$17:H119,\"6\"))+IF(LEFT(E119,1)<>\"7\",0,COUNTIF($G$17:G119,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E120,1)<>\"6\",0,COUNTIF($H$17:H120,\"6\"))+IF(LEFT(E120,1)<>\"7\",0,COUNTIF($G$17:G120,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E121,1)<>\"6\",0,COUNTIF($H$17:H121,\"6\"))+IF(LEFT(E121,1)<>\"7\",0,COUNTIF($G$17:G121,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E122,1)<>\"6\",0,COUNTIF($H$17:H122,\"6\"))+IF(LEFT(E122,1)<>\"7\",0,COUNTIF($G$17:G122,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E123,1)<>\"6\",0,COUNTIF($H$17:H123,\"6\"))+IF(LEFT(E123,1)<>\"7\",0,COUNTIF($G$17:G123,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E124,1)<>\"6\",0,COUNTIF($H$17:H124,\"6\"))+IF(LEFT(E124,1)<>\"7\",0,COUNTIF($G$17:G124,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E125,1)<>\"6\",0,COUNTIF($H$17:H125,\"6\"))+IF(LEFT(E125,1)<>\"7\",0,COUNTIF($G$17:G125,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E126,1)<>\"6\",0,COUNTIF($H$17:H126,\"6\"))+IF(LEFT(E126,1)<>\"7\",0,COUNTIF($G$17:G126,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E127,1)<>\"6\",0,COUNTIF($H$17:H127,\"6\"))+IF(LEFT(E127,1)<>\"7\",0,COUNTIF($G$17:G127,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E128,1)<>\"6\",0,COUNTIF($H$17:H128,\"6\"))+IF(LEFT(E128,1)<>\"7\",0,COUNTIF($G$17:G128,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E129,1)<>\"6\",0,COUNTIF($H$17:H129,\"6\"))+IF(LEFT(E129,1)<>\"7\",0,COUNTIF($G$17:G129,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E130,1)<>\"6\",0,COUNTIF($H$17:H130,\"6\"))+IF(LEFT(E130,1)<>\"7\",0,COUNTIF($G$17:G130,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E131,1)<>\"6\",0,COUNTIF($H$17:H131,\"6\"))+IF(LEFT(E131,1)<>\"7\",0,COUNTIF($G$17:G131,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E132,1)<>\"6\",0,COUNTIF($H$17:H132,\"6\"))+IF(LEFT(E132,1)<>\"7\",0,COUNTIF($G$17:G132,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E133,1)<>\"6\",0,COUNTIF($H$17:H133,\"6\"))+IF(LEFT(E133,1)<>\"7\",0,COUNTIF($G$17:G133,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E134,1)<>\"6\",0,COUNTIF($H$17:H134,\"6\"))+IF(LEFT(E134,1)<>\"7\",0,COUNTIF($G$17:G134,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E135,1)<>\"6\",0,COUNTIF($H$17:H135,\"6\"))+IF(LEFT(E135,1)<>\"7\",0,COUNTIF($G$17:G135,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E136,1)<>\"6\",0,COUNTIF($H$17:H136,\"6\"))+IF(LEFT(E136,1)<>\"7\",0,COUNTIF($G$17:G136,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E137,1)<>\"6\",0,COUNTIF($H$17:H137,\"6\"))+IF(LEFT(E137,1)<>\"7\",0,COUNTIF($G$17:G137,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E138,1)<>\"6\",0,COUNTIF($H$17:H138,\"6\"))+IF(LEFT(E138,1)<>\"7\",0,COUNTIF($G$17:G138,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E139,1)<>\"6\",0,COUNTIF($H$17:H139,\"6\"))+IF(LEFT(E139,1)<>\"7\",0,COUNTIF($G$17:G139,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E140,1)<>\"6\",0,COUNTIF($H$17:H140,\"6\"))+IF(LEFT(E140,1)<>\"7\",0,COUNTIF($G$17:G140,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E141,1)<>\"6\",0,COUNTIF($H$17:H141,\"6\"))+IF(LEFT(E141,1)<>\"7\",0,COUNTIF($G$17:G141,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E142,1)<>\"6\",0,COUNTIF($H$17:H142,\"6\"))+IF(LEFT(E142,1)<>\"7\",0,COUNTIF($G$17:G142,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E143,1)<>\"6\",0,COUNTIF($H$17:H143,\"6\"))+IF(LEFT(E143,1)<>\"7\",0,COUNTIF($G$17:G143,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E144,1)<>\"6\",0,COUNTIF($H$17:H144,\"6\"))+IF(LEFT(E144,1)<>\"7\",0,COUNTIF($G$17:G144,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E145,1)<>\"6\",0,COUNTIF($H$17:H145,\"6\"))+IF(LEFT(E145,1)<>\"7\",0,COUNTIF($G$17:G145,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E146,1)<>\"6\",0,COUNTIF($H$17:H146,\"6\"))+IF(LEFT(E146,1)<>\"7\",0,COUNTIF($G$17:G146,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E147,1)<>\"6\",0,COUNTIF($H$17:H147,\"6\"))+IF(LEFT(E147,1)<>\"7\",0,COUNTIF($G$17:G147,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E148,1)<>\"6\",0,COUNTIF($H$17:H148,\"6\"))+IF(LEFT(E148,1)<>\"7\",0,COUNTIF($G$17:G148,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E149,1)<>\"6\",0,COUNTIF($H$17:H149,\"6\"))+IF(LEFT(E149,1)<>\"7\",0,COUNTIF($G$17:G149,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E150,1)<>\"6\",0,COUNTIF($H$17:H150,\"6\"))+IF(LEFT(E150,1)<>\"7\",0,COUNTIF($G$17:G150,\">0\")+1)","v":0},"",null,null,""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E151,1)<>\"6\",0,COUNTIF($H$17:H151,\"6\"))+IF(LEFT(E151,1)<>\"7\",0,COUNTIF($G$17:G151,\">0\")+1)","v":0},"",null,"displayoptions.list"]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E152,1)<>\"6\",0,COUNTIF($H$17:H152,\"6\"))+IF(LEFT(E152,1)<>\"7\",0,COUNTIF($G$17:G152,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E153,1)<>\"6\",0,COUNTIF($H$17:H153,\"6\"))+IF(LEFT(E153,1)<>\"7\",0,COUNTIF($G$17:G153,\">0\")+1)","v":0},"",null,{"$f":"COUNTA(displayoptions.list)","v":46}]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E154,1)<>\"6\",0,COUNTIF($H$17:H154,\"6\"))+IF(LEFT(E154,1)<>\"7\",0,COUNTIF($G$17:G154,\">0\")+1)","v":0},"",null,"displayoptions.total"]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E155,1)<>\"6\",0,COUNTIF($H$17:H155,\"6\"))+IF(LEFT(E155,1)<>\"7\",0,COUNTIF($G$17:G155,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E156,1)<>\"6\",0,COUNTIF($H$17:H156,\"6\"))+IF(LEFT(E156,1)<>\"7\",0,COUNTIF($G$17:G156,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E157,1)<>\"6\",0,COUNTIF($H$17:H157,\"6\"))+IF(LEFT(E157,1)<>\"7\",0,COUNTIF($G$17:G157,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E158,1)<>\"6\",0,COUNTIF($H$17:H158,\"6\"))+IF(LEFT(E158,1)<>\"7\",0,COUNTIF($G$17:G158,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E159,1)<>\"6\",0,COUNTIF($H$17:H159,\"6\"))+IF(LEFT(E159,1)<>\"7\",0,COUNTIF($G$17:G159,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E160,1)<>\"6\",0,COUNTIF($H$17:H160,\"6\"))+IF(LEFT(E160,1)<>\"7\",0,COUNTIF($G$17:G160,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E161,1)<>\"6\",0,COUNTIF($H$17:H161,\"6\"))+IF(LEFT(E161,1)<>\"7\",0,COUNTIF($G$17:G161,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E162,1)<>\"6\",0,COUNTIF($H$17:H162,\"6\"))+IF(LEFT(E162,1)<>\"7\",0,COUNTIF($G$17:G162,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E163,1)<>\"6\",0,COUNTIF($H$17:H163,\"6\"))+IF(LEFT(E163,1)<>\"7\",0,COUNTIF($G$17:G163,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E164,1)<>\"6\",0,COUNTIF($H$17:H164,\"6\"))+IF(LEFT(E164,1)<>\"7\",0,COUNTIF($G$17:G164,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E165,1)<>\"6\",0,COUNTIF($H$17:H165,\"6\"))+IF(LEFT(E165,1)<>\"7\",0,COUNTIF($G$17:G165,\">0\")+1)","v":0},""]
[null,null,"",null,null,"",{"$f":"IF(LEFT(E166,1)<>\"6\",0,COUNTIF($H$17:H166,\"6\"))+IF(LEFT(E166,1)<>\"7\",0,COUNTIF($G$17:G166,\">0\")+1)","v":0},""]
[null,"available.worksheets",null,null,"calculationflow.run"]
[null,null,null,null,{"$f":"COUNTA(E17:E166)","v":57}]
[null,null,null,null,"calculationflow.run.max"]

{"sheet":"MACRO SUPPORT","index":7,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":true,"merged":[[3,1,3,3]]}
["RUN","MACRO SUPPORT SHEET"]
[]
["<- Worksheet description"]
[null,"Diverse parameters are contained in this worksheet to ensure the calculation of the dimensioning module with the macro"]
[null,"Back to CONTENTS"]
[]
[]
[null,null,"Running Scenario",{"$f":"INDEX(name.scenarios,index.scenario)","v":"blank"},"calculationflow.iip"]
[null,null,null,4,"index.scenario"]
[]
[null,"dimensioning.sheet.copy.pointer","dimensioning.variable.copy.pointer","dimensioning.sheet.paste.pointer","dimensioning.variable.paste.pointer",null,"scenario.pointer"]
[null,"IN sheet","IN copy variable","OUT sheet","OUT paste variable",null,"Scenarios","Var. Code"]
[null,"6A CALC DIM ACCESS",null,null,{"$f":"IF(C13:C36=\"\",\"\",C13:C36&INDEX(variable.code,index.scenario))","v":""},null,"FAC",".fac"]
[null,"6B CALC DIM DISTR",null,null,"",null,{"$f":"increments.name","v":"Entire Traffic"},".inc1"]
[null,"6C CALC DIM CORE",null,null,"",null,"blank",".inc2"]
[null,"6D CALC DIM TX BACKHAUL",null,null,"",null,"blank",".inc3"]
[null,"6E CALC DIM TX BACKBONE",null,null,"",null,"name.scenarios","variable.code"]
[null,"6F CALC DIM DIRECT COSTS",null,null,"",null,{"$f":"COUNTA(G13:G16)","v":4}]
[null,"6G RES CONSOLIDATION",null,null,"",null,"number.scenarios"]
[null,"7A CALC RES OPEX","resource.costs.opex","8A MAC RES COSTS","resource.costs.opex.inc3"]
[null,"7B CALC RES DEPREC","resource.costs.depreciation","8A MAC RES COSTS","resource.costs.depreciation.inc3"]
[null,"7C CALC RES CoC","resource.costs.CoC","8A MAC RES COSTS","resource.costs.CoC.inc3"]
[null,"7D CALC RES GA","resource.costs.GA","8A MAC RES COSTS","resource.costs.GA.inc3"]
[null,"7E CALC SERV INC COST","services.cost.opex","8B MAC SERV INC COST","services.cost.opex.inc3"]
[null,"7E CALC SERV INC COST","services.cost.depreciation","8B MAC SERV INC COST","services.cost.depreciation.inc3"]
[null,"7E CALC SERV INC COST","services.cost.CoC","8B MAC SERV INC COST","services.cost.CoC.inc3"]
[null,"7E CALC SERV INC COST","services.cost.GA","8B MAC SERV INC COST","services.cost.GA.inc3"]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[]
[null,{"$f":"COUNTA(B13:B36)","v":15}]
[null,"macrodimensioning.max"]

{"sheet":"CHECKS","index":8,"n_rows":21,"n_cols":6,"rows_kept":21,"cut":false,"hidden":false,"merged":[[3,1,3,3]]}
[null,"Checks Summary"]
[]
["<- Worksheet description"]
[null,"Diverse check calculations are contained in this worksheet to ensure that the model is working properly."]
[null,"Back to CONTENTS"]
[]
[]
[null,"GENERAL CHECK",{"$f":"IF(SUM(F11:F21)=COUNTA(F11:F21),\"OK\",\"REVIEW WORKSHEETS\")","v":"OK"}]
[]
[]
[null,null,null,"Time period",{"$f":"IF(check.time=\"\",\"OK\",\"INTRODUCED PERIOD IS TOO LARGE\")","v":"OK"},{"$f":"IF(E11=\"OK\",1,0)","v":1}]
[]
[null,null,null,"Duplicity of resources unitary cost input",{"$f":"IF(resources.CHECK.dupl=\"OK\",\"OK\",\"REVIEW INPUTS\")","v":"OK"},{"$f":"IF(E13=\"OK\",1,0)","v":1}]
[]
[null,null,null,"Resources unitary cost input",{"$f":"IF(resources.CHECK.all=\"OK\",\"OK\",\"REVIEW INPUTS\")","v":"OK"},{"$f":"IF(E15=\"OK\",1,0)","v":1}]
[]
[null,null,null,"Cost allocation to Services (LRIC)",{"$f":"IF(services.CHECK.lric=\"OK\",\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"},{"$f":"IF(E17=\"OK\",1,0)","v":1}]
[]
[null,null,null,"Cost allocation to Services (LRIC+)",{"$f":"IF(services.CHECK.lricplus=\"OK\",\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"},{"$f":"IF(E19=\"OK\",1,0)","v":1}]
[]
[null,null,null,"Cost allocation to Services (Common)",{"$f":"IF(services.CHECK.comm=\"OK\",\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"},{"$f":"IF(E21=\"OK\",1,0)","v":1}]

{"sheet":"0A PAR SERVICES","index":9,"n_rows":346,"n_cols":17,"rows_kept":346,"cut":false,"hidden":false,"merged":[[221,7,221,11],[3,7,3,11]]}
[null,null,null,null,null,null,null,"Service Parameterisation"]
[]
[null,null,null,null,null,null,"<- Worksheet description"]
[null,null,null,null,null,null,null,"The list of services considered in the model is introduced in this worksheet. Additionally, certain services details are input in it, such as the units in which services are measured and to which increment each service is associated ."]
[null,null,null,null,null,null,null,"Back to CONTENTS"]
[]
[null,null,null,null,null,null,null,"INCREMENTS PARAMETERISATION"]
[null,null,null,null,null,null,null,"Increments considered in the model are parameterised in this table. They will be used throughout the model and should not be modified by the user."]
[null,null,null,null,null,null,null,"INCREMENT",null,"Increments Number"]
[null,null,null,null,null,null,1,"Entire Traffic",null,{"$f":"COUNTIF(increments.name,\"<>blank\")","v":1}]
[null,null,null,null,null,null,2,"blank",null,"increments.totalnumber"]
[null,null,null,null,null,null,3,"blank"]
[null,null,null,null,null,null,null,"increments.name"]
[]
[null,null,null,null,null,null,null,"SERVICES PARAMETERISATION"]
[null,null,null,null,null,null,null,"Services considered in the model are parameterised in this table. They will be used throughout the model and should not be modified by the user."]
["Category Index","Subcategory Index","Segment Index","Units Index","Description Index","Increment Index",null,"CATEGORY","SUBCATEGORY","SEGMENT","DESCRIPTION","UNIT","MONETARY UNIT DISPLAY","INCREMENT","VARIABLE","Unitary cost multiplier","Services Category + Subcategory"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H18,H$17:H17,0)),H18=\"\"),\"\",MAX(A$17:A17)+1)","v":1},{"$f":"IF(OR(ISNUMBER(MATCH(I18,I$17:I17,0)),I18=\"\"),\"\",MAX(B$17:B17)+1)","v":1},{"$f":"IF(OR(ISNUMBER(MATCH(J18,J$17:J17,0)),J18=\"\"),\"\",MAX(C$17:C17)+1)","v":1},{"$f":"IF(OR(ISNUMBER(MATCH(L18,L$17:L17,0)),L18=\"\"),\"\",MAX(D$17:D17)+1)","v":1},{"$f":"IF(OR(ISNUMBER(MATCH(K18,K$17:K17,0)),K18=\"\"),\"\",MAX(E$17:E17)+1)","v":1},{"$f":"IF(OR(ISNUMBER(MATCH(N18,N$17:N17,0)),N18=\"\"),\"\",MAX(F$17:F17)+1)","v":1},1,"Voice Traffic","Outgoing","Retail","On-net","min","Subunit","Entire Traffic",{"$f":"IF(K18:K217=\"\",\"blank\",H18:H217&IF(I18:I217=\"\",\"\",\".\"&I18:I217)&\".\"&J18:J217&\".\"&K18:K217)","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IF(services.monetary.unit=\"Unit\",1,INDEX(currencies.subunitfactor,MATCH(selection.currency,currencies.category,0)))","v":100},{"$f":"H18:H217&\".\"&I18:I217","v":"Voice Traffic.Outgoing"}]
[{"$f":"IF(OR(ISNUMBER(MATCH(H19,H$17:H18,0)),H19=\"\"),\"\",MAX(A$17:A18)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I19,I$17:I18,0)),I19=\"\"),\"\",MAX(B$17:B18)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J19,J$17:J18,0)),J19=\"\"),\"\",MAX(C$17:C18)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L19,L$17:L18,0)),L19=\"\"),\"\",MAX(D$17:D18)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K19,K$17:K18,0)),K19=\"\"),\"\",MAX(E$17:E18)+1)","v":2},{"$f":"IF(OR(ISNUMBER(MATCH(N19,N$17:N18,0)),N19=\"\"),\"\",MAX(F$17:F18)+1)","v":""},{"$f":"1+G18","v":2},"Voice Traffic","Outgoing","Retail","Off-net to fixed","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Retail.Off-net to fixed",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H20,H$17:H19,0)),H20=\"\"),\"\",MAX(A$17:A19)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I20,I$17:I19,0)),I20=\"\"),\"\",MAX(B$17:B19)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J20,J$17:J19,0)),J20=\"\"),\"\",MAX(C$17:C19)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L20,L$17:L19,0)),L20=\"\"),\"\",MAX(D$17:D19)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K20,K$17:K19,0)),K20=\"\"),\"\",MAX(E$17:E19)+1)","v":3},{"$f":"IF(OR(ISNUMBER(MATCH(N20,N$17:N19,0)),N20=\"\"),\"\",MAX(F$17:F19)+1)","v":""},3,"Voice Traffic","Outgoing","Retail","Off-net to mobile","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Retail.Off-net to mobile",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H21,H$17:H20,0)),H21=\"\"),\"\",MAX(A$17:A20)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I21,I$17:I20,0)),I21=\"\"),\"\",MAX(B$17:B20)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J21,J$17:J20,0)),J21=\"\"),\"\",MAX(C$17:C20)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L21,L$17:L20,0)),L21=\"\"),\"\",MAX(D$17:D20)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K21,K$17:K20,0)),K21=\"\"),\"\",MAX(E$17:E20)+1)","v":4},{"$f":"IF(OR(ISNUMBER(MATCH(N21,N$17:N20,0)),N21=\"\"),\"\",MAX(F$17:F20)+1)","v":""},4,"Voice Traffic","Outgoing","Retail","Off-net to international","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Retail.Off-net to international",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H22,H$17:H21,0)),H22=\"\"),\"\",MAX(A$17:A21)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I22,I$17:I21,0)),I22=\"\"),\"\",MAX(B$17:B21)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J22,J$17:J21,0)),J22=\"\"),\"\",MAX(C$17:C21)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L22,L$17:L21,0)),L22=\"\"),\"\",MAX(D$17:D21)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K22,K$17:K21,0)),K22=\"\"),\"\",MAX(E$17:E21)+1)","v":5},{"$f":"IF(OR(ISNUMBER(MATCH(N22,N$17:N21,0)),N22=\"\"),\"\",MAX(F$17:F21)+1)","v":""},5,"Voice Traffic","Outgoing","Retail","Calls to emergency services","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Retail.Calls to emergency services",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H23,H$17:H22,0)),H23=\"\"),\"\",MAX(A$17:A22)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I23,I$17:I22,0)),I23=\"\"),\"\",MAX(B$17:B22)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J23,J$17:J22,0)),J23=\"\"),\"\",MAX(C$17:C22)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L23,L$17:L22,0)),L23=\"\"),\"\",MAX(D$17:D22)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K23,K$17:K22,0)),K23=\"\"),\"\",MAX(E$17:E22)+1)","v":6},{"$f":"IF(OR(ISNUMBER(MATCH(N23,N$17:N22,0)),N23=\"\"),\"\",MAX(F$17:F22)+1)","v":""},6,"Voice Traffic","Outgoing","Retail","Calls to national DQ service","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Retail.Calls to national DQ service",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H24,H$17:H23,0)),H24=\"\"),\"\",MAX(A$17:A23)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I24,I$17:I23,0)),I24=\"\"),\"\",MAX(B$17:B23)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J24,J$17:J23,0)),J24=\"\"),\"\",MAX(C$17:C23)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L24,L$17:L23,0)),L24=\"\"),\"\",MAX(D$17:D23)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K24,K$17:K23,0)),K24=\"\"),\"\",MAX(E$17:E23)+1)","v":7},{"$f":"IF(OR(ISNUMBER(MATCH(N24,N$17:N23,0)),N24=\"\"),\"\",MAX(F$17:F23)+1)","v":""},7,"Voice Traffic","Outgoing","Retail","Calls to international DQ service","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Retail.Calls to international DQ service",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H25,H$17:H24,0)),H25=\"\"),\"\",MAX(A$17:A24)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I25,I$17:I24,0)),I25=\"\"),\"\",MAX(B$17:B24)+1)","v":2},{"$f":"IF(OR(ISNUMBER(MATCH(J25,J$17:J24,0)),J25=\"\"),\"\",MAX(C$17:C24)+1)","v":2},{"$f":"IF(OR(ISNUMBER(MATCH(L25,L$17:L24,0)),L25=\"\"),\"\",MAX(D$17:D24)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K25,K$17:K24,0)),K25=\"\"),\"\",MAX(E$17:E24)+1)","v":8},{"$f":"IF(OR(ISNUMBER(MATCH(N25,N$17:N24,0)),N25=\"\"),\"\",MAX(F$17:F24)+1)","v":""},8,"Voice Traffic","Transit","Wholesale","Domestic transit","min","Subunit","Entire Traffic","Voice Traffic.Transit.Wholesale.Domestic transit",100,"Voice Traffic.Transit"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H26,H$17:H25,0)),H26=\"\"),\"\",MAX(A$17:A25)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I26,I$17:I25,0)),I26=\"\"),\"\",MAX(B$17:B25)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J26,J$17:J25,0)),J26=\"\"),\"\",MAX(C$17:C25)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L26,L$17:L25,0)),L26=\"\"),\"\",MAX(D$17:D25)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K26,K$17:K25,0)),K26=\"\"),\"\",MAX(E$17:E25)+1)","v":9},{"$f":"IF(OR(ISNUMBER(MATCH(N26,N$17:N25,0)),N26=\"\"),\"\",MAX(F$17:F25)+1)","v":""},9,"Voice Traffic","Outgoing","Wholesale","Originating to international","min","Subunit","Entire Traffic","Voice Traffic.Outgoing.Wholesale.Originating to international",100,"Voice Traffic.Outgoing"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H27,H$17:H26,0)),H27=\"\"),\"\",MAX(A$17:A26)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I27,I$17:I26,0)),I27=\"\"),\"\",MAX(B$17:B26)+1)","v":3},{"$f":"IF(OR(ISNUMBER(MATCH(J27,J$17:J26,0)),J27=\"\"),\"\",MAX(C$17:C26)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L27,L$17:L26,0)),L27=\"\"),\"\",MAX(D$17:D26)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K27,K$17:K26,0)),K27=\"\"),\"\",MAX(E$17:E26)+1)","v":10},{"$f":"IF(OR(ISNUMBER(MATCH(N27,N$17:N26,0)),N27=\"\"),\"\",MAX(F$17:F26)+1)","v":""},10,"Voice Traffic","Incoming","Wholesale","Termination from national","min","Subunit","Entire Traffic","Voice Traffic.Incoming.Wholesale.Termination from national",100,"Voice Traffic.Incoming"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H28,H$17:H27,0)),H28=\"\"),\"\",MAX(A$17:A27)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I28,I$17:I27,0)),I28=\"\"),\"\",MAX(B$17:B27)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J28,J$17:J27,0)),J28=\"\"),\"\",MAX(C$17:C27)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L28,L$17:L27,0)),L28=\"\"),\"\",MAX(D$17:D27)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K28,K$17:K27,0)),K28=\"\"),\"\",MAX(E$17:E27)+1)","v":11},{"$f":"IF(OR(ISNUMBER(MATCH(N28,N$17:N27,0)),N28=\"\"),\"\",MAX(F$17:F27)+1)","v":""},11,"Voice Traffic","Incoming","Wholesale","Termination from international","min","Subunit","Entire Traffic","Voice Traffic.Incoming.Wholesale.Termination from international",100,"Voice Traffic.Incoming"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H29,H$17:H28,0)),H29=\"\"),\"\",MAX(A$17:A28)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I29,I$17:I28,0)),I29=\"\"),\"\",MAX(B$17:B28)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J29,J$17:J28,0)),J29=\"\"),\"\",MAX(C$17:C28)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L29,L$17:L28,0)),L29=\"\"),\"\",MAX(D$17:D28)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K29,K$17:K28,0)),K29=\"\"),\"\",MAX(E$17:E28)+1)","v":12},{"$f":"IF(OR(ISNUMBER(MATCH(N29,N$17:N28,0)),N29=\"\"),\"\",MAX(F$17:F28)+1)","v":""},12,"Voice Traffic","Incoming","Wholesale","Terminating to emergency services","min","Subunit","Entire Traffic","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",100,"Voice Traffic.Incoming"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H30,H$17:H29,0)),H30=\"\"),\"\",MAX(A$17:A29)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I30,I$17:I29,0)),I30=\"\"),\"\",MAX(B$17:B29)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J30,J$17:J29,0)),J30=\"\"),\"\",MAX(C$17:C29)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L30,L$17:L29,0)),L30=\"\"),\"\",MAX(D$17:D29)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K30,K$17:K29,0)),K30=\"\"),\"\",MAX(E$17:E29)+1)","v":13},{"$f":"IF(OR(ISNUMBER(MATCH(N30,N$17:N29,0)),N30=\"\"),\"\",MAX(F$17:F29)+1)","v":""},13,"Voice Traffic","Incoming","Wholesale","Terminating to national DQ","min","Subunit","Entire Traffic","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",100,"Voice Traffic.Incoming"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H31,H$17:H30,0)),H31=\"\"),\"\",MAX(A$17:A30)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I31,I$17:I30,0)),I31=\"\"),\"\",MAX(B$17:B30)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J31,J$17:J30,0)),J31=\"\"),\"\",MAX(C$17:C30)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L31,L$17:L30,0)),L31=\"\"),\"\",MAX(D$17:D30)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K31,K$17:K30,0)),K31=\"\"),\"\",MAX(E$17:E30)+1)","v":14},{"$f":"IF(OR(ISNUMBER(MATCH(N31,N$17:N30,0)),N31=\"\"),\"\",MAX(F$17:F30)+1)","v":""},14,"Voice Traffic","Incoming","Wholesale","Terminating to international DQ","min","Subunit","Entire Traffic","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",100,"Voice Traffic.Incoming"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H32,H$17:H31,0)),H32=\"\"),\"\",MAX(A$17:A31)+1)","v":2},{"$f":"IF(OR(ISNUMBER(MATCH(I32,I$17:I31,0)),I32=\"\"),\"\",MAX(B$17:B31)+1)","v":4},{"$f":"IF(OR(ISNUMBER(MATCH(J32,J$17:J31,0)),J32=\"\"),\"\",MAX(C$17:C31)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L32,L$17:L31,0)),L32=\"\"),\"\",MAX(D$17:D31)+1)","v":2},{"$f":"IF(OR(ISNUMBER(MATCH(K32,K$17:K31,0)),K32=\"\"),\"\",MAX(E$17:E31)+1)","v":15},{"$f":"IF(OR(ISNUMBER(MATCH(N32,N$17:N31,0)),N32=\"\"),\"\",MAX(F$17:F31)+1)","v":""},15,"Non-voice Traffic","Broadband","Retail","Broadband traffic","Mbps","Unit","Entire Traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"Non-voice Traffic.Broadband"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H33,H$17:H32,0)),H33=\"\"),\"\",MAX(A$17:A32)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I33,I$17:I32,0)),I33=\"\"),\"\",MAX(B$17:B32)+1)","v":5},{"$f":"IF(OR(ISNUMBER(MATCH(J33,J$17:J32,0)),J33=\"\"),\"\",MAX(C$17:C32)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L33,L$17:L32,0)),L33=\"\"),\"\",MAX(D$17:D32)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K33,K$17:K32,0)),K33=\"\"),\"\",MAX(E$17:E32)+1)","v":16},{"$f":"IF(OR(ISNUMBER(MATCH(N33,N$17:N32,0)),N33=\"\"),\"\",MAX(F$17:F32)+1)","v":""},16,"Non-voice Traffic","Leased Lines","Retail","Domestic Leased lines","Mbps","Unit","Entire Traffic","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",1,"Non-voice Traffic.Leased Lines"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H34,H$17:H33,0)),H34=\"\"),\"\",MAX(A$17:A33)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I34,I$17:I33,0)),I34=\"\"),\"\",MAX(B$17:B33)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J34,J$17:J33,0)),J34=\"\"),\"\",MAX(C$17:C33)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L34,L$17:L33,0)),L34=\"\"),\"\",MAX(D$17:D33)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K34,K$17:K33,0)),K34=\"\"),\"\",MAX(E$17:E33)+1)","v":17},{"$f":"IF(OR(ISNUMBER(MATCH(N34,N$17:N33,0)),N34=\"\"),\"\",MAX(F$17:F33)+1)","v":""},17,"Non-voice Traffic","Leased Lines","Retail","International Leased lines","Mbps","Unit","Entire Traffic","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"Non-voice Traffic.Leased Lines"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H35,H$17:H34,0)),H35=\"\"),\"\",MAX(A$17:A34)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I35,I$17:I34,0)),I35=\"\"),\"\",MAX(B$17:B34)+1)","v":6},{"$f":"IF(OR(ISNUMBER(MATCH(J35,J$17:J34,0)),J35=\"\"),\"\",MAX(C$17:C34)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L35,L$17:L34,0)),L35=\"\"),\"\",MAX(D$17:D34)+1)","v":3},{"$f":"IF(OR(ISNUMBER(MATCH(K35,K$17:K34,0)),K35=\"\"),\"\",MAX(E$17:E34)+1)","v":18},{"$f":"IF(OR(ISNUMBER(MATCH(N35,N$17:N34,0)),N35=\"\"),\"\",MAX(F$17:F34)+1)","v":""},18,"Non-voice Traffic","TV","Retail","SDTV Channels","Channels","Unit","Entire Traffic","Non-voice Traffic.TV.Retail.SDTV Channels",1,"Non-voice Traffic.TV"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H36,H$17:H35,0)),H36=\"\"),\"\",MAX(A$17:A35)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I36,I$17:I35,0)),I36=\"\"),\"\",MAX(B$17:B35)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J36,J$17:J35,0)),J36=\"\"),\"\",MAX(C$17:C35)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L36,L$17:L35,0)),L36=\"\"),\"\",MAX(D$17:D35)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K36,K$17:K35,0)),K36=\"\"),\"\",MAX(E$17:E35)+1)","v":19},{"$f":"IF(OR(ISNUMBER(MATCH(N36,N$17:N35,0)),N36=\"\"),\"\",MAX(F$17:F35)+1)","v":""},19,"Non-voice Traffic","TV","Retail","HDTV Channels","Channels","Unit","Entire Traffic","Non-voice Traffic.TV.Retail.HDTV Channels",1,"Non-voice Traffic.TV"]
[{"$f":"IF(OR(ISNUMBER(MATCH(H37,H$17:H36,0)),H37=\"\"),\"\",MAX(A$17:A36)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I37,I$17:I36,0)),I37=\"\"),\"\",MAX(B$17:B36)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J37,J$17:J36,0)),J37=\"\"),\"\",MAX(C$17:C36)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L37,L$17:L36,0)),L37=\"\"),\"\",MAX(D$17:D36)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K37,K$17:K36,0)),K37=\"\"),\"\",MAX(E$17:E36)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N37,N$17:N36,0)),N37=\"\"),\"\",MAX(F$17:F36)+1)","v":""},20,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H38,H$17:H37,0)),H38=\"\"),\"\",MAX(A$17:A37)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I38,I$17:I37,0)),I38=\"\"),\"\",MAX(B$17:B37)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J38,J$17:J37,0)),J38=\"\"),\"\",MAX(C$17:C37)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L38,L$17:L37,0)),L38=\"\"),\"\",MAX(D$17:D37)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K38,K$17:K37,0)),K38=\"\"),\"\",MAX(E$17:E37)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N38,N$17:N37,0)),N38=\"\"),\"\",MAX(F$17:F37)+1)","v":""},21,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H39,H$17:H38,0)),H39=\"\"),\"\",MAX(A$17:A38)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I39,I$17:I38,0)),I39=\"\"),\"\",MAX(B$17:B38)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J39,J$17:J38,0)),J39=\"\"),\"\",MAX(C$17:C38)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L39,L$17:L38,0)),L39=\"\"),\"\",MAX(D$17:D38)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K39,K$17:K38,0)),K39=\"\"),\"\",MAX(E$17:E38)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N39,N$17:N38,0)),N39=\"\"),\"\",MAX(F$17:F38)+1)","v":""},22,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H40,H$17:H39,0)),H40=\"\"),\"\",MAX(A$17:A39)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I40,I$17:I39,0)),I40=\"\"),\"\",MAX(B$17:B39)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J40,J$17:J39,0)),J40=\"\"),\"\",MAX(C$17:C39)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L40,L$17:L39,0)),L40=\"\"),\"\",MAX(D$17:D39)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K40,K$17:K39,0)),K40=\"\"),\"\",MAX(E$17:E39)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N40,N$17:N39,0)),N40=\"\"),\"\",MAX(F$17:F39)+1)","v":""},23,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H41,H$17:H40,0)),H41=\"\"),\"\",MAX(A$17:A40)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I41,I$17:I40,0)),I41=\"\"),\"\",MAX(B$17:B40)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J41,J$17:J40,0)),J41=\"\"),\"\",MAX(C$17:C40)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L41,L$17:L40,0)),L41=\"\"),\"\",MAX(D$17:D40)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K41,K$17:K40,0)),K41=\"\"),\"\",MAX(E$17:E40)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N41,N$17:N40,0)),N41=\"\"),\"\",MAX(F$17:F40)+1)","v":""},24,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H42,H$17:H41,0)),H42=\"\"),\"\",MAX(A$17:A41)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I42,I$17:I41,0)),I42=\"\"),\"\",MAX(B$17:B41)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J42,J$17:J41,0)),J42=\"\"),\"\",MAX(C$17:C41)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L42,L$17:L41,0)),L42=\"\"),\"\",MAX(D$17:D41)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K42,K$17:K41,0)),K42=\"\"),\"\",MAX(E$17:E41)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N42,N$17:N41,0)),N42=\"\"),\"\",MAX(F$17:F41)+1)","v":""},25,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H43,H$17:H42,0)),H43=\"\"),\"\",MAX(A$17:A42)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I43,I$17:I42,0)),I43=\"\"),\"\",MAX(B$17:B42)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J43,J$17:J42,0)),J43=\"\"),\"\",MAX(C$17:C42)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L43,L$17:L42,0)),L43=\"\"),\"\",MAX(D$17:D42)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K43,K$17:K42,0)),K43=\"\"),\"\",MAX(E$17:E42)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N43,N$17:N42,0)),N43=\"\"),\"\",MAX(F$17:F42)+1)","v":""},26,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H44,H$17:H43,0)),H44=\"\"),\"\",MAX(A$17:A43)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I44,I$17:I43,0)),I44=\"\"),\"\",MAX(B$17:B43)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J44,J$17:J43,0)),J44=\"\"),\"\",MAX(C$17:C43)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L44,L$17:L43,0)),L44=\"\"),\"\",MAX(D$17:D43)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K44,K$17:K43,0)),K44=\"\"),\"\",MAX(E$17:E43)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N44,N$17:N43,0)),N44=\"\"),\"\",MAX(F$17:F43)+1)","v":""},27,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H45,H$17:H44,0)),H45=\"\"),\"\",MAX(A$17:A44)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I45,I$17:I44,0)),I45=\"\"),\"\",MAX(B$17:B44)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J45,J$17:J44,0)),J45=\"\"),\"\",MAX(C$17:C44)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L45,L$17:L44,0)),L45=\"\"),\"\",MAX(D$17:D44)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K45,K$17:K44,0)),K45=\"\"),\"\",MAX(E$17:E44)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N45,N$17:N44,0)),N45=\"\"),\"\",MAX(F$17:F44)+1)","v":""},28,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H46,H$17:H45,0)),H46=\"\"),\"\",MAX(A$17:A45)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I46,I$17:I45,0)),I46=\"\"),\"\",MAX(B$17:B45)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J46,J$17:J45,0)),J46=\"\"),\"\",MAX(C$17:C45)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L46,L$17:L45,0)),L46=\"\"),\"\",MAX(D$17:D45)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K46,K$17:K45,0)),K46=\"\"),\"\",MAX(E$17:E45)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N46,N$17:N45,0)),N46=\"\"),\"\",MAX(F$17:F45)+1)","v":""},29,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H47,H$17:H46,0)),H47=\"\"),\"\",MAX(A$17:A46)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I47,I$17:I46,0)),I47=\"\"),\"\",MAX(B$17:B46)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J47,J$17:J46,0)),J47=\"\"),\"\",MAX(C$17:C46)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L47,L$17:L46,0)),L47=\"\"),\"\",MAX(D$17:D46)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K47,K$17:K46,0)),K47=\"\"),\"\",MAX(E$17:E46)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N47,N$17:N46,0)),N47=\"\"),\"\",MAX(F$17:F46)+1)","v":""},30,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H48,H$17:H47,0)),H48=\"\"),\"\",MAX(A$17:A47)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I48,I$17:I47,0)),I48=\"\"),\"\",MAX(B$17:B47)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J48,J$17:J47,0)),J48=\"\"),\"\",MAX(C$17:C47)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L48,L$17:L47,0)),L48=\"\"),\"\",MAX(D$17:D47)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K48,K$17:K47,0)),K48=\"\"),\"\",MAX(E$17:E47)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N48,N$17:N47,0)),N48=\"\"),\"\",MAX(F$17:F47)+1)","v":""},31,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H49,H$17:H48,0)),H49=\"\"),\"\",MAX(A$17:A48)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I49,I$17:I48,0)),I49=\"\"),\"\",MAX(B$17:B48)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J49,J$17:J48,0)),J49=\"\"),\"\",MAX(C$17:C48)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L49,L$17:L48,0)),L49=\"\"),\"\",MAX(D$17:D48)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K49,K$17:K48,0)),K49=\"\"),\"\",MAX(E$17:E48)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N49,N$17:N48,0)),N49=\"\"),\"\",MAX(F$17:F48)+1)","v":""},32,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H50,H$17:H49,0)),H50=\"\"),\"\",MAX(A$17:A49)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I50,I$17:I49,0)),I50=\"\"),\"\",MAX(B$17:B49)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J50,J$17:J49,0)),J50=\"\"),\"\",MAX(C$17:C49)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L50,L$17:L49,0)),L50=\"\"),\"\",MAX(D$17:D49)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K50,K$17:K49,0)),K50=\"\"),\"\",MAX(E$17:E49)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N50,N$17:N49,0)),N50=\"\"),\"\",MAX(F$17:F49)+1)","v":""},33,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H51,H$17:H50,0)),H51=\"\"),\"\",MAX(A$17:A50)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I51,I$17:I50,0)),I51=\"\"),\"\",MAX(B$17:B50)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J51,J$17:J50,0)),J51=\"\"),\"\",MAX(C$17:C50)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L51,L$17:L50,0)),L51=\"\"),\"\",MAX(D$17:D50)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K51,K$17:K50,0)),K51=\"\"),\"\",MAX(E$17:E50)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N51,N$17:N50,0)),N51=\"\"),\"\",MAX(F$17:F50)+1)","v":""},{"$f":"1+G50","v":34},null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H52,H$17:H51,0)),H52=\"\"),\"\",MAX(A$17:A51)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I52,I$17:I51,0)),I52=\"\"),\"\",MAX(B$17:B51)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J52,J$17:J51,0)),J52=\"\"),\"\",MAX(C$17:C51)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L52,L$17:L51,0)),L52=\"\"),\"\",MAX(D$17:D51)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K52,K$17:K51,0)),K52=\"\"),\"\",MAX(E$17:E51)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N52,N$17:N51,0)),N52=\"\"),\"\",MAX(F$17:F51)+1)","v":""},35,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H53,H$17:H52,0)),H53=\"\"),\"\",MAX(A$17:A52)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I53,I$17:I52,0)),I53=\"\"),\"\",MAX(B$17:B52)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J53,J$17:J52,0)),J53=\"\"),\"\",MAX(C$17:C52)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L53,L$17:L52,0)),L53=\"\"),\"\",MAX(D$17:D52)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K53,K$17:K52,0)),K53=\"\"),\"\",MAX(E$17:E52)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N53,N$17:N52,0)),N53=\"\"),\"\",MAX(F$17:F52)+1)","v":""},36,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H54,H$17:H53,0)),H54=\"\"),\"\",MAX(A$17:A53)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I54,I$17:I53,0)),I54=\"\"),\"\",MAX(B$17:B53)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J54,J$17:J53,0)),J54=\"\"),\"\",MAX(C$17:C53)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L54,L$17:L53,0)),L54=\"\"),\"\",MAX(D$17:D53)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K54,K$17:K53,0)),K54=\"\"),\"\",MAX(E$17:E53)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N54,N$17:N53,0)),N54=\"\"),\"\",MAX(F$17:F53)+1)","v":""},37,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H55,H$17:H54,0)),H55=\"\"),\"\",MAX(A$17:A54)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I55,I$17:I54,0)),I55=\"\"),\"\",MAX(B$17:B54)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J55,J$17:J54,0)),J55=\"\"),\"\",MAX(C$17:C54)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L55,L$17:L54,0)),L55=\"\"),\"\",MAX(D$17:D54)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K55,K$17:K54,0)),K55=\"\"),\"\",MAX(E$17:E54)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N55,N$17:N54,0)),N55=\"\"),\"\",MAX(F$17:F54)+1)","v":""},38,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H56,H$17:H55,0)),H56=\"\"),\"\",MAX(A$17:A55)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I56,I$17:I55,0)),I56=\"\"),\"\",MAX(B$17:B55)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J56,J$17:J55,0)),J56=\"\"),\"\",MAX(C$17:C55)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L56,L$17:L55,0)),L56=\"\"),\"\",MAX(D$17:D55)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K56,K$17:K55,0)),K56=\"\"),\"\",MAX(E$17:E55)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N56,N$17:N55,0)),N56=\"\"),\"\",MAX(F$17:F55)+1)","v":""},39,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H57,H$17:H56,0)),H57=\"\"),\"\",MAX(A$17:A56)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I57,I$17:I56,0)),I57=\"\"),\"\",MAX(B$17:B56)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J57,J$17:J56,0)),J57=\"\"),\"\",MAX(C$17:C56)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L57,L$17:L56,0)),L57=\"\"),\"\",MAX(D$17:D56)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K57,K$17:K56,0)),K57=\"\"),\"\",MAX(E$17:E56)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N57,N$17:N56,0)),N57=\"\"),\"\",MAX(F$17:F56)+1)","v":""},40,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H58,H$17:H57,0)),H58=\"\"),\"\",MAX(A$17:A57)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I58,I$17:I57,0)),I58=\"\"),\"\",MAX(B$17:B57)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J58,J$17:J57,0)),J58=\"\"),\"\",MAX(C$17:C57)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L58,L$17:L57,0)),L58=\"\"),\"\",MAX(D$17:D57)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K58,K$17:K57,0)),K58=\"\"),\"\",MAX(E$17:E57)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N58,N$17:N57,0)),N58=\"\"),\"\",MAX(F$17:F57)+1)","v":""},41,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H59,H$17:H58,0)),H59=\"\"),\"\",MAX(A$17:A58)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I59,I$17:I58,0)),I59=\"\"),\"\",MAX(B$17:B58)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J59,J$17:J58,0)),J59=\"\"),\"\",MAX(C$17:C58)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L59,L$17:L58,0)),L59=\"\"),\"\",MAX(D$17:D58)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K59,K$17:K58,0)),K59=\"\"),\"\",MAX(E$17:E58)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N59,N$17:N58,0)),N59=\"\"),\"\",MAX(F$17:F58)+1)","v":""},42,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H60,H$17:H59,0)),H60=\"\"),\"\",MAX(A$17:A59)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I60,I$17:I59,0)),I60=\"\"),\"\",MAX(B$17:B59)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J60,J$17:J59,0)),J60=\"\"),\"\",MAX(C$17:C59)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L60,L$17:L59,0)),L60=\"\"),\"\",MAX(D$17:D59)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K60,K$17:K59,0)),K60=\"\"),\"\",MAX(E$17:E59)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N60,N$17:N59,0)),N60=\"\"),\"\",MAX(F$17:F59)+1)","v":""},43,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H61,H$17:H60,0)),H61=\"\"),\"\",MAX(A$17:A60)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I61,I$17:I60,0)),I61=\"\"),\"\",MAX(B$17:B60)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J61,J$17:J60,0)),J61=\"\"),\"\",MAX(C$17:C60)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L61,L$17:L60,0)),L61=\"\"),\"\",MAX(D$17:D60)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K61,K$17:K60,0)),K61=\"\"),\"\",MAX(E$17:E60)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N61,N$17:N60,0)),N61=\"\"),\"\",MAX(F$17:F60)+1)","v":""},44,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H62,H$17:H61,0)),H62=\"\"),\"\",MAX(A$17:A61)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I62,I$17:I61,0)),I62=\"\"),\"\",MAX(B$17:B61)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J62,J$17:J61,0)),J62=\"\"),\"\",MAX(C$17:C61)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L62,L$17:L61,0)),L62=\"\"),\"\",MAX(D$17:D61)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K62,K$17:K61,0)),K62=\"\"),\"\",MAX(E$17:E61)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N62,N$17:N61,0)),N62=\"\"),\"\",MAX(F$17:F61)+1)","v":""},45,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H63,H$17:H62,0)),H63=\"\"),\"\",MAX(A$17:A62)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I63,I$17:I62,0)),I63=\"\"),\"\",MAX(B$17:B62)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J63,J$17:J62,0)),J63=\"\"),\"\",MAX(C$17:C62)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L63,L$17:L62,0)),L63=\"\"),\"\",MAX(D$17:D62)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K63,K$17:K62,0)),K63=\"\"),\"\",MAX(E$17:E62)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N63,N$17:N62,0)),N63=\"\"),\"\",MAX(F$17:F62)+1)","v":""},46,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H64,H$17:H63,0)),H64=\"\"),\"\",MAX(A$17:A63)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I64,I$17:I63,0)),I64=\"\"),\"\",MAX(B$17:B63)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J64,J$17:J63,0)),J64=\"\"),\"\",MAX(C$17:C63)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L64,L$17:L63,0)),L64=\"\"),\"\",MAX(D$17:D63)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K64,K$17:K63,0)),K64=\"\"),\"\",MAX(E$17:E63)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N64,N$17:N63,0)),N64=\"\"),\"\",MAX(F$17:F63)+1)","v":""},47,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H65,H$17:H64,0)),H65=\"\"),\"\",MAX(A$17:A64)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I65,I$17:I64,0)),I65=\"\"),\"\",MAX(B$17:B64)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J65,J$17:J64,0)),J65=\"\"),\"\",MAX(C$17:C64)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L65,L$17:L64,0)),L65=\"\"),\"\",MAX(D$17:D64)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K65,K$17:K64,0)),K65=\"\"),\"\",MAX(E$17:E64)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N65,N$17:N64,0)),N65=\"\"),\"\",MAX(F$17:F64)+1)","v":""},48,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H66,H$17:H65,0)),H66=\"\"),\"\",MAX(A$17:A65)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I66,I$17:I65,0)),I66=\"\"),\"\",MAX(B$17:B65)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J66,J$17:J65,0)),J66=\"\"),\"\",MAX(C$17:C65)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L66,L$17:L65,0)),L66=\"\"),\"\",MAX(D$17:D65)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K66,K$17:K65,0)),K66=\"\"),\"\",MAX(E$17:E65)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N66,N$17:N65,0)),N66=\"\"),\"\",MAX(F$17:F65)+1)","v":""},49,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H67,H$17:H66,0)),H67=\"\"),\"\",MAX(A$17:A66)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I67,I$17:I66,0)),I67=\"\"),\"\",MAX(B$17:B66)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J67,J$17:J66,0)),J67=\"\"),\"\",MAX(C$17:C66)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L67,L$17:L66,0)),L67=\"\"),\"\",MAX(D$17:D66)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K67,K$17:K66,0)),K67=\"\"),\"\",MAX(E$17:E66)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N67,N$17:N66,0)),N67=\"\"),\"\",MAX(F$17:F66)+1)","v":""},50,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H68,H$17:H67,0)),H68=\"\"),\"\",MAX(A$17:A67)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I68,I$17:I67,0)),I68=\"\"),\"\",MAX(B$17:B67)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J68,J$17:J67,0)),J68=\"\"),\"\",MAX(C$17:C67)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L68,L$17:L67,0)),L68=\"\"),\"\",MAX(D$17:D67)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K68,K$17:K67,0)),K68=\"\"),\"\",MAX(E$17:E67)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N68,N$17:N67,0)),N68=\"\"),\"\",MAX(F$17:F67)+1)","v":""},51,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H69,H$17:H68,0)),H69=\"\"),\"\",MAX(A$17:A68)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I69,I$17:I68,0)),I69=\"\"),\"\",MAX(B$17:B68)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J69,J$17:J68,0)),J69=\"\"),\"\",MAX(C$17:C68)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L69,L$17:L68,0)),L69=\"\"),\"\",MAX(D$17:D68)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K69,K$17:K68,0)),K69=\"\"),\"\",MAX(E$17:E68)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N69,N$17:N68,0)),N69=\"\"),\"\",MAX(F$17:F68)+1)","v":""},52,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H70,H$17:H69,0)),H70=\"\"),\"\",MAX(A$17:A69)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I70,I$17:I69,0)),I70=\"\"),\"\",MAX(B$17:B69)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J70,J$17:J69,0)),J70=\"\"),\"\",MAX(C$17:C69)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L70,L$17:L69,0)),L70=\"\"),\"\",MAX(D$17:D69)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K70,K$17:K69,0)),K70=\"\"),\"\",MAX(E$17:E69)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N70,N$17:N69,0)),N70=\"\"),\"\",MAX(F$17:F69)+1)","v":""},53,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H71,H$17:H70,0)),H71=\"\"),\"\",MAX(A$17:A70)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I71,I$17:I70,0)),I71=\"\"),\"\",MAX(B$17:B70)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J71,J$17:J70,0)),J71=\"\"),\"\",MAX(C$17:C70)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L71,L$17:L70,0)),L71=\"\"),\"\",MAX(D$17:D70)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K71,K$17:K70,0)),K71=\"\"),\"\",MAX(E$17:E70)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N71,N$17:N70,0)),N71=\"\"),\"\",MAX(F$17:F70)+1)","v":""},54,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H72,H$17:H71,0)),H72=\"\"),\"\",MAX(A$17:A71)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I72,I$17:I71,0)),I72=\"\"),\"\",MAX(B$17:B71)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J72,J$17:J71,0)),J72=\"\"),\"\",MAX(C$17:C71)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L72,L$17:L71,0)),L72=\"\"),\"\",MAX(D$17:D71)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K72,K$17:K71,0)),K72=\"\"),\"\",MAX(E$17:E71)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N72,N$17:N71,0)),N72=\"\"),\"\",MAX(F$17:F71)+1)","v":""},55,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H73,H$17:H72,0)),H73=\"\"),\"\",MAX(A$17:A72)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I73,I$17:I72,0)),I73=\"\"),\"\",MAX(B$17:B72)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J73,J$17:J72,0)),J73=\"\"),\"\",MAX(C$17:C72)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L73,L$17:L72,0)),L73=\"\"),\"\",MAX(D$17:D72)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K73,K$17:K72,0)),K73=\"\"),\"\",MAX(E$17:E72)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N73,N$17:N72,0)),N73=\"\"),\"\",MAX(F$17:F72)+1)","v":""},56,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H74,H$17:H73,0)),H74=\"\"),\"\",MAX(A$17:A73)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I74,I$17:I73,0)),I74=\"\"),\"\",MAX(B$17:B73)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J74,J$17:J73,0)),J74=\"\"),\"\",MAX(C$17:C73)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L74,L$17:L73,0)),L74=\"\"),\"\",MAX(D$17:D73)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K74,K$17:K73,0)),K74=\"\"),\"\",MAX(E$17:E73)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N74,N$17:N73,0)),N74=\"\"),\"\",MAX(F$17:F73)+1)","v":""},57,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H75,H$17:H74,0)),H75=\"\"),\"\",MAX(A$17:A74)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I75,I$17:I74,0)),I75=\"\"),\"\",MAX(B$17:B74)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J75,J$17:J74,0)),J75=\"\"),\"\",MAX(C$17:C74)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L75,L$17:L74,0)),L75=\"\"),\"\",MAX(D$17:D74)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K75,K$17:K74,0)),K75=\"\"),\"\",MAX(E$17:E74)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N75,N$17:N74,0)),N75=\"\"),\"\",MAX(F$17:F74)+1)","v":""},58,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H76,H$17:H75,0)),H76=\"\"),\"\",MAX(A$17:A75)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I76,I$17:I75,0)),I76=\"\"),\"\",MAX(B$17:B75)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J76,J$17:J75,0)),J76=\"\"),\"\",MAX(C$17:C75)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L76,L$17:L75,0)),L76=\"\"),\"\",MAX(D$17:D75)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K76,K$17:K75,0)),K76=\"\"),\"\",MAX(E$17:E75)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N76,N$17:N75,0)),N76=\"\"),\"\",MAX(F$17:F75)+1)","v":""},59,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H77,H$17:H76,0)),H77=\"\"),\"\",MAX(A$17:A76)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I77,I$17:I76,0)),I77=\"\"),\"\",MAX(B$17:B76)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J77,J$17:J76,0)),J77=\"\"),\"\",MAX(C$17:C76)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L77,L$17:L76,0)),L77=\"\"),\"\",MAX(D$17:D76)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K77,K$17:K76,0)),K77=\"\"),\"\",MAX(E$17:E76)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N77,N$17:N76,0)),N77=\"\"),\"\",MAX(F$17:F76)+1)","v":""},60,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H78,H$17:H77,0)),H78=\"\"),\"\",MAX(A$17:A77)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I78,I$17:I77,0)),I78=\"\"),\"\",MAX(B$17:B77)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J78,J$17:J77,0)),J78=\"\"),\"\",MAX(C$17:C77)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L78,L$17:L77,0)),L78=\"\"),\"\",MAX(D$17:D77)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K78,K$17:K77,0)),K78=\"\"),\"\",MAX(E$17:E77)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N78,N$17:N77,0)),N78=\"\"),\"\",MAX(F$17:F77)+1)","v":""},61,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H79,H$17:H78,0)),H79=\"\"),\"\",MAX(A$17:A78)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I79,I$17:I78,0)),I79=\"\"),\"\",MAX(B$17:B78)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J79,J$17:J78,0)),J79=\"\"),\"\",MAX(C$17:C78)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L79,L$17:L78,0)),L79=\"\"),\"\",MAX(D$17:D78)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K79,K$17:K78,0)),K79=\"\"),\"\",MAX(E$17:E78)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N79,N$17:N78,0)),N79=\"\"),\"\",MAX(F$17:F78)+1)","v":""},62,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H80,H$17:H79,0)),H80=\"\"),\"\",MAX(A$17:A79)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I80,I$17:I79,0)),I80=\"\"),\"\",MAX(B$17:B79)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J80,J$17:J79,0)),J80=\"\"),\"\",MAX(C$17:C79)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L80,L$17:L79,0)),L80=\"\"),\"\",MAX(D$17:D79)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K80,K$17:K79,0)),K80=\"\"),\"\",MAX(E$17:E79)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N80,N$17:N79,0)),N80=\"\"),\"\",MAX(F$17:F79)+1)","v":""},63,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H81,H$17:H80,0)),H81=\"\"),\"\",MAX(A$17:A80)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I81,I$17:I80,0)),I81=\"\"),\"\",MAX(B$17:B80)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J81,J$17:J80,0)),J81=\"\"),\"\",MAX(C$17:C80)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L81,L$17:L80,0)),L81=\"\"),\"\",MAX(D$17:D80)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K81,K$17:K80,0)),K81=\"\"),\"\",MAX(E$17:E80)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N81,N$17:N80,0)),N81=\"\"),\"\",MAX(F$17:F80)+1)","v":""},64,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H82,H$17:H81,0)),H82=\"\"),\"\",MAX(A$17:A81)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I82,I$17:I81,0)),I82=\"\"),\"\",MAX(B$17:B81)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J82,J$17:J81,0)),J82=\"\"),\"\",MAX(C$17:C81)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L82,L$17:L81,0)),L82=\"\"),\"\",MAX(D$17:D81)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K82,K$17:K81,0)),K82=\"\"),\"\",MAX(E$17:E81)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N82,N$17:N81,0)),N82=\"\"),\"\",MAX(F$17:F81)+1)","v":""},65,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H83,H$17:H82,0)),H83=\"\"),\"\",MAX(A$17:A82)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I83,I$17:I82,0)),I83=\"\"),\"\",MAX(B$17:B82)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J83,J$17:J82,0)),J83=\"\"),\"\",MAX(C$17:C82)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L83,L$17:L82,0)),L83=\"\"),\"\",MAX(D$17:D82)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K83,K$17:K82,0)),K83=\"\"),\"\",MAX(E$17:E82)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N83,N$17:N82,0)),N83=\"\"),\"\",MAX(F$17:F82)+1)","v":""},{"$f":"1+G82","v":66},null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H84,H$17:H83,0)),H84=\"\"),\"\",MAX(A$17:A83)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I84,I$17:I83,0)),I84=\"\"),\"\",MAX(B$17:B83)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J84,J$17:J83,0)),J84=\"\"),\"\",MAX(C$17:C83)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L84,L$17:L83,0)),L84=\"\"),\"\",MAX(D$17:D83)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K84,K$17:K83,0)),K84=\"\"),\"\",MAX(E$17:E83)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N84,N$17:N83,0)),N84=\"\"),\"\",MAX(F$17:F83)+1)","v":""},67,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H85,H$17:H84,0)),H85=\"\"),\"\",MAX(A$17:A84)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I85,I$17:I84,0)),I85=\"\"),\"\",MAX(B$17:B84)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J85,J$17:J84,0)),J85=\"\"),\"\",MAX(C$17:C84)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L85,L$17:L84,0)),L85=\"\"),\"\",MAX(D$17:D84)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K85,K$17:K84,0)),K85=\"\"),\"\",MAX(E$17:E84)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N85,N$17:N84,0)),N85=\"\"),\"\",MAX(F$17:F84)+1)","v":""},68,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H86,H$17:H85,0)),H86=\"\"),\"\",MAX(A$17:A85)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I86,I$17:I85,0)),I86=\"\"),\"\",MAX(B$17:B85)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J86,J$17:J85,0)),J86=\"\"),\"\",MAX(C$17:C85)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L86,L$17:L85,0)),L86=\"\"),\"\",MAX(D$17:D85)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K86,K$17:K85,0)),K86=\"\"),\"\",MAX(E$17:E85)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N86,N$17:N85,0)),N86=\"\"),\"\",MAX(F$17:F85)+1)","v":""},69,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H87,H$17:H86,0)),H87=\"\"),\"\",MAX(A$17:A86)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I87,I$17:I86,0)),I87=\"\"),\"\",MAX(B$17:B86)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J87,J$17:J86,0)),J87=\"\"),\"\",MAX(C$17:C86)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L87,L$17:L86,0)),L87=\"\"),\"\",MAX(D$17:D86)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K87,K$17:K86,0)),K87=\"\"),\"\",MAX(E$17:E86)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N87,N$17:N86,0)),N87=\"\"),\"\",MAX(F$17:F86)+1)","v":""},70,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H88,H$17:H87,0)),H88=\"\"),\"\",MAX(A$17:A87)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I88,I$17:I87,0)),I88=\"\"),\"\",MAX(B$17:B87)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J88,J$17:J87,0)),J88=\"\"),\"\",MAX(C$17:C87)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L88,L$17:L87,0)),L88=\"\"),\"\",MAX(D$17:D87)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K88,K$17:K87,0)),K88=\"\"),\"\",MAX(E$17:E87)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N88,N$17:N87,0)),N88=\"\"),\"\",MAX(F$17:F87)+1)","v":""},71,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H89,H$17:H88,0)),H89=\"\"),\"\",MAX(A$17:A88)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I89,I$17:I88,0)),I89=\"\"),\"\",MAX(B$17:B88)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J89,J$17:J88,0)),J89=\"\"),\"\",MAX(C$17:C88)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L89,L$17:L88,0)),L89=\"\"),\"\",MAX(D$17:D88)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K89,K$17:K88,0)),K89=\"\"),\"\",MAX(E$17:E88)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N89,N$17:N88,0)),N89=\"\"),\"\",MAX(F$17:F88)+1)","v":""},72,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H90,H$17:H89,0)),H90=\"\"),\"\",MAX(A$17:A89)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I90,I$17:I89,0)),I90=\"\"),\"\",MAX(B$17:B89)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J90,J$17:J89,0)),J90=\"\"),\"\",MAX(C$17:C89)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L90,L$17:L89,0)),L90=\"\"),\"\",MAX(D$17:D89)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K90,K$17:K89,0)),K90=\"\"),\"\",MAX(E$17:E89)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N90,N$17:N89,0)),N90=\"\"),\"\",MAX(F$17:F89)+1)","v":""},73,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H91,H$17:H90,0)),H91=\"\"),\"\",MAX(A$17:A90)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I91,I$17:I90,0)),I91=\"\"),\"\",MAX(B$17:B90)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J91,J$17:J90,0)),J91=\"\"),\"\",MAX(C$17:C90)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L91,L$17:L90,0)),L91=\"\"),\"\",MAX(D$17:D90)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K91,K$17:K90,0)),K91=\"\"),\"\",MAX(E$17:E90)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N91,N$17:N90,0)),N91=\"\"),\"\",MAX(F$17:F90)+1)","v":""},74,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H92,H$17:H91,0)),H92=\"\"),\"\",MAX(A$17:A91)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I92,I$17:I91,0)),I92=\"\"),\"\",MAX(B$17:B91)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J92,J$17:J91,0)),J92=\"\"),\"\",MAX(C$17:C91)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L92,L$17:L91,0)),L92=\"\"),\"\",MAX(D$17:D91)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K92,K$17:K91,0)),K92=\"\"),\"\",MAX(E$17:E91)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N92,N$17:N91,0)),N92=\"\"),\"\",MAX(F$17:F91)+1)","v":""},75,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H93,H$17:H92,0)),H93=\"\"),\"\",MAX(A$17:A92)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I93,I$17:I92,0)),I93=\"\"),\"\",MAX(B$17:B92)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J93,J$17:J92,0)),J93=\"\"),\"\",MAX(C$17:C92)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L93,L$17:L92,0)),L93=\"\"),\"\",MAX(D$17:D92)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K93,K$17:K92,0)),K93=\"\"),\"\",MAX(E$17:E92)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N93,N$17:N92,0)),N93=\"\"),\"\",MAX(F$17:F92)+1)","v":""},76,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H94,H$17:H93,0)),H94=\"\"),\"\",MAX(A$17:A93)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I94,I$17:I93,0)),I94=\"\"),\"\",MAX(B$17:B93)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J94,J$17:J93,0)),J94=\"\"),\"\",MAX(C$17:C93)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L94,L$17:L93,0)),L94=\"\"),\"\",MAX(D$17:D93)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K94,K$17:K93,0)),K94=\"\"),\"\",MAX(E$17:E93)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N94,N$17:N93,0)),N94=\"\"),\"\",MAX(F$17:F93)+1)","v":""},77,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H95,H$17:H94,0)),H95=\"\"),\"\",MAX(A$17:A94)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I95,I$17:I94,0)),I95=\"\"),\"\",MAX(B$17:B94)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J95,J$17:J94,0)),J95=\"\"),\"\",MAX(C$17:C94)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L95,L$17:L94,0)),L95=\"\"),\"\",MAX(D$17:D94)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K95,K$17:K94,0)),K95=\"\"),\"\",MAX(E$17:E94)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N95,N$17:N94,0)),N95=\"\"),\"\",MAX(F$17:F94)+1)","v":""},78,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H96,H$17:H95,0)),H96=\"\"),\"\",MAX(A$17:A95)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I96,I$17:I95,0)),I96=\"\"),\"\",MAX(B$17:B95)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J96,J$17:J95,0)),J96=\"\"),\"\",MAX(C$17:C95)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L96,L$17:L95,0)),L96=\"\"),\"\",MAX(D$17:D95)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K96,K$17:K95,0)),K96=\"\"),\"\",MAX(E$17:E95)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N96,N$17:N95,0)),N96=\"\"),\"\",MAX(F$17:F95)+1)","v":""},79,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H97,H$17:H96,0)),H97=\"\"),\"\",MAX(A$17:A96)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I97,I$17:I96,0)),I97=\"\"),\"\",MAX(B$17:B96)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J97,J$17:J96,0)),J97=\"\"),\"\",MAX(C$17:C96)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L97,L$17:L96,0)),L97=\"\"),\"\",MAX(D$17:D96)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K97,K$17:K96,0)),K97=\"\"),\"\",MAX(E$17:E96)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N97,N$17:N96,0)),N97=\"\"),\"\",MAX(F$17:F96)+1)","v":""},80,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H98,H$17:H97,0)),H98=\"\"),\"\",MAX(A$17:A97)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I98,I$17:I97,0)),I98=\"\"),\"\",MAX(B$17:B97)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J98,J$17:J97,0)),J98=\"\"),\"\",MAX(C$17:C97)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L98,L$17:L97,0)),L98=\"\"),\"\",MAX(D$17:D97)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K98,K$17:K97,0)),K98=\"\"),\"\",MAX(E$17:E97)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N98,N$17:N97,0)),N98=\"\"),\"\",MAX(F$17:F97)+1)","v":""},81,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H99,H$17:H98,0)),H99=\"\"),\"\",MAX(A$17:A98)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I99,I$17:I98,0)),I99=\"\"),\"\",MAX(B$17:B98)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J99,J$17:J98,0)),J99=\"\"),\"\",MAX(C$17:C98)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L99,L$17:L98,0)),L99=\"\"),\"\",MAX(D$17:D98)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K99,K$17:K98,0)),K99=\"\"),\"\",MAX(E$17:E98)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N99,N$17:N98,0)),N99=\"\"),\"\",MAX(F$17:F98)+1)","v":""},82,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H100,H$17:H99,0)),H100=\"\"),\"\",MAX(A$17:A99)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I100,I$17:I99,0)),I100=\"\"),\"\",MAX(B$17:B99)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J100,J$17:J99,0)),J100=\"\"),\"\",MAX(C$17:C99)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L100,L$17:L99,0)),L100=\"\"),\"\",MAX(D$17:D99)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K100,K$17:K99,0)),K100=\"\"),\"\",MAX(E$17:E99)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N100,N$17:N99,0)),N100=\"\"),\"\",MAX(F$17:F99)+1)","v":""},83,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H101,H$17:H100,0)),H101=\"\"),\"\",MAX(A$17:A100)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I101,I$17:I100,0)),I101=\"\"),\"\",MAX(B$17:B100)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J101,J$17:J100,0)),J101=\"\"),\"\",MAX(C$17:C100)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L101,L$17:L100,0)),L101=\"\"),\"\",MAX(D$17:D100)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K101,K$17:K100,0)),K101=\"\"),\"\",MAX(E$17:E100)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N101,N$17:N100,0)),N101=\"\"),\"\",MAX(F$17:F100)+1)","v":""},84,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H102,H$17:H101,0)),H102=\"\"),\"\",MAX(A$17:A101)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I102,I$17:I101,0)),I102=\"\"),\"\",MAX(B$17:B101)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J102,J$17:J101,0)),J102=\"\"),\"\",MAX(C$17:C101)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L102,L$17:L101,0)),L102=\"\"),\"\",MAX(D$17:D101)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K102,K$17:K101,0)),K102=\"\"),\"\",MAX(E$17:E101)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N102,N$17:N101,0)),N102=\"\"),\"\",MAX(F$17:F101)+1)","v":""},85,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H103,H$17:H102,0)),H103=\"\"),\"\",MAX(A$17:A102)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I103,I$17:I102,0)),I103=\"\"),\"\",MAX(B$17:B102)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J103,J$17:J102,0)),J103=\"\"),\"\",MAX(C$17:C102)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L103,L$17:L102,0)),L103=\"\"),\"\",MAX(D$17:D102)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K103,K$17:K102,0)),K103=\"\"),\"\",MAX(E$17:E102)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N103,N$17:N102,0)),N103=\"\"),\"\",MAX(F$17:F102)+1)","v":""},86,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H104,H$17:H103,0)),H104=\"\"),\"\",MAX(A$17:A103)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I104,I$17:I103,0)),I104=\"\"),\"\",MAX(B$17:B103)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J104,J$17:J103,0)),J104=\"\"),\"\",MAX(C$17:C103)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L104,L$17:L103,0)),L104=\"\"),\"\",MAX(D$17:D103)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K104,K$17:K103,0)),K104=\"\"),\"\",MAX(E$17:E103)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N104,N$17:N103,0)),N104=\"\"),\"\",MAX(F$17:F103)+1)","v":""},87,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H105,H$17:H104,0)),H105=\"\"),\"\",MAX(A$17:A104)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I105,I$17:I104,0)),I105=\"\"),\"\",MAX(B$17:B104)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J105,J$17:J104,0)),J105=\"\"),\"\",MAX(C$17:C104)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L105,L$17:L104,0)),L105=\"\"),\"\",MAX(D$17:D104)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K105,K$17:K104,0)),K105=\"\"),\"\",MAX(E$17:E104)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N105,N$17:N104,0)),N105=\"\"),\"\",MAX(F$17:F104)+1)","v":""},88,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H106,H$17:H105,0)),H106=\"\"),\"\",MAX(A$17:A105)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I106,I$17:I105,0)),I106=\"\"),\"\",MAX(B$17:B105)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J106,J$17:J105,0)),J106=\"\"),\"\",MAX(C$17:C105)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L106,L$17:L105,0)),L106=\"\"),\"\",MAX(D$17:D105)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K106,K$17:K105,0)),K106=\"\"),\"\",MAX(E$17:E105)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N106,N$17:N105,0)),N106=\"\"),\"\",MAX(F$17:F105)+1)","v":""},89,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H107,H$17:H106,0)),H107=\"\"),\"\",MAX(A$17:A106)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I107,I$17:I106,0)),I107=\"\"),\"\",MAX(B$17:B106)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J107,J$17:J106,0)),J107=\"\"),\"\",MAX(C$17:C106)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L107,L$17:L106,0)),L107=\"\"),\"\",MAX(D$17:D106)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K107,K$17:K106,0)),K107=\"\"),\"\",MAX(E$17:E106)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N107,N$17:N106,0)),N107=\"\"),\"\",MAX(F$17:F106)+1)","v":""},90,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H108,H$17:H107,0)),H108=\"\"),\"\",MAX(A$17:A107)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I108,I$17:I107,0)),I108=\"\"),\"\",MAX(B$17:B107)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J108,J$17:J107,0)),J108=\"\"),\"\",MAX(C$17:C107)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L108,L$17:L107,0)),L108=\"\"),\"\",MAX(D$17:D107)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K108,K$17:K107,0)),K108=\"\"),\"\",MAX(E$17:E107)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N108,N$17:N107,0)),N108=\"\"),\"\",MAX(F$17:F107)+1)","v":""},91,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H109,H$17:H108,0)),H109=\"\"),\"\",MAX(A$17:A108)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I109,I$17:I108,0)),I109=\"\"),\"\",MAX(B$17:B108)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J109,J$17:J108,0)),J109=\"\"),\"\",MAX(C$17:C108)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L109,L$17:L108,0)),L109=\"\"),\"\",MAX(D$17:D108)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K109,K$17:K108,0)),K109=\"\"),\"\",MAX(E$17:E108)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N109,N$17:N108,0)),N109=\"\"),\"\",MAX(F$17:F108)+1)","v":""},92,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H110,H$17:H109,0)),H110=\"\"),\"\",MAX(A$17:A109)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I110,I$17:I109,0)),I110=\"\"),\"\",MAX(B$17:B109)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J110,J$17:J109,0)),J110=\"\"),\"\",MAX(C$17:C109)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L110,L$17:L109,0)),L110=\"\"),\"\",MAX(D$17:D109)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K110,K$17:K109,0)),K110=\"\"),\"\",MAX(E$17:E109)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N110,N$17:N109,0)),N110=\"\"),\"\",MAX(F$17:F109)+1)","v":""},93,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H111,H$17:H110,0)),H111=\"\"),\"\",MAX(A$17:A110)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I111,I$17:I110,0)),I111=\"\"),\"\",MAX(B$17:B110)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J111,J$17:J110,0)),J111=\"\"),\"\",MAX(C$17:C110)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L111,L$17:L110,0)),L111=\"\"),\"\",MAX(D$17:D110)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K111,K$17:K110,0)),K111=\"\"),\"\",MAX(E$17:E110)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N111,N$17:N110,0)),N111=\"\"),\"\",MAX(F$17:F110)+1)","v":""},94,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H112,H$17:H111,0)),H112=\"\"),\"\",MAX(A$17:A111)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I112,I$17:I111,0)),I112=\"\"),\"\",MAX(B$17:B111)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J112,J$17:J111,0)),J112=\"\"),\"\",MAX(C$17:C111)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L112,L$17:L111,0)),L112=\"\"),\"\",MAX(D$17:D111)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K112,K$17:K111,0)),K112=\"\"),\"\",MAX(E$17:E111)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N112,N$17:N111,0)),N112=\"\"),\"\",MAX(F$17:F111)+1)","v":""},95,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H113,H$17:H112,0)),H113=\"\"),\"\",MAX(A$17:A112)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I113,I$17:I112,0)),I113=\"\"),\"\",MAX(B$17:B112)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J113,J$17:J112,0)),J113=\"\"),\"\",MAX(C$17:C112)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L113,L$17:L112,0)),L113=\"\"),\"\",MAX(D$17:D112)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K113,K$17:K112,0)),K113=\"\"),\"\",MAX(E$17:E112)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N113,N$17:N112,0)),N113=\"\"),\"\",MAX(F$17:F112)+1)","v":""},96,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H114,H$17:H113,0)),H114=\"\"),\"\",MAX(A$17:A113)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I114,I$17:I113,0)),I114=\"\"),\"\",MAX(B$17:B113)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J114,J$17:J113,0)),J114=\"\"),\"\",MAX(C$17:C113)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L114,L$17:L113,0)),L114=\"\"),\"\",MAX(D$17:D113)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K114,K$17:K113,0)),K114=\"\"),\"\",MAX(E$17:E113)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N114,N$17:N113,0)),N114=\"\"),\"\",MAX(F$17:F113)+1)","v":""},97,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H115,H$17:H114,0)),H115=\"\"),\"\",MAX(A$17:A114)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I115,I$17:I114,0)),I115=\"\"),\"\",MAX(B$17:B114)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J115,J$17:J114,0)),J115=\"\"),\"\",MAX(C$17:C114)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L115,L$17:L114,0)),L115=\"\"),\"\",MAX(D$17:D114)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K115,K$17:K114,0)),K115=\"\"),\"\",MAX(E$17:E114)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N115,N$17:N114,0)),N115=\"\"),\"\",MAX(F$17:F114)+1)","v":""},{"$f":"1+G114","v":98},null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H116,H$17:H115,0)),H116=\"\"),\"\",MAX(A$17:A115)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I116,I$17:I115,0)),I116=\"\"),\"\",MAX(B$17:B115)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J116,J$17:J115,0)),J116=\"\"),\"\",MAX(C$17:C115)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L116,L$17:L115,0)),L116=\"\"),\"\",MAX(D$17:D115)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K116,K$17:K115,0)),K116=\"\"),\"\",MAX(E$17:E115)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N116,N$17:N115,0)),N116=\"\"),\"\",MAX(F$17:F115)+1)","v":""},99,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H117,H$17:H116,0)),H117=\"\"),\"\",MAX(A$17:A116)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I117,I$17:I116,0)),I117=\"\"),\"\",MAX(B$17:B116)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J117,J$17:J116,0)),J117=\"\"),\"\",MAX(C$17:C116)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L117,L$17:L116,0)),L117=\"\"),\"\",MAX(D$17:D116)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K117,K$17:K116,0)),K117=\"\"),\"\",MAX(E$17:E116)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N117,N$17:N116,0)),N117=\"\"),\"\",MAX(F$17:F116)+1)","v":""},100,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H118,H$17:H117,0)),H118=\"\"),\"\",MAX(A$17:A117)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I118,I$17:I117,0)),I118=\"\"),\"\",MAX(B$17:B117)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J118,J$17:J117,0)),J118=\"\"),\"\",MAX(C$17:C117)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L118,L$17:L117,0)),L118=\"\"),\"\",MAX(D$17:D117)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K118,K$17:K117,0)),K118=\"\"),\"\",MAX(E$17:E117)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N118,N$17:N117,0)),N118=\"\"),\"\",MAX(F$17:F117)+1)","v":""},101,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H119,H$17:H118,0)),H119=\"\"),\"\",MAX(A$17:A118)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I119,I$17:I118,0)),I119=\"\"),\"\",MAX(B$17:B118)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J119,J$17:J118,0)),J119=\"\"),\"\",MAX(C$17:C118)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L119,L$17:L118,0)),L119=\"\"),\"\",MAX(D$17:D118)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K119,K$17:K118,0)),K119=\"\"),\"\",MAX(E$17:E118)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N119,N$17:N118,0)),N119=\"\"),\"\",MAX(F$17:F118)+1)","v":""},102,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H120,H$17:H119,0)),H120=\"\"),\"\",MAX(A$17:A119)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I120,I$17:I119,0)),I120=\"\"),\"\",MAX(B$17:B119)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J120,J$17:J119,0)),J120=\"\"),\"\",MAX(C$17:C119)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L120,L$17:L119,0)),L120=\"\"),\"\",MAX(D$17:D119)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K120,K$17:K119,0)),K120=\"\"),\"\",MAX(E$17:E119)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N120,N$17:N119,0)),N120=\"\"),\"\",MAX(F$17:F119)+1)","v":""},103,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H121,H$17:H120,0)),H121=\"\"),\"\",MAX(A$17:A120)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I121,I$17:I120,0)),I121=\"\"),\"\",MAX(B$17:B120)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J121,J$17:J120,0)),J121=\"\"),\"\",MAX(C$17:C120)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L121,L$17:L120,0)),L121=\"\"),\"\",MAX(D$17:D120)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K121,K$17:K120,0)),K121=\"\"),\"\",MAX(E$17:E120)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N121,N$17:N120,0)),N121=\"\"),\"\",MAX(F$17:F120)+1)","v":""},104,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H122,H$17:H121,0)),H122=\"\"),\"\",MAX(A$17:A121)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I122,I$17:I121,0)),I122=\"\"),\"\",MAX(B$17:B121)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J122,J$17:J121,0)),J122=\"\"),\"\",MAX(C$17:C121)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L122,L$17:L121,0)),L122=\"\"),\"\",MAX(D$17:D121)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K122,K$17:K121,0)),K122=\"\"),\"\",MAX(E$17:E121)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N122,N$17:N121,0)),N122=\"\"),\"\",MAX(F$17:F121)+1)","v":""},105,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H123,H$17:H122,0)),H123=\"\"),\"\",MAX(A$17:A122)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I123,I$17:I122,0)),I123=\"\"),\"\",MAX(B$17:B122)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J123,J$17:J122,0)),J123=\"\"),\"\",MAX(C$17:C122)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L123,L$17:L122,0)),L123=\"\"),\"\",MAX(D$17:D122)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K123,K$17:K122,0)),K123=\"\"),\"\",MAX(E$17:E122)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N123,N$17:N122,0)),N123=\"\"),\"\",MAX(F$17:F122)+1)","v":""},106,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H124,H$17:H123,0)),H124=\"\"),\"\",MAX(A$17:A123)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I124,I$17:I123,0)),I124=\"\"),\"\",MAX(B$17:B123)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J124,J$17:J123,0)),J124=\"\"),\"\",MAX(C$17:C123)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L124,L$17:L123,0)),L124=\"\"),\"\",MAX(D$17:D123)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K124,K$17:K123,0)),K124=\"\"),\"\",MAX(E$17:E123)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N124,N$17:N123,0)),N124=\"\"),\"\",MAX(F$17:F123)+1)","v":""},107,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H125,H$17:H124,0)),H125=\"\"),\"\",MAX(A$17:A124)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I125,I$17:I124,0)),I125=\"\"),\"\",MAX(B$17:B124)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J125,J$17:J124,0)),J125=\"\"),\"\",MAX(C$17:C124)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L125,L$17:L124,0)),L125=\"\"),\"\",MAX(D$17:D124)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K125,K$17:K124,0)),K125=\"\"),\"\",MAX(E$17:E124)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N125,N$17:N124,0)),N125=\"\"),\"\",MAX(F$17:F124)+1)","v":""},108,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H126,H$17:H125,0)),H126=\"\"),\"\",MAX(A$17:A125)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I126,I$17:I125,0)),I126=\"\"),\"\",MAX(B$17:B125)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J126,J$17:J125,0)),J126=\"\"),\"\",MAX(C$17:C125)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L126,L$17:L125,0)),L126=\"\"),\"\",MAX(D$17:D125)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K126,K$17:K125,0)),K126=\"\"),\"\",MAX(E$17:E125)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N126,N$17:N125,0)),N126=\"\"),\"\",MAX(F$17:F125)+1)","v":""},109,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H127,H$17:H126,0)),H127=\"\"),\"\",MAX(A$17:A126)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I127,I$17:I126,0)),I127=\"\"),\"\",MAX(B$17:B126)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J127,J$17:J126,0)),J127=\"\"),\"\",MAX(C$17:C126)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L127,L$17:L126,0)),L127=\"\"),\"\",MAX(D$17:D126)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K127,K$17:K126,0)),K127=\"\"),\"\",MAX(E$17:E126)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N127,N$17:N126,0)),N127=\"\"),\"\",MAX(F$17:F126)+1)","v":""},110,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H128,H$17:H127,0)),H128=\"\"),\"\",MAX(A$17:A127)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I128,I$17:I127,0)),I128=\"\"),\"\",MAX(B$17:B127)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J128,J$17:J127,0)),J128=\"\"),\"\",MAX(C$17:C127)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L128,L$17:L127,0)),L128=\"\"),\"\",MAX(D$17:D127)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K128,K$17:K127,0)),K128=\"\"),\"\",MAX(E$17:E127)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N128,N$17:N127,0)),N128=\"\"),\"\",MAX(F$17:F127)+1)","v":""},111,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H129,H$17:H128,0)),H129=\"\"),\"\",MAX(A$17:A128)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I129,I$17:I128,0)),I129=\"\"),\"\",MAX(B$17:B128)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J129,J$17:J128,0)),J129=\"\"),\"\",MAX(C$17:C128)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L129,L$17:L128,0)),L129=\"\"),\"\",MAX(D$17:D128)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K129,K$17:K128,0)),K129=\"\"),\"\",MAX(E$17:E128)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N129,N$17:N128,0)),N129=\"\"),\"\",MAX(F$17:F128)+1)","v":""},112,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H130,H$17:H129,0)),H130=\"\"),\"\",MAX(A$17:A129)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I130,I$17:I129,0)),I130=\"\"),\"\",MAX(B$17:B129)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J130,J$17:J129,0)),J130=\"\"),\"\",MAX(C$17:C129)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L130,L$17:L129,0)),L130=\"\"),\"\",MAX(D$17:D129)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K130,K$17:K129,0)),K130=\"\"),\"\",MAX(E$17:E129)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N130,N$17:N129,0)),N130=\"\"),\"\",MAX(F$17:F129)+1)","v":""},113,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H131,H$17:H130,0)),H131=\"\"),\"\",MAX(A$17:A130)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I131,I$17:I130,0)),I131=\"\"),\"\",MAX(B$17:B130)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J131,J$17:J130,0)),J131=\"\"),\"\",MAX(C$17:C130)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L131,L$17:L130,0)),L131=\"\"),\"\",MAX(D$17:D130)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K131,K$17:K130,0)),K131=\"\"),\"\",MAX(E$17:E130)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N131,N$17:N130,0)),N131=\"\"),\"\",MAX(F$17:F130)+1)","v":""},114,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H132,H$17:H131,0)),H132=\"\"),\"\",MAX(A$17:A131)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I132,I$17:I131,0)),I132=\"\"),\"\",MAX(B$17:B131)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J132,J$17:J131,0)),J132=\"\"),\"\",MAX(C$17:C131)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L132,L$17:L131,0)),L132=\"\"),\"\",MAX(D$17:D131)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K132,K$17:K131,0)),K132=\"\"),\"\",MAX(E$17:E131)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N132,N$17:N131,0)),N132=\"\"),\"\",MAX(F$17:F131)+1)","v":""},115,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H133,H$17:H132,0)),H133=\"\"),\"\",MAX(A$17:A132)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I133,I$17:I132,0)),I133=\"\"),\"\",MAX(B$17:B132)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J133,J$17:J132,0)),J133=\"\"),\"\",MAX(C$17:C132)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L133,L$17:L132,0)),L133=\"\"),\"\",MAX(D$17:D132)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K133,K$17:K132,0)),K133=\"\"),\"\",MAX(E$17:E132)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N133,N$17:N132,0)),N133=\"\"),\"\",MAX(F$17:F132)+1)","v":""},116,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H134,H$17:H133,0)),H134=\"\"),\"\",MAX(A$17:A133)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I134,I$17:I133,0)),I134=\"\"),\"\",MAX(B$17:B133)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J134,J$17:J133,0)),J134=\"\"),\"\",MAX(C$17:C133)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L134,L$17:L133,0)),L134=\"\"),\"\",MAX(D$17:D133)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K134,K$17:K133,0)),K134=\"\"),\"\",MAX(E$17:E133)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N134,N$17:N133,0)),N134=\"\"),\"\",MAX(F$17:F133)+1)","v":""},117,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H135,H$17:H134,0)),H135=\"\"),\"\",MAX(A$17:A134)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I135,I$17:I134,0)),I135=\"\"),\"\",MAX(B$17:B134)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J135,J$17:J134,0)),J135=\"\"),\"\",MAX(C$17:C134)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L135,L$17:L134,0)),L135=\"\"),\"\",MAX(D$17:D134)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K135,K$17:K134,0)),K135=\"\"),\"\",MAX(E$17:E134)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N135,N$17:N134,0)),N135=\"\"),\"\",MAX(F$17:F134)+1)","v":""},118,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H136,H$17:H135,0)),H136=\"\"),\"\",MAX(A$17:A135)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I136,I$17:I135,0)),I136=\"\"),\"\",MAX(B$17:B135)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J136,J$17:J135,0)),J136=\"\"),\"\",MAX(C$17:C135)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L136,L$17:L135,0)),L136=\"\"),\"\",MAX(D$17:D135)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K136,K$17:K135,0)),K136=\"\"),\"\",MAX(E$17:E135)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N136,N$17:N135,0)),N136=\"\"),\"\",MAX(F$17:F135)+1)","v":""},119,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H137,H$17:H136,0)),H137=\"\"),\"\",MAX(A$17:A136)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I137,I$17:I136,0)),I137=\"\"),\"\",MAX(B$17:B136)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J137,J$17:J136,0)),J137=\"\"),\"\",MAX(C$17:C136)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L137,L$17:L136,0)),L137=\"\"),\"\",MAX(D$17:D136)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K137,K$17:K136,0)),K137=\"\"),\"\",MAX(E$17:E136)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N137,N$17:N136,0)),N137=\"\"),\"\",MAX(F$17:F136)+1)","v":""},120,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H138,H$17:H137,0)),H138=\"\"),\"\",MAX(A$17:A137)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I138,I$17:I137,0)),I138=\"\"),\"\",MAX(B$17:B137)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J138,J$17:J137,0)),J138=\"\"),\"\",MAX(C$17:C137)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L138,L$17:L137,0)),L138=\"\"),\"\",MAX(D$17:D137)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K138,K$17:K137,0)),K138=\"\"),\"\",MAX(E$17:E137)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N138,N$17:N137,0)),N138=\"\"),\"\",MAX(F$17:F137)+1)","v":""},121,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H139,H$17:H138,0)),H139=\"\"),\"\",MAX(A$17:A138)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I139,I$17:I138,0)),I139=\"\"),\"\",MAX(B$17:B138)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J139,J$17:J138,0)),J139=\"\"),\"\",MAX(C$17:C138)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L139,L$17:L138,0)),L139=\"\"),\"\",MAX(D$17:D138)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K139,K$17:K138,0)),K139=\"\"),\"\",MAX(E$17:E138)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N139,N$17:N138,0)),N139=\"\"),\"\",MAX(F$17:F138)+1)","v":""},122,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H140,H$17:H139,0)),H140=\"\"),\"\",MAX(A$17:A139)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I140,I$17:I139,0)),I140=\"\"),\"\",MAX(B$17:B139)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J140,J$17:J139,0)),J140=\"\"),\"\",MAX(C$17:C139)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L140,L$17:L139,0)),L140=\"\"),\"\",MAX(D$17:D139)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K140,K$17:K139,0)),K140=\"\"),\"\",MAX(E$17:E139)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N140,N$17:N139,0)),N140=\"\"),\"\",MAX(F$17:F139)+1)","v":""},123,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H141,H$17:H140,0)),H141=\"\"),\"\",MAX(A$17:A140)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I141,I$17:I140,0)),I141=\"\"),\"\",MAX(B$17:B140)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J141,J$17:J140,0)),J141=\"\"),\"\",MAX(C$17:C140)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L141,L$17:L140,0)),L141=\"\"),\"\",MAX(D$17:D140)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K141,K$17:K140,0)),K141=\"\"),\"\",MAX(E$17:E140)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N141,N$17:N140,0)),N141=\"\"),\"\",MAX(F$17:F140)+1)","v":""},124,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H142,H$17:H141,0)),H142=\"\"),\"\",MAX(A$17:A141)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I142,I$17:I141,0)),I142=\"\"),\"\",MAX(B$17:B141)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J142,J$17:J141,0)),J142=\"\"),\"\",MAX(C$17:C141)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L142,L$17:L141,0)),L142=\"\"),\"\",MAX(D$17:D141)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K142,K$17:K141,0)),K142=\"\"),\"\",MAX(E$17:E141)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N142,N$17:N141,0)),N142=\"\"),\"\",MAX(F$17:F141)+1)","v":""},125,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H143,H$17:H142,0)),H143=\"\"),\"\",MAX(A$17:A142)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I143,I$17:I142,0)),I143=\"\"),\"\",MAX(B$17:B142)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J143,J$17:J142,0)),J143=\"\"),\"\",MAX(C$17:C142)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L143,L$17:L142,0)),L143=\"\"),\"\",MAX(D$17:D142)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K143,K$17:K142,0)),K143=\"\"),\"\",MAX(E$17:E142)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N143,N$17:N142,0)),N143=\"\"),\"\",MAX(F$17:F142)+1)","v":""},126,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H144,H$17:H143,0)),H144=\"\"),\"\",MAX(A$17:A143)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I144,I$17:I143,0)),I144=\"\"),\"\",MAX(B$17:B143)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J144,J$17:J143,0)),J144=\"\"),\"\",MAX(C$17:C143)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L144,L$17:L143,0)),L144=\"\"),\"\",MAX(D$17:D143)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K144,K$17:K143,0)),K144=\"\"),\"\",MAX(E$17:E143)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N144,N$17:N143,0)),N144=\"\"),\"\",MAX(F$17:F143)+1)","v":""},127,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H145,H$17:H144,0)),H145=\"\"),\"\",MAX(A$17:A144)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I145,I$17:I144,0)),I145=\"\"),\"\",MAX(B$17:B144)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J145,J$17:J144,0)),J145=\"\"),\"\",MAX(C$17:C144)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L145,L$17:L144,0)),L145=\"\"),\"\",MAX(D$17:D144)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K145,K$17:K144,0)),K145=\"\"),\"\",MAX(E$17:E144)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N145,N$17:N144,0)),N145=\"\"),\"\",MAX(F$17:F144)+1)","v":""},128,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H146,H$17:H145,0)),H146=\"\"),\"\",MAX(A$17:A145)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I146,I$17:I145,0)),I146=\"\"),\"\",MAX(B$17:B145)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J146,J$17:J145,0)),J146=\"\"),\"\",MAX(C$17:C145)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L146,L$17:L145,0)),L146=\"\"),\"\",MAX(D$17:D145)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K146,K$17:K145,0)),K146=\"\"),\"\",MAX(E$17:E145)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N146,N$17:N145,0)),N146=\"\"),\"\",MAX(F$17:F145)+1)","v":""},129,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H147,H$17:H146,0)),H147=\"\"),\"\",MAX(A$17:A146)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I147,I$17:I146,0)),I147=\"\"),\"\",MAX(B$17:B146)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J147,J$17:J146,0)),J147=\"\"),\"\",MAX(C$17:C146)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L147,L$17:L146,0)),L147=\"\"),\"\",MAX(D$17:D146)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K147,K$17:K146,0)),K147=\"\"),\"\",MAX(E$17:E146)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N147,N$17:N146,0)),N147=\"\"),\"\",MAX(F$17:F146)+1)","v":""},{"$f":"1+G146","v":130},null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H148,H$17:H147,0)),H148=\"\"),\"\",MAX(A$17:A147)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I148,I$17:I147,0)),I148=\"\"),\"\",MAX(B$17:B147)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J148,J$17:J147,0)),J148=\"\"),\"\",MAX(C$17:C147)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L148,L$17:L147,0)),L148=\"\"),\"\",MAX(D$17:D147)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K148,K$17:K147,0)),K148=\"\"),\"\",MAX(E$17:E147)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N148,N$17:N147,0)),N148=\"\"),\"\",MAX(F$17:F147)+1)","v":""},131,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H149,H$17:H148,0)),H149=\"\"),\"\",MAX(A$17:A148)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I149,I$17:I148,0)),I149=\"\"),\"\",MAX(B$17:B148)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J149,J$17:J148,0)),J149=\"\"),\"\",MAX(C$17:C148)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L149,L$17:L148,0)),L149=\"\"),\"\",MAX(D$17:D148)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K149,K$17:K148,0)),K149=\"\"),\"\",MAX(E$17:E148)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N149,N$17:N148,0)),N149=\"\"),\"\",MAX(F$17:F148)+1)","v":""},132,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H150,H$17:H149,0)),H150=\"\"),\"\",MAX(A$17:A149)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I150,I$17:I149,0)),I150=\"\"),\"\",MAX(B$17:B149)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J150,J$17:J149,0)),J150=\"\"),\"\",MAX(C$17:C149)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L150,L$17:L149,0)),L150=\"\"),\"\",MAX(D$17:D149)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K150,K$17:K149,0)),K150=\"\"),\"\",MAX(E$17:E149)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N150,N$17:N149,0)),N150=\"\"),\"\",MAX(F$17:F149)+1)","v":""},133,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H151,H$17:H150,0)),H151=\"\"),\"\",MAX(A$17:A150)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I151,I$17:I150,0)),I151=\"\"),\"\",MAX(B$17:B150)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J151,J$17:J150,0)),J151=\"\"),\"\",MAX(C$17:C150)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L151,L$17:L150,0)),L151=\"\"),\"\",MAX(D$17:D150)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K151,K$17:K150,0)),K151=\"\"),\"\",MAX(E$17:E150)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N151,N$17:N150,0)),N151=\"\"),\"\",MAX(F$17:F150)+1)","v":""},134,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H152,H$17:H151,0)),H152=\"\"),\"\",MAX(A$17:A151)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I152,I$17:I151,0)),I152=\"\"),\"\",MAX(B$17:B151)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J152,J$17:J151,0)),J152=\"\"),\"\",MAX(C$17:C151)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L152,L$17:L151,0)),L152=\"\"),\"\",MAX(D$17:D151)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K152,K$17:K151,0)),K152=\"\"),\"\",MAX(E$17:E151)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N152,N$17:N151,0)),N152=\"\"),\"\",MAX(F$17:F151)+1)","v":""},135,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H153,H$17:H152,0)),H153=\"\"),\"\",MAX(A$17:A152)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I153,I$17:I152,0)),I153=\"\"),\"\",MAX(B$17:B152)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J153,J$17:J152,0)),J153=\"\"),\"\",MAX(C$17:C152)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L153,L$17:L152,0)),L153=\"\"),\"\",MAX(D$17:D152)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K153,K$17:K152,0)),K153=\"\"),\"\",MAX(E$17:E152)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N153,N$17:N152,0)),N153=\"\"),\"\",MAX(F$17:F152)+1)","v":""},136,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H154,H$17:H153,0)),H154=\"\"),\"\",MAX(A$17:A153)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I154,I$17:I153,0)),I154=\"\"),\"\",MAX(B$17:B153)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J154,J$17:J153,0)),J154=\"\"),\"\",MAX(C$17:C153)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L154,L$17:L153,0)),L154=\"\"),\"\",MAX(D$17:D153)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K154,K$17:K153,0)),K154=\"\"),\"\",MAX(E$17:E153)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N154,N$17:N153,0)),N154=\"\"),\"\",MAX(F$17:F153)+1)","v":""},137,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H155,H$17:H154,0)),H155=\"\"),\"\",MAX(A$17:A154)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I155,I$17:I154,0)),I155=\"\"),\"\",MAX(B$17:B154)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J155,J$17:J154,0)),J155=\"\"),\"\",MAX(C$17:C154)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L155,L$17:L154,0)),L155=\"\"),\"\",MAX(D$17:D154)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K155,K$17:K154,0)),K155=\"\"),\"\",MAX(E$17:E154)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N155,N$17:N154,0)),N155=\"\"),\"\",MAX(F$17:F154)+1)","v":""},138,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H156,H$17:H155,0)),H156=\"\"),\"\",MAX(A$17:A155)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I156,I$17:I155,0)),I156=\"\"),\"\",MAX(B$17:B155)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J156,J$17:J155,0)),J156=\"\"),\"\",MAX(C$17:C155)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L156,L$17:L155,0)),L156=\"\"),\"\",MAX(D$17:D155)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K156,K$17:K155,0)),K156=\"\"),\"\",MAX(E$17:E155)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N156,N$17:N155,0)),N156=\"\"),\"\",MAX(F$17:F155)+1)","v":""},139,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H157,H$17:H156,0)),H157=\"\"),\"\",MAX(A$17:A156)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I157,I$17:I156,0)),I157=\"\"),\"\",MAX(B$17:B156)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J157,J$17:J156,0)),J157=\"\"),\"\",MAX(C$17:C156)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L157,L$17:L156,0)),L157=\"\"),\"\",MAX(D$17:D156)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K157,K$17:K156,0)),K157=\"\"),\"\",MAX(E$17:E156)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N157,N$17:N156,0)),N157=\"\"),\"\",MAX(F$17:F156)+1)","v":""},140,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H158,H$17:H157,0)),H158=\"\"),\"\",MAX(A$17:A157)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I158,I$17:I157,0)),I158=\"\"),\"\",MAX(B$17:B157)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J158,J$17:J157,0)),J158=\"\"),\"\",MAX(C$17:C157)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L158,L$17:L157,0)),L158=\"\"),\"\",MAX(D$17:D157)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K158,K$17:K157,0)),K158=\"\"),\"\",MAX(E$17:E157)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N158,N$17:N157,0)),N158=\"\"),\"\",MAX(F$17:F157)+1)","v":""},141,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H159,H$17:H158,0)),H159=\"\"),\"\",MAX(A$17:A158)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I159,I$17:I158,0)),I159=\"\"),\"\",MAX(B$17:B158)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J159,J$17:J158,0)),J159=\"\"),\"\",MAX(C$17:C158)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L159,L$17:L158,0)),L159=\"\"),\"\",MAX(D$17:D158)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K159,K$17:K158,0)),K159=\"\"),\"\",MAX(E$17:E158)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N159,N$17:N158,0)),N159=\"\"),\"\",MAX(F$17:F158)+1)","v":""},142,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H160,H$17:H159,0)),H160=\"\"),\"\",MAX(A$17:A159)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I160,I$17:I159,0)),I160=\"\"),\"\",MAX(B$17:B159)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J160,J$17:J159,0)),J160=\"\"),\"\",MAX(C$17:C159)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L160,L$17:L159,0)),L160=\"\"),\"\",MAX(D$17:D159)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K160,K$17:K159,0)),K160=\"\"),\"\",MAX(E$17:E159)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N160,N$17:N159,0)),N160=\"\"),\"\",MAX(F$17:F159)+1)","v":""},143,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H161,H$17:H160,0)),H161=\"\"),\"\",MAX(A$17:A160)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I161,I$17:I160,0)),I161=\"\"),\"\",MAX(B$17:B160)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J161,J$17:J160,0)),J161=\"\"),\"\",MAX(C$17:C160)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L161,L$17:L160,0)),L161=\"\"),\"\",MAX(D$17:D160)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K161,K$17:K160,0)),K161=\"\"),\"\",MAX(E$17:E160)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N161,N$17:N160,0)),N161=\"\"),\"\",MAX(F$17:F160)+1)","v":""},144,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H162,H$17:H161,0)),H162=\"\"),\"\",MAX(A$17:A161)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I162,I$17:I161,0)),I162=\"\"),\"\",MAX(B$17:B161)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J162,J$17:J161,0)),J162=\"\"),\"\",MAX(C$17:C161)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L162,L$17:L161,0)),L162=\"\"),\"\",MAX(D$17:D161)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K162,K$17:K161,0)),K162=\"\"),\"\",MAX(E$17:E161)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N162,N$17:N161,0)),N162=\"\"),\"\",MAX(F$17:F161)+1)","v":""},145,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H163,H$17:H162,0)),H163=\"\"),\"\",MAX(A$17:A162)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I163,I$17:I162,0)),I163=\"\"),\"\",MAX(B$17:B162)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J163,J$17:J162,0)),J163=\"\"),\"\",MAX(C$17:C162)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L163,L$17:L162,0)),L163=\"\"),\"\",MAX(D$17:D162)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K163,K$17:K162,0)),K163=\"\"),\"\",MAX(E$17:E162)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N163,N$17:N162,0)),N163=\"\"),\"\",MAX(F$17:F162)+1)","v":""},146,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H164,H$17:H163,0)),H164=\"\"),\"\",MAX(A$17:A163)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I164,I$17:I163,0)),I164=\"\"),\"\",MAX(B$17:B163)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J164,J$17:J163,0)),J164=\"\"),\"\",MAX(C$17:C163)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L164,L$17:L163,0)),L164=\"\"),\"\",MAX(D$17:D163)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K164,K$17:K163,0)),K164=\"\"),\"\",MAX(E$17:E163)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N164,N$17:N163,0)),N164=\"\"),\"\",MAX(F$17:F163)+1)","v":""},147,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H165,H$17:H164,0)),H165=\"\"),\"\",MAX(A$17:A164)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I165,I$17:I164,0)),I165=\"\"),\"\",MAX(B$17:B164)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J165,J$17:J164,0)),J165=\"\"),\"\",MAX(C$17:C164)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L165,L$17:L164,0)),L165=\"\"),\"\",MAX(D$17:D164)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K165,K$17:K164,0)),K165=\"\"),\"\",MAX(E$17:E164)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N165,N$17:N164,0)),N165=\"\"),\"\",MAX(F$17:F164)+1)","v":""},148,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H166,H$17:H165,0)),H166=\"\"),\"\",MAX(A$17:A165)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I166,I$17:I165,0)),I166=\"\"),\"\",MAX(B$17:B165)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J166,J$17:J165,0)),J166=\"\"),\"\",MAX(C$17:C165)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L166,L$17:L165,0)),L166=\"\"),\"\",MAX(D$17:D165)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K166,K$17:K165,0)),K166=\"\"),\"\",MAX(E$17:E165)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N166,N$17:N165,0)),N166=\"\"),\"\",MAX(F$17:F165)+1)","v":""},149,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H167,H$17:H166,0)),H167=\"\"),\"\",MAX(A$17:A166)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I167,I$17:I166,0)),I167=\"\"),\"\",MAX(B$17:B166)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J167,J$17:J166,0)),J167=\"\"),\"\",MAX(C$17:C166)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L167,L$17:L166,0)),L167=\"\"),\"\",MAX(D$17:D166)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K167,K$17:K166,0)),K167=\"\"),\"\",MAX(E$17:E166)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N167,N$17:N166,0)),N167=\"\"),\"\",MAX(F$17:F166)+1)","v":""},150,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H168,H$17:H167,0)),H168=\"\"),\"\",MAX(A$17:A167)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I168,I$17:I167,0)),I168=\"\"),\"\",MAX(B$17:B167)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J168,J$17:J167,0)),J168=\"\"),\"\",MAX(C$17:C167)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L168,L$17:L167,0)),L168=\"\"),\"\",MAX(D$17:D167)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K168,K$17:K167,0)),K168=\"\"),\"\",MAX(E$17:E167)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N168,N$17:N167,0)),N168=\"\"),\"\",MAX(F$17:F167)+1)","v":""},151,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H169,H$17:H168,0)),H169=\"\"),\"\",MAX(A$17:A168)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I169,I$17:I168,0)),I169=\"\"),\"\",MAX(B$17:B168)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J169,J$17:J168,0)),J169=\"\"),\"\",MAX(C$17:C168)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L169,L$17:L168,0)),L169=\"\"),\"\",MAX(D$17:D168)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K169,K$17:K168,0)),K169=\"\"),\"\",MAX(E$17:E168)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N169,N$17:N168,0)),N169=\"\"),\"\",MAX(F$17:F168)+1)","v":""},152,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H170,H$17:H169,0)),H170=\"\"),\"\",MAX(A$17:A169)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I170,I$17:I169,0)),I170=\"\"),\"\",MAX(B$17:B169)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J170,J$17:J169,0)),J170=\"\"),\"\",MAX(C$17:C169)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L170,L$17:L169,0)),L170=\"\"),\"\",MAX(D$17:D169)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K170,K$17:K169,0)),K170=\"\"),\"\",MAX(E$17:E169)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N170,N$17:N169,0)),N170=\"\"),\"\",MAX(F$17:F169)+1)","v":""},153,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H171,H$17:H170,0)),H171=\"\"),\"\",MAX(A$17:A170)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I171,I$17:I170,0)),I171=\"\"),\"\",MAX(B$17:B170)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J171,J$17:J170,0)),J171=\"\"),\"\",MAX(C$17:C170)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L171,L$17:L170,0)),L171=\"\"),\"\",MAX(D$17:D170)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K171,K$17:K170,0)),K171=\"\"),\"\",MAX(E$17:E170)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N171,N$17:N170,0)),N171=\"\"),\"\",MAX(F$17:F170)+1)","v":""},154,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H172,H$17:H171,0)),H172=\"\"),\"\",MAX(A$17:A171)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I172,I$17:I171,0)),I172=\"\"),\"\",MAX(B$17:B171)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J172,J$17:J171,0)),J172=\"\"),\"\",MAX(C$17:C171)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L172,L$17:L171,0)),L172=\"\"),\"\",MAX(D$17:D171)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K172,K$17:K171,0)),K172=\"\"),\"\",MAX(E$17:E171)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N172,N$17:N171,0)),N172=\"\"),\"\",MAX(F$17:F171)+1)","v":""},155,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H173,H$17:H172,0)),H173=\"\"),\"\",MAX(A$17:A172)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I173,I$17:I172,0)),I173=\"\"),\"\",MAX(B$17:B172)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J173,J$17:J172,0)),J173=\"\"),\"\",MAX(C$17:C172)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L173,L$17:L172,0)),L173=\"\"),\"\",MAX(D$17:D172)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K173,K$17:K172,0)),K173=\"\"),\"\",MAX(E$17:E172)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N173,N$17:N172,0)),N173=\"\"),\"\",MAX(F$17:F172)+1)","v":""},156,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H174,H$17:H173,0)),H174=\"\"),\"\",MAX(A$17:A173)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I174,I$17:I173,0)),I174=\"\"),\"\",MAX(B$17:B173)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J174,J$17:J173,0)),J174=\"\"),\"\",MAX(C$17:C173)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L174,L$17:L173,0)),L174=\"\"),\"\",MAX(D$17:D173)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K174,K$17:K173,0)),K174=\"\"),\"\",MAX(E$17:E173)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N174,N$17:N173,0)),N174=\"\"),\"\",MAX(F$17:F173)+1)","v":""},157,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H175,H$17:H174,0)),H175=\"\"),\"\",MAX(A$17:A174)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I175,I$17:I174,0)),I175=\"\"),\"\",MAX(B$17:B174)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J175,J$17:J174,0)),J175=\"\"),\"\",MAX(C$17:C174)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L175,L$17:L174,0)),L175=\"\"),\"\",MAX(D$17:D174)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K175,K$17:K174,0)),K175=\"\"),\"\",MAX(E$17:E174)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N175,N$17:N174,0)),N175=\"\"),\"\",MAX(F$17:F174)+1)","v":""},158,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H176,H$17:H175,0)),H176=\"\"),\"\",MAX(A$17:A175)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I176,I$17:I175,0)),I176=\"\"),\"\",MAX(B$17:B175)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J176,J$17:J175,0)),J176=\"\"),\"\",MAX(C$17:C175)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L176,L$17:L175,0)),L176=\"\"),\"\",MAX(D$17:D175)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K176,K$17:K175,0)),K176=\"\"),\"\",MAX(E$17:E175)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N176,N$17:N175,0)),N176=\"\"),\"\",MAX(F$17:F175)+1)","v":""},159,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H177,H$17:H176,0)),H177=\"\"),\"\",MAX(A$17:A176)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I177,I$17:I176,0)),I177=\"\"),\"\",MAX(B$17:B176)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J177,J$17:J176,0)),J177=\"\"),\"\",MAX(C$17:C176)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L177,L$17:L176,0)),L177=\"\"),\"\",MAX(D$17:D176)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K177,K$17:K176,0)),K177=\"\"),\"\",MAX(E$17:E176)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N177,N$17:N176,0)),N177=\"\"),\"\",MAX(F$17:F176)+1)","v":""},160,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H178,H$17:H177,0)),H178=\"\"),\"\",MAX(A$17:A177)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I178,I$17:I177,0)),I178=\"\"),\"\",MAX(B$17:B177)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J178,J$17:J177,0)),J178=\"\"),\"\",MAX(C$17:C177)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L178,L$17:L177,0)),L178=\"\"),\"\",MAX(D$17:D177)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K178,K$17:K177,0)),K178=\"\"),\"\",MAX(E$17:E177)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N178,N$17:N177,0)),N178=\"\"),\"\",MAX(F$17:F177)+1)","v":""},161,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H179,H$17:H178,0)),H179=\"\"),\"\",MAX(A$17:A178)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I179,I$17:I178,0)),I179=\"\"),\"\",MAX(B$17:B178)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J179,J$17:J178,0)),J179=\"\"),\"\",MAX(C$17:C178)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L179,L$17:L178,0)),L179=\"\"),\"\",MAX(D$17:D178)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K179,K$17:K178,0)),K179=\"\"),\"\",MAX(E$17:E178)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N179,N$17:N178,0)),N179=\"\"),\"\",MAX(F$17:F178)+1)","v":""},{"$f":"1+G178","v":162},null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H180,H$17:H179,0)),H180=\"\"),\"\",MAX(A$17:A179)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I180,I$17:I179,0)),I180=\"\"),\"\",MAX(B$17:B179)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J180,J$17:J179,0)),J180=\"\"),\"\",MAX(C$17:C179)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L180,L$17:L179,0)),L180=\"\"),\"\",MAX(D$17:D179)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K180,K$17:K179,0)),K180=\"\"),\"\",MAX(E$17:E179)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N180,N$17:N179,0)),N180=\"\"),\"\",MAX(F$17:F179)+1)","v":""},163,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H181,H$17:H180,0)),H181=\"\"),\"\",MAX(A$17:A180)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I181,I$17:I180,0)),I181=\"\"),\"\",MAX(B$17:B180)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J181,J$17:J180,0)),J181=\"\"),\"\",MAX(C$17:C180)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L181,L$17:L180,0)),L181=\"\"),\"\",MAX(D$17:D180)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K181,K$17:K180,0)),K181=\"\"),\"\",MAX(E$17:E180)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N181,N$17:N180,0)),N181=\"\"),\"\",MAX(F$17:F180)+1)","v":""},164,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H182,H$17:H181,0)),H182=\"\"),\"\",MAX(A$17:A181)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I182,I$17:I181,0)),I182=\"\"),\"\",MAX(B$17:B181)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J182,J$17:J181,0)),J182=\"\"),\"\",MAX(C$17:C181)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L182,L$17:L181,0)),L182=\"\"),\"\",MAX(D$17:D181)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K182,K$17:K181,0)),K182=\"\"),\"\",MAX(E$17:E181)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N182,N$17:N181,0)),N182=\"\"),\"\",MAX(F$17:F181)+1)","v":""},165,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H183,H$17:H182,0)),H183=\"\"),\"\",MAX(A$17:A182)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I183,I$17:I182,0)),I183=\"\"),\"\",MAX(B$17:B182)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J183,J$17:J182,0)),J183=\"\"),\"\",MAX(C$17:C182)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L183,L$17:L182,0)),L183=\"\"),\"\",MAX(D$17:D182)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K183,K$17:K182,0)),K183=\"\"),\"\",MAX(E$17:E182)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N183,N$17:N182,0)),N183=\"\"),\"\",MAX(F$17:F182)+1)","v":""},166,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H184,H$17:H183,0)),H184=\"\"),\"\",MAX(A$17:A183)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I184,I$17:I183,0)),I184=\"\"),\"\",MAX(B$17:B183)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J184,J$17:J183,0)),J184=\"\"),\"\",MAX(C$17:C183)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L184,L$17:L183,0)),L184=\"\"),\"\",MAX(D$17:D183)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K184,K$17:K183,0)),K184=\"\"),\"\",MAX(E$17:E183)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N184,N$17:N183,0)),N184=\"\"),\"\",MAX(F$17:F183)+1)","v":""},167,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H185,H$17:H184,0)),H185=\"\"),\"\",MAX(A$17:A184)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I185,I$17:I184,0)),I185=\"\"),\"\",MAX(B$17:B184)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J185,J$17:J184,0)),J185=\"\"),\"\",MAX(C$17:C184)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L185,L$17:L184,0)),L185=\"\"),\"\",MAX(D$17:D184)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K185,K$17:K184,0)),K185=\"\"),\"\",MAX(E$17:E184)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N185,N$17:N184,0)),N185=\"\"),\"\",MAX(F$17:F184)+1)","v":""},168,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H186,H$17:H185,0)),H186=\"\"),\"\",MAX(A$17:A185)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I186,I$17:I185,0)),I186=\"\"),\"\",MAX(B$17:B185)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J186,J$17:J185,0)),J186=\"\"),\"\",MAX(C$17:C185)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L186,L$17:L185,0)),L186=\"\"),\"\",MAX(D$17:D185)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K186,K$17:K185,0)),K186=\"\"),\"\",MAX(E$17:E185)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N186,N$17:N185,0)),N186=\"\"),\"\",MAX(F$17:F185)+1)","v":""},169,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H187,H$17:H186,0)),H187=\"\"),\"\",MAX(A$17:A186)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I187,I$17:I186,0)),I187=\"\"),\"\",MAX(B$17:B186)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J187,J$17:J186,0)),J187=\"\"),\"\",MAX(C$17:C186)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L187,L$17:L186,0)),L187=\"\"),\"\",MAX(D$17:D186)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K187,K$17:K186,0)),K187=\"\"),\"\",MAX(E$17:E186)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N187,N$17:N186,0)),N187=\"\"),\"\",MAX(F$17:F186)+1)","v":""},170,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H188,H$17:H187,0)),H188=\"\"),\"\",MAX(A$17:A187)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I188,I$17:I187,0)),I188=\"\"),\"\",MAX(B$17:B187)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J188,J$17:J187,0)),J188=\"\"),\"\",MAX(C$17:C187)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L188,L$17:L187,0)),L188=\"\"),\"\",MAX(D$17:D187)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K188,K$17:K187,0)),K188=\"\"),\"\",MAX(E$17:E187)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N188,N$17:N187,0)),N188=\"\"),\"\",MAX(F$17:F187)+1)","v":""},171,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H189,H$17:H188,0)),H189=\"\"),\"\",MAX(A$17:A188)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I189,I$17:I188,0)),I189=\"\"),\"\",MAX(B$17:B188)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J189,J$17:J188,0)),J189=\"\"),\"\",MAX(C$17:C188)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L189,L$17:L188,0)),L189=\"\"),\"\",MAX(D$17:D188)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K189,K$17:K188,0)),K189=\"\"),\"\",MAX(E$17:E188)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N189,N$17:N188,0)),N189=\"\"),\"\",MAX(F$17:F188)+1)","v":""},172,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H190,H$17:H189,0)),H190=\"\"),\"\",MAX(A$17:A189)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I190,I$17:I189,0)),I190=\"\"),\"\",MAX(B$17:B189)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J190,J$17:J189,0)),J190=\"\"),\"\",MAX(C$17:C189)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L190,L$17:L189,0)),L190=\"\"),\"\",MAX(D$17:D189)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K190,K$17:K189,0)),K190=\"\"),\"\",MAX(E$17:E189)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N190,N$17:N189,0)),N190=\"\"),\"\",MAX(F$17:F189)+1)","v":""},173,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H191,H$17:H190,0)),H191=\"\"),\"\",MAX(A$17:A190)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I191,I$17:I190,0)),I191=\"\"),\"\",MAX(B$17:B190)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J191,J$17:J190,0)),J191=\"\"),\"\",MAX(C$17:C190)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L191,L$17:L190,0)),L191=\"\"),\"\",MAX(D$17:D190)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K191,K$17:K190,0)),K191=\"\"),\"\",MAX(E$17:E190)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N191,N$17:N190,0)),N191=\"\"),\"\",MAX(F$17:F190)+1)","v":""},174,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H192,H$17:H191,0)),H192=\"\"),\"\",MAX(A$17:A191)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I192,I$17:I191,0)),I192=\"\"),\"\",MAX(B$17:B191)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J192,J$17:J191,0)),J192=\"\"),\"\",MAX(C$17:C191)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L192,L$17:L191,0)),L192=\"\"),\"\",MAX(D$17:D191)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K192,K$17:K191,0)),K192=\"\"),\"\",MAX(E$17:E191)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N192,N$17:N191,0)),N192=\"\"),\"\",MAX(F$17:F191)+1)","v":""},175,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H193,H$17:H192,0)),H193=\"\"),\"\",MAX(A$17:A192)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I193,I$17:I192,0)),I193=\"\"),\"\",MAX(B$17:B192)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J193,J$17:J192,0)),J193=\"\"),\"\",MAX(C$17:C192)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L193,L$17:L192,0)),L193=\"\"),\"\",MAX(D$17:D192)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K193,K$17:K192,0)),K193=\"\"),\"\",MAX(E$17:E192)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N193,N$17:N192,0)),N193=\"\"),\"\",MAX(F$17:F192)+1)","v":""},176,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H194,H$17:H193,0)),H194=\"\"),\"\",MAX(A$17:A193)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I194,I$17:I193,0)),I194=\"\"),\"\",MAX(B$17:B193)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J194,J$17:J193,0)),J194=\"\"),\"\",MAX(C$17:C193)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L194,L$17:L193,0)),L194=\"\"),\"\",MAX(D$17:D193)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K194,K$17:K193,0)),K194=\"\"),\"\",MAX(E$17:E193)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N194,N$17:N193,0)),N194=\"\"),\"\",MAX(F$17:F193)+1)","v":""},177,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H195,H$17:H194,0)),H195=\"\"),\"\",MAX(A$17:A194)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I195,I$17:I194,0)),I195=\"\"),\"\",MAX(B$17:B194)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J195,J$17:J194,0)),J195=\"\"),\"\",MAX(C$17:C194)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L195,L$17:L194,0)),L195=\"\"),\"\",MAX(D$17:D194)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K195,K$17:K194,0)),K195=\"\"),\"\",MAX(E$17:E194)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N195,N$17:N194,0)),N195=\"\"),\"\",MAX(F$17:F194)+1)","v":""},178,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H196,H$17:H195,0)),H196=\"\"),\"\",MAX(A$17:A195)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I196,I$17:I195,0)),I196=\"\"),\"\",MAX(B$17:B195)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J196,J$17:J195,0)),J196=\"\"),\"\",MAX(C$17:C195)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L196,L$17:L195,0)),L196=\"\"),\"\",MAX(D$17:D195)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K196,K$17:K195,0)),K196=\"\"),\"\",MAX(E$17:E195)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N196,N$17:N195,0)),N196=\"\"),\"\",MAX(F$17:F195)+1)","v":""},179,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H197,H$17:H196,0)),H197=\"\"),\"\",MAX(A$17:A196)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I197,I$17:I196,0)),I197=\"\"),\"\",MAX(B$17:B196)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J197,J$17:J196,0)),J197=\"\"),\"\",MAX(C$17:C196)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L197,L$17:L196,0)),L197=\"\"),\"\",MAX(D$17:D196)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K197,K$17:K196,0)),K197=\"\"),\"\",MAX(E$17:E196)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N197,N$17:N196,0)),N197=\"\"),\"\",MAX(F$17:F196)+1)","v":""},180,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H198,H$17:H197,0)),H198=\"\"),\"\",MAX(A$17:A197)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I198,I$17:I197,0)),I198=\"\"),\"\",MAX(B$17:B197)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J198,J$17:J197,0)),J198=\"\"),\"\",MAX(C$17:C197)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L198,L$17:L197,0)),L198=\"\"),\"\",MAX(D$17:D197)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K198,K$17:K197,0)),K198=\"\"),\"\",MAX(E$17:E197)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N198,N$17:N197,0)),N198=\"\"),\"\",MAX(F$17:F197)+1)","v":""},181,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H199,H$17:H198,0)),H199=\"\"),\"\",MAX(A$17:A198)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I199,I$17:I198,0)),I199=\"\"),\"\",MAX(B$17:B198)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J199,J$17:J198,0)),J199=\"\"),\"\",MAX(C$17:C198)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L199,L$17:L198,0)),L199=\"\"),\"\",MAX(D$17:D198)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K199,K$17:K198,0)),K199=\"\"),\"\",MAX(E$17:E198)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N199,N$17:N198,0)),N199=\"\"),\"\",MAX(F$17:F198)+1)","v":""},182,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H200,H$17:H199,0)),H200=\"\"),\"\",MAX(A$17:A199)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I200,I$17:I199,0)),I200=\"\"),\"\",MAX(B$17:B199)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J200,J$17:J199,0)),J200=\"\"),\"\",MAX(C$17:C199)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L200,L$17:L199,0)),L200=\"\"),\"\",MAX(D$17:D199)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K200,K$17:K199,0)),K200=\"\"),\"\",MAX(E$17:E199)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N200,N$17:N199,0)),N200=\"\"),\"\",MAX(F$17:F199)+1)","v":""},183,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H201,H$17:H200,0)),H201=\"\"),\"\",MAX(A$17:A200)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I201,I$17:I200,0)),I201=\"\"),\"\",MAX(B$17:B200)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J201,J$17:J200,0)),J201=\"\"),\"\",MAX(C$17:C200)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L201,L$17:L200,0)),L201=\"\"),\"\",MAX(D$17:D200)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K201,K$17:K200,0)),K201=\"\"),\"\",MAX(E$17:E200)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N201,N$17:N200,0)),N201=\"\"),\"\",MAX(F$17:F200)+1)","v":""},184,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H202,H$17:H201,0)),H202=\"\"),\"\",MAX(A$17:A201)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I202,I$17:I201,0)),I202=\"\"),\"\",MAX(B$17:B201)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J202,J$17:J201,0)),J202=\"\"),\"\",MAX(C$17:C201)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L202,L$17:L201,0)),L202=\"\"),\"\",MAX(D$17:D201)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K202,K$17:K201,0)),K202=\"\"),\"\",MAX(E$17:E201)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N202,N$17:N201,0)),N202=\"\"),\"\",MAX(F$17:F201)+1)","v":""},185,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H203,H$17:H202,0)),H203=\"\"),\"\",MAX(A$17:A202)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I203,I$17:I202,0)),I203=\"\"),\"\",MAX(B$17:B202)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J203,J$17:J202,0)),J203=\"\"),\"\",MAX(C$17:C202)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L203,L$17:L202,0)),L203=\"\"),\"\",MAX(D$17:D202)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K203,K$17:K202,0)),K203=\"\"),\"\",MAX(E$17:E202)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N203,N$17:N202,0)),N203=\"\"),\"\",MAX(F$17:F202)+1)","v":""},186,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H204,H$17:H203,0)),H204=\"\"),\"\",MAX(A$17:A203)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I204,I$17:I203,0)),I204=\"\"),\"\",MAX(B$17:B203)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J204,J$17:J203,0)),J204=\"\"),\"\",MAX(C$17:C203)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L204,L$17:L203,0)),L204=\"\"),\"\",MAX(D$17:D203)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K204,K$17:K203,0)),K204=\"\"),\"\",MAX(E$17:E203)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N204,N$17:N203,0)),N204=\"\"),\"\",MAX(F$17:F203)+1)","v":""},187,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H205,H$17:H204,0)),H205=\"\"),\"\",MAX(A$17:A204)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I205,I$17:I204,0)),I205=\"\"),\"\",MAX(B$17:B204)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J205,J$17:J204,0)),J205=\"\"),\"\",MAX(C$17:C204)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L205,L$17:L204,0)),L205=\"\"),\"\",MAX(D$17:D204)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K205,K$17:K204,0)),K205=\"\"),\"\",MAX(E$17:E204)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N205,N$17:N204,0)),N205=\"\"),\"\",MAX(F$17:F204)+1)","v":""},188,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H206,H$17:H205,0)),H206=\"\"),\"\",MAX(A$17:A205)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I206,I$17:I205,0)),I206=\"\"),\"\",MAX(B$17:B205)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J206,J$17:J205,0)),J206=\"\"),\"\",MAX(C$17:C205)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L206,L$17:L205,0)),L206=\"\"),\"\",MAX(D$17:D205)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K206,K$17:K205,0)),K206=\"\"),\"\",MAX(E$17:E205)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N206,N$17:N205,0)),N206=\"\"),\"\",MAX(F$17:F205)+1)","v":""},189,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H207,H$17:H206,0)),H207=\"\"),\"\",MAX(A$17:A206)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I207,I$17:I206,0)),I207=\"\"),\"\",MAX(B$17:B206)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J207,J$17:J206,0)),J207=\"\"),\"\",MAX(C$17:C206)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L207,L$17:L206,0)),L207=\"\"),\"\",MAX(D$17:D206)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K207,K$17:K206,0)),K207=\"\"),\"\",MAX(E$17:E206)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N207,N$17:N206,0)),N207=\"\"),\"\",MAX(F$17:F206)+1)","v":""},190,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H208,H$17:H207,0)),H208=\"\"),\"\",MAX(A$17:A207)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I208,I$17:I207,0)),I208=\"\"),\"\",MAX(B$17:B207)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J208,J$17:J207,0)),J208=\"\"),\"\",MAX(C$17:C207)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L208,L$17:L207,0)),L208=\"\"),\"\",MAX(D$17:D207)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K208,K$17:K207,0)),K208=\"\"),\"\",MAX(E$17:E207)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N208,N$17:N207,0)),N208=\"\"),\"\",MAX(F$17:F207)+1)","v":""},191,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H209,H$17:H208,0)),H209=\"\"),\"\",MAX(A$17:A208)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I209,I$17:I208,0)),I209=\"\"),\"\",MAX(B$17:B208)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J209,J$17:J208,0)),J209=\"\"),\"\",MAX(C$17:C208)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L209,L$17:L208,0)),L209=\"\"),\"\",MAX(D$17:D208)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K209,K$17:K208,0)),K209=\"\"),\"\",MAX(E$17:E208)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N209,N$17:N208,0)),N209=\"\"),\"\",MAX(F$17:F208)+1)","v":""},192,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H210,H$17:H209,0)),H210=\"\"),\"\",MAX(A$17:A209)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I210,I$17:I209,0)),I210=\"\"),\"\",MAX(B$17:B209)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J210,J$17:J209,0)),J210=\"\"),\"\",MAX(C$17:C209)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L210,L$17:L209,0)),L210=\"\"),\"\",MAX(D$17:D209)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K210,K$17:K209,0)),K210=\"\"),\"\",MAX(E$17:E209)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N210,N$17:N209,0)),N210=\"\"),\"\",MAX(F$17:F209)+1)","v":""},193,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H211,H$17:H210,0)),H211=\"\"),\"\",MAX(A$17:A210)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I211,I$17:I210,0)),I211=\"\"),\"\",MAX(B$17:B210)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J211,J$17:J210,0)),J211=\"\"),\"\",MAX(C$17:C210)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L211,L$17:L210,0)),L211=\"\"),\"\",MAX(D$17:D210)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K211,K$17:K210,0)),K211=\"\"),\"\",MAX(E$17:E210)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N211,N$17:N210,0)),N211=\"\"),\"\",MAX(F$17:F210)+1)","v":""},{"$f":"1+G210","v":194},null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H212,H$17:H211,0)),H212=\"\"),\"\",MAX(A$17:A211)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I212,I$17:I211,0)),I212=\"\"),\"\",MAX(B$17:B211)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J212,J$17:J211,0)),J212=\"\"),\"\",MAX(C$17:C211)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L212,L$17:L211,0)),L212=\"\"),\"\",MAX(D$17:D211)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K212,K$17:K211,0)),K212=\"\"),\"\",MAX(E$17:E211)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N212,N$17:N211,0)),N212=\"\"),\"\",MAX(F$17:F211)+1)","v":""},195,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H213,H$17:H212,0)),H213=\"\"),\"\",MAX(A$17:A212)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I213,I$17:I212,0)),I213=\"\"),\"\",MAX(B$17:B212)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J213,J$17:J212,0)),J213=\"\"),\"\",MAX(C$17:C212)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L213,L$17:L212,0)),L213=\"\"),\"\",MAX(D$17:D212)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K213,K$17:K212,0)),K213=\"\"),\"\",MAX(E$17:E212)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N213,N$17:N212,0)),N213=\"\"),\"\",MAX(F$17:F212)+1)","v":""},196,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H214,H$17:H213,0)),H214=\"\"),\"\",MAX(A$17:A213)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I214,I$17:I213,0)),I214=\"\"),\"\",MAX(B$17:B213)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J214,J$17:J213,0)),J214=\"\"),\"\",MAX(C$17:C213)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L214,L$17:L213,0)),L214=\"\"),\"\",MAX(D$17:D213)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K214,K$17:K213,0)),K214=\"\"),\"\",MAX(E$17:E213)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N214,N$17:N213,0)),N214=\"\"),\"\",MAX(F$17:F213)+1)","v":""},197,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H215,H$17:H214,0)),H215=\"\"),\"\",MAX(A$17:A214)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I215,I$17:I214,0)),I215=\"\"),\"\",MAX(B$17:B214)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J215,J$17:J214,0)),J215=\"\"),\"\",MAX(C$17:C214)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L215,L$17:L214,0)),L215=\"\"),\"\",MAX(D$17:D214)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K215,K$17:K214,0)),K215=\"\"),\"\",MAX(E$17:E214)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N215,N$17:N214,0)),N215=\"\"),\"\",MAX(F$17:F214)+1)","v":""},198,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H216,H$17:H215,0)),H216=\"\"),\"\",MAX(A$17:A215)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I216,I$17:I215,0)),I216=\"\"),\"\",MAX(B$17:B215)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J216,J$17:J215,0)),J216=\"\"),\"\",MAX(C$17:C215)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L216,L$17:L215,0)),L216=\"\"),\"\",MAX(D$17:D215)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K216,K$17:K215,0)),K216=\"\"),\"\",MAX(E$17:E215)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N216,N$17:N215,0)),N216=\"\"),\"\",MAX(F$17:F215)+1)","v":""},199,null,null,null,null,null,null,null,"blank",100,"."]
[{"$f":"IF(OR(ISNUMBER(MATCH(H217,H$17:H216,0)),H217=\"\"),\"\",MAX(A$17:A216)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(I217,I$17:I216,0)),I217=\"\"),\"\",MAX(B$17:B216)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(J217,J$17:J216,0)),J217=\"\"),\"\",MAX(C$17:C216)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(L217,L$17:L216,0)),L217=\"\"),\"\",MAX(D$17:D216)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(K217,K$17:K216,0)),K217=\"\"),\"\",MAX(E$17:E216)+1)","v":""},{"$f":"IF(OR(ISNUMBER(MATCH(N217,N$17:N216,0)),N217=\"\"),\"\",MAX(F$17:F216)+1)","v":""},200,null,null,null,null,null,null,null,"blank",100,"."]
[null,null,null,null,null,null,null,"services.category","services.subcategory","services.segment","services.description","services.unit","services.monetary.unit","services.increments","services.variable","services.unitcost.multiplier","services.categoryandsubcategory"]
[]
[]
[null,null,null,null,null,null,null,"SHORTLISTS DEFINITION"]
[null,null,null,null,null,null,null,"The following columns represent the different values of each category parameterised above for presentation purposes. These variables are generally used when allowing the user to select data from a list."]
[null,null,null,null,null,null,null,"Service Categories shortlist","Service SubCategories shortlist","Service Segments Shortlist","Service Description Shortlist","Service Units Shortlist"]
[null,null,null,null,null,null,1,{"$f":"IFERROR(INDEX(H18:H217,MATCH($G$224:$G$323,$A$18:$A$217,0)),\"blank\")","v":"Voice Traffic"},{"$f":"IFERROR(INDEX(I18:I217,MATCH($G$224:$G$323,B18:B217,0)),\"blank\")","v":"Outgoing"},{"$f":"IFERROR(INDEX(J18:J217,MATCH($G$224:$G$323,C18:C217,0)),\"blank\")","v":"Retail"},{"$f":"IFERROR(INDEX(K18:K217,MATCH($G$224:$G$323,E18:E217,0)),\"blank\")","v":"On-net"},{"$f":"IFERROR(INDEX(L18:L217,MATCH($G$224:$G$323,D18:D217,0)),\"blank\")","v":"min"}]
[null,null,null,null,null,null,2,"Non-voice Traffic","Transit","Wholesale","Off-net to fixed","Mbps"]
[null,null,null,null,null,null,3,"blank","Incoming","blank","Off-net to mobile","Channels"]
[null,null,null,null,null,null,4,"blank","Broadband","blank","Off-net to international","blank"]
[null,null,null,null,null,null,5,"blank","Leased Lines","blank","Calls to emergency services","blank"]
[null,null,null,null,null,null,6,"blank","TV","blank","Calls to national DQ service","blank"]
[null,null,null,null,null,null,7,"blank","blank","blank","Calls to international DQ service","blank"]
[null,null,null,null,null,null,8,"blank","blank","blank","Domestic transit","blank"]
[null,null,null,null,null,null,9,"blank","blank","blank","Originating to international","blank"]
[null,null,null,null,null,null,10,"blank","blank","blank","Termination from national","blank"]
[null,null,null,null,null,null,11,"blank","blank","blank","Termination from international","blank"]
[null,null,null,null,null,null,12,"blank","blank","blank","Terminating to emergency services","blank"]
[null,null,null,null,null,null,13,"blank","blank","blank","Terminating to national DQ","blank"]
[null,null,null,null,null,null,14,"blank","blank","blank","Terminating to international DQ","blank"]
[null,null,null,null,null,null,15,"blank","blank","blank","Broadband traffic","blank"]
[null,null,null,null,null,null,16,"blank","blank","blank","Domestic Leased lines","blank"]
[null,null,null,null,null,null,17,"blank","blank","blank","International Leased lines","blank"]
[null,null,null,null,null,null,18,"blank","blank","blank","SDTV Channels","blank"]
[null,null,null,null,null,null,19,"blank","blank","blank","HDTV Channels","blank"]
[null,null,null,null,null,null,20,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,21,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,22,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,23,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,24,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,25,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,26,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,27,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,28,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,29,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,30,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,{"$f":"1+G253","v":31},"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,32,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,33,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,34,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,35,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,36,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,37,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,38,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,39,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,40,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,41,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,42,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,43,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,44,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,45,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,46,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,47,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,48,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,49,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,50,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,51,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,52,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,53,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,54,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,55,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,56,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,57,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,58,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,{"$f":"1+G281","v":59},"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,60,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,61,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,62,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,63,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,64,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,65,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,66,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,67,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,68,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,69,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,70,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,71,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,72,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,73,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,74,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,75,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,76,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,77,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,78,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,79,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,80,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,81,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,82,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,83,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,84,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,85,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,86,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,87,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,88,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,89,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,90,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,91,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,92,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,93,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,94,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,95,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,96,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,97,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,98,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,99,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,100,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,null,"services.category.shortlist","services.subcategory.shortlist","services.segment.shortlist","services.description.shortlist","services.units.shortlist"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"COST ALLOCATION PARAMETERISATION"]
[null,null,null,null,null,null,null,"Differents types of cost allocation will be used throughout the model and should not be modified by the user."]
[null,null,null,null,null,null,null,"Cost allocation type"]
[null,null,null,null,null,null,null,"FAC"]
[null,null,null,null,null,null,null,"Increment"]
[null,null,null,null,null,null,null,"blank"]
[null,null,null,null,null,null,null,"cost.allocation.type"]
[]
[]
[]
[null,null,null,null,null,null,null,"INCREMENTS PARAMETERISATION"]
[null,null,null,null,null,null,null,"Increments considered in the model are parameterised in this table. They will be used throughout the model and should not be modified by the user."]
[null,null,null,null,null,null,null,"Cost allocation type"]
[null,null,null,null,null,null,null,{"$f":"name.scenarios","v":"FAC"}]
[null,null,null,null,null,null,null,"Entire Traffic"]
[null,null,null,null,null,null,null,"blank"]
[null,null,null,null,null,null,null,"blank"]
[null,null,null,null,null,null,null,"increment.cost.allocation.type"]

{"sheet":"0B PAR RESOURCES","index":10,"n_rows":416,"n_cols":12,"rows_kept":416,"cut":false,"hidden":false,"merged":[[3,1,3,2],[213,4,213,5],[213,1,213,2]]}
[null,"Resources Parameterisation"]
[]
["<- Worksheet description"]
[null,"Network resources (e.g. fibre cable, Leased Lines, Core platforms, etc.) are listed in this worksheet. Additionally, other parameters related to the resources and cost items are defined here, such as to what attribution variable their costs are allocated."]
[null,"Back to CONTENTS"]
[]
[null,"RESOURCES PARAMETERISATION"]
[null,"Resources considered in the model are parameterised in this table. They will be used throughout the model and should not be modified by the user."]
[null,"Category","Name","Short Name","Cost Component","Unit","Equivalent Equipment","Variable name","Category Shortlist","Resources List",null,"Unit vector"]
[1,"Site","Cabinet site","Cabinet site","# of sites","# of sites","Cabinet exchange",{"$f":"IF(ISBLANK(C10:C209),\" \",IF(C10:C209=\"blank\",\" \",B10:B209&\".\"&D10:D209&\".\"&E10:E209))","v":"Site.Cabinet site.# of sites"},{"$f":"IF(B10=\"\",\"\",IF(ISNUMBER(MATCH(B10,B$9:$B9,0)),\"\",MAX(I$9:$I9)+1))","v":1},{"$f":"IF(H10=\" \",\"\",MAX($J$9:J9)+1)","v":1},null,1]
[{"$f":"1+A10","v":2},"Site","Edge node site","Edge site","# of sites","# of sites","Edge exchange","Site.Edge site.# of sites",{"$f":"IF(B11=\"\",\"\",IF(ISNUMBER(MATCH(B11,B$9:$B10,0)),\"\",MAX(I$9:$I10)+1))","v":""},{"$f":"IF(H11=\" \",\"\",MAX($J$9:J10)+1)","v":2},null,1]
[3,"Site","Distribution node site","Distribution site","# of sites","# of sites","Distribution exchange","Site.Distribution site.# of sites",{"$f":"IF(B12=\"\",\"\",IF(ISNUMBER(MATCH(B12,B$9:$B11,0)),\"\",MAX(I$9:$I11)+1))","v":""},{"$f":"IF(H12=\" \",\"\",MAX($J$9:J11)+1)","v":3},null,1]
[4,"Site","Core node site","Core site","# of sites","# of sites","Core exchange","Site.Core site.# of sites",{"$f":"IF(B13=\"\",\"\",IF(ISNUMBER(MATCH(B13,B$9:$B12,0)),\"\",MAX(I$9:$I12)+1))","v":""},{"$f":"IF(H13=\" \",\"\",MAX($J$9:J12)+1)","v":4},null,1]
[5,"Site","Diesel Generator","Diesel Generator","# of generators","# of generators","Energy","Site.Diesel Generator.# of generators",{"$f":"IF(B14=\"\",\"\",IF(ISNUMBER(MATCH(B14,B$9:$B13,0)),\"\",MAX(I$9:$I13)+1))","v":""},{"$f":"IF(H14=\" \",\"\",MAX($J$9:J13)+1)","v":5},null,1]
[6,"Site","Electricity","Electricity","KWH","KWH","Energy","Site.Electricity.KWH",{"$f":"IF(B15=\"\",\"\",IF(ISNUMBER(MATCH(B15,B$9:$B14,0)),\"\",MAX(I$9:$I14)+1))","v":""},{"$f":"IF(H15=\" \",\"\",MAX($J$9:J14)+1)","v":6},null,1]
[7,"Site","Fuel","Fuel","Litres","litres","Energy","Site.Fuel.Litres",{"$f":"IF(B16=\"\",\"\",IF(ISNUMBER(MATCH(B16,B$9:$B15,0)),\"\",MAX(I$9:$I15)+1))","v":""},{"$f":"IF(H16=\" \",\"\",MAX($J$9:J15)+1)","v":7},null,1]
[8,null,null,null,null,null,null," ",{"$f":"IF(B17=\"\",\"\",IF(ISNUMBER(MATCH(B17,B$9:$B16,0)),\"\",MAX(I$9:$I16)+1))","v":""},{"$f":"IF(H17=\" \",\"\",MAX($J$9:J16)+1)","v":""},null,1]
[9,"Edge nodes","Edge router chassis","Edge router chassis","# of chassis","# of chassis","Edge exchange","Edge nodes.Edge router chassis.# of chassis",{"$f":"IF(B18=\"\",\"\",IF(ISNUMBER(MATCH(B18,B$9:$B17,0)),\"\",MAX(I$9:$I17)+1))","v":2},{"$f":"IF(H18=\" \",\"\",MAX($J$9:J17)+1)","v":8},null,1]
[10,"Edge nodes","Fast Ethernet port","Fast port","# of ports","# of ports","Edge exchange","Edge nodes.Fast port.# of ports",{"$f":"IF(B19=\"\",\"\",IF(ISNUMBER(MATCH(B19,B$9:$B18,0)),\"\",MAX(I$9:$I18)+1))","v":""},{"$f":"IF(H19=\" \",\"\",MAX($J$9:J18)+1)","v":9},null,1]
[11,"Edge nodes","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","Edge exchange","Edge nodes.Gigabit port.# of ports",{"$f":"IF(B20=\"\",\"\",IF(ISNUMBER(MATCH(B20,B$9:$B19,0)),\"\",MAX(I$9:$I19)+1))","v":""},{"$f":"IF(H20=\" \",\"\",MAX($J$9:J19)+1)","v":10},null,1]
[12,"Edge nodes","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","Edge exchange","Edge nodes.10 Gigabit port.# of ports",{"$f":"IF(B21=\"\",\"\",IF(ISNUMBER(MATCH(B21,B$9:$B20,0)),\"\",MAX(I$9:$I20)+1))","v":""},{"$f":"IF(H21=\" \",\"\",MAX($J$9:J20)+1)","v":11},null,1]
[13,null,null,null,null,null,null," ",{"$f":"IF(B22=\"\",\"\",IF(ISNUMBER(MATCH(B22,B$9:$B21,0)),\"\",MAX(I$9:$I21)+1))","v":""},{"$f":"IF(H22=\" \",\"\",MAX($J$9:J21)+1)","v":""},null,1]
[14,"Distribution nodes","Distribution router chassis","Distribution router chassis","# of chassis","# of chassis","Distribution exchange","Distribution nodes.Distribution router chassis.# of chassis",{"$f":"IF(B23=\"\",\"\",IF(ISNUMBER(MATCH(B23,B$9:$B22,0)),\"\",MAX(I$9:$I22)+1))","v":3},{"$f":"IF(H23=\" \",\"\",MAX($J$9:J22)+1)","v":12},null,1]
[15,"Distribution nodes","Fast Ethernet port","Fast port","# of ports","# of ports","Distribution exchange","Distribution nodes.Fast port.# of ports",{"$f":"IF(B24=\"\",\"\",IF(ISNUMBER(MATCH(B24,B$9:$B23,0)),\"\",MAX(I$9:$I23)+1))","v":""},{"$f":"IF(H24=\" \",\"\",MAX($J$9:J23)+1)","v":13},null,1]
[16,"Distribution nodes","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","Distribution exchange","Distribution nodes.Gigabit port.# of ports",{"$f":"IF(B25=\"\",\"\",IF(ISNUMBER(MATCH(B25,B$9:$B24,0)),\"\",MAX(I$9:$I24)+1))","v":""},{"$f":"IF(H25=\" \",\"\",MAX($J$9:J24)+1)","v":14},null,1]
[17,"Distribution nodes","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","Distribution exchange","Distribution nodes.10 Gigabit port.# of ports",{"$f":"IF(B26=\"\",\"\",IF(ISNUMBER(MATCH(B26,B$9:$B25,0)),\"\",MAX(I$9:$I25)+1))","v":""},{"$f":"IF(H26=\" \",\"\",MAX($J$9:J25)+1)","v":15},null,1]
[18,null,null,null,null,null,null," ",{"$f":"IF(B27=\"\",\"\",IF(ISNUMBER(MATCH(B27,B$9:$B26,0)),\"\",MAX(I$9:$I26)+1))","v":""},{"$f":"IF(H27=\" \",\"\",MAX($J$9:J26)+1)","v":""},null,1]
[19,"Core nodes","Core router chassis","Core router chassis","# of chassis","# of chassis","Core exchange","Core nodes.Core router chassis.# of chassis",{"$f":"IF(B28=\"\",\"\",IF(ISNUMBER(MATCH(B28,B$9:$B27,0)),\"\",MAX(I$9:$I27)+1))","v":4},{"$f":"IF(H28=\" \",\"\",MAX($J$9:J27)+1)","v":16},null,1]
[20,"Core nodes","Fast Ethernet port","Fast port","# of ports","# of ports","Core exchange","Core nodes.Fast port.# of ports",{"$f":"IF(B29=\"\",\"\",IF(ISNUMBER(MATCH(B29,B$9:$B28,0)),\"\",MAX(I$9:$I28)+1))","v":""},{"$f":"IF(H29=\" \",\"\",MAX($J$9:J28)+1)","v":17},null,1]
[21,"Core nodes","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","Core exchange","Core nodes.Gigabit port.# of ports",{"$f":"IF(B30=\"\",\"\",IF(ISNUMBER(MATCH(B30,B$9:$B29,0)),\"\",MAX(I$9:$I29)+1))","v":""},{"$f":"IF(H30=\" \",\"\",MAX($J$9:J29)+1)","v":18},null,1]
[22,"Core nodes","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","Core exchange","Core nodes.10 Gigabit port.# of ports",{"$f":"IF(B31=\"\",\"\",IF(ISNUMBER(MATCH(B31,B$9:$B30,0)),\"\",MAX(I$9:$I30)+1))","v":""},{"$f":"IF(H31=\" \",\"\",MAX($J$9:J30)+1)","v":19},null,1]
[23,null,null,null,null,null,null," ",{"$f":"IF(B32=\"\",\"\",IF(ISNUMBER(MATCH(B32,B$9:$B31,0)),\"\",MAX(I$9:$I31)+1))","v":""},{"$f":"IF(H32=\" \",\"\",MAX($J$9:J31)+1)","v":""},null,1]
[24,"Converters","TDM to IP converter chassis","TDM-IP converter chassis","# of chassis","# of chassis","Converters","Converters.TDM-IP converter chassis.# of chassis",{"$f":"IF(B33=\"\",\"\",IF(ISNUMBER(MATCH(B33,B$9:$B32,0)),\"\",MAX(I$9:$I32)+1))","v":5},{"$f":"IF(H33=\" \",\"\",MAX($J$9:J32)+1)","v":20},null,1]
[25,"Converters","DS-1 port","DS1 port","# of ports","# of ports","Converters","Converters.DS1 port.# of ports",{"$f":"IF(B34=\"\",\"\",IF(ISNUMBER(MATCH(B34,B$9:$B33,0)),\"\",MAX(I$9:$I33)+1))","v":""},{"$f":"IF(H34=\" \",\"\",MAX($J$9:J33)+1)","v":21},null,1]
[26,"Converters","OC-1 port","OC1 port","# of ports","# of ports","Converters","Converters.OC1 port.# of ports",{"$f":"IF(B35=\"\",\"\",IF(ISNUMBER(MATCH(B35,B$9:$B34,0)),\"\",MAX(I$9:$I34)+1))","v":""},{"$f":"IF(H35=\" \",\"\",MAX($J$9:J34)+1)","v":22},null,1]
[27,"Converters","OC-3 port","OC3 port","# of ports","# of ports","Converters","Converters.OC3 port.# of ports",{"$f":"IF(B36=\"\",\"\",IF(ISNUMBER(MATCH(B36,B$9:$B35,0)),\"\",MAX(I$9:$I35)+1))","v":""},{"$f":"IF(H36=\" \",\"\",MAX($J$9:J35)+1)","v":23},null,1]
[28,"Converters","OC-12 port","OC12 port","# of ports","# of ports","Converters","Converters.OC12 port.# of ports",{"$f":"IF(B37=\"\",\"\",IF(ISNUMBER(MATCH(B37,B$9:$B36,0)),\"\",MAX(I$9:$I36)+1))","v":""},{"$f":"IF(H37=\" \",\"\",MAX($J$9:J36)+1)","v":24},null,1]
[29,"Converters","OC-48 port","OC48 port","# of ports","# of ports","Converters","Converters.OC48 port.# of ports",{"$f":"IF(B38=\"\",\"\",IF(ISNUMBER(MATCH(B38,B$9:$B37,0)),\"\",MAX(I$9:$I37)+1))","v":""},{"$f":"IF(H38=\" \",\"\",MAX($J$9:J37)+1)","v":25},null,1]
[30,"Converters","OC-192 port","OC192 port","# of ports","# of ports","Converters","Converters.OC192 port.# of ports",{"$f":"IF(B39=\"\",\"\",IF(ISNUMBER(MATCH(B39,B$9:$B38,0)),\"\",MAX(I$9:$I38)+1))","v":""},{"$f":"IF(H39=\" \",\"\",MAX($J$9:J38)+1)","v":26},null,1]
[31,"Converters","Fast Ethernet port","Fast port","# of ports","# of ports","Converters","Converters.Fast port.# of ports",{"$f":"IF(B40=\"\",\"\",IF(ISNUMBER(MATCH(B40,B$9:$B39,0)),\"\",MAX(I$9:$I39)+1))","v":""},{"$f":"IF(H40=\" \",\"\",MAX($J$9:J39)+1)","v":27},null,1]
[32,"Converters","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","Converters","Converters.Gigabit port.# of ports",{"$f":"IF(B41=\"\",\"\",IF(ISNUMBER(MATCH(B41,B$9:$B40,0)),\"\",MAX(I$9:$I40)+1))","v":""},{"$f":"IF(H41=\" \",\"\",MAX($J$9:J40)+1)","v":28},null,1]
[33,"Converters","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","Converters","Converters.10 Gigabit port.# of ports",{"$f":"IF(B42=\"\",\"\",IF(ISNUMBER(MATCH(B42,B$9:$B41,0)),\"\",MAX(I$9:$I41)+1))","v":""},{"$f":"IF(H42=\" \",\"\",MAX($J$9:J41)+1)","v":29},null,1]
[{"$f":"1+A42","v":34},null,null,null,null,null,null," ",{"$f":"IF(B43=\"\",\"\",IF(ISNUMBER(MATCH(B43,B$9:$B42,0)),\"\",MAX(I$9:$I42)+1))","v":""},{"$f":"IF(H43=\" \",\"\",MAX($J$9:J42)+1)","v":""},null,1]
[35,"International nodes","International router chassis","International router chassis","# of chassis","# of chassis","International exchange","International nodes.International router chassis.# of chassis",{"$f":"IF(B44=\"\",\"\",IF(ISNUMBER(MATCH(B44,B$9:$B43,0)),\"\",MAX(I$9:$I43)+1))","v":6},{"$f":"IF(H44=\" \",\"\",MAX($J$9:J43)+1)","v":30},null,1]
[36,"International nodes","Fast Ethernet port","Fast port","# of ports","# of ports","International exchange","International nodes.Fast port.# of ports",{"$f":"IF(B45=\"\",\"\",IF(ISNUMBER(MATCH(B45,B$9:$B44,0)),\"\",MAX(I$9:$I44)+1))","v":""},{"$f":"IF(H45=\" \",\"\",MAX($J$9:J44)+1)","v":31},null,1]
[37,"International nodes","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","International exchange","International nodes.Gigabit port.# of ports",{"$f":"IF(B46=\"\",\"\",IF(ISNUMBER(MATCH(B46,B$9:$B45,0)),\"\",MAX(I$9:$I45)+1))","v":""},{"$f":"IF(H46=\" \",\"\",MAX($J$9:J45)+1)","v":32},null,1]
[38,"International nodes","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","International exchange","International nodes.10 Gigabit port.# of ports",{"$f":"IF(B47=\"\",\"\",IF(ISNUMBER(MATCH(B47,B$9:$B46,0)),\"\",MAX(I$9:$I46)+1))","v":""},{"$f":"IF(H47=\" \",\"\",MAX($J$9:J46)+1)","v":33},null,1]
[39,null,null,null,null,null,null," ",{"$f":"IF(B48=\"\",\"\",IF(ISNUMBER(MATCH(B48,B$9:$B47,0)),\"\",MAX(I$9:$I47)+1))","v":""},{"$f":"IF(H48=\" \",\"\",MAX($J$9:J47)+1)","v":""},null,1]
[40,"Core Network","Call Session Control Function (CSCF) hardware","CSCF Hardware","# of BHCA","# of BHCA","Calls dependent platforms","Core Network.CSCF Hardware.# of BHCA",{"$f":"IF(B49=\"\",\"\",IF(ISNUMBER(MATCH(B49,B$9:$B48,0)),\"\",MAX(I$9:$I48)+1))","v":7},{"$f":"IF(H49=\" \",\"\",MAX($J$9:J48)+1)","v":34},null,1]
[41,"Core Network","Call Session Control Function (CSCF) software","CSCF Software","# of BHCA","# of BHCA","Calls dependent platforms","Core Network.CSCF Software.# of BHCA",{"$f":"IF(B50=\"\",\"\",IF(ISNUMBER(MATCH(B50,B$9:$B49,0)),\"\",MAX(I$9:$I49)+1))","v":""},{"$f":"IF(H50=\" \",\"\",MAX($J$9:J49)+1)","v":35},null,1]
[42,"Core Network","Access Gateway Control Function (AGCF) hardware","AGCF Hardware","# of BHCA","# of BHCA","AGCF","Core Network.AGCF Hardware.# of BHCA",{"$f":"IF(B51=\"\",\"\",IF(ISNUMBER(MATCH(B51,B$9:$B50,0)),\"\",MAX(I$9:$I50)+1))","v":""},{"$f":"IF(H51=\" \",\"\",MAX($J$9:J50)+1)","v":36},null,1]
[43,"Core Network","Access Gateway Control Function (AGCF) software","AGCF Software","# of BHCA","# of BHCA","AGCF","Core Network.AGCF Software.# of BHCA",{"$f":"IF(B52=\"\",\"\",IF(ISNUMBER(MATCH(B52,B$9:$B51,0)),\"\",MAX(I$9:$I51)+1))","v":""},{"$f":"IF(H52=\" \",\"\",MAX($J$9:J51)+1)","v":37},null,1]
[44,"Core Network","Softswitch hardware","Softswitch Hardware","# of BHCA","# of BHCA","Calls dependent platforms","Core Network.Softswitch Hardware.# of BHCA",{"$f":"IF(B53=\"\",\"\",IF(ISNUMBER(MATCH(B53,B$9:$B52,0)),\"\",MAX(I$9:$I52)+1))","v":""},{"$f":"IF(H53=\" \",\"\",MAX($J$9:J52)+1)","v":38},null,1]
[45,"Core Network","Softswitch software","Softswitch Software","# of BHCA","# of BHCA","Calls dependent platforms","Core Network.Softswitch Software.# of BHCA",{"$f":"IF(B54=\"\",\"\",IF(ISNUMBER(MATCH(B54,B$9:$B53,0)),\"\",MAX(I$9:$I53)+1))","v":""},{"$f":"IF(H54=\" \",\"\",MAX($J$9:J53)+1)","v":39},null,1]
[46,"Core Network","Application server (AS) hardware ","AS Hardware","# of BHCA","# of BHCA","Calls dependent platforms","Core Network.AS Hardware.# of BHCA",{"$f":"IF(B55=\"\",\"\",IF(ISNUMBER(MATCH(B55,B$9:$B54,0)),\"\",MAX(I$9:$I54)+1))","v":""},{"$f":"IF(H55=\" \",\"\",MAX($J$9:J54)+1)","v":40},null,1]
[47,"Core Network","Application server (AS) software","AS Software","# of BHCA","# of BHCA","Calls dependent platforms","Core Network.AS Software.# of BHCA",{"$f":"IF(B56=\"\",\"\",IF(ISNUMBER(MATCH(B56,B$9:$B55,0)),\"\",MAX(I$9:$I55)+1))","v":""},{"$f":"IF(H56=\" \",\"\",MAX($J$9:J55)+1)","v":41},null,1]
[48,"Core Network","Media Gateway Controller Function (MGCF) hardware","MGCF Hardware","# of BHCA","# of BHCA","MGCF","Core Network.MGCF Hardware.# of BHCA",{"$f":"IF(B57=\"\",\"\",IF(ISNUMBER(MATCH(B57,B$9:$B56,0)),\"\",MAX(I$9:$I56)+1))","v":""},{"$f":"IF(H57=\" \",\"\",MAX($J$9:J56)+1)","v":42},null,1]
[49,"Core Network","Media Gateway Controller (MGCF) software","MGCF Software","# of BHCA","# of BHCA","MGCF","Core Network.MGCF Software.# of BHCA",{"$f":"IF(B58=\"\",\"\",IF(ISNUMBER(MATCH(B58,B$9:$B57,0)),\"\",MAX(I$9:$I57)+1))","v":""},{"$f":"IF(H58=\" \",\"\",MAX($J$9:J57)+1)","v":43},null,1]
[50,null,null,null,null,null,null," ",{"$f":"IF(B59=\"\",\"\",IF(ISNUMBER(MATCH(B59,B$9:$B58,0)),\"\",MAX(I$9:$I58)+1))","v":""},{"$f":"IF(H59=\" \",\"\",MAX($J$9:J58)+1)","v":""},null,1]
[51,"Supporting platforms","Network Management System (NMS) hardware","NMS Hardware","# of Erlangs","# of Erlangs","NMS","Supporting platforms.NMS Hardware.# of Erlangs",{"$f":"IF(B60=\"\",\"\",IF(ISNUMBER(MATCH(B60,B$9:$B59,0)),\"\",MAX(I$9:$I59)+1))","v":8},{"$f":"IF(H60=\" \",\"\",MAX($J$9:J59)+1)","v":44},null,1]
[52,"Supporting platforms","Network Management System (NMS) software","NMS Software","# of Erlangs","# of Erlangs","NMS","Supporting platforms.NMS Software.# of Erlangs",{"$f":"IF(B61=\"\",\"\",IF(ISNUMBER(MATCH(B61,B$9:$B60,0)),\"\",MAX(I$9:$I60)+1))","v":""},{"$f":"IF(H61=\" \",\"\",MAX($J$9:J60)+1)","v":45},null,1]
[53,"Supporting platforms","Home Subscriber Server (HSS) hardware","HSS Hardware","# of BHCA","# of BHCA","HSS","Supporting platforms.HSS Hardware.# of BHCA",{"$f":"IF(B62=\"\",\"\",IF(ISNUMBER(MATCH(B62,B$9:$B61,0)),\"\",MAX(I$9:$I61)+1))","v":""},{"$f":"IF(H62=\" \",\"\",MAX($J$9:J61)+1)","v":46},null,1]
[54,"Supporting platforms","Home Subscriber Server (HSS) software","HSS Software","# of BHCA","# of BHCA","HSS","Supporting platforms.HSS Software.# of BHCA",{"$f":"IF(B63=\"\",\"\",IF(ISNUMBER(MATCH(B63,B$9:$B62,0)),\"\",MAX(I$9:$I62)+1))","v":""},{"$f":"IF(H63=\" \",\"\",MAX($J$9:J62)+1)","v":47},null,1]
[55,"Supporting platforms","Voice Mail Server (VMS) hardware","VMS Hardware","# of Erlangs","# of Erlangs","VMS","Supporting platforms.VMS Hardware.# of Erlangs",{"$f":"IF(B64=\"\",\"\",IF(ISNUMBER(MATCH(B64,B$9:$B63,0)),\"\",MAX(I$9:$I63)+1))","v":""},{"$f":"IF(H64=\" \",\"\",MAX($J$9:J63)+1)","v":48},null,1]
[56,"Supporting platforms","Voice Mail Server (VMS) software","VMS Software","# of Erlangs","# of Erlangs","VMS","Supporting platforms.VMS Software.# of Erlangs",{"$f":"IF(B65=\"\",\"\",IF(ISNUMBER(MATCH(B65,B$9:$B64,0)),\"\",MAX(I$9:$I64)+1))","v":""},{"$f":"IF(H65=\" \",\"\",MAX($J$9:J64)+1)","v":49},null,1]
[57,"Supporting platforms","Billing system hardware","Billing Hardware","# of Billing events","# of Billing events","Billing systems","Supporting platforms.Billing Hardware.# of Billing events",{"$f":"IF(B66=\"\",\"\",IF(ISNUMBER(MATCH(B66,B$9:$B65,0)),\"\",MAX(I$9:$I65)+1))","v":""},{"$f":"IF(H66=\" \",\"\",MAX($J$9:J65)+1)","v":50},null,1]
[58,"Supporting platforms","Billing system software","Billing Software","# of Billing events","# of Billing events","Billing systems","Supporting platforms.Billing Software.# of Billing events",{"$f":"IF(B67=\"\",\"\",IF(ISNUMBER(MATCH(B67,B$9:$B66,0)),\"\",MAX(I$9:$I66)+1))","v":""},{"$f":"IF(H67=\" \",\"\",MAX($J$9:J66)+1)","v":51},null,1]
[59,null,null,null,null,null,null," ",{"$f":"IF(B68=\"\",\"\",IF(ISNUMBER(MATCH(B68,B$9:$B67,0)),\"\",MAX(I$9:$I67)+1))","v":""},{"$f":"IF(H68=\" \",\"\",MAX($J$9:J67)+1)","v":""},null,1]
[60,"Backhaul Microwave Transmission","MW Ethernet hop","MW Ethernet hop","# of hops","# of hops","Backhaul transmission","Backhaul Microwave Transmission.MW Ethernet hop.# of hops",{"$f":"IF(B69=\"\",\"\",IF(ISNUMBER(MATCH(B69,B$9:$B68,0)),\"\",MAX(I$9:$I68)+1))","v":9},{"$f":"IF(H69=\" \",\"\",MAX($J$9:J68)+1)","v":52},null,1]
[61,"Backhaul Microwave Transmission","MW Tower","MW Tower","# of towers","# of towers","Backhaul transmission","Backhaul Microwave Transmission.MW Tower.# of towers",{"$f":"IF(B70=\"\",\"\",IF(ISNUMBER(MATCH(B70,B$9:$B69,0)),\"\",MAX(I$9:$I69)+1))","v":""},{"$f":"IF(H70=\" \",\"\",MAX($J$9:J69)+1)","v":53},null,1]
[62,"Backhaul Microwave Transmission","MW Spectrum","MW Spectrum","# of hops","# of hops","Backhaul transmission","Backhaul Microwave Transmission.MW Spectrum.# of hops",{"$f":"IF(B71=\"\",\"\",IF(ISNUMBER(MATCH(B71,B$9:$B70,0)),\"\",MAX(I$9:$I70)+1))","v":""},{"$f":"IF(H71=\" \",\"\",MAX($J$9:J70)+1)","v":54},null,1]
[63,null,null,null,null,null,null," ",{"$f":"IF(B72=\"\",\"\",IF(ISNUMBER(MATCH(B72,B$9:$B71,0)),\"\",MAX(I$9:$I71)+1))","v":""},{"$f":"IF(H72=\" \",\"\",MAX($J$9:J71)+1)","v":""},null,1]
[64,"Backhaul Fibre Transmission","Terrestrial fibre cable","Terrestrial fibre cable","lenght","km","Backhaul transmission","Backhaul Fibre Transmission.Terrestrial fibre cable.lenght",{"$f":"IF(B73=\"\",\"\",IF(ISNUMBER(MATCH(B73,B$9:$B72,0)),\"\",MAX(I$9:$I72)+1))","v":10},{"$f":"IF(H73=\" \",\"\",MAX($J$9:J72)+1)","v":55},null,1]
[65,"Backhaul Fibre Transmission","Ethernet transmission chassis","Ethernet chassis","# of chassis","# of chassis","Backhaul transmission","Backhaul Fibre Transmission.Ethernet chassis.# of chassis",{"$f":"IF(B74=\"\",\"\",IF(ISNUMBER(MATCH(B74,B$9:$B73,0)),\"\",MAX(I$9:$I73)+1))","v":""},{"$f":"IF(H74=\" \",\"\",MAX($J$9:J73)+1)","v":56},null,1]
[{"$f":"1+A74","v":66},"Backhaul Fibre Transmission","Fast Ethernet port","Fast port","# of ports","# of ports","Backhaul transmission","Backhaul Fibre Transmission.Fast port.# of ports",{"$f":"IF(B75=\"\",\"\",IF(ISNUMBER(MATCH(B75,B$9:$B74,0)),\"\",MAX(I$9:$I74)+1))","v":""},{"$f":"IF(H75=\" \",\"\",MAX($J$9:J74)+1)","v":57},null,1]
[67,"Backhaul Fibre Transmission","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","Backhaul transmission","Backhaul Fibre Transmission.Gigabit port.# of ports",{"$f":"IF(B76=\"\",\"\",IF(ISNUMBER(MATCH(B76,B$9:$B75,0)),\"\",MAX(I$9:$I75)+1))","v":""},{"$f":"IF(H76=\" \",\"\",MAX($J$9:J75)+1)","v":58},null,1]
[68,"Backhaul Fibre Transmission","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","Backhaul transmission","Backhaul Fibre Transmission.10 Gigabit port.# of ports",{"$f":"IF(B77=\"\",\"\",IF(ISNUMBER(MATCH(B77,B$9:$B76,0)),\"\",MAX(I$9:$I76)+1))","v":""},{"$f":"IF(H77=\" \",\"\",MAX($J$9:J76)+1)","v":59},null,1]
[69,null,null,null,null,null,null," ",{"$f":"IF(B78=\"\",\"\",IF(ISNUMBER(MATCH(B78,B$9:$B77,0)),\"\",MAX(I$9:$I77)+1))","v":""},{"$f":"IF(H78=\" \",\"\",MAX($J$9:J77)+1)","v":""},null,1]
[70,"Backbone Microwave Transmission","MW Ethernet hop","MW Ethernet hop","# of hops","# of hops","Backbone transmission","Backbone Microwave Transmission.MW Ethernet hop.# of hops",{"$f":"IF(B79=\"\",\"\",IF(ISNUMBER(MATCH(B79,B$9:$B78,0)),\"\",MAX(I$9:$I78)+1))","v":11},{"$f":"IF(H79=\" \",\"\",MAX($J$9:J78)+1)","v":60},null,1]
[71,"Backbone Microwave Transmission","MW Tower","MW Tower","# of towers","# of towers","Backbone transmission","Backbone Microwave Transmission.MW Tower.# of towers",{"$f":"IF(B80=\"\",\"\",IF(ISNUMBER(MATCH(B80,B$9:$B79,0)),\"\",MAX(I$9:$I79)+1))","v":""},{"$f":"IF(H80=\" \",\"\",MAX($J$9:J79)+1)","v":61},null,1]
[72,"Backbone Microwave Transmission","MW Spectrum","MW Spectrum","# of hops","# of hops","Backbone transmission","Backbone Microwave Transmission.MW Spectrum.# of hops",{"$f":"IF(B81=\"\",\"\",IF(ISNUMBER(MATCH(B81,B$9:$B80,0)),\"\",MAX(I$9:$I80)+1))","v":""},{"$f":"IF(H81=\" \",\"\",MAX($J$9:J80)+1)","v":62},null,1]
[73,null,null,null,null,null,null," ",{"$f":"IF(B82=\"\",\"\",IF(ISNUMBER(MATCH(B82,B$9:$B81,0)),\"\",MAX(I$9:$I81)+1))","v":""},{"$f":"IF(H82=\" \",\"\",MAX($J$9:J81)+1)","v":""},null,1]
[74,"Backbone Fibre Transmission","Subsea fibre cable","Subsea fibre cable","lenght","km","Backbone transmission","Backbone Fibre Transmission.Subsea fibre cable.lenght",{"$f":"IF(B83=\"\",\"\",IF(ISNUMBER(MATCH(B83,B$9:$B82,0)),\"\",MAX(I$9:$I82)+1))","v":12},{"$f":"IF(H83=\" \",\"\",MAX($J$9:J82)+1)","v":63},null,1]
[75,"Backbone Fibre Transmission","Terrestrial fibre cable","Terrestrial fibre cable","lenght","km","Backbone transmission","Backbone Fibre Transmission.Terrestrial fibre cable.lenght",{"$f":"IF(B84=\"\",\"\",IF(ISNUMBER(MATCH(B84,B$9:$B83,0)),\"\",MAX(I$9:$I83)+1))","v":""},{"$f":"IF(H84=\" \",\"\",MAX($J$9:J83)+1)","v":64},null,1]
[76,"Backbone Fibre Transmission","Ethernet transmission chassis","Ethernet chassis","# of chassis","# of chassis","Backbone transmission","Backbone Fibre Transmission.Ethernet chassis.# of chassis",{"$f":"IF(B85=\"\",\"\",IF(ISNUMBER(MATCH(B85,B$9:$B84,0)),\"\",MAX(I$9:$I84)+1))","v":""},{"$f":"IF(H85=\" \",\"\",MAX($J$9:J84)+1)","v":65},null,1]
[77,"Backbone Fibre Transmission","DWDM Chassis","DWDM Chassis","# of chassis","# of chassis","Backbone transmission","Backbone Fibre Transmission.DWDM Chassis.# of chassis",{"$f":"IF(B86=\"\",\"\",IF(ISNUMBER(MATCH(B86,B$9:$B85,0)),\"\",MAX(I$9:$I85)+1))","v":""},{"$f":"IF(H86=\" \",\"\",MAX($J$9:J85)+1)","v":66},null,1]
[78,"Backbone Fibre Transmission","DWDM lambda inserter","DWDM lambda inserter","# of lambdas","# of lambdas","Backbone transmission","Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas",{"$f":"IF(B87=\"\",\"\",IF(ISNUMBER(MATCH(B87,B$9:$B86,0)),\"\",MAX(I$9:$I86)+1))","v":""},{"$f":"IF(H87=\" \",\"\",MAX($J$9:J86)+1)","v":67},null,1]
[79,"Backbone Fibre Transmission","Fast Ethernet port","Fast port","# of ports","# of ports","Backbone transmission","Backbone Fibre Transmission.Fast port.# of ports",{"$f":"IF(B88=\"\",\"\",IF(ISNUMBER(MATCH(B88,B$9:$B87,0)),\"\",MAX(I$9:$I87)+1))","v":""},{"$f":"IF(H88=\" \",\"\",MAX($J$9:J87)+1)","v":68},null,1]
[80,"Backbone Fibre Transmission","Gigabit Ethernet port","Gigabit port","# of ports","# of ports","Backbone transmission","Backbone Fibre Transmission.Gigabit port.# of ports",{"$f":"IF(B89=\"\",\"\",IF(ISNUMBER(MATCH(B89,B$9:$B88,0)),\"\",MAX(I$9:$I88)+1))","v":""},{"$f":"IF(H89=\" \",\"\",MAX($J$9:J88)+1)","v":69},null,1]
[81,"Backbone Fibre Transmission","10 Gigabit Ethernet port","10 Gigabit port","# of ports","# of ports","Backbone transmission","Backbone Fibre Transmission.10 Gigabit port.# of ports",{"$f":"IF(B90=\"\",\"\",IF(ISNUMBER(MATCH(B90,B$9:$B89,0)),\"\",MAX(I$9:$I89)+1))","v":""},{"$f":"IF(H90=\" \",\"\",MAX($J$9:J89)+1)","v":70},null,1]
[82,null,null,null,null,null,null," ",{"$f":"IF(B91=\"\",\"\",IF(ISNUMBER(MATCH(B91,B$9:$B90,0)),\"\",MAX(I$9:$I90)+1))","v":""},{"$f":"IF(H91=\" \",\"\",MAX($J$9:J90)+1)","v":""},null,1]
[83,"Interconnection","Fixed termination","Fixed termination","# of min","# of min","Ix Fixed","Interconnection.Fixed termination.# of min",{"$f":"IF(B92=\"\",\"\",IF(ISNUMBER(MATCH(B92,B$9:$B91,0)),\"\",MAX(I$9:$I91)+1))","v":13},{"$f":"IF(H92=\" \",\"\",MAX($J$9:J91)+1)","v":71},null,1]
[84,"Interconnection","Mobile termination","Mobile termination","# of min","# of min","Ix Mobile","Interconnection.Mobile termination.# of min",{"$f":"IF(B93=\"\",\"\",IF(ISNUMBER(MATCH(B93,B$9:$B92,0)),\"\",MAX(I$9:$I92)+1))","v":""},{"$f":"IF(H93=\" \",\"\",MAX($J$9:J92)+1)","v":72},null,1]
[85,"Interconnection","International termination","Intl Termination","# of min","# of min","Ix International","Interconnection.Intl Termination.# of min",{"$f":"IF(B94=\"\",\"\",IF(ISNUMBER(MATCH(B94,B$9:$B93,0)),\"\",MAX(I$9:$I93)+1))","v":""},{"$f":"IF(H94=\" \",\"\",MAX($J$9:J93)+1)","v":73},null,1]
[86,null,null,null,null,null,null," ",{"$f":"IF(B95=\"\",\"\",IF(ISNUMBER(MATCH(B95,B$9:$B94,0)),\"\",MAX(I$9:$I94)+1))","v":""},{"$f":"IF(H95=\" \",\"\",MAX($J$9:J94)+1)","v":""},null,1]
[87,"Costs specific to services","Terminating from international fee","Terminating from international fee","# of min","# of min","Specific costs - Terminating from International","Costs specific to services.Terminating from international fee.# of min",{"$f":"IF(B96=\"\",\"\",IF(ISNUMBER(MATCH(B96,B$9:$B95,0)),\"\",MAX(I$9:$I95)+1))","v":14},{"$f":"IF(H96=\" \",\"\",MAX($J$9:J95)+1)","v":74},null,1]
[88,"Costs specific to services","DQ and Emergency services outsourcing and other specific costs","DQ and Emergency services specific costs","# of min","# of min","Specific costs - DQ and Emergency S.","Costs specific to services.DQ and Emergency services specific costs.# of min",{"$f":"IF(B97=\"\",\"\",IF(ISNUMBER(MATCH(B97,B$9:$B96,0)),\"\",MAX(I$9:$I96)+1))","v":""},{"$f":"IF(H97=\" \",\"\",MAX($J$9:J96)+1)","v":75},null,1]
[89,"Costs specific to services","Wholesale billing system hardware","Wholesale billing hardware","# of Wholesale billing system","# of Wholesale billing system","Specific costs - Wholesale billing","Costs specific to services.Wholesale billing hardware.# of Wholesale billing system",{"$f":"IF(B98=\"\",\"\",IF(ISNUMBER(MATCH(B98,B$9:$B97,0)),\"\",MAX(I$9:$I97)+1))","v":""},{"$f":"IF(H98=\" \",\"\",MAX($J$9:J97)+1)","v":76},null,1]
[90,"Costs specific to services","Wholesale billing system software","Wholesale billing software","# of min","# of min","Specific costs - Wholesale billing","Costs specific to services.Wholesale billing software.# of min",{"$f":"IF(B99=\"\",\"\",IF(ISNUMBER(MATCH(B99,B$9:$B98,0)),\"\",MAX(I$9:$I98)+1))","v":""},{"$f":"IF(H99=\" \",\"\",MAX($J$9:J98)+1)","v":77},null,1]
[91,null,null,null,null,null,null," ",{"$f":"IF(B100=\"\",\"\",IF(ISNUMBER(MATCH(B100,B$9:$B99,0)),\"\",MAX(I$9:$I99)+1))","v":""},{"$f":"IF(H100=\" \",\"\",MAX($J$9:J99)+1)","v":""},null,1]
[92,null,null,null,null,null,null," ",{"$f":"IF(B101=\"\",\"\",IF(ISNUMBER(MATCH(B101,B$9:$B100,0)),\"\",MAX(I$9:$I100)+1))","v":""},{"$f":"IF(H101=\" \",\"\",MAX($J$9:J100)+1)","v":""},null,1]
[93,null,null,null,null,null,null," ",{"$f":"IF(B102=\"\",\"\",IF(ISNUMBER(MATCH(B102,B$9:$B101,0)),\"\",MAX(I$9:$I101)+1))","v":""},{"$f":"IF(H102=\" \",\"\",MAX($J$9:J101)+1)","v":""},null,1]
[94,null,null,null,null,null,null," ",{"$f":"IF(B103=\"\",\"\",IF(ISNUMBER(MATCH(B103,B$9:$B102,0)),\"\",MAX(I$9:$I102)+1))","v":""},{"$f":"IF(H103=\" \",\"\",MAX($J$9:J102)+1)","v":""},null,1]
[95,null,null,null,null,null,null," ",{"$f":"IF(B104=\"\",\"\",IF(ISNUMBER(MATCH(B104,B$9:$B103,0)),\"\",MAX(I$9:$I103)+1))","v":""},{"$f":"IF(H104=\" \",\"\",MAX($J$9:J103)+1)","v":""},null,1]
[96,null,null,null,null,null,null," ",{"$f":"IF(B105=\"\",\"\",IF(ISNUMBER(MATCH(B105,B$9:$B104,0)),\"\",MAX(I$9:$I104)+1))","v":""},{"$f":"IF(H105=\" \",\"\",MAX($J$9:J104)+1)","v":""},null,1]
[97,null,null,null,null,null,null," ",{"$f":"IF(B106=\"\",\"\",IF(ISNUMBER(MATCH(B106,B$9:$B105,0)),\"\",MAX(I$9:$I105)+1))","v":""},{"$f":"IF(H106=\" \",\"\",MAX($J$9:J105)+1)","v":""},null,1]
[{"$f":"1+A106","v":98},null,null,null,null,null,null," ",{"$f":"IF(B107=\"\",\"\",IF(ISNUMBER(MATCH(B107,B$9:$B106,0)),\"\",MAX(I$9:$I106)+1))","v":""},{"$f":"IF(H107=\" \",\"\",MAX($J$9:J106)+1)","v":""},null,1]
[99,null,null,null,null,null,null," ",{"$f":"IF(B108=\"\",\"\",IF(ISNUMBER(MATCH(B108,B$9:$B107,0)),\"\",MAX(I$9:$I107)+1))","v":""},{"$f":"IF(H108=\" \",\"\",MAX($J$9:J107)+1)","v":""},null,1]
[100,null,null,null,null,null,null," ",{"$f":"IF(B109=\"\",\"\",IF(ISNUMBER(MATCH(B109,B$9:$B108,0)),\"\",MAX(I$9:$I108)+1))","v":""},{"$f":"IF(H109=\" \",\"\",MAX($J$9:J108)+1)","v":""},null,1]
[101,null,null,null,null,null,null," ",{"$f":"IF(B110=\"\",\"\",IF(ISNUMBER(MATCH(B110,B$9:$B109,0)),\"\",MAX(I$9:$I109)+1))","v":""},{"$f":"IF(H110=\" \",\"\",MAX($J$9:J109)+1)","v":""},null,1]
[102,null,null,null,null,null,null," ",{"$f":"IF(B111=\"\",\"\",IF(ISNUMBER(MATCH(B111,B$9:$B110,0)),\"\",MAX(I$9:$I110)+1))","v":""},{"$f":"IF(H111=\" \",\"\",MAX($J$9:J110)+1)","v":""},null,1]
[103,null,null,null,null,null,null," ",{"$f":"IF(B112=\"\",\"\",IF(ISNUMBER(MATCH(B112,B$9:$B111,0)),\"\",MAX(I$9:$I111)+1))","v":""},{"$f":"IF(H112=\" \",\"\",MAX($J$9:J111)+1)","v":""},null,1]
[104,null,null,null,null,null,null," ",{"$f":"IF(B113=\"\",\"\",IF(ISNUMBER(MATCH(B113,B$9:$B112,0)),\"\",MAX(I$9:$I112)+1))","v":""},{"$f":"IF(H113=\" \",\"\",MAX($J$9:J112)+1)","v":""},null,1]
[105,null,null,null,null,null,null," ",{"$f":"IF(B114=\"\",\"\",IF(ISNUMBER(MATCH(B114,B$9:$B113,0)),\"\",MAX(I$9:$I113)+1))","v":""},{"$f":"IF(H114=\" \",\"\",MAX($J$9:J113)+1)","v":""},null,1]
[106,null,null,null,null,null,null," ",{"$f":"IF(B115=\"\",\"\",IF(ISNUMBER(MATCH(B115,B$9:$B114,0)),\"\",MAX(I$9:$I114)+1))","v":""},{"$f":"IF(H115=\" \",\"\",MAX($J$9:J114)+1)","v":""},null,1]
[107,null,null,null,null,null,null," ",{"$f":"IF(B116=\"\",\"\",IF(ISNUMBER(MATCH(B116,B$9:$B115,0)),\"\",MAX(I$9:$I115)+1))","v":""},{"$f":"IF(H116=\" \",\"\",MAX($J$9:J115)+1)","v":""},null,1]
[108,null,null,null,null,null,null," ",{"$f":"IF(B117=\"\",\"\",IF(ISNUMBER(MATCH(B117,B$9:$B116,0)),\"\",MAX(I$9:$I116)+1))","v":""},{"$f":"IF(H117=\" \",\"\",MAX($J$9:J116)+1)","v":""},null,1]
[109,null,null,null,null,null,null," ",{"$f":"IF(B118=\"\",\"\",IF(ISNUMBER(MATCH(B118,B$9:$B117,0)),\"\",MAX(I$9:$I117)+1))","v":""},{"$f":"IF(H118=\" \",\"\",MAX($J$9:J117)+1)","v":""},null,1]
[110,null,null,null,null,null,null," ",{"$f":"IF(B119=\"\",\"\",IF(ISNUMBER(MATCH(B119,B$9:$B118,0)),\"\",MAX(I$9:$I118)+1))","v":""},{"$f":"IF(H119=\" \",\"\",MAX($J$9:J118)+1)","v":""},null,1]
[111,null,null,null,null,null,null," ",{"$f":"IF(B120=\"\",\"\",IF(ISNUMBER(MATCH(B120,B$9:$B119,0)),\"\",MAX(I$9:$I119)+1))","v":""},{"$f":"IF(H120=\" \",\"\",MAX($J$9:J119)+1)","v":""},null,1]
[112,null,null,null,null,null,null," ",{"$f":"IF(B121=\"\",\"\",IF(ISNUMBER(MATCH(B121,B$9:$B120,0)),\"\",MAX(I$9:$I120)+1))","v":""},{"$f":"IF(H121=\" \",\"\",MAX($J$9:J120)+1)","v":""},null,1]
[113,null,null,null,null,null,null," ",{"$f":"IF(B122=\"\",\"\",IF(ISNUMBER(MATCH(B122,B$9:$B121,0)),\"\",MAX(I$9:$I121)+1))","v":""},{"$f":"IF(H122=\" \",\"\",MAX($J$9:J121)+1)","v":""},null,1]
[114,null,null,null,null,null,null," ",{"$f":"IF(B123=\"\",\"\",IF(ISNUMBER(MATCH(B123,B$9:$B122,0)),\"\",MAX(I$9:$I122)+1))","v":""},{"$f":"IF(H123=\" \",\"\",MAX($J$9:J122)+1)","v":""},null,1]
[115,null,null,null,null,null,null," ",{"$f":"IF(B124=\"\",\"\",IF(ISNUMBER(MATCH(B124,B$9:$B123,0)),\"\",MAX(I$9:$I123)+1))","v":""},{"$f":"IF(H124=\" \",\"\",MAX($J$9:J123)+1)","v":""},null,1]
[116,null,null,null,null,null,null," ",{"$f":"IF(B125=\"\",\"\",IF(ISNUMBER(MATCH(B125,B$9:$B124,0)),\"\",MAX(I$9:$I124)+1))","v":""},{"$f":"IF(H125=\" \",\"\",MAX($J$9:J124)+1)","v":""},null,1]
[117,null,null,null,null,null,null," ",{"$f":"IF(B126=\"\",\"\",IF(ISNUMBER(MATCH(B126,B$9:$B125,0)),\"\",MAX(I$9:$I125)+1))","v":""},{"$f":"IF(H126=\" \",\"\",MAX($J$9:J125)+1)","v":""},null,1]
[118,null,null,null,null,null,null," ",{"$f":"IF(B127=\"\",\"\",IF(ISNUMBER(MATCH(B127,B$9:$B126,0)),\"\",MAX(I$9:$I126)+1))","v":""},{"$f":"IF(H127=\" \",\"\",MAX($J$9:J126)+1)","v":""},null,1]
[119,null,null,null,null,null,null," ",{"$f":"IF(B128=\"\",\"\",IF(ISNUMBER(MATCH(B128,B$9:$B127,0)),\"\",MAX(I$9:$I127)+1))","v":""},{"$f":"IF(H128=\" \",\"\",MAX($J$9:J127)+1)","v":""},null,1]
[120,null,null,null,null,null,null," ",{"$f":"IF(B129=\"\",\"\",IF(ISNUMBER(MATCH(B129,B$9:$B128,0)),\"\",MAX(I$9:$I128)+1))","v":""},{"$f":"IF(H129=\" \",\"\",MAX($J$9:J128)+1)","v":""},null,1]
[121,null,null,null,null,null,null," ",{"$f":"IF(B130=\"\",\"\",IF(ISNUMBER(MATCH(B130,B$9:$B129,0)),\"\",MAX(I$9:$I129)+1))","v":""},{"$f":"IF(H130=\" \",\"\",MAX($J$9:J129)+1)","v":""},null,1]
[122,null,null,null,null,null,null," ",{"$f":"IF(B131=\"\",\"\",IF(ISNUMBER(MATCH(B131,B$9:$B130,0)),\"\",MAX(I$9:$I130)+1))","v":""},{"$f":"IF(H131=\" \",\"\",MAX($J$9:J130)+1)","v":""},null,1]
[123,null,null,null,null,null,null," ",{"$f":"IF(B132=\"\",\"\",IF(ISNUMBER(MATCH(B132,B$9:$B131,0)),\"\",MAX(I$9:$I131)+1))","v":""},{"$f":"IF(H132=\" \",\"\",MAX($J$9:J131)+1)","v":""},null,1]
[124,null,null,null,null,null,null," ",{"$f":"IF(B133=\"\",\"\",IF(ISNUMBER(MATCH(B133,B$9:$B132,0)),\"\",MAX(I$9:$I132)+1))","v":""},{"$f":"IF(H133=\" \",\"\",MAX($J$9:J132)+1)","v":""},null,1]
[125,null,null,null,null,null,null," ",{"$f":"IF(B134=\"\",\"\",IF(ISNUMBER(MATCH(B134,B$9:$B133,0)),\"\",MAX(I$9:$I133)+1))","v":""},{"$f":"IF(H134=\" \",\"\",MAX($J$9:J133)+1)","v":""},null,1]
[126,null,null,null,null,null,null," ",{"$f":"IF(B135=\"\",\"\",IF(ISNUMBER(MATCH(B135,B$9:$B134,0)),\"\",MAX(I$9:$I134)+1))","v":""},{"$f":"IF(H135=\" \",\"\",MAX($J$9:J134)+1)","v":""},null,1]
[127,null,null,null,null,null,null," ",{"$f":"IF(B136=\"\",\"\",IF(ISNUMBER(MATCH(B136,B$9:$B135,0)),\"\",MAX(I$9:$I135)+1))","v":""},{"$f":"IF(H136=\" \",\"\",MAX($J$9:J135)+1)","v":""},null,1]
[128,null,null,null,null,null,null," ",{"$f":"IF(B137=\"\",\"\",IF(ISNUMBER(MATCH(B137,B$9:$B136,0)),\"\",MAX(I$9:$I136)+1))","v":""},{"$f":"IF(H137=\" \",\"\",MAX($J$9:J136)+1)","v":""},null,1]
[129,null,null,null,null,null,null," ",{"$f":"IF(B138=\"\",\"\",IF(ISNUMBER(MATCH(B138,B$9:$B137,0)),\"\",MAX(I$9:$I137)+1))","v":""},{"$f":"IF(H138=\" \",\"\",MAX($J$9:J137)+1)","v":""},null,1]
[{"$f":"1+A138","v":130},null,null,null,null,null,null," ",{"$f":"IF(B139=\"\",\"\",IF(ISNUMBER(MATCH(B139,B$9:$B138,0)),\"\",MAX(I$9:$I138)+1))","v":""},{"$f":"IF(H139=\" \",\"\",MAX($J$9:J138)+1)","v":""},null,1]
[131,null,null,null,null,null,null," ",{"$f":"IF(B140=\"\",\"\",IF(ISNUMBER(MATCH(B140,B$9:$B139,0)),\"\",MAX(I$9:$I139)+1))","v":""},{"$f":"IF(H140=\" \",\"\",MAX($J$9:J139)+1)","v":""},null,1]
[132,null,null,null,null,null,null," ",{"$f":"IF(B141=\"\",\"\",IF(ISNUMBER(MATCH(B141,B$9:$B140,0)),\"\",MAX(I$9:$I140)+1))","v":""},{"$f":"IF(H141=\" \",\"\",MAX($J$9:J140)+1)","v":""},null,1]
[133,null,null,null,null,null,null," ",{"$f":"IF(B142=\"\",\"\",IF(ISNUMBER(MATCH(B142,B$9:$B141,0)),\"\",MAX(I$9:$I141)+1))","v":""},{"$f":"IF(H142=\" \",\"\",MAX($J$9:J141)+1)","v":""},null,1]
[134,null,null,null,null,null,null," ",{"$f":"IF(B143=\"\",\"\",IF(ISNUMBER(MATCH(B143,B$9:$B142,0)),\"\",MAX(I$9:$I142)+1))","v":""},{"$f":"IF(H143=\" \",\"\",MAX($J$9:J142)+1)","v":""},null,1]
[135,null,null,null,null,null,null," ",{"$f":"IF(B144=\"\",\"\",IF(ISNUMBER(MATCH(B144,B$9:$B143,0)),\"\",MAX(I$9:$I143)+1))","v":""},{"$f":"IF(H144=\" \",\"\",MAX($J$9:J143)+1)","v":""},null,1]
[136,null,null,null,null,null,null," ",{"$f":"IF(B145=\"\",\"\",IF(ISNUMBER(MATCH(B145,B$9:$B144,0)),\"\",MAX(I$9:$I144)+1))","v":""},{"$f":"IF(H145=\" \",\"\",MAX($J$9:J144)+1)","v":""},null,1]
[137,null,null,null,null,null,null," ",{"$f":"IF(B146=\"\",\"\",IF(ISNUMBER(MATCH(B146,B$9:$B145,0)),\"\",MAX(I$9:$I145)+1))","v":""},{"$f":"IF(H146=\" \",\"\",MAX($J$9:J145)+1)","v":""},null,1]
[138,null,null,null,null,null,null," ",{"$f":"IF(B147=\"\",\"\",IF(ISNUMBER(MATCH(B147,B$9:$B146,0)),\"\",MAX(I$9:$I146)+1))","v":""},{"$f":"IF(H147=\" \",\"\",MAX($J$9:J146)+1)","v":""},null,1]
[139,null,null,null,null,null,null," ",{"$f":"IF(B148=\"\",\"\",IF(ISNUMBER(MATCH(B148,B$9:$B147,0)),\"\",MAX(I$9:$I147)+1))","v":""},{"$f":"IF(H148=\" \",\"\",MAX($J$9:J147)+1)","v":""},null,1]
[140,null,null,null,null,null,null," ",{"$f":"IF(B149=\"\",\"\",IF(ISNUMBER(MATCH(B149,B$9:$B148,0)),\"\",MAX(I$9:$I148)+1))","v":""},{"$f":"IF(H149=\" \",\"\",MAX($J$9:J148)+1)","v":""},null,1]
[141,null,null,null,null,null,null," ",{"$f":"IF(B150=\"\",\"\",IF(ISNUMBER(MATCH(B150,B$9:$B149,0)),\"\",MAX(I$9:$I149)+1))","v":""},{"$f":"IF(H150=\" \",\"\",MAX($J$9:J149)+1)","v":""},null,1]
[142,null,null,null,null,null,null," ",{"$f":"IF(B151=\"\",\"\",IF(ISNUMBER(MATCH(B151,B$9:$B150,0)),\"\",MAX(I$9:$I150)+1))","v":""},{"$f":"IF(H151=\" \",\"\",MAX($J$9:J150)+1)","v":""},null,1]
[143,null,null,null,null,null,null," ",{"$f":"IF(B152=\"\",\"\",IF(ISNUMBER(MATCH(B152,B$9:$B151,0)),\"\",MAX(I$9:$I151)+1))","v":""},{"$f":"IF(H152=\" \",\"\",MAX($J$9:J151)+1)","v":""},null,1]
[144,null,null,null,null,null,null," ",{"$f":"IF(B153=\"\",\"\",IF(ISNUMBER(MATCH(B153,B$9:$B152,0)),\"\",MAX(I$9:$I152)+1))","v":""},{"$f":"IF(H153=\" \",\"\",MAX($J$9:J152)+1)","v":""},null,1]
[145,null,null,null,null,null,null," ",{"$f":"IF(B154=\"\",\"\",IF(ISNUMBER(MATCH(B154,B$9:$B153,0)),\"\",MAX(I$9:$I153)+1))","v":""},{"$f":"IF(H154=\" \",\"\",MAX($J$9:J153)+1)","v":""},null,1]
[146,null,null,null,null,null,null," ",{"$f":"IF(B155=\"\",\"\",IF(ISNUMBER(MATCH(B155,B$9:$B154,0)),\"\",MAX(I$9:$I154)+1))","v":""},{"$f":"IF(H155=\" \",\"\",MAX($J$9:J154)+1)","v":""},null,1]
[147,null,null,null,null,null,null," ",{"$f":"IF(B156=\"\",\"\",IF(ISNUMBER(MATCH(B156,B$9:$B155,0)),\"\",MAX(I$9:$I155)+1))","v":""},{"$f":"IF(H156=\" \",\"\",MAX($J$9:J155)+1)","v":""},null,1]
[148,null,null,null,null,null,null," ",{"$f":"IF(B157=\"\",\"\",IF(ISNUMBER(MATCH(B157,B$9:$B156,0)),\"\",MAX(I$9:$I156)+1))","v":""},{"$f":"IF(H157=\" \",\"\",MAX($J$9:J156)+1)","v":""},null,1]
[149,null,null,null,null,null,null," ",{"$f":"IF(B158=\"\",\"\",IF(ISNUMBER(MATCH(B158,B$9:$B157,0)),\"\",MAX(I$9:$I157)+1))","v":""},{"$f":"IF(H158=\" \",\"\",MAX($J$9:J157)+1)","v":""},null,1]
[150,null,null,null,null,null,null," ",{"$f":"IF(B159=\"\",\"\",IF(ISNUMBER(MATCH(B159,B$9:$B158,0)),\"\",MAX(I$9:$I158)+1))","v":""},{"$f":"IF(H159=\" \",\"\",MAX($J$9:J158)+1)","v":""},null,1]
[151,null,null,null,null,null,null," ",{"$f":"IF(B160=\"\",\"\",IF(ISNUMBER(MATCH(B160,B$9:$B159,0)),\"\",MAX(I$9:$I159)+1))","v":""},{"$f":"IF(H160=\" \",\"\",MAX($J$9:J159)+1)","v":""},null,1]
[152,null,null,null,null,null,null," ",{"$f":"IF(B161=\"\",\"\",IF(ISNUMBER(MATCH(B161,B$9:$B160,0)),\"\",MAX(I$9:$I160)+1))","v":""},{"$f":"IF(H161=\" \",\"\",MAX($J$9:J160)+1)","v":""},null,1]
[153,null,null,null,null,null,null," ",{"$f":"IF(B162=\"\",\"\",IF(ISNUMBER(MATCH(B162,B$9:$B161,0)),\"\",MAX(I$9:$I161)+1))","v":""},{"$f":"IF(H162=\" \",\"\",MAX($J$9:J161)+1)","v":""},null,1]
[154,null,null,null,null,null,null," ",{"$f":"IF(B163=\"\",\"\",IF(ISNUMBER(MATCH(B163,B$9:$B162,0)),\"\",MAX(I$9:$I162)+1))","v":""},{"$f":"IF(H163=\" \",\"\",MAX($J$9:J162)+1)","v":""},null,1]
[155,null,null,null,null,null,null," ",{"$f":"IF(B164=\"\",\"\",IF(ISNUMBER(MATCH(B164,B$9:$B163,0)),\"\",MAX(I$9:$I163)+1))","v":""},{"$f":"IF(H164=\" \",\"\",MAX($J$9:J163)+1)","v":""},null,1]
[156,null,null,null,null,null,null," ",{"$f":"IF(B165=\"\",\"\",IF(ISNUMBER(MATCH(B165,B$9:$B164,0)),\"\",MAX(I$9:$I164)+1))","v":""},{"$f":"IF(H165=\" \",\"\",MAX($J$9:J164)+1)","v":""},null,1]
[157,null,null,null,null,null,null," ",{"$f":"IF(B166=\"\",\"\",IF(ISNUMBER(MATCH(B166,B$9:$B165,0)),\"\",MAX(I$9:$I165)+1))","v":""},{"$f":"IF(H166=\" \",\"\",MAX($J$9:J165)+1)","v":""},null,1]
[158,null,null,null,null,null,null," ",{"$f":"IF(B167=\"\",\"\",IF(ISNUMBER(MATCH(B167,B$9:$B166,0)),\"\",MAX(I$9:$I166)+1))","v":""},{"$f":"IF(H167=\" \",\"\",MAX($J$9:J166)+1)","v":""},null,1]
[159,null,null,null,null,null,null," ",{"$f":"IF(B168=\"\",\"\",IF(ISNUMBER(MATCH(B168,B$9:$B167,0)),\"\",MAX(I$9:$I167)+1))","v":""},{"$f":"IF(H168=\" \",\"\",MAX($J$9:J167)+1)","v":""},null,1]
[160,null,null,null,null,null,null," ",{"$f":"IF(B169=\"\",\"\",IF(ISNUMBER(MATCH(B169,B$9:$B168,0)),\"\",MAX(I$9:$I168)+1))","v":""},{"$f":"IF(H169=\" \",\"\",MAX($J$9:J168)+1)","v":""},null,1]
[161,null,null,null,null,null,null," ",{"$f":"IF(B170=\"\",\"\",IF(ISNUMBER(MATCH(B170,B$9:$B169,0)),\"\",MAX(I$9:$I169)+1))","v":""},{"$f":"IF(H170=\" \",\"\",MAX($J$9:J169)+1)","v":""},null,1]
[{"$f":"1+A170","v":162},null,null,null,null,null,null," ",{"$f":"IF(B171=\"\",\"\",IF(ISNUMBER(MATCH(B171,B$9:$B170,0)),\"\",MAX(I$9:$I170)+1))","v":""},{"$f":"IF(H171=\" \",\"\",MAX($J$9:J170)+1)","v":""},null,1]
[163,null,null,null,null,null,null," ",{"$f":"IF(B172=\"\",\"\",IF(ISNUMBER(MATCH(B172,B$9:$B171,0)),\"\",MAX(I$9:$I171)+1))","v":""},{"$f":"IF(H172=\" \",\"\",MAX($J$9:J171)+1)","v":""},null,1]
[164,null,null,null,null,null,null," ",{"$f":"IF(B173=\"\",\"\",IF(ISNUMBER(MATCH(B173,B$9:$B172,0)),\"\",MAX(I$9:$I172)+1))","v":""},{"$f":"IF(H173=\" \",\"\",MAX($J$9:J172)+1)","v":""},null,1]
[165,null,null,null,null,null,null," ",{"$f":"IF(B174=\"\",\"\",IF(ISNUMBER(MATCH(B174,B$9:$B173,0)),\"\",MAX(I$9:$I173)+1))","v":""},{"$f":"IF(H174=\" \",\"\",MAX($J$9:J173)+1)","v":""},null,1]
[166,null,null,null,null,null,null," ",{"$f":"IF(B175=\"\",\"\",IF(ISNUMBER(MATCH(B175,B$9:$B174,0)),\"\",MAX(I$9:$I174)+1))","v":""},{"$f":"IF(H175=\" \",\"\",MAX($J$9:J174)+1)","v":""},null,1]
[167,null,null,null,null,null,null," ",{"$f":"IF(B176=\"\",\"\",IF(ISNUMBER(MATCH(B176,B$9:$B175,0)),\"\",MAX(I$9:$I175)+1))","v":""},{"$f":"IF(H176=\" \",\"\",MAX($J$9:J175)+1)","v":""},null,1]
[168,null,null,null,null,null,null," ",{"$f":"IF(B177=\"\",\"\",IF(ISNUMBER(MATCH(B177,B$9:$B176,0)),\"\",MAX(I$9:$I176)+1))","v":""},{"$f":"IF(H177=\" \",\"\",MAX($J$9:J176)+1)","v":""},null,1]
[169,null,null,null,null,null,null," ",{"$f":"IF(B178=\"\",\"\",IF(ISNUMBER(MATCH(B178,B$9:$B177,0)),\"\",MAX(I$9:$I177)+1))","v":""},{"$f":"IF(H178=\" \",\"\",MAX($J$9:J177)+1)","v":""},null,1]
[170,null,null,null,null,null,null," ",{"$f":"IF(B179=\"\",\"\",IF(ISNUMBER(MATCH(B179,B$9:$B178,0)),\"\",MAX(I$9:$I178)+1))","v":""},{"$f":"IF(H179=\" \",\"\",MAX($J$9:J178)+1)","v":""},null,1]
[171,null,null,null,null,null,null," ",{"$f":"IF(B180=\"\",\"\",IF(ISNUMBER(MATCH(B180,B$9:$B179,0)),\"\",MAX(I$9:$I179)+1))","v":""},{"$f":"IF(H180=\" \",\"\",MAX($J$9:J179)+1)","v":""},null,1]
[172,null,null,null,null,null,null," ",{"$f":"IF(B181=\"\",\"\",IF(ISNUMBER(MATCH(B181,B$9:$B180,0)),\"\",MAX(I$9:$I180)+1))","v":""},{"$f":"IF(H181=\" \",\"\",MAX($J$9:J180)+1)","v":""},null,1]
[173,null,null,null,null,null,null," ",{"$f":"IF(B182=\"\",\"\",IF(ISNUMBER(MATCH(B182,B$9:$B181,0)),\"\",MAX(I$9:$I181)+1))","v":""},{"$f":"IF(H182=\" \",\"\",MAX($J$9:J181)+1)","v":""},null,1]
[174,null,null,null,null,null,null," ",{"$f":"IF(B183=\"\",\"\",IF(ISNUMBER(MATCH(B183,B$9:$B182,0)),\"\",MAX(I$9:$I182)+1))","v":""},{"$f":"IF(H183=\" \",\"\",MAX($J$9:J182)+1)","v":""},null,1]
[175,null,null,null,null,null,null," ",{"$f":"IF(B184=\"\",\"\",IF(ISNUMBER(MATCH(B184,B$9:$B183,0)),\"\",MAX(I$9:$I183)+1))","v":""},{"$f":"IF(H184=\" \",\"\",MAX($J$9:J183)+1)","v":""},null,1]
[176,null,null,null,null,null,null," ",{"$f":"IF(B185=\"\",\"\",IF(ISNUMBER(MATCH(B185,B$9:$B184,0)),\"\",MAX(I$9:$I184)+1))","v":""},{"$f":"IF(H185=\" \",\"\",MAX($J$9:J184)+1)","v":""},null,1]
[177,null,null,null,null,null,null," ",{"$f":"IF(B186=\"\",\"\",IF(ISNUMBER(MATCH(B186,B$9:$B185,0)),\"\",MAX(I$9:$I185)+1))","v":""},{"$f":"IF(H186=\" \",\"\",MAX($J$9:J185)+1)","v":""},null,1]
[178,null,null,null,null,null,null," ",{"$f":"IF(B187=\"\",\"\",IF(ISNUMBER(MATCH(B187,B$9:$B186,0)),\"\",MAX(I$9:$I186)+1))","v":""},{"$f":"IF(H187=\" \",\"\",MAX($J$9:J186)+1)","v":""},null,1]
[179,null,null,null,null,null,null," ",{"$f":"IF(B188=\"\",\"\",IF(ISNUMBER(MATCH(B188,B$9:$B187,0)),\"\",MAX(I$9:$I187)+1))","v":""},{"$f":"IF(H188=\" \",\"\",MAX($J$9:J187)+1)","v":""},null,1]
[180,null,null,null,null,null,null," ",{"$f":"IF(B189=\"\",\"\",IF(ISNUMBER(MATCH(B189,B$9:$B188,0)),\"\",MAX(I$9:$I188)+1))","v":""},{"$f":"IF(H189=\" \",\"\",MAX($J$9:J188)+1)","v":""},null,1]
[181,null,null,null,null,null,null," ",{"$f":"IF(B190=\"\",\"\",IF(ISNUMBER(MATCH(B190,B$9:$B189,0)),\"\",MAX(I$9:$I189)+1))","v":""},{"$f":"IF(H190=\" \",\"\",MAX($J$9:J189)+1)","v":""},null,1]
[182,null,null,null,null,null,null," ",{"$f":"IF(B191=\"\",\"\",IF(ISNUMBER(MATCH(B191,B$9:$B190,0)),\"\",MAX(I$9:$I190)+1))","v":""},{"$f":"IF(H191=\" \",\"\",MAX($J$9:J190)+1)","v":""},null,1]
[183,null,null,null,null,null,null," ",{"$f":"IF(B192=\"\",\"\",IF(ISNUMBER(MATCH(B192,B$9:$B191,0)),\"\",MAX(I$9:$I191)+1))","v":""},{"$f":"IF(H192=\" \",\"\",MAX($J$9:J191)+1)","v":""},null,1]
[184,null,null,null,null,null,null," ",{"$f":"IF(B193=\"\",\"\",IF(ISNUMBER(MATCH(B193,B$9:$B192,0)),\"\",MAX(I$9:$I192)+1))","v":""},{"$f":"IF(H193=\" \",\"\",MAX($J$9:J192)+1)","v":""},null,1]
[185,null,null,null,null,null,null," ",{"$f":"IF(B194=\"\",\"\",IF(ISNUMBER(MATCH(B194,B$9:$B193,0)),\"\",MAX(I$9:$I193)+1))","v":""},{"$f":"IF(H194=\" \",\"\",MAX($J$9:J193)+1)","v":""},null,1]
[186,null,null,null,null,null,null," ",{"$f":"IF(B195=\"\",\"\",IF(ISNUMBER(MATCH(B195,B$9:$B194,0)),\"\",MAX(I$9:$I194)+1))","v":""},{"$f":"IF(H195=\" \",\"\",MAX($J$9:J194)+1)","v":""},null,1]
[187,null,null,null,null,null,null," ",{"$f":"IF(B196=\"\",\"\",IF(ISNUMBER(MATCH(B196,B$9:$B195,0)),\"\",MAX(I$9:$I195)+1))","v":""},{"$f":"IF(H196=\" \",\"\",MAX($J$9:J195)+1)","v":""},null,1]
[188,null,null,null,null,null,null," ",{"$f":"IF(B197=\"\",\"\",IF(ISNUMBER(MATCH(B197,B$9:$B196,0)),\"\",MAX(I$9:$I196)+1))","v":""},{"$f":"IF(H197=\" \",\"\",MAX($J$9:J196)+1)","v":""},null,1]
[189,null,null,null,null,null,null," ",{"$f":"IF(B198=\"\",\"\",IF(ISNUMBER(MATCH(B198,B$9:$B197,0)),\"\",MAX(I$9:$I197)+1))","v":""},{"$f":"IF(H198=\" \",\"\",MAX($J$9:J197)+1)","v":""},null,1]
[190,null,null,null,null,null,null," ",{"$f":"IF(B199=\"\",\"\",IF(ISNUMBER(MATCH(B199,B$9:$B198,0)),\"\",MAX(I$9:$I198)+1))","v":""},{"$f":"IF(H199=\" \",\"\",MAX($J$9:J198)+1)","v":""},null,1]
[191,null,null,null,null,null,null," ",{"$f":"IF(B200=\"\",\"\",IF(ISNUMBER(MATCH(B200,B$9:$B199,0)),\"\",MAX(I$9:$I199)+1))","v":""},{"$f":"IF(H200=\" \",\"\",MAX($J$9:J199)+1)","v":""},null,1]
[192,null,null,null,null,null,null," ",{"$f":"IF(B201=\"\",\"\",IF(ISNUMBER(MATCH(B201,B$9:$B200,0)),\"\",MAX(I$9:$I200)+1))","v":""},{"$f":"IF(H201=\" \",\"\",MAX($J$9:J200)+1)","v":""},null,1]
[193,null,null,null,null,null,null," ",{"$f":"IF(B202=\"\",\"\",IF(ISNUMBER(MATCH(B202,B$9:$B201,0)),\"\",MAX(I$9:$I201)+1))","v":""},{"$f":"IF(H202=\" \",\"\",MAX($J$9:J201)+1)","v":""},null,1]
[{"$f":"1+A202","v":194},null,null,null,null,null,null," ",{"$f":"IF(B203=\"\",\"\",IF(ISNUMBER(MATCH(B203,B$9:$B202,0)),\"\",MAX(I$9:$I202)+1))","v":""},{"$f":"IF(H203=\" \",\"\",MAX($J$9:J202)+1)","v":""},null,1]
[195,null,null,null,null,null,null," ",{"$f":"IF(B204=\"\",\"\",IF(ISNUMBER(MATCH(B204,B$9:$B203,0)),\"\",MAX(I$9:$I203)+1))","v":""},{"$f":"IF(H204=\" \",\"\",MAX($J$9:J203)+1)","v":""},null,1]
[196,null,null,null,null,null,null," ",{"$f":"IF(B205=\"\",\"\",IF(ISNUMBER(MATCH(B205,B$9:$B204,0)),\"\",MAX(I$9:$I204)+1))","v":""},{"$f":"IF(H205=\" \",\"\",MAX($J$9:J204)+1)","v":""},null,1]
[197,null,null,null,null,null,null," ",{"$f":"IF(B206=\"\",\"\",IF(ISNUMBER(MATCH(B206,B$9:$B205,0)),\"\",MAX(I$9:$I205)+1))","v":""},{"$f":"IF(H206=\" \",\"\",MAX($J$9:J205)+1)","v":""},null,1]
[198,null,null,null,null,null,null," ",{"$f":"IF(B207=\"\",\"\",IF(ISNUMBER(MATCH(B207,B$9:$B206,0)),\"\",MAX(I$9:$I206)+1))","v":""},{"$f":"IF(H207=\" \",\"\",MAX($J$9:J206)+1)","v":""},null,1]
[199,null,null,null,null,null,null," ",{"$f":"IF(B208=\"\",\"\",IF(ISNUMBER(MATCH(B208,B$9:$B207,0)),\"\",MAX(I$9:$I207)+1))","v":""},{"$f":"IF(H208=\" \",\"\",MAX($J$9:J207)+1)","v":""},null,1]
[200,null,null,null,null,null,null," ",{"$f":"IF(B209=\"\",\"\",IF(ISNUMBER(MATCH(B209,B$9:$B208,0)),\"\",MAX(I$9:$I208)+1))","v":""},{"$f":"IF(H209=\" \",\"\",MAX($J$9:J208)+1)","v":""},null,1]
[null,"resources.category","resources.name","resource.short.name","resource.cost.component","resources.unit","RF.equivalent.equipment","resources.variables",null,"resources.list.index",null,"unit.vector.col"]
[]
[]
[null,"SHORTLISTS DEFINITION",null,null,"EQUIPMENT CATEGORIES PARAMETERISATION"]
[null,"The following columns represent the different values of each category parameterised above for presentation purposes. These variables are generally used when allowing the user to select data from a list.",null,null,"The equipment categories to use in the mapping of routing factors are parameterised in this table"]
[null,"Resources List","Category Shortlist",null,"Routing Factors Equipment Categories"]
[1,{"$f":"IFERROR(INDEX(resources.variables,MATCH(A216:A415,resources.list.index,0)),\"\")","v":"Site.Cabinet site.# of sites"},{"$f":"IFERROR(INDEX(resources.category,MATCH(A216:A415,I10:I209,0)),\"blank\")","v":"Site"},null,"Cabinet exchange"]
[{"$f":"1+A216","v":2},"Site.Edge site.# of sites","Edge nodes",null,"Edge exchange"]
[3,"Site.Distribution site.# of sites","Distribution nodes",null,"Distribution exchange"]
[4,"Site.Core site.# of sites","Core nodes",null,"Core exchange"]
[5,"Site.Diesel Generator.# of generators","Converters",null,"Energy"]
[6,"Site.Electricity.KWH","International nodes",null,"Converters"]
[7,"Site.Fuel.Litres","Core Network",null,"International exchange"]
[8,"Edge nodes.Edge router chassis.# of chassis","Supporting platforms",null,"Calls dependent platforms"]
[9,"Edge nodes.Fast port.# of ports","Backhaul Microwave Transmission",null,"AGCF"]
[10,"Edge nodes.Gigabit port.# of ports","Backhaul Fibre Transmission",null,"MGCF"]
[11,"Edge nodes.10 Gigabit port.# of ports","Backbone Microwave Transmission",null,"NMS"]
[12,"Distribution nodes.Distribution router chassis.# of chassis","Backbone Fibre Transmission",null,"HSS"]
[13,"Distribution nodes.Fast port.# of ports","Interconnection",null,"VMS"]
[14,"Distribution nodes.Gigabit port.# of ports","Costs specific to services",null,"Billing systems"]
[15,"Distribution nodes.10 Gigabit port.# of ports","blank",null,"Backhaul transmission"]
[16,"Core nodes.Core router chassis.# of chassis","blank",null,"Backbone transmission"]
[17,"Core nodes.Fast port.# of ports","blank",null,"Ix Fixed"]
[18,"Core nodes.Gigabit port.# of ports","blank",null,"Ix Mobile"]
[19,"Core nodes.10 Gigabit port.# of ports","blank",null,"Ix International"]
[20,"Converters.TDM-IP converter chassis.# of chassis","blank",null,"Specific costs - Terminating from International"]
[21,"Converters.DS1 port.# of ports","blank",null,"Specific costs - DQ and Emergency S."]
[22,"Converters.OC1 port.# of ports","blank",null,"Specific costs - Wholesale billing"]
[23,"Converters.OC3 port.# of ports","blank",null,"Specific costs - Licenses Costs"]
[24,"Converters.OC12 port.# of ports","blank",null,"blank"]
[25,"Converters.OC48 port.# of ports","blank",null,"blank"]
[26,"Converters.OC192 port.# of ports","blank",null,"blank"]
[27,"Converters.Fast port.# of ports","blank",null,"blank"]
[28,"Converters.Gigabit port.# of ports","blank",null,"blank"]
[29,"Converters.10 Gigabit port.# of ports","blank",null,"blank"]
[30,"International nodes.International router chassis.# of chassis","blank",null,"blank"]
[31,"International nodes.Fast port.# of ports","blank",null,"blank"]
[32,"International nodes.Gigabit port.# of ports","blank",null,"blank"]
[33,"International nodes.10 Gigabit port.# of ports","blank",null,"blank"]
[{"$f":"1+A248","v":34},"Core Network.CSCF Hardware.# of BHCA","blank",null,"blank"]
[35,"Core Network.CSCF Software.# of BHCA","blank",null,"blank"]
[36,"Core Network.AGCF Hardware.# of BHCA","blank",null,"blank"]
[37,"Core Network.AGCF Software.# of BHCA","blank",null,"blank"]
[38,"Core Network.Softswitch Hardware.# of BHCA","blank",null,"blank"]
[39,"Core Network.Softswitch Software.# of BHCA","blank",null,"blank"]
[40,"Core Network.AS Hardware.# of BHCA","blank",null,"blank"]
[41,"Core Network.AS Software.# of BHCA","blank",null,"blank"]
[42,"Core Network.MGCF Hardware.# of BHCA","blank",null,"blank"]
[43,"Core Network.MGCF Software.# of BHCA","blank",null,"blank"]
[44,"Supporting platforms.NMS Hardware.# of Erlangs","blank",null,"blank"]
[45,"Supporting platforms.NMS Software.# of Erlangs","blank",null,"blank"]
[46,"Supporting platforms.HSS Hardware.# of BHCA","blank",null,"blank"]
[47,"Supporting platforms.HSS Software.# of BHCA","blank",null,"blank"]
[48,"Supporting platforms.VMS Hardware.# of Erlangs","blank",null,"blank"]
[49,"Supporting platforms.VMS Software.# of Erlangs","blank",null,"blank"]
[50,"Supporting platforms.Billing Hardware.# of Billing events","blank",null,"blank"]
[51,"Supporting platforms.Billing Software.# of Billing events","blank",null,"blank"]
[52,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","blank",null,"blank"]
[53,"Backhaul Microwave Transmission.MW Tower.# of towers","blank",null,"blank"]
[54,"Backhaul Microwave Transmission.MW Spectrum.# of hops","blank",null,"blank"]
[55,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","blank",null,"blank"]
[56,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","blank",null,"blank"]
[57,"Backhaul Fibre Transmission.Fast port.# of ports","blank",null,"blank"]
[58,"Backhaul Fibre Transmission.Gigabit port.# of ports","blank",null,"blank"]
[59,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","blank",null,"blank"]
[60,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","blank",null,"blank"]
[61,"Backbone Microwave Transmission.MW Tower.# of towers","blank",null,"RF.equipments.categories"]
[62,"Backbone Microwave Transmission.MW Spectrum.# of hops","blank"]
[63,"Backbone Fibre Transmission.Subsea fibre cable.lenght","blank"]
[64,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","blank"]
[65,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","blank"]
[{"$f":"1+A280","v":66},"Backbone Fibre Transmission.DWDM Chassis.# of chassis","blank"]
[67,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","blank"]
[68,"Backbone Fibre Transmission.Fast port.# of ports","blank"]
[69,"Backbone Fibre Transmission.Gigabit port.# of ports","blank"]
[70,"Backbone Fibre Transmission.10 Gigabit port.# of ports","blank"]
[71,"Interconnection.Fixed termination.# of min","blank"]
[72,"Interconnection.Mobile termination.# of min","blank"]
[73,"Interconnection.Intl Termination.# of min","blank"]
[74,"Costs specific to services.Terminating from international fee.# of min","blank"]
[75,"Costs specific to services.DQ and Emergency services specific costs.# of min","blank"]
[76,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","blank"]
[77,"Costs specific to services.Wholesale billing software.# of min","blank"]
[78,"","blank"]
[79,"","blank"]
[80,"","blank"]
[81,"","blank"]
[82,"","blank"]
[83,"","blank"]
[84,"","blank"]
[85,"","blank"]
[86,"","blank"]
[87,"","blank"]
[88,"","blank"]
[89,"","blank"]
[90,"","blank"]
[91,"","blank"]
[92,"","blank"]
[93,"","blank"]
[94,"","blank"]
[95,"","blank"]
[96,"","blank"]
[97,"","blank"]
[{"$f":"1+A312","v":98},"","blank"]
[99,"","blank"]
[100,"","blank"]
[101,"","blank"]
[102,"","blank"]
[103,"","blank"]
[104,"","blank"]
[105,"","blank"]
[106,"","blank"]
[107,"","blank"]
[108,"","blank"]
[109,"","blank"]
[110,"","blank"]
[111,"","blank"]
[112,"","blank"]
[113,"","blank"]
[114,"","blank"]
[115,"","blank"]
[116,"","blank"]
[117,"","blank"]
[118,"","blank"]
[119,"","blank"]
[120,"","blank"]
[121,"","blank"]
[122,"","blank"]
[123,"","blank"]
[124,"","blank"]
[125,"","blank"]
[126,"","blank"]
[127,"","blank"]
[128,"","blank"]
[129,"","blank"]
[{"$f":"1+A344","v":130},"","blank"]
[131,"","blank"]
[132,"","blank"]
[133,"","blank"]
[134,"","blank"]
[135,"","blank"]
[136,"","blank"]
[137,"","blank"]
[138,"","blank"]
[139,"","blank"]
[140,"","blank"]
[141,"","blank"]
[142,"","blank"]
[143,"","blank"]
[144,"","blank"]
[145,"","blank"]
[146,"","blank"]
[147,"","blank"]
[148,"","blank"]
[149,"","blank"]
[150,"","blank"]
[151,"","blank"]
[152,"","blank"]
[153,"","blank"]
[154,"","blank"]
[155,"","blank"]
[156,"","blank"]
[157,"","blank"]
[158,"","blank"]
[159,"","blank"]
[160,"","blank"]
[161,"","blank"]
[{"$f":"1+A376","v":162},"","blank"]
[163,"","blank"]
[164,"","blank"]
[165,"","blank"]
[166,"","blank"]
[167,"","blank"]
[168,"","blank"]
[169,"","blank"]
[170,"","blank"]
[171,"","blank"]
[172,"","blank"]
[173,"","blank"]
[174,"","blank"]
[175,"","blank"]
[176,"","blank"]
[177,"","blank"]
[178,"","blank"]
[179,"","blank"]
[180,"","blank"]
[181,"","blank"]
[182,"","blank"]
[183,"","blank"]
[184,"","blank"]
[185,"","blank"]
[186,"","blank"]
[187,"","blank"]
[188,"","blank"]
[189,"","blank"]
[190,"","blank"]
[191,"","blank"]
[192,"","blank"]
[193,"","blank"]
[{"$f":"1+A408","v":194},"","blank"]
[195,"","blank"]
[196,"","blank"]
[197,"","blank"]
[198,"","blank"]
[199,"","blank"]
[200,"","blank"]
[null,"resources.list","resources.category.shortlist"]

{"sheet":"0C PAR DRIVERS","index":11,"n_rows":307,"n_cols":15,"rows_kept":307,"cut":false,"hidden":false,"merged":[[3,6,3,9]]}
[null,null,null,null,null,null,"Driver Parameterisation"]
[]
[null,null,null,null,null,"<- Worksheet description"]
[null,null,null,null,null,null,"The drivers are the variables used for the dimensioning of the network (e.g. Erlangs, Channels). The list of drivers considered are listed in this worksheet."]
[null,null,null,null,null,null,"Back to CONTENTS"]
[]
[null,null,null,null,null,null,"DRIVERS PARAMETERISATION"]
[null,null,null,null,null,null,"Drivers considered in the model are parameterised in this table. These drivers will be used to allocate resource costs to services when selected on the control panel."]
["Network Index","Category Index","Units Index","Supra driver Index","Network - Category",null,"NETWORK","CATEGORY","DESCRIPTION","UNIT","BUSY HOUR APPLIES?","IDLE TRAFFIC APPLIES?","VARIABLE","Supra driver","Network - Category"]
[{"$f":"IF(G10=\"\",\"\",IF(ISNUMBER(MATCH(G10,G$9:G9,0)),\"\",MAX(A$9:A9)+1))","v":1},{"$f":"IF(H10=\"\",\"\",IF(ISNUMBER(MATCH(H10,H$9:H9,0)),\"\",MAX(B$9:B9)+1))","v":1},{"$f":"IF(J10=\"\",\"\",IF(ISNUMBER(MATCH(J10,J$9:J9,0)),\"\",MAX(C$9:C9)+1))","v":1},{"$f":"IF(N10=\"\",\"\",IF(ISNUMBER(MATCH(N10,N$9:N9,0)),\"\",MAX(D$9:D9)+1))","v":1},{"$f":"IF(O10=\"\",\"\",IF(ISNUMBER(MATCH(O10,O$9:O9,0)),\"\",MAX(E$9:E9)+1))","v":1},1,"ACCESS","Traffic","Voice traffic","Erlangs","YES","YES",{"$f":"IF(I10:I109=\"\",\"blank\",\"DRIV.\"&G10:G109&\".\"&H10:H109&\".\"&I10:I109)","v":"DRIV.ACCESS.Traffic.Voice traffic"},{"$f":"IF(G10=\"\",\"blank\",\"DRIV.\"&G10)","v":"DRIV.ACCESS"},{"$f":"IF(G10=\"\",\"blank\",\"DRIV.\"&G10&\".\"&H10)","v":"DRIV.ACCESS.Traffic"}]
[{"$f":"IF(G11=\"\",\"\",IF(ISNUMBER(MATCH(G11,G$9:G10,0)),\"\",MAX(A$9:A10)+1))","v":""},{"$f":"IF(H11=\"\",\"\",IF(ISNUMBER(MATCH(H11,H$9:H10,0)),\"\",MAX(B$9:B10)+1))","v":""},{"$f":"IF(J11=\"\",\"\",IF(ISNUMBER(MATCH(J11,J$9:J10,0)),\"\",MAX(C$9:C10)+1))","v":2},{"$f":"IF(N11=\"\",\"\",IF(ISNUMBER(MATCH(N11,N$9:N10,0)),\"\",MAX(D$9:D10)+1))","v":""},{"$f":"IF(O11=\"\",\"\",IF(ISNUMBER(MATCH(O11,O$9:O10,0)),\"\",MAX(E$9:E10)+1))","v":""},{"$f":"1+F10","v":2},"ACCESS","Traffic","Data traffic","Mbps","NO","YES","DRIV.ACCESS.Traffic.Data traffic","DRIV.ACCESS","DRIV.ACCESS.Traffic"]
[{"$f":"IF(G12=\"\",\"\",IF(ISNUMBER(MATCH(G12,G$9:G11,0)),\"\",MAX(A$9:A11)+1))","v":""},{"$f":"IF(H12=\"\",\"\",IF(ISNUMBER(MATCH(H12,H$9:H11,0)),\"\",MAX(B$9:B11)+1))","v":""},{"$f":"IF(J12=\"\",\"\",IF(ISNUMBER(MATCH(J12,J$9:J11,0)),\"\",MAX(C$9:C11)+1))","v":""},{"$f":"IF(N12=\"\",\"\",IF(ISNUMBER(MATCH(N12,N$9:N11,0)),\"\",MAX(D$9:D11)+1))","v":2},{"$f":"IF(O12=\"\",\"\",IF(ISNUMBER(MATCH(O12,O$9:O11,0)),\"\",MAX(E$9:E11)+1))","v":2},3,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G13=\"\",\"\",IF(ISNUMBER(MATCH(G13,G$9:G12,0)),\"\",MAX(A$9:A12)+1))","v":2},{"$f":"IF(H13=\"\",\"\",IF(ISNUMBER(MATCH(H13,H$9:H12,0)),\"\",MAX(B$9:B12)+1))","v":""},{"$f":"IF(J13=\"\",\"\",IF(ISNUMBER(MATCH(J13,J$9:J12,0)),\"\",MAX(C$9:C12)+1))","v":""},{"$f":"IF(N13=\"\",\"\",IF(ISNUMBER(MATCH(N13,N$9:N12,0)),\"\",MAX(D$9:D12)+1))","v":3},{"$f":"IF(O13=\"\",\"\",IF(ISNUMBER(MATCH(O13,O$9:O12,0)),\"\",MAX(E$9:E12)+1))","v":3},4,"EDGE","Traffic","Voice traffic","Erlangs","YES","YES","DRIV.EDGE.Traffic.Voice traffic","DRIV.EDGE","DRIV.EDGE.Traffic"]
[{"$f":"IF(G14=\"\",\"\",IF(ISNUMBER(MATCH(G14,G$9:G13,0)),\"\",MAX(A$9:A13)+1))","v":""},{"$f":"IF(H14=\"\",\"\",IF(ISNUMBER(MATCH(H14,H$9:H13,0)),\"\",MAX(B$9:B13)+1))","v":""},{"$f":"IF(J14=\"\",\"\",IF(ISNUMBER(MATCH(J14,J$9:J13,0)),\"\",MAX(C$9:C13)+1))","v":""},{"$f":"IF(N14=\"\",\"\",IF(ISNUMBER(MATCH(N14,N$9:N13,0)),\"\",MAX(D$9:D13)+1))","v":""},{"$f":"IF(O14=\"\",\"\",IF(ISNUMBER(MATCH(O14,O$9:O13,0)),\"\",MAX(E$9:E13)+1))","v":""},5,"EDGE","Traffic","Data traffic","Mbps","NO","YES","DRIV.EDGE.Traffic.Data traffic","DRIV.EDGE","DRIV.EDGE.Traffic"]
[{"$f":"IF(G15=\"\",\"\",IF(ISNUMBER(MATCH(G15,G$9:G14,0)),\"\",MAX(A$9:A14)+1))","v":""},{"$f":"IF(H15=\"\",\"\",IF(ISNUMBER(MATCH(H15,H$9:H14,0)),\"\",MAX(B$9:B14)+1))","v":""},{"$f":"IF(J15=\"\",\"\",IF(ISNUMBER(MATCH(J15,J$9:J14,0)),\"\",MAX(C$9:C14)+1))","v":""},{"$f":"IF(N15=\"\",\"\",IF(ISNUMBER(MATCH(N15,N$9:N14,0)),\"\",MAX(D$9:D14)+1))","v":""},{"$f":"IF(O15=\"\",\"\",IF(ISNUMBER(MATCH(O15,O$9:O14,0)),\"\",MAX(E$9:E14)+1))","v":""},6,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G16=\"\",\"\",IF(ISNUMBER(MATCH(G16,G$9:G15,0)),\"\",MAX(A$9:A15)+1))","v":3},{"$f":"IF(H16=\"\",\"\",IF(ISNUMBER(MATCH(H16,H$9:H15,0)),\"\",MAX(B$9:B15)+1))","v":""},{"$f":"IF(J16=\"\",\"\",IF(ISNUMBER(MATCH(J16,J$9:J15,0)),\"\",MAX(C$9:C15)+1))","v":""},{"$f":"IF(N16=\"\",\"\",IF(ISNUMBER(MATCH(N16,N$9:N15,0)),\"\",MAX(D$9:D15)+1))","v":4},{"$f":"IF(O16=\"\",\"\",IF(ISNUMBER(MATCH(O16,O$9:O15,0)),\"\",MAX(E$9:E15)+1))","v":4},7,"DISTRIBUTION","Traffic","Voice traffic","Erlangs","YES","YES","DRIV.DISTRIBUTION.Traffic.Voice traffic","DRIV.DISTRIBUTION","DRIV.DISTRIBUTION.Traffic"]
[{"$f":"IF(G17=\"\",\"\",IF(ISNUMBER(MATCH(G17,G$9:G16,0)),\"\",MAX(A$9:A16)+1))","v":""},{"$f":"IF(H17=\"\",\"\",IF(ISNUMBER(MATCH(H17,H$9:H16,0)),\"\",MAX(B$9:B16)+1))","v":""},{"$f":"IF(J17=\"\",\"\",IF(ISNUMBER(MATCH(J17,J$9:J16,0)),\"\",MAX(C$9:C16)+1))","v":""},{"$f":"IF(N17=\"\",\"\",IF(ISNUMBER(MATCH(N17,N$9:N16,0)),\"\",MAX(D$9:D16)+1))","v":""},{"$f":"IF(O17=\"\",\"\",IF(ISNUMBER(MATCH(O17,O$9:O16,0)),\"\",MAX(E$9:E16)+1))","v":""},8,"DISTRIBUTION","Traffic","Data traffic","Mbps","NO","YES","DRIV.DISTRIBUTION.Traffic.Data traffic","DRIV.DISTRIBUTION","DRIV.DISTRIBUTION.Traffic"]
[{"$f":"IF(G18=\"\",\"\",IF(ISNUMBER(MATCH(G18,G$9:G17,0)),\"\",MAX(A$9:A17)+1))","v":""},{"$f":"IF(H18=\"\",\"\",IF(ISNUMBER(MATCH(H18,H$9:H17,0)),\"\",MAX(B$9:B17)+1))","v":""},{"$f":"IF(J18=\"\",\"\",IF(ISNUMBER(MATCH(J18,J$9:J17,0)),\"\",MAX(C$9:C17)+1))","v":""},{"$f":"IF(N18=\"\",\"\",IF(ISNUMBER(MATCH(N18,N$9:N17,0)),\"\",MAX(D$9:D17)+1))","v":""},{"$f":"IF(O18=\"\",\"\",IF(ISNUMBER(MATCH(O18,O$9:O17,0)),\"\",MAX(E$9:E17)+1))","v":""},9,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G19=\"\",\"\",IF(ISNUMBER(MATCH(G19,G$9:G18,0)),\"\",MAX(A$9:A18)+1))","v":4},{"$f":"IF(H19=\"\",\"\",IF(ISNUMBER(MATCH(H19,H$9:H18,0)),\"\",MAX(B$9:B18)+1))","v":""},{"$f":"IF(J19=\"\",\"\",IF(ISNUMBER(MATCH(J19,J$9:J18,0)),\"\",MAX(C$9:C18)+1))","v":""},{"$f":"IF(N19=\"\",\"\",IF(ISNUMBER(MATCH(N19,N$9:N18,0)),\"\",MAX(D$9:D18)+1))","v":5},{"$f":"IF(O19=\"\",\"\",IF(ISNUMBER(MATCH(O19,O$9:O18,0)),\"\",MAX(E$9:E18)+1))","v":5},10,"CORE","Traffic","Voice traffic","Erlangs","YES","YES","DRIV.CORE.Traffic.Voice traffic","DRIV.CORE","DRIV.CORE.Traffic"]
[{"$f":"IF(G20=\"\",\"\",IF(ISNUMBER(MATCH(G20,G$9:G19,0)),\"\",MAX(A$9:A19)+1))","v":""},{"$f":"IF(H20=\"\",\"\",IF(ISNUMBER(MATCH(H20,H$9:H19,0)),\"\",MAX(B$9:B19)+1))","v":""},{"$f":"IF(J20=\"\",\"\",IF(ISNUMBER(MATCH(J20,J$9:J19,0)),\"\",MAX(C$9:C19)+1))","v":""},{"$f":"IF(N20=\"\",\"\",IF(ISNUMBER(MATCH(N20,N$9:N19,0)),\"\",MAX(D$9:D19)+1))","v":""},{"$f":"IF(O20=\"\",\"\",IF(ISNUMBER(MATCH(O20,O$9:O19,0)),\"\",MAX(E$9:E19)+1))","v":""},11,"CORE","Traffic","Incoming Voice traffic","Erlangs","YES","YES","DRIV.CORE.Traffic.Incoming Voice traffic",{"$f":"IF(G21=\"\",\"blank\",\"DRIV.\"&G21)","v":"DRIV.CORE"},{"$f":"IF(G21=\"\",\"blank\",\"DRIV.\"&G21&\".\"&H21)","v":"DRIV.CORE.Traffic"}]
[{"$f":"IF(G21=\"\",\"\",IF(ISNUMBER(MATCH(G21,G$9:G20,0)),\"\",MAX(A$9:A20)+1))","v":""},{"$f":"IF(H21=\"\",\"\",IF(ISNUMBER(MATCH(H21,H$9:H20,0)),\"\",MAX(B$9:B20)+1))","v":""},{"$f":"IF(J21=\"\",\"\",IF(ISNUMBER(MATCH(J21,J$9:J20,0)),\"\",MAX(C$9:C20)+1))","v":""},{"$f":"IF(N21=\"\",\"\",IF(ISNUMBER(MATCH(N21,N$9:N20,0)),\"\",MAX(D$9:D20)+1))","v":""},{"$f":"IF(O21=\"\",\"\",IF(ISNUMBER(MATCH(O21,O$9:O20,0)),\"\",MAX(E$9:E20)+1))","v":""},12,"CORE","Traffic","Outgoing to off-net Voice traffic","Erlangs","YES","YES","DRIV.CORE.Traffic.Outgoing to off-net Voice traffic",{"$f":"IF(G20=\"\",\"blank\",\"DRIV.\"&G20)","v":"DRIV.CORE"},{"$f":"IF(G20=\"\",\"blank\",\"DRIV.\"&G20&\".\"&H20)","v":"DRIV.CORE.Traffic"}]
[{"$f":"IF(G22=\"\",\"\",IF(ISNUMBER(MATCH(G22,G$9:G21,0)),\"\",MAX(A$9:A21)+1))","v":""},{"$f":"IF(H22=\"\",\"\",IF(ISNUMBER(MATCH(H22,H$9:H21,0)),\"\",MAX(B$9:B21)+1))","v":""},{"$f":"IF(J22=\"\",\"\",IF(ISNUMBER(MATCH(J22,J$9:J21,0)),\"\",MAX(C$9:C21)+1))","v":""},{"$f":"IF(N22=\"\",\"\",IF(ISNUMBER(MATCH(N22,N$9:N21,0)),\"\",MAX(D$9:D21)+1))","v":""},{"$f":"IF(O22=\"\",\"\",IF(ISNUMBER(MATCH(O22,O$9:O21,0)),\"\",MAX(E$9:E21)+1))","v":""},13,"CORE","Traffic","VMS traffic","Erlangs","YES","YES","DRIV.CORE.Traffic.VMS traffic",{"$f":"IF(G22=\"\",\"blank\",\"DRIV.\"&G22)","v":"DRIV.CORE"},{"$f":"IF(G22=\"\",\"blank\",\"DRIV.\"&G22&\".\"&H22)","v":"DRIV.CORE.Traffic"}]
[{"$f":"IF(G23=\"\",\"\",IF(ISNUMBER(MATCH(G23,G$9:G22,0)),\"\",MAX(A$9:A22)+1))","v":""},{"$f":"IF(H23=\"\",\"\",IF(ISNUMBER(MATCH(H23,H$9:H22,0)),\"\",MAX(B$9:B22)+1))","v":""},{"$f":"IF(J23=\"\",\"\",IF(ISNUMBER(MATCH(J23,J$9:J22,0)),\"\",MAX(C$9:C22)+1))","v":""},{"$f":"IF(N23=\"\",\"\",IF(ISNUMBER(MATCH(N23,N$9:N22,0)),\"\",MAX(D$9:D22)+1))","v":""},{"$f":"IF(O23=\"\",\"\",IF(ISNUMBER(MATCH(O23,O$9:O22,0)),\"\",MAX(E$9:E22)+1))","v":""},14,"CORE","Traffic","Data traffic","Mbps","NO","YES","DRIV.CORE.Traffic.Data traffic",{"$f":"IF(G23=\"\",\"blank\",\"DRIV.\"&G23)","v":"DRIV.CORE"},{"$f":"IF(G23=\"\",\"blank\",\"DRIV.\"&G23&\".\"&H23)","v":"DRIV.CORE.Traffic"}]
[{"$f":"IF(G24=\"\",\"\",IF(ISNUMBER(MATCH(G24,G$9:G23,0)),\"\",MAX(A$9:A23)+1))","v":""},{"$f":"IF(H24=\"\",\"\",IF(ISNUMBER(MATCH(H24,H$9:H23,0)),\"\",MAX(B$9:B23)+1))","v":""},{"$f":"IF(J24=\"\",\"\",IF(ISNUMBER(MATCH(J24,J$9:J23,0)),\"\",MAX(C$9:C23)+1))","v":""},{"$f":"IF(N24=\"\",\"\",IF(ISNUMBER(MATCH(N24,N$9:N23,0)),\"\",MAX(D$9:D23)+1))","v":""},{"$f":"IF(O24=\"\",\"\",IF(ISNUMBER(MATCH(O24,O$9:O23,0)),\"\",MAX(E$9:E23)+1))","v":""},15,"CORE","Traffic","International Voice traffic","Erlangs","YES","YES","DRIV.CORE.Traffic.International Voice traffic","DRIV.CORE","DRIV.CORE.Traffic"]
[{"$f":"IF(G25=\"\",\"\",IF(ISNUMBER(MATCH(G25,G$9:G24,0)),\"\",MAX(A$9:A24)+1))","v":""},{"$f":"IF(H25=\"\",\"\",IF(ISNUMBER(MATCH(H25,H$9:H24,0)),\"\",MAX(B$9:B24)+1))","v":""},{"$f":"IF(J25=\"\",\"\",IF(ISNUMBER(MATCH(J25,J$9:J24,0)),\"\",MAX(C$9:C24)+1))","v":""},{"$f":"IF(N25=\"\",\"\",IF(ISNUMBER(MATCH(N25,N$9:N24,0)),\"\",MAX(D$9:D24)+1))","v":""},{"$f":"IF(O25=\"\",\"\",IF(ISNUMBER(MATCH(O25,O$9:O24,0)),\"\",MAX(E$9:E24)+1))","v":""},16,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G26=\"\",\"\",IF(ISNUMBER(MATCH(G26,G$9:G25,0)),\"\",MAX(A$9:A25)+1))","v":5},{"$f":"IF(H26=\"\",\"\",IF(ISNUMBER(MATCH(H26,H$9:H25,0)),\"\",MAX(B$9:B25)+1))","v":""},{"$f":"IF(J26=\"\",\"\",IF(ISNUMBER(MATCH(J26,J$9:J25,0)),\"\",MAX(C$9:C25)+1))","v":3},{"$f":"IF(N26=\"\",\"\",IF(ISNUMBER(MATCH(N26,N$9:N25,0)),\"\",MAX(D$9:D25)+1))","v":6},{"$f":"IF(O26=\"\",\"\",IF(ISNUMBER(MATCH(O26,O$9:O25,0)),\"\",MAX(E$9:E25)+1))","v":6},17,"CORE BHCA","Traffic","Total BHCA","BHCA","YES","NO","DRIV.CORE BHCA.Traffic.Total BHCA","DRIV.CORE BHCA","DRIV.CORE BHCA.Traffic"]
[{"$f":"IF(G27=\"\",\"\",IF(ISNUMBER(MATCH(G27,G$9:G26,0)),\"\",MAX(A$9:A26)+1))","v":""},{"$f":"IF(H27=\"\",\"\",IF(ISNUMBER(MATCH(H27,H$9:H26,0)),\"\",MAX(B$9:B26)+1))","v":""},{"$f":"IF(J27=\"\",\"\",IF(ISNUMBER(MATCH(J27,J$9:J26,0)),\"\",MAX(C$9:C26)+1))","v":""},{"$f":"IF(N27=\"\",\"\",IF(ISNUMBER(MATCH(N27,N$9:N26,0)),\"\",MAX(D$9:D26)+1))","v":""},{"$f":"IF(O27=\"\",\"\",IF(ISNUMBER(MATCH(O27,O$9:O26,0)),\"\",MAX(E$9:E26)+1))","v":""},18,"CORE BHCA","Traffic","Outgoing BHCA","BHCA","YES","NO","DRIV.CORE BHCA.Traffic.Outgoing BHCA","DRIV.CORE BHCA","DRIV.CORE BHCA.Traffic"]
[{"$f":"IF(G28=\"\",\"\",IF(ISNUMBER(MATCH(G28,G$9:G27,0)),\"\",MAX(A$9:A27)+1))","v":""},{"$f":"IF(H28=\"\",\"\",IF(ISNUMBER(MATCH(H28,H$9:H27,0)),\"\",MAX(B$9:B27)+1))","v":""},{"$f":"IF(J28=\"\",\"\",IF(ISNUMBER(MATCH(J28,J$9:J27,0)),\"\",MAX(C$9:C27)+1))","v":""},{"$f":"IF(N28=\"\",\"\",IF(ISNUMBER(MATCH(N28,N$9:N27,0)),\"\",MAX(D$9:D27)+1))","v":""},{"$f":"IF(O28=\"\",\"\",IF(ISNUMBER(MATCH(O28,O$9:O27,0)),\"\",MAX(E$9:E27)+1))","v":""},19,"CORE BHCA","Traffic","Incoming BHCA","BHCA","YES","NO","DRIV.CORE BHCA.Traffic.Incoming BHCA","DRIV.CORE BHCA","DRIV.CORE BHCA.Traffic"]
[{"$f":"IF(G29=\"\",\"\",IF(ISNUMBER(MATCH(G29,G$9:G28,0)),\"\",MAX(A$9:A28)+1))","v":""},{"$f":"IF(H29=\"\",\"\",IF(ISNUMBER(MATCH(H29,H$9:H28,0)),\"\",MAX(B$9:B28)+1))","v":""},{"$f":"IF(J29=\"\",\"\",IF(ISNUMBER(MATCH(J29,J$9:J28,0)),\"\",MAX(C$9:C28)+1))","v":""},{"$f":"IF(N29=\"\",\"\",IF(ISNUMBER(MATCH(N29,N$9:N28,0)),\"\",MAX(D$9:D28)+1))","v":""},{"$f":"IF(O29=\"\",\"\",IF(ISNUMBER(MATCH(O29,O$9:O28,0)),\"\",MAX(E$9:E28)+1))","v":""},20,"CORE BHCA","Traffic","Outgoing to off-net BHCA","BHCA","YES","NO","DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","DRIV.CORE BHCA","DRIV.CORE BHCA.Traffic"]
[{"$f":"IF(G30=\"\",\"\",IF(ISNUMBER(MATCH(G30,G$9:G29,0)),\"\",MAX(A$9:A29)+1))","v":6},{"$f":"IF(H30=\"\",\"\",IF(ISNUMBER(MATCH(H30,H$9:H29,0)),\"\",MAX(B$9:B29)+1))","v":2},{"$f":"IF(J30=\"\",\"\",IF(ISNUMBER(MATCH(J30,J$9:J29,0)),\"\",MAX(C$9:C29)+1))","v":4},{"$f":"IF(N30=\"\",\"\",IF(ISNUMBER(MATCH(N30,N$9:N29,0)),\"\",MAX(D$9:D29)+1))","v":7},{"$f":"IF(O30=\"\",\"\",IF(ISNUMBER(MATCH(O30,O$9:O29,0)),\"\",MAX(E$9:E29)+1))","v":7},21,"CORE BILLING","Billing","Events","Billing events","YES","NO","DRIV.CORE BILLING.Billing.Events","DRIV.CORE BILLING","DRIV.CORE BILLING.Billing"]
[{"$f":"IF(G31=\"\",\"\",IF(ISNUMBER(MATCH(G31,G$9:G30,0)),\"\",MAX(A$9:A30)+1))","v":""},{"$f":"IF(H31=\"\",\"\",IF(ISNUMBER(MATCH(H31,H$9:H30,0)),\"\",MAX(B$9:B30)+1))","v":""},{"$f":"IF(J31=\"\",\"\",IF(ISNUMBER(MATCH(J31,J$9:J30,0)),\"\",MAX(C$9:C30)+1))","v":""},{"$f":"IF(N31=\"\",\"\",IF(ISNUMBER(MATCH(N31,N$9:N30,0)),\"\",MAX(D$9:D30)+1))","v":""},{"$f":"IF(O31=\"\",\"\",IF(ISNUMBER(MATCH(O31,O$9:O30,0)),\"\",MAX(E$9:E30)+1))","v":""},22,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G32=\"\",\"\",IF(ISNUMBER(MATCH(G32,G$9:G31,0)),\"\",MAX(A$9:A31)+1))","v":7},{"$f":"IF(H32=\"\",\"\",IF(ISNUMBER(MATCH(H32,H$9:H31,0)),\"\",MAX(B$9:B31)+1))","v":""},{"$f":"IF(J32=\"\",\"\",IF(ISNUMBER(MATCH(J32,J$9:J31,0)),\"\",MAX(C$9:C31)+1))","v":""},{"$f":"IF(N32=\"\",\"\",IF(ISNUMBER(MATCH(N32,N$9:N31,0)),\"\",MAX(D$9:D31)+1))","v":8},{"$f":"IF(O32=\"\",\"\",IF(ISNUMBER(MATCH(O32,O$9:O31,0)),\"\",MAX(E$9:E31)+1))","v":8},23,"BACKBONE","Traffic","Voice traffic","Erlangs","YES","YES","DRIV.BACKBONE.Traffic.Voice traffic","DRIV.BACKBONE","DRIV.BACKBONE.Traffic"]
[{"$f":"IF(G33=\"\",\"\",IF(ISNUMBER(MATCH(G33,G$9:G32,0)),\"\",MAX(A$9:A32)+1))","v":""},{"$f":"IF(H33=\"\",\"\",IF(ISNUMBER(MATCH(H33,H$9:H32,0)),\"\",MAX(B$9:B32)+1))","v":""},{"$f":"IF(J33=\"\",\"\",IF(ISNUMBER(MATCH(J33,J$9:J32,0)),\"\",MAX(C$9:C32)+1))","v":""},{"$f":"IF(N33=\"\",\"\",IF(ISNUMBER(MATCH(N33,N$9:N32,0)),\"\",MAX(D$9:D32)+1))","v":""},{"$f":"IF(O33=\"\",\"\",IF(ISNUMBER(MATCH(O33,O$9:O32,0)),\"\",MAX(E$9:E32)+1))","v":""},24,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G34=\"\",\"\",IF(ISNUMBER(MATCH(G34,G$9:G33,0)),\"\",MAX(A$9:A33)+1))","v":8},{"$f":"IF(H34=\"\",\"\",IF(ISNUMBER(MATCH(H34,H$9:H33,0)),\"\",MAX(B$9:B33)+1))","v":""},{"$f":"IF(J34=\"\",\"\",IF(ISNUMBER(MATCH(J34,J$9:J33,0)),\"\",MAX(C$9:C33)+1))","v":""},{"$f":"IF(N34=\"\",\"\",IF(ISNUMBER(MATCH(N34,N$9:N33,0)),\"\",MAX(D$9:D33)+1))","v":9},{"$f":"IF(O34=\"\",\"\",IF(ISNUMBER(MATCH(O34,O$9:O33,0)),\"\",MAX(E$9:E33)+1))","v":9},25,"CONVERTER","Traffic","Outgoing to on-net Voice traffic","Erlangs","YES","YES","DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","DRIV.CONVERTER","DRIV.CONVERTER.Traffic"]
[{"$f":"IF(G35=\"\",\"\",IF(ISNUMBER(MATCH(G35,G$9:G34,0)),\"\",MAX(A$9:A34)+1))","v":""},{"$f":"IF(H35=\"\",\"\",IF(ISNUMBER(MATCH(H35,H$9:H34,0)),\"\",MAX(B$9:B34)+1))","v":""},{"$f":"IF(J35=\"\",\"\",IF(ISNUMBER(MATCH(J35,J$9:J34,0)),\"\",MAX(C$9:C34)+1))","v":""},{"$f":"IF(N35=\"\",\"\",IF(ISNUMBER(MATCH(N35,N$9:N34,0)),\"\",MAX(D$9:D34)+1))","v":""},{"$f":"IF(O35=\"\",\"\",IF(ISNUMBER(MATCH(O35,O$9:O34,0)),\"\",MAX(E$9:E34)+1))","v":""},26,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G36=\"\",\"\",IF(ISNUMBER(MATCH(G36,G$9:G35,0)),\"\",MAX(A$9:A35)+1))","v":9},{"$f":"IF(H36=\"\",\"\",IF(ISNUMBER(MATCH(H36,H$9:H35,0)),\"\",MAX(B$9:B35)+1))","v":""},{"$f":"IF(J36=\"\",\"\",IF(ISNUMBER(MATCH(J36,J$9:J35,0)),\"\",MAX(C$9:C35)+1))","v":5},{"$f":"IF(N36=\"\",\"\",IF(ISNUMBER(MATCH(N36,N$9:N35,0)),\"\",MAX(D$9:D35)+1))","v":10},{"$f":"IF(O36=\"\",\"\",IF(ISNUMBER(MATCH(O36,O$9:O35,0)),\"\",MAX(E$9:E35)+1))","v":10},27,"INTERCONNECTION","Traffic","Fixed termination","Minutes","NO","NO","DRIV.INTERCONNECTION.Traffic.Fixed termination","DRIV.INTERCONNECTION","DRIV.INTERCONNECTION.Traffic"]
[{"$f":"IF(G37=\"\",\"\",IF(ISNUMBER(MATCH(G37,G$9:G36,0)),\"\",MAX(A$9:A36)+1))","v":""},{"$f":"IF(H37=\"\",\"\",IF(ISNUMBER(MATCH(H37,H$9:H36,0)),\"\",MAX(B$9:B36)+1))","v":""},{"$f":"IF(J37=\"\",\"\",IF(ISNUMBER(MATCH(J37,J$9:J36,0)),\"\",MAX(C$9:C36)+1))","v":""},{"$f":"IF(N37=\"\",\"\",IF(ISNUMBER(MATCH(N37,N$9:N36,0)),\"\",MAX(D$9:D36)+1))","v":""},{"$f":"IF(O37=\"\",\"\",IF(ISNUMBER(MATCH(O37,O$9:O36,0)),\"\",MAX(E$9:E36)+1))","v":""},28,"INTERCONNECTION","Traffic","Mobile termination","Minutes","NO","NO","DRIV.INTERCONNECTION.Traffic.Mobile termination","DRIV.INTERCONNECTION","DRIV.INTERCONNECTION.Traffic"]
[{"$f":"IF(G38=\"\",\"\",IF(ISNUMBER(MATCH(G38,G$9:G37,0)),\"\",MAX(A$9:A37)+1))","v":""},{"$f":"IF(H38=\"\",\"\",IF(ISNUMBER(MATCH(H38,H$9:H37,0)),\"\",MAX(B$9:B37)+1))","v":""},{"$f":"IF(J38=\"\",\"\",IF(ISNUMBER(MATCH(J38,J$9:J37,0)),\"\",MAX(C$9:C37)+1))","v":""},{"$f":"IF(N38=\"\",\"\",IF(ISNUMBER(MATCH(N38,N$9:N37,0)),\"\",MAX(D$9:D37)+1))","v":""},{"$f":"IF(O38=\"\",\"\",IF(ISNUMBER(MATCH(O38,O$9:O37,0)),\"\",MAX(E$9:E37)+1))","v":""},29,"INTERCONNECTION","Traffic","Intl Termination","Minutes","NO","NO","DRIV.INTERCONNECTION.Traffic.Intl Termination","DRIV.INTERCONNECTION","DRIV.INTERCONNECTION.Traffic"]
[{"$f":"IF(G39=\"\",\"\",IF(ISNUMBER(MATCH(G39,G$9:G38,0)),\"\",MAX(A$9:A38)+1))","v":""},{"$f":"IF(H39=\"\",\"\",IF(ISNUMBER(MATCH(H39,H$9:H38,0)),\"\",MAX(B$9:B38)+1))","v":""},{"$f":"IF(J39=\"\",\"\",IF(ISNUMBER(MATCH(J39,J$9:J38,0)),\"\",MAX(C$9:C38)+1))","v":""},{"$f":"IF(N39=\"\",\"\",IF(ISNUMBER(MATCH(N39,N$9:N38,0)),\"\",MAX(D$9:D38)+1))","v":""},{"$f":"IF(O39=\"\",\"\",IF(ISNUMBER(MATCH(O39,O$9:O38,0)),\"\",MAX(E$9:E38)+1))","v":""},30,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G40=\"\",\"\",IF(ISNUMBER(MATCH(G40,G$9:G39,0)),\"\",MAX(A$9:A39)+1))","v":10},{"$f":"IF(H40=\"\",\"\",IF(ISNUMBER(MATCH(H40,H$9:H39,0)),\"\",MAX(B$9:B39)+1))","v":""},{"$f":"IF(J40=\"\",\"\",IF(ISNUMBER(MATCH(J40,J$9:J39,0)),\"\",MAX(C$9:C39)+1))","v":""},{"$f":"IF(N40=\"\",\"\",IF(ISNUMBER(MATCH(N40,N$9:N39,0)),\"\",MAX(D$9:D39)+1))","v":11},{"$f":"IF(O40=\"\",\"\",IF(ISNUMBER(MATCH(O40,O$9:O39,0)),\"\",MAX(E$9:E39)+1))","v":11},31,"COSTS SPECIFIC","Traffic","Emergency services and DQ specific costs","Minutes","NO","NO","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","DRIV.COSTS SPECIFIC","DRIV.COSTS SPECIFIC.Traffic"]
[{"$f":"IF(G41=\"\",\"\",IF(ISNUMBER(MATCH(G41,G$9:G40,0)),\"\",MAX(A$9:A40)+1))","v":""},{"$f":"IF(H41=\"\",\"\",IF(ISNUMBER(MATCH(H41,H$9:H40,0)),\"\",MAX(B$9:B40)+1))","v":""},{"$f":"IF(J41=\"\",\"\",IF(ISNUMBER(MATCH(J41,J$9:J40,0)),\"\",MAX(C$9:C40)+1))","v":""},{"$f":"IF(N41=\"\",\"\",IF(ISNUMBER(MATCH(N41,N$9:N40,0)),\"\",MAX(D$9:D40)+1))","v":""},{"$f":"IF(O41=\"\",\"\",IF(ISNUMBER(MATCH(O41,O$9:O40,0)),\"\",MAX(E$9:E40)+1))","v":""},32,"COSTS SPECIFIC","Traffic","Wholesale billing","Minutes","NO","NO","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","DRIV.COSTS SPECIFIC","DRIV.COSTS SPECIFIC.Traffic"]
[{"$f":"IF(G42=\"\",\"\",IF(ISNUMBER(MATCH(G42,G$9:G41,0)),\"\",MAX(A$9:A41)+1))","v":""},{"$f":"IF(H42=\"\",\"\",IF(ISNUMBER(MATCH(H42,H$9:H41,0)),\"\",MAX(B$9:B41)+1))","v":""},{"$f":"IF(J42=\"\",\"\",IF(ISNUMBER(MATCH(J42,J$9:J41,0)),\"\",MAX(C$9:C41)+1))","v":""},{"$f":"IF(N42=\"\",\"\",IF(ISNUMBER(MATCH(N42,N$9:N41,0)),\"\",MAX(D$9:D41)+1))","v":""},{"$f":"IF(O42=\"\",\"\",IF(ISNUMBER(MATCH(O42,O$9:O41,0)),\"\",MAX(E$9:E41)+1))","v":""},33,"COSTS SPECIFIC","Traffic","Terminating from international fee","Minutes","NO","NO","DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee",{"$f":"IF(G42=\"\",\"blank\",\"DRIV.\"&G42)","v":"DRIV.COSTS SPECIFIC"},{"$f":"IF(G42=\"\",\"blank\",\"DRIV.\"&G42&\".\"&H42)","v":"DRIV.COSTS SPECIFIC.Traffic"}]
[{"$f":"IF(G43=\"\",\"\",IF(ISNUMBER(MATCH(G43,G$9:G42,0)),\"\",MAX(A$9:A42)+1))","v":""},{"$f":"IF(H43=\"\",\"\",IF(ISNUMBER(MATCH(H43,H$9:H42,0)),\"\",MAX(B$9:B42)+1))","v":""},{"$f":"IF(J43=\"\",\"\",IF(ISNUMBER(MATCH(J43,J$9:J42,0)),\"\",MAX(C$9:C42)+1))","v":""},{"$f":"IF(N43=\"\",\"\",IF(ISNUMBER(MATCH(N43,N$9:N42,0)),\"\",MAX(D$9:D42)+1))","v":""},{"$f":"IF(O43=\"\",\"\",IF(ISNUMBER(MATCH(O43,O$9:O42,0)),\"\",MAX(E$9:E42)+1))","v":""},{"$f":"1+F42","v":34},null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G44=\"\",\"\",IF(ISNUMBER(MATCH(G44,G$9:G43,0)),\"\",MAX(A$9:A43)+1))","v":""},{"$f":"IF(H44=\"\",\"\",IF(ISNUMBER(MATCH(H44,H$9:H43,0)),\"\",MAX(B$9:B43)+1))","v":""},{"$f":"IF(J44=\"\",\"\",IF(ISNUMBER(MATCH(J44,J$9:J43,0)),\"\",MAX(C$9:C43)+1))","v":""},{"$f":"IF(N44=\"\",\"\",IF(ISNUMBER(MATCH(N44,N$9:N43,0)),\"\",MAX(D$9:D43)+1))","v":""},{"$f":"IF(O44=\"\",\"\",IF(ISNUMBER(MATCH(O44,O$9:O43,0)),\"\",MAX(E$9:E43)+1))","v":""},35,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G45=\"\",\"\",IF(ISNUMBER(MATCH(G45,G$9:G44,0)),\"\",MAX(A$9:A44)+1))","v":""},{"$f":"IF(H45=\"\",\"\",IF(ISNUMBER(MATCH(H45,H$9:H44,0)),\"\",MAX(B$9:B44)+1))","v":""},{"$f":"IF(J45=\"\",\"\",IF(ISNUMBER(MATCH(J45,J$9:J44,0)),\"\",MAX(C$9:C44)+1))","v":""},{"$f":"IF(N45=\"\",\"\",IF(ISNUMBER(MATCH(N45,N$9:N44,0)),\"\",MAX(D$9:D44)+1))","v":""},{"$f":"IF(O45=\"\",\"\",IF(ISNUMBER(MATCH(O45,O$9:O44,0)),\"\",MAX(E$9:E44)+1))","v":""},36,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G46=\"\",\"\",IF(ISNUMBER(MATCH(G46,G$9:G45,0)),\"\",MAX(A$9:A45)+1))","v":""},{"$f":"IF(H46=\"\",\"\",IF(ISNUMBER(MATCH(H46,H$9:H45,0)),\"\",MAX(B$9:B45)+1))","v":""},{"$f":"IF(J46=\"\",\"\",IF(ISNUMBER(MATCH(J46,J$9:J45,0)),\"\",MAX(C$9:C45)+1))","v":""},{"$f":"IF(N46=\"\",\"\",IF(ISNUMBER(MATCH(N46,N$9:N45,0)),\"\",MAX(D$9:D45)+1))","v":""},{"$f":"IF(O46=\"\",\"\",IF(ISNUMBER(MATCH(O46,O$9:O45,0)),\"\",MAX(E$9:E45)+1))","v":""},37,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G47=\"\",\"\",IF(ISNUMBER(MATCH(G47,G$9:G46,0)),\"\",MAX(A$9:A46)+1))","v":""},{"$f":"IF(H47=\"\",\"\",IF(ISNUMBER(MATCH(H47,H$9:H46,0)),\"\",MAX(B$9:B46)+1))","v":""},{"$f":"IF(J47=\"\",\"\",IF(ISNUMBER(MATCH(J47,J$9:J46,0)),\"\",MAX(C$9:C46)+1))","v":""},{"$f":"IF(N47=\"\",\"\",IF(ISNUMBER(MATCH(N47,N$9:N46,0)),\"\",MAX(D$9:D46)+1))","v":""},{"$f":"IF(O47=\"\",\"\",IF(ISNUMBER(MATCH(O47,O$9:O46,0)),\"\",MAX(E$9:E46)+1))","v":""},38,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G48=\"\",\"\",IF(ISNUMBER(MATCH(G48,G$9:G47,0)),\"\",MAX(A$9:A47)+1))","v":""},{"$f":"IF(H48=\"\",\"\",IF(ISNUMBER(MATCH(H48,H$9:H47,0)),\"\",MAX(B$9:B47)+1))","v":""},{"$f":"IF(J48=\"\",\"\",IF(ISNUMBER(MATCH(J48,J$9:J47,0)),\"\",MAX(C$9:C47)+1))","v":""},{"$f":"IF(N48=\"\",\"\",IF(ISNUMBER(MATCH(N48,N$9:N47,0)),\"\",MAX(D$9:D47)+1))","v":""},{"$f":"IF(O48=\"\",\"\",IF(ISNUMBER(MATCH(O48,O$9:O47,0)),\"\",MAX(E$9:E47)+1))","v":""},39,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G49=\"\",\"\",IF(ISNUMBER(MATCH(G49,G$9:G48,0)),\"\",MAX(A$9:A48)+1))","v":""},{"$f":"IF(H49=\"\",\"\",IF(ISNUMBER(MATCH(H49,H$9:H48,0)),\"\",MAX(B$9:B48)+1))","v":""},{"$f":"IF(J49=\"\",\"\",IF(ISNUMBER(MATCH(J49,J$9:J48,0)),\"\",MAX(C$9:C48)+1))","v":""},{"$f":"IF(N49=\"\",\"\",IF(ISNUMBER(MATCH(N49,N$9:N48,0)),\"\",MAX(D$9:D48)+1))","v":""},{"$f":"IF(O49=\"\",\"\",IF(ISNUMBER(MATCH(O49,O$9:O48,0)),\"\",MAX(E$9:E48)+1))","v":""},40,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G50=\"\",\"\",IF(ISNUMBER(MATCH(G50,G$9:G49,0)),\"\",MAX(A$9:A49)+1))","v":""},{"$f":"IF(H50=\"\",\"\",IF(ISNUMBER(MATCH(H50,H$9:H49,0)),\"\",MAX(B$9:B49)+1))","v":""},{"$f":"IF(J50=\"\",\"\",IF(ISNUMBER(MATCH(J50,J$9:J49,0)),\"\",MAX(C$9:C49)+1))","v":""},{"$f":"IF(N50=\"\",\"\",IF(ISNUMBER(MATCH(N50,N$9:N49,0)),\"\",MAX(D$9:D49)+1))","v":""},{"$f":"IF(O50=\"\",\"\",IF(ISNUMBER(MATCH(O50,O$9:O49,0)),\"\",MAX(E$9:E49)+1))","v":""},41,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G51=\"\",\"\",IF(ISNUMBER(MATCH(G51,G$9:G50,0)),\"\",MAX(A$9:A50)+1))","v":""},{"$f":"IF(H51=\"\",\"\",IF(ISNUMBER(MATCH(H51,H$9:H50,0)),\"\",MAX(B$9:B50)+1))","v":""},{"$f":"IF(J51=\"\",\"\",IF(ISNUMBER(MATCH(J51,J$9:J50,0)),\"\",MAX(C$9:C50)+1))","v":""},{"$f":"IF(N51=\"\",\"\",IF(ISNUMBER(MATCH(N51,N$9:N50,0)),\"\",MAX(D$9:D50)+1))","v":""},{"$f":"IF(O51=\"\",\"\",IF(ISNUMBER(MATCH(O51,O$9:O50,0)),\"\",MAX(E$9:E50)+1))","v":""},42,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G52=\"\",\"\",IF(ISNUMBER(MATCH(G52,G$9:G51,0)),\"\",MAX(A$9:A51)+1))","v":""},{"$f":"IF(H52=\"\",\"\",IF(ISNUMBER(MATCH(H52,H$9:H51,0)),\"\",MAX(B$9:B51)+1))","v":""},{"$f":"IF(J52=\"\",\"\",IF(ISNUMBER(MATCH(J52,J$9:J51,0)),\"\",MAX(C$9:C51)+1))","v":""},{"$f":"IF(N52=\"\",\"\",IF(ISNUMBER(MATCH(N52,N$9:N51,0)),\"\",MAX(D$9:D51)+1))","v":""},{"$f":"IF(O52=\"\",\"\",IF(ISNUMBER(MATCH(O52,O$9:O51,0)),\"\",MAX(E$9:E51)+1))","v":""},43,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G53=\"\",\"\",IF(ISNUMBER(MATCH(G53,G$9:G52,0)),\"\",MAX(A$9:A52)+1))","v":""},{"$f":"IF(H53=\"\",\"\",IF(ISNUMBER(MATCH(H53,H$9:H52,0)),\"\",MAX(B$9:B52)+1))","v":""},{"$f":"IF(J53=\"\",\"\",IF(ISNUMBER(MATCH(J53,J$9:J52,0)),\"\",MAX(C$9:C52)+1))","v":""},{"$f":"IF(N53=\"\",\"\",IF(ISNUMBER(MATCH(N53,N$9:N52,0)),\"\",MAX(D$9:D52)+1))","v":""},{"$f":"IF(O53=\"\",\"\",IF(ISNUMBER(MATCH(O53,O$9:O52,0)),\"\",MAX(E$9:E52)+1))","v":""},44,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G54=\"\",\"\",IF(ISNUMBER(MATCH(G54,G$9:G53,0)),\"\",MAX(A$9:A53)+1))","v":""},{"$f":"IF(H54=\"\",\"\",IF(ISNUMBER(MATCH(H54,H$9:H53,0)),\"\",MAX(B$9:B53)+1))","v":""},{"$f":"IF(J54=\"\",\"\",IF(ISNUMBER(MATCH(J54,J$9:J53,0)),\"\",MAX(C$9:C53)+1))","v":""},{"$f":"IF(N54=\"\",\"\",IF(ISNUMBER(MATCH(N54,N$9:N53,0)),\"\",MAX(D$9:D53)+1))","v":""},{"$f":"IF(O54=\"\",\"\",IF(ISNUMBER(MATCH(O54,O$9:O53,0)),\"\",MAX(E$9:E53)+1))","v":""},45,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G55=\"\",\"\",IF(ISNUMBER(MATCH(G55,G$9:G54,0)),\"\",MAX(A$9:A54)+1))","v":""},{"$f":"IF(H55=\"\",\"\",IF(ISNUMBER(MATCH(H55,H$9:H54,0)),\"\",MAX(B$9:B54)+1))","v":""},{"$f":"IF(J55=\"\",\"\",IF(ISNUMBER(MATCH(J55,J$9:J54,0)),\"\",MAX(C$9:C54)+1))","v":""},{"$f":"IF(N55=\"\",\"\",IF(ISNUMBER(MATCH(N55,N$9:N54,0)),\"\",MAX(D$9:D54)+1))","v":""},{"$f":"IF(O55=\"\",\"\",IF(ISNUMBER(MATCH(O55,O$9:O54,0)),\"\",MAX(E$9:E54)+1))","v":""},46,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G56=\"\",\"\",IF(ISNUMBER(MATCH(G56,G$9:G55,0)),\"\",MAX(A$9:A55)+1))","v":""},{"$f":"IF(H56=\"\",\"\",IF(ISNUMBER(MATCH(H56,H$9:H55,0)),\"\",MAX(B$9:B55)+1))","v":""},{"$f":"IF(J56=\"\",\"\",IF(ISNUMBER(MATCH(J56,J$9:J55,0)),\"\",MAX(C$9:C55)+1))","v":""},{"$f":"IF(N56=\"\",\"\",IF(ISNUMBER(MATCH(N56,N$9:N55,0)),\"\",MAX(D$9:D55)+1))","v":""},{"$f":"IF(O56=\"\",\"\",IF(ISNUMBER(MATCH(O56,O$9:O55,0)),\"\",MAX(E$9:E55)+1))","v":""},47,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G57=\"\",\"\",IF(ISNUMBER(MATCH(G57,G$9:G56,0)),\"\",MAX(A$9:A56)+1))","v":""},{"$f":"IF(H57=\"\",\"\",IF(ISNUMBER(MATCH(H57,H$9:H56,0)),\"\",MAX(B$9:B56)+1))","v":""},{"$f":"IF(J57=\"\",\"\",IF(ISNUMBER(MATCH(J57,J$9:J56,0)),\"\",MAX(C$9:C56)+1))","v":""},{"$f":"IF(N57=\"\",\"\",IF(ISNUMBER(MATCH(N57,N$9:N56,0)),\"\",MAX(D$9:D56)+1))","v":""},{"$f":"IF(O57=\"\",\"\",IF(ISNUMBER(MATCH(O57,O$9:O56,0)),\"\",MAX(E$9:E56)+1))","v":""},48,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G58=\"\",\"\",IF(ISNUMBER(MATCH(G58,G$9:G57,0)),\"\",MAX(A$9:A57)+1))","v":""},{"$f":"IF(H58=\"\",\"\",IF(ISNUMBER(MATCH(H58,H$9:H57,0)),\"\",MAX(B$9:B57)+1))","v":""},{"$f":"IF(J58=\"\",\"\",IF(ISNUMBER(MATCH(J58,J$9:J57,0)),\"\",MAX(C$9:C57)+1))","v":""},{"$f":"IF(N58=\"\",\"\",IF(ISNUMBER(MATCH(N58,N$9:N57,0)),\"\",MAX(D$9:D57)+1))","v":""},{"$f":"IF(O58=\"\",\"\",IF(ISNUMBER(MATCH(O58,O$9:O57,0)),\"\",MAX(E$9:E57)+1))","v":""},49,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G59=\"\",\"\",IF(ISNUMBER(MATCH(G59,G$9:G58,0)),\"\",MAX(A$9:A58)+1))","v":""},{"$f":"IF(H59=\"\",\"\",IF(ISNUMBER(MATCH(H59,H$9:H58,0)),\"\",MAX(B$9:B58)+1))","v":""},{"$f":"IF(J59=\"\",\"\",IF(ISNUMBER(MATCH(J59,J$9:J58,0)),\"\",MAX(C$9:C58)+1))","v":""},{"$f":"IF(N59=\"\",\"\",IF(ISNUMBER(MATCH(N59,N$9:N58,0)),\"\",MAX(D$9:D58)+1))","v":""},{"$f":"IF(O59=\"\",\"\",IF(ISNUMBER(MATCH(O59,O$9:O58,0)),\"\",MAX(E$9:E58)+1))","v":""},50,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G60=\"\",\"\",IF(ISNUMBER(MATCH(G60,G$9:G59,0)),\"\",MAX(A$9:A59)+1))","v":""},{"$f":"IF(H60=\"\",\"\",IF(ISNUMBER(MATCH(H60,H$9:H59,0)),\"\",MAX(B$9:B59)+1))","v":""},{"$f":"IF(J60=\"\",\"\",IF(ISNUMBER(MATCH(J60,J$9:J59,0)),\"\",MAX(C$9:C59)+1))","v":""},{"$f":"IF(N60=\"\",\"\",IF(ISNUMBER(MATCH(N60,N$9:N59,0)),\"\",MAX(D$9:D59)+1))","v":""},{"$f":"IF(O60=\"\",\"\",IF(ISNUMBER(MATCH(O60,O$9:O59,0)),\"\",MAX(E$9:E59)+1))","v":""},51,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G61=\"\",\"\",IF(ISNUMBER(MATCH(G61,G$9:G60,0)),\"\",MAX(A$9:A60)+1))","v":""},{"$f":"IF(H61=\"\",\"\",IF(ISNUMBER(MATCH(H61,H$9:H60,0)),\"\",MAX(B$9:B60)+1))","v":""},{"$f":"IF(J61=\"\",\"\",IF(ISNUMBER(MATCH(J61,J$9:J60,0)),\"\",MAX(C$9:C60)+1))","v":""},{"$f":"IF(N61=\"\",\"\",IF(ISNUMBER(MATCH(N61,N$9:N60,0)),\"\",MAX(D$9:D60)+1))","v":""},{"$f":"IF(O61=\"\",\"\",IF(ISNUMBER(MATCH(O61,O$9:O60,0)),\"\",MAX(E$9:E60)+1))","v":""},52,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G62=\"\",\"\",IF(ISNUMBER(MATCH(G62,G$9:G61,0)),\"\",MAX(A$9:A61)+1))","v":""},{"$f":"IF(H62=\"\",\"\",IF(ISNUMBER(MATCH(H62,H$9:H61,0)),\"\",MAX(B$9:B61)+1))","v":""},{"$f":"IF(J62=\"\",\"\",IF(ISNUMBER(MATCH(J62,J$9:J61,0)),\"\",MAX(C$9:C61)+1))","v":""},{"$f":"IF(N62=\"\",\"\",IF(ISNUMBER(MATCH(N62,N$9:N61,0)),\"\",MAX(D$9:D61)+1))","v":""},{"$f":"IF(O62=\"\",\"\",IF(ISNUMBER(MATCH(O62,O$9:O61,0)),\"\",MAX(E$9:E61)+1))","v":""},53,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G63=\"\",\"\",IF(ISNUMBER(MATCH(G63,G$9:G62,0)),\"\",MAX(A$9:A62)+1))","v":""},{"$f":"IF(H63=\"\",\"\",IF(ISNUMBER(MATCH(H63,H$9:H62,0)),\"\",MAX(B$9:B62)+1))","v":""},{"$f":"IF(J63=\"\",\"\",IF(ISNUMBER(MATCH(J63,J$9:J62,0)),\"\",MAX(C$9:C62)+1))","v":""},{"$f":"IF(N63=\"\",\"\",IF(ISNUMBER(MATCH(N63,N$9:N62,0)),\"\",MAX(D$9:D62)+1))","v":""},{"$f":"IF(O63=\"\",\"\",IF(ISNUMBER(MATCH(O63,O$9:O62,0)),\"\",MAX(E$9:E62)+1))","v":""},54,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G64=\"\",\"\",IF(ISNUMBER(MATCH(G64,G$9:G63,0)),\"\",MAX(A$9:A63)+1))","v":""},{"$f":"IF(H64=\"\",\"\",IF(ISNUMBER(MATCH(H64,H$9:H63,0)),\"\",MAX(B$9:B63)+1))","v":""},{"$f":"IF(J64=\"\",\"\",IF(ISNUMBER(MATCH(J64,J$9:J63,0)),\"\",MAX(C$9:C63)+1))","v":""},{"$f":"IF(N64=\"\",\"\",IF(ISNUMBER(MATCH(N64,N$9:N63,0)),\"\",MAX(D$9:D63)+1))","v":""},{"$f":"IF(O64=\"\",\"\",IF(ISNUMBER(MATCH(O64,O$9:O63,0)),\"\",MAX(E$9:E63)+1))","v":""},55,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G65=\"\",\"\",IF(ISNUMBER(MATCH(G65,G$9:G64,0)),\"\",MAX(A$9:A64)+1))","v":""},{"$f":"IF(H65=\"\",\"\",IF(ISNUMBER(MATCH(H65,H$9:H64,0)),\"\",MAX(B$9:B64)+1))","v":""},{"$f":"IF(J65=\"\",\"\",IF(ISNUMBER(MATCH(J65,J$9:J64,0)),\"\",MAX(C$9:C64)+1))","v":""},{"$f":"IF(N65=\"\",\"\",IF(ISNUMBER(MATCH(N65,N$9:N64,0)),\"\",MAX(D$9:D64)+1))","v":""},{"$f":"IF(O65=\"\",\"\",IF(ISNUMBER(MATCH(O65,O$9:O64,0)),\"\",MAX(E$9:E64)+1))","v":""},56,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G66=\"\",\"\",IF(ISNUMBER(MATCH(G66,G$9:G65,0)),\"\",MAX(A$9:A65)+1))","v":""},{"$f":"IF(H66=\"\",\"\",IF(ISNUMBER(MATCH(H66,H$9:H65,0)),\"\",MAX(B$9:B65)+1))","v":""},{"$f":"IF(J66=\"\",\"\",IF(ISNUMBER(MATCH(J66,J$9:J65,0)),\"\",MAX(C$9:C65)+1))","v":""},{"$f":"IF(N66=\"\",\"\",IF(ISNUMBER(MATCH(N66,N$9:N65,0)),\"\",MAX(D$9:D65)+1))","v":""},{"$f":"IF(O66=\"\",\"\",IF(ISNUMBER(MATCH(O66,O$9:O65,0)),\"\",MAX(E$9:E65)+1))","v":""},57,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G67=\"\",\"\",IF(ISNUMBER(MATCH(G67,G$9:G66,0)),\"\",MAX(A$9:A66)+1))","v":""},{"$f":"IF(H67=\"\",\"\",IF(ISNUMBER(MATCH(H67,H$9:H66,0)),\"\",MAX(B$9:B66)+1))","v":""},{"$f":"IF(J67=\"\",\"\",IF(ISNUMBER(MATCH(J67,J$9:J66,0)),\"\",MAX(C$9:C66)+1))","v":""},{"$f":"IF(N67=\"\",\"\",IF(ISNUMBER(MATCH(N67,N$9:N66,0)),\"\",MAX(D$9:D66)+1))","v":""},{"$f":"IF(O67=\"\",\"\",IF(ISNUMBER(MATCH(O67,O$9:O66,0)),\"\",MAX(E$9:E66)+1))","v":""},58,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G68=\"\",\"\",IF(ISNUMBER(MATCH(G68,G$9:G67,0)),\"\",MAX(A$9:A67)+1))","v":""},{"$f":"IF(H68=\"\",\"\",IF(ISNUMBER(MATCH(H68,H$9:H67,0)),\"\",MAX(B$9:B67)+1))","v":""},{"$f":"IF(J68=\"\",\"\",IF(ISNUMBER(MATCH(J68,J$9:J67,0)),\"\",MAX(C$9:C67)+1))","v":""},{"$f":"IF(N68=\"\",\"\",IF(ISNUMBER(MATCH(N68,N$9:N67,0)),\"\",MAX(D$9:D67)+1))","v":""},{"$f":"IF(O68=\"\",\"\",IF(ISNUMBER(MATCH(O68,O$9:O67,0)),\"\",MAX(E$9:E67)+1))","v":""},59,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G69=\"\",\"\",IF(ISNUMBER(MATCH(G69,G$9:G68,0)),\"\",MAX(A$9:A68)+1))","v":""},{"$f":"IF(H69=\"\",\"\",IF(ISNUMBER(MATCH(H69,H$9:H68,0)),\"\",MAX(B$9:B68)+1))","v":""},{"$f":"IF(J69=\"\",\"\",IF(ISNUMBER(MATCH(J69,J$9:J68,0)),\"\",MAX(C$9:C68)+1))","v":""},{"$f":"IF(N69=\"\",\"\",IF(ISNUMBER(MATCH(N69,N$9:N68,0)),\"\",MAX(D$9:D68)+1))","v":""},{"$f":"IF(O69=\"\",\"\",IF(ISNUMBER(MATCH(O69,O$9:O68,0)),\"\",MAX(E$9:E68)+1))","v":""},60,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G70=\"\",\"\",IF(ISNUMBER(MATCH(G70,G$9:G69,0)),\"\",MAX(A$9:A69)+1))","v":""},{"$f":"IF(H70=\"\",\"\",IF(ISNUMBER(MATCH(H70,H$9:H69,0)),\"\",MAX(B$9:B69)+1))","v":""},{"$f":"IF(J70=\"\",\"\",IF(ISNUMBER(MATCH(J70,J$9:J69,0)),\"\",MAX(C$9:C69)+1))","v":""},{"$f":"IF(N70=\"\",\"\",IF(ISNUMBER(MATCH(N70,N$9:N69,0)),\"\",MAX(D$9:D69)+1))","v":""},{"$f":"IF(O70=\"\",\"\",IF(ISNUMBER(MATCH(O70,O$9:O69,0)),\"\",MAX(E$9:E69)+1))","v":""},61,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G71=\"\",\"\",IF(ISNUMBER(MATCH(G71,G$9:G70,0)),\"\",MAX(A$9:A70)+1))","v":""},{"$f":"IF(H71=\"\",\"\",IF(ISNUMBER(MATCH(H71,H$9:H70,0)),\"\",MAX(B$9:B70)+1))","v":""},{"$f":"IF(J71=\"\",\"\",IF(ISNUMBER(MATCH(J71,J$9:J70,0)),\"\",MAX(C$9:C70)+1))","v":""},{"$f":"IF(N71=\"\",\"\",IF(ISNUMBER(MATCH(N71,N$9:N70,0)),\"\",MAX(D$9:D70)+1))","v":""},{"$f":"IF(O71=\"\",\"\",IF(ISNUMBER(MATCH(O71,O$9:O70,0)),\"\",MAX(E$9:E70)+1))","v":""},62,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G72=\"\",\"\",IF(ISNUMBER(MATCH(G72,G$9:G71,0)),\"\",MAX(A$9:A71)+1))","v":""},{"$f":"IF(H72=\"\",\"\",IF(ISNUMBER(MATCH(H72,H$9:H71,0)),\"\",MAX(B$9:B71)+1))","v":""},{"$f":"IF(J72=\"\",\"\",IF(ISNUMBER(MATCH(J72,J$9:J71,0)),\"\",MAX(C$9:C71)+1))","v":""},{"$f":"IF(N72=\"\",\"\",IF(ISNUMBER(MATCH(N72,N$9:N71,0)),\"\",MAX(D$9:D71)+1))","v":""},{"$f":"IF(O72=\"\",\"\",IF(ISNUMBER(MATCH(O72,O$9:O71,0)),\"\",MAX(E$9:E71)+1))","v":""},63,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G73=\"\",\"\",IF(ISNUMBER(MATCH(G73,G$9:G72,0)),\"\",MAX(A$9:A72)+1))","v":""},{"$f":"IF(H73=\"\",\"\",IF(ISNUMBER(MATCH(H73,H$9:H72,0)),\"\",MAX(B$9:B72)+1))","v":""},{"$f":"IF(J73=\"\",\"\",IF(ISNUMBER(MATCH(J73,J$9:J72,0)),\"\",MAX(C$9:C72)+1))","v":""},{"$f":"IF(N73=\"\",\"\",IF(ISNUMBER(MATCH(N73,N$9:N72,0)),\"\",MAX(D$9:D72)+1))","v":""},{"$f":"IF(O73=\"\",\"\",IF(ISNUMBER(MATCH(O73,O$9:O72,0)),\"\",MAX(E$9:E72)+1))","v":""},64,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G74=\"\",\"\",IF(ISNUMBER(MATCH(G74,G$9:G73,0)),\"\",MAX(A$9:A73)+1))","v":""},{"$f":"IF(H74=\"\",\"\",IF(ISNUMBER(MATCH(H74,H$9:H73,0)),\"\",MAX(B$9:B73)+1))","v":""},{"$f":"IF(J74=\"\",\"\",IF(ISNUMBER(MATCH(J74,J$9:J73,0)),\"\",MAX(C$9:C73)+1))","v":""},{"$f":"IF(N74=\"\",\"\",IF(ISNUMBER(MATCH(N74,N$9:N73,0)),\"\",MAX(D$9:D73)+1))","v":""},{"$f":"IF(O74=\"\",\"\",IF(ISNUMBER(MATCH(O74,O$9:O73,0)),\"\",MAX(E$9:E73)+1))","v":""},65,null,null,null,null,null,null,"blank",{"$f":"IF(G74=\"\",\"blank\",\"DRIV.\"&G74)","v":"blank"},{"$f":"IF(G74=\"\",\"blank\",\"DRIV.\"&G74&\".\"&H74)","v":"blank"}]
[{"$f":"IF(G75=\"\",\"\",IF(ISNUMBER(MATCH(G75,G$9:G74,0)),\"\",MAX(A$9:A74)+1))","v":""},{"$f":"IF(H75=\"\",\"\",IF(ISNUMBER(MATCH(H75,H$9:H74,0)),\"\",MAX(B$9:B74)+1))","v":""},{"$f":"IF(J75=\"\",\"\",IF(ISNUMBER(MATCH(J75,J$9:J74,0)),\"\",MAX(C$9:C74)+1))","v":""},{"$f":"IF(N75=\"\",\"\",IF(ISNUMBER(MATCH(N75,N$9:N74,0)),\"\",MAX(D$9:D74)+1))","v":""},{"$f":"IF(O75=\"\",\"\",IF(ISNUMBER(MATCH(O75,O$9:O74,0)),\"\",MAX(E$9:E74)+1))","v":""},{"$f":"1+F74","v":66},null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G76=\"\",\"\",IF(ISNUMBER(MATCH(G76,G$9:G75,0)),\"\",MAX(A$9:A75)+1))","v":""},{"$f":"IF(H76=\"\",\"\",IF(ISNUMBER(MATCH(H76,H$9:H75,0)),\"\",MAX(B$9:B75)+1))","v":""},{"$f":"IF(J76=\"\",\"\",IF(ISNUMBER(MATCH(J76,J$9:J75,0)),\"\",MAX(C$9:C75)+1))","v":""},{"$f":"IF(N76=\"\",\"\",IF(ISNUMBER(MATCH(N76,N$9:N75,0)),\"\",MAX(D$9:D75)+1))","v":""},{"$f":"IF(O76=\"\",\"\",IF(ISNUMBER(MATCH(O76,O$9:O75,0)),\"\",MAX(E$9:E75)+1))","v":""},67,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G77=\"\",\"\",IF(ISNUMBER(MATCH(G77,G$9:G76,0)),\"\",MAX(A$9:A76)+1))","v":""},{"$f":"IF(H77=\"\",\"\",IF(ISNUMBER(MATCH(H77,H$9:H76,0)),\"\",MAX(B$9:B76)+1))","v":""},{"$f":"IF(J77=\"\",\"\",IF(ISNUMBER(MATCH(J77,J$9:J76,0)),\"\",MAX(C$9:C76)+1))","v":""},{"$f":"IF(N77=\"\",\"\",IF(ISNUMBER(MATCH(N77,N$9:N76,0)),\"\",MAX(D$9:D76)+1))","v":""},{"$f":"IF(O77=\"\",\"\",IF(ISNUMBER(MATCH(O77,O$9:O76,0)),\"\",MAX(E$9:E76)+1))","v":""},68,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G78=\"\",\"\",IF(ISNUMBER(MATCH(G78,G$9:G77,0)),\"\",MAX(A$9:A77)+1))","v":""},{"$f":"IF(H78=\"\",\"\",IF(ISNUMBER(MATCH(H78,H$9:H77,0)),\"\",MAX(B$9:B77)+1))","v":""},{"$f":"IF(J78=\"\",\"\",IF(ISNUMBER(MATCH(J78,J$9:J77,0)),\"\",MAX(C$9:C77)+1))","v":""},{"$f":"IF(N78=\"\",\"\",IF(ISNUMBER(MATCH(N78,N$9:N77,0)),\"\",MAX(D$9:D77)+1))","v":""},{"$f":"IF(O78=\"\",\"\",IF(ISNUMBER(MATCH(O78,O$9:O77,0)),\"\",MAX(E$9:E77)+1))","v":""},69,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G79=\"\",\"\",IF(ISNUMBER(MATCH(G79,G$9:G78,0)),\"\",MAX(A$9:A78)+1))","v":""},{"$f":"IF(H79=\"\",\"\",IF(ISNUMBER(MATCH(H79,H$9:H78,0)),\"\",MAX(B$9:B78)+1))","v":""},{"$f":"IF(J79=\"\",\"\",IF(ISNUMBER(MATCH(J79,J$9:J78,0)),\"\",MAX(C$9:C78)+1))","v":""},{"$f":"IF(N79=\"\",\"\",IF(ISNUMBER(MATCH(N79,N$9:N78,0)),\"\",MAX(D$9:D78)+1))","v":""},{"$f":"IF(O79=\"\",\"\",IF(ISNUMBER(MATCH(O79,O$9:O78,0)),\"\",MAX(E$9:E78)+1))","v":""},70,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G80=\"\",\"\",IF(ISNUMBER(MATCH(G80,G$9:G79,0)),\"\",MAX(A$9:A79)+1))","v":""},{"$f":"IF(H80=\"\",\"\",IF(ISNUMBER(MATCH(H80,H$9:H79,0)),\"\",MAX(B$9:B79)+1))","v":""},{"$f":"IF(J80=\"\",\"\",IF(ISNUMBER(MATCH(J80,J$9:J79,0)),\"\",MAX(C$9:C79)+1))","v":""},{"$f":"IF(N80=\"\",\"\",IF(ISNUMBER(MATCH(N80,N$9:N79,0)),\"\",MAX(D$9:D79)+1))","v":""},{"$f":"IF(O80=\"\",\"\",IF(ISNUMBER(MATCH(O80,O$9:O79,0)),\"\",MAX(E$9:E79)+1))","v":""},71,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G81=\"\",\"\",IF(ISNUMBER(MATCH(G81,G$9:G80,0)),\"\",MAX(A$9:A80)+1))","v":""},{"$f":"IF(H81=\"\",\"\",IF(ISNUMBER(MATCH(H81,H$9:H80,0)),\"\",MAX(B$9:B80)+1))","v":""},{"$f":"IF(J81=\"\",\"\",IF(ISNUMBER(MATCH(J81,J$9:J80,0)),\"\",MAX(C$9:C80)+1))","v":""},{"$f":"IF(N81=\"\",\"\",IF(ISNUMBER(MATCH(N81,N$9:N80,0)),\"\",MAX(D$9:D80)+1))","v":""},{"$f":"IF(O81=\"\",\"\",IF(ISNUMBER(MATCH(O81,O$9:O80,0)),\"\",MAX(E$9:E80)+1))","v":""},72,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G82=\"\",\"\",IF(ISNUMBER(MATCH(G82,G$9:G81,0)),\"\",MAX(A$9:A81)+1))","v":""},{"$f":"IF(H82=\"\",\"\",IF(ISNUMBER(MATCH(H82,H$9:H81,0)),\"\",MAX(B$9:B81)+1))","v":""},{"$f":"IF(J82=\"\",\"\",IF(ISNUMBER(MATCH(J82,J$9:J81,0)),\"\",MAX(C$9:C81)+1))","v":""},{"$f":"IF(N82=\"\",\"\",IF(ISNUMBER(MATCH(N82,N$9:N81,0)),\"\",MAX(D$9:D81)+1))","v":""},{"$f":"IF(O82=\"\",\"\",IF(ISNUMBER(MATCH(O82,O$9:O81,0)),\"\",MAX(E$9:E81)+1))","v":""},73,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G83=\"\",\"\",IF(ISNUMBER(MATCH(G83,G$9:G82,0)),\"\",MAX(A$9:A82)+1))","v":""},{"$f":"IF(H83=\"\",\"\",IF(ISNUMBER(MATCH(H83,H$9:H82,0)),\"\",MAX(B$9:B82)+1))","v":""},{"$f":"IF(J83=\"\",\"\",IF(ISNUMBER(MATCH(J83,J$9:J82,0)),\"\",MAX(C$9:C82)+1))","v":""},{"$f":"IF(N83=\"\",\"\",IF(ISNUMBER(MATCH(N83,N$9:N82,0)),\"\",MAX(D$9:D82)+1))","v":""},{"$f":"IF(O83=\"\",\"\",IF(ISNUMBER(MATCH(O83,O$9:O82,0)),\"\",MAX(E$9:E82)+1))","v":""},74,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G84=\"\",\"\",IF(ISNUMBER(MATCH(G84,G$9:G83,0)),\"\",MAX(A$9:A83)+1))","v":""},{"$f":"IF(H84=\"\",\"\",IF(ISNUMBER(MATCH(H84,H$9:H83,0)),\"\",MAX(B$9:B83)+1))","v":""},{"$f":"IF(J84=\"\",\"\",IF(ISNUMBER(MATCH(J84,J$9:J83,0)),\"\",MAX(C$9:C83)+1))","v":""},{"$f":"IF(N84=\"\",\"\",IF(ISNUMBER(MATCH(N84,N$9:N83,0)),\"\",MAX(D$9:D83)+1))","v":""},{"$f":"IF(O84=\"\",\"\",IF(ISNUMBER(MATCH(O84,O$9:O83,0)),\"\",MAX(E$9:E83)+1))","v":""},75,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G85=\"\",\"\",IF(ISNUMBER(MATCH(G85,G$9:G84,0)),\"\",MAX(A$9:A84)+1))","v":""},{"$f":"IF(H85=\"\",\"\",IF(ISNUMBER(MATCH(H85,H$9:H84,0)),\"\",MAX(B$9:B84)+1))","v":""},{"$f":"IF(J85=\"\",\"\",IF(ISNUMBER(MATCH(J85,J$9:J84,0)),\"\",MAX(C$9:C84)+1))","v":""},{"$f":"IF(N85=\"\",\"\",IF(ISNUMBER(MATCH(N85,N$9:N84,0)),\"\",MAX(D$9:D84)+1))","v":""},{"$f":"IF(O85=\"\",\"\",IF(ISNUMBER(MATCH(O85,O$9:O84,0)),\"\",MAX(E$9:E84)+1))","v":""},76,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G86=\"\",\"\",IF(ISNUMBER(MATCH(G86,G$9:G85,0)),\"\",MAX(A$9:A85)+1))","v":""},{"$f":"IF(H86=\"\",\"\",IF(ISNUMBER(MATCH(H86,H$9:H85,0)),\"\",MAX(B$9:B85)+1))","v":""},{"$f":"IF(J86=\"\",\"\",IF(ISNUMBER(MATCH(J86,J$9:J85,0)),\"\",MAX(C$9:C85)+1))","v":""},{"$f":"IF(N86=\"\",\"\",IF(ISNUMBER(MATCH(N86,N$9:N85,0)),\"\",MAX(D$9:D85)+1))","v":""},{"$f":"IF(O86=\"\",\"\",IF(ISNUMBER(MATCH(O86,O$9:O85,0)),\"\",MAX(E$9:E85)+1))","v":""},77,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G87=\"\",\"\",IF(ISNUMBER(MATCH(G87,G$9:G86,0)),\"\",MAX(A$9:A86)+1))","v":""},{"$f":"IF(H87=\"\",\"\",IF(ISNUMBER(MATCH(H87,H$9:H86,0)),\"\",MAX(B$9:B86)+1))","v":""},{"$f":"IF(J87=\"\",\"\",IF(ISNUMBER(MATCH(J87,J$9:J86,0)),\"\",MAX(C$9:C86)+1))","v":""},{"$f":"IF(N87=\"\",\"\",IF(ISNUMBER(MATCH(N87,N$9:N86,0)),\"\",MAX(D$9:D86)+1))","v":""},{"$f":"IF(O87=\"\",\"\",IF(ISNUMBER(MATCH(O87,O$9:O86,0)),\"\",MAX(E$9:E86)+1))","v":""},78,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G88=\"\",\"\",IF(ISNUMBER(MATCH(G88,G$9:G87,0)),\"\",MAX(A$9:A87)+1))","v":""},{"$f":"IF(H88=\"\",\"\",IF(ISNUMBER(MATCH(H88,H$9:H87,0)),\"\",MAX(B$9:B87)+1))","v":""},{"$f":"IF(J88=\"\",\"\",IF(ISNUMBER(MATCH(J88,J$9:J87,0)),\"\",MAX(C$9:C87)+1))","v":""},{"$f":"IF(N88=\"\",\"\",IF(ISNUMBER(MATCH(N88,N$9:N87,0)),\"\",MAX(D$9:D87)+1))","v":""},{"$f":"IF(O88=\"\",\"\",IF(ISNUMBER(MATCH(O88,O$9:O87,0)),\"\",MAX(E$9:E87)+1))","v":""},79,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G89=\"\",\"\",IF(ISNUMBER(MATCH(G89,G$9:G88,0)),\"\",MAX(A$9:A88)+1))","v":""},{"$f":"IF(H89=\"\",\"\",IF(ISNUMBER(MATCH(H89,H$9:H88,0)),\"\",MAX(B$9:B88)+1))","v":""},{"$f":"IF(J89=\"\",\"\",IF(ISNUMBER(MATCH(J89,J$9:J88,0)),\"\",MAX(C$9:C88)+1))","v":""},{"$f":"IF(N89=\"\",\"\",IF(ISNUMBER(MATCH(N89,N$9:N88,0)),\"\",MAX(D$9:D88)+1))","v":""},{"$f":"IF(O89=\"\",\"\",IF(ISNUMBER(MATCH(O89,O$9:O88,0)),\"\",MAX(E$9:E88)+1))","v":""},80,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G90=\"\",\"\",IF(ISNUMBER(MATCH(G90,G$9:G89,0)),\"\",MAX(A$9:A89)+1))","v":""},{"$f":"IF(H90=\"\",\"\",IF(ISNUMBER(MATCH(H90,H$9:H89,0)),\"\",MAX(B$9:B89)+1))","v":""},{"$f":"IF(J90=\"\",\"\",IF(ISNUMBER(MATCH(J90,J$9:J89,0)),\"\",MAX(C$9:C89)+1))","v":""},{"$f":"IF(N90=\"\",\"\",IF(ISNUMBER(MATCH(N90,N$9:N89,0)),\"\",MAX(D$9:D89)+1))","v":""},{"$f":"IF(O90=\"\",\"\",IF(ISNUMBER(MATCH(O90,O$9:O89,0)),\"\",MAX(E$9:E89)+1))","v":""},81,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G91=\"\",\"\",IF(ISNUMBER(MATCH(G91,G$9:G90,0)),\"\",MAX(A$9:A90)+1))","v":""},{"$f":"IF(H91=\"\",\"\",IF(ISNUMBER(MATCH(H91,H$9:H90,0)),\"\",MAX(B$9:B90)+1))","v":""},{"$f":"IF(J91=\"\",\"\",IF(ISNUMBER(MATCH(J91,J$9:J90,0)),\"\",MAX(C$9:C90)+1))","v":""},{"$f":"IF(N91=\"\",\"\",IF(ISNUMBER(MATCH(N91,N$9:N90,0)),\"\",MAX(D$9:D90)+1))","v":""},{"$f":"IF(O91=\"\",\"\",IF(ISNUMBER(MATCH(O91,O$9:O90,0)),\"\",MAX(E$9:E90)+1))","v":""},82,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G92=\"\",\"\",IF(ISNUMBER(MATCH(G92,G$9:G91,0)),\"\",MAX(A$9:A91)+1))","v":""},{"$f":"IF(H92=\"\",\"\",IF(ISNUMBER(MATCH(H92,H$9:H91,0)),\"\",MAX(B$9:B91)+1))","v":""},{"$f":"IF(J92=\"\",\"\",IF(ISNUMBER(MATCH(J92,J$9:J91,0)),\"\",MAX(C$9:C91)+1))","v":""},{"$f":"IF(N92=\"\",\"\",IF(ISNUMBER(MATCH(N92,N$9:N91,0)),\"\",MAX(D$9:D91)+1))","v":""},{"$f":"IF(O92=\"\",\"\",IF(ISNUMBER(MATCH(O92,O$9:O91,0)),\"\",MAX(E$9:E91)+1))","v":""},83,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G93=\"\",\"\",IF(ISNUMBER(MATCH(G93,G$9:G92,0)),\"\",MAX(A$9:A92)+1))","v":""},{"$f":"IF(H93=\"\",\"\",IF(ISNUMBER(MATCH(H93,H$9:H92,0)),\"\",MAX(B$9:B92)+1))","v":""},{"$f":"IF(J93=\"\",\"\",IF(ISNUMBER(MATCH(J93,J$9:J92,0)),\"\",MAX(C$9:C92)+1))","v":""},{"$f":"IF(N93=\"\",\"\",IF(ISNUMBER(MATCH(N93,N$9:N92,0)),\"\",MAX(D$9:D92)+1))","v":""},{"$f":"IF(O93=\"\",\"\",IF(ISNUMBER(MATCH(O93,O$9:O92,0)),\"\",MAX(E$9:E92)+1))","v":""},84,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G94=\"\",\"\",IF(ISNUMBER(MATCH(G94,G$9:G93,0)),\"\",MAX(A$9:A93)+1))","v":""},{"$f":"IF(H94=\"\",\"\",IF(ISNUMBER(MATCH(H94,H$9:H93,0)),\"\",MAX(B$9:B93)+1))","v":""},{"$f":"IF(J94=\"\",\"\",IF(ISNUMBER(MATCH(J94,J$9:J93,0)),\"\",MAX(C$9:C93)+1))","v":""},{"$f":"IF(N94=\"\",\"\",IF(ISNUMBER(MATCH(N94,N$9:N93,0)),\"\",MAX(D$9:D93)+1))","v":""},{"$f":"IF(O94=\"\",\"\",IF(ISNUMBER(MATCH(O94,O$9:O93,0)),\"\",MAX(E$9:E93)+1))","v":""},85,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G95=\"\",\"\",IF(ISNUMBER(MATCH(G95,G$9:G94,0)),\"\",MAX(A$9:A94)+1))","v":""},{"$f":"IF(H95=\"\",\"\",IF(ISNUMBER(MATCH(H95,H$9:H94,0)),\"\",MAX(B$9:B94)+1))","v":""},{"$f":"IF(J95=\"\",\"\",IF(ISNUMBER(MATCH(J95,J$9:J94,0)),\"\",MAX(C$9:C94)+1))","v":""},{"$f":"IF(N95=\"\",\"\",IF(ISNUMBER(MATCH(N95,N$9:N94,0)),\"\",MAX(D$9:D94)+1))","v":""},{"$f":"IF(O95=\"\",\"\",IF(ISNUMBER(MATCH(O95,O$9:O94,0)),\"\",MAX(E$9:E94)+1))","v":""},86,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G96=\"\",\"\",IF(ISNUMBER(MATCH(G96,G$9:G95,0)),\"\",MAX(A$9:A95)+1))","v":""},{"$f":"IF(H96=\"\",\"\",IF(ISNUMBER(MATCH(H96,H$9:H95,0)),\"\",MAX(B$9:B95)+1))","v":""},{"$f":"IF(J96=\"\",\"\",IF(ISNUMBER(MATCH(J96,J$9:J95,0)),\"\",MAX(C$9:C95)+1))","v":""},{"$f":"IF(N96=\"\",\"\",IF(ISNUMBER(MATCH(N96,N$9:N95,0)),\"\",MAX(D$9:D95)+1))","v":""},{"$f":"IF(O96=\"\",\"\",IF(ISNUMBER(MATCH(O96,O$9:O95,0)),\"\",MAX(E$9:E95)+1))","v":""},87,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G97=\"\",\"\",IF(ISNUMBER(MATCH(G97,G$9:G96,0)),\"\",MAX(A$9:A96)+1))","v":""},{"$f":"IF(H97=\"\",\"\",IF(ISNUMBER(MATCH(H97,H$9:H96,0)),\"\",MAX(B$9:B96)+1))","v":""},{"$f":"IF(J97=\"\",\"\",IF(ISNUMBER(MATCH(J97,J$9:J96,0)),\"\",MAX(C$9:C96)+1))","v":""},{"$f":"IF(N97=\"\",\"\",IF(ISNUMBER(MATCH(N97,N$9:N96,0)),\"\",MAX(D$9:D96)+1))","v":""},{"$f":"IF(O97=\"\",\"\",IF(ISNUMBER(MATCH(O97,O$9:O96,0)),\"\",MAX(E$9:E96)+1))","v":""},88,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G98=\"\",\"\",IF(ISNUMBER(MATCH(G98,G$9:G97,0)),\"\",MAX(A$9:A97)+1))","v":""},{"$f":"IF(H98=\"\",\"\",IF(ISNUMBER(MATCH(H98,H$9:H97,0)),\"\",MAX(B$9:B97)+1))","v":""},{"$f":"IF(J98=\"\",\"\",IF(ISNUMBER(MATCH(J98,J$9:J97,0)),\"\",MAX(C$9:C97)+1))","v":""},{"$f":"IF(N98=\"\",\"\",IF(ISNUMBER(MATCH(N98,N$9:N97,0)),\"\",MAX(D$9:D97)+1))","v":""},{"$f":"IF(O98=\"\",\"\",IF(ISNUMBER(MATCH(O98,O$9:O97,0)),\"\",MAX(E$9:E97)+1))","v":""},89,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G99=\"\",\"\",IF(ISNUMBER(MATCH(G99,G$9:G98,0)),\"\",MAX(A$9:A98)+1))","v":""},{"$f":"IF(H99=\"\",\"\",IF(ISNUMBER(MATCH(H99,H$9:H98,0)),\"\",MAX(B$9:B98)+1))","v":""},{"$f":"IF(J99=\"\",\"\",IF(ISNUMBER(MATCH(J99,J$9:J98,0)),\"\",MAX(C$9:C98)+1))","v":""},{"$f":"IF(N99=\"\",\"\",IF(ISNUMBER(MATCH(N99,N$9:N98,0)),\"\",MAX(D$9:D98)+1))","v":""},{"$f":"IF(O99=\"\",\"\",IF(ISNUMBER(MATCH(O99,O$9:O98,0)),\"\",MAX(E$9:E98)+1))","v":""},90,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G100=\"\",\"\",IF(ISNUMBER(MATCH(G100,G$9:G99,0)),\"\",MAX(A$9:A99)+1))","v":""},{"$f":"IF(H100=\"\",\"\",IF(ISNUMBER(MATCH(H100,H$9:H99,0)),\"\",MAX(B$9:B99)+1))","v":""},{"$f":"IF(J100=\"\",\"\",IF(ISNUMBER(MATCH(J100,J$9:J99,0)),\"\",MAX(C$9:C99)+1))","v":""},{"$f":"IF(N100=\"\",\"\",IF(ISNUMBER(MATCH(N100,N$9:N99,0)),\"\",MAX(D$9:D99)+1))","v":""},{"$f":"IF(O100=\"\",\"\",IF(ISNUMBER(MATCH(O100,O$9:O99,0)),\"\",MAX(E$9:E99)+1))","v":""},91,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G101=\"\",\"\",IF(ISNUMBER(MATCH(G101,G$9:G100,0)),\"\",MAX(A$9:A100)+1))","v":""},{"$f":"IF(H101=\"\",\"\",IF(ISNUMBER(MATCH(H101,H$9:H100,0)),\"\",MAX(B$9:B100)+1))","v":""},{"$f":"IF(J101=\"\",\"\",IF(ISNUMBER(MATCH(J101,J$9:J100,0)),\"\",MAX(C$9:C100)+1))","v":""},{"$f":"IF(N101=\"\",\"\",IF(ISNUMBER(MATCH(N101,N$9:N100,0)),\"\",MAX(D$9:D100)+1))","v":""},{"$f":"IF(O101=\"\",\"\",IF(ISNUMBER(MATCH(O101,O$9:O100,0)),\"\",MAX(E$9:E100)+1))","v":""},92,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G102=\"\",\"\",IF(ISNUMBER(MATCH(G102,G$9:G101,0)),\"\",MAX(A$9:A101)+1))","v":""},{"$f":"IF(H102=\"\",\"\",IF(ISNUMBER(MATCH(H102,H$9:H101,0)),\"\",MAX(B$9:B101)+1))","v":""},{"$f":"IF(J102=\"\",\"\",IF(ISNUMBER(MATCH(J102,J$9:J101,0)),\"\",MAX(C$9:C101)+1))","v":""},{"$f":"IF(N102=\"\",\"\",IF(ISNUMBER(MATCH(N102,N$9:N101,0)),\"\",MAX(D$9:D101)+1))","v":""},{"$f":"IF(O102=\"\",\"\",IF(ISNUMBER(MATCH(O102,O$9:O101,0)),\"\",MAX(E$9:E101)+1))","v":""},93,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G103=\"\",\"\",IF(ISNUMBER(MATCH(G103,G$9:G102,0)),\"\",MAX(A$9:A102)+1))","v":""},{"$f":"IF(H103=\"\",\"\",IF(ISNUMBER(MATCH(H103,H$9:H102,0)),\"\",MAX(B$9:B102)+1))","v":""},{"$f":"IF(J103=\"\",\"\",IF(ISNUMBER(MATCH(J103,J$9:J102,0)),\"\",MAX(C$9:C102)+1))","v":""},{"$f":"IF(N103=\"\",\"\",IF(ISNUMBER(MATCH(N103,N$9:N102,0)),\"\",MAX(D$9:D102)+1))","v":""},{"$f":"IF(O103=\"\",\"\",IF(ISNUMBER(MATCH(O103,O$9:O102,0)),\"\",MAX(E$9:E102)+1))","v":""},94,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G104=\"\",\"\",IF(ISNUMBER(MATCH(G104,G$9:G103,0)),\"\",MAX(A$9:A103)+1))","v":""},{"$f":"IF(H104=\"\",\"\",IF(ISNUMBER(MATCH(H104,H$9:H103,0)),\"\",MAX(B$9:B103)+1))","v":""},{"$f":"IF(J104=\"\",\"\",IF(ISNUMBER(MATCH(J104,J$9:J103,0)),\"\",MAX(C$9:C103)+1))","v":""},{"$f":"IF(N104=\"\",\"\",IF(ISNUMBER(MATCH(N104,N$9:N103,0)),\"\",MAX(D$9:D103)+1))","v":""},{"$f":"IF(O104=\"\",\"\",IF(ISNUMBER(MATCH(O104,O$9:O103,0)),\"\",MAX(E$9:E103)+1))","v":""},95,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G105=\"\",\"\",IF(ISNUMBER(MATCH(G105,G$9:G104,0)),\"\",MAX(A$9:A104)+1))","v":""},{"$f":"IF(H105=\"\",\"\",IF(ISNUMBER(MATCH(H105,H$9:H104,0)),\"\",MAX(B$9:B104)+1))","v":""},{"$f":"IF(J105=\"\",\"\",IF(ISNUMBER(MATCH(J105,J$9:J104,0)),\"\",MAX(C$9:C104)+1))","v":""},{"$f":"IF(N105=\"\",\"\",IF(ISNUMBER(MATCH(N105,N$9:N104,0)),\"\",MAX(D$9:D104)+1))","v":""},{"$f":"IF(O105=\"\",\"\",IF(ISNUMBER(MATCH(O105,O$9:O104,0)),\"\",MAX(E$9:E104)+1))","v":""},96,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G106=\"\",\"\",IF(ISNUMBER(MATCH(G106,G$9:G105,0)),\"\",MAX(A$9:A105)+1))","v":""},{"$f":"IF(H106=\"\",\"\",IF(ISNUMBER(MATCH(H106,H$9:H105,0)),\"\",MAX(B$9:B105)+1))","v":""},{"$f":"IF(J106=\"\",\"\",IF(ISNUMBER(MATCH(J106,J$9:J105,0)),\"\",MAX(C$9:C105)+1))","v":""},{"$f":"IF(N106=\"\",\"\",IF(ISNUMBER(MATCH(N106,N$9:N105,0)),\"\",MAX(D$9:D105)+1))","v":""},{"$f":"IF(O106=\"\",\"\",IF(ISNUMBER(MATCH(O106,O$9:O105,0)),\"\",MAX(E$9:E105)+1))","v":""},97,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G107=\"\",\"\",IF(ISNUMBER(MATCH(G107,G$9:G106,0)),\"\",MAX(A$9:A106)+1))","v":""},{"$f":"IF(H107=\"\",\"\",IF(ISNUMBER(MATCH(H107,H$9:H106,0)),\"\",MAX(B$9:B106)+1))","v":""},{"$f":"IF(J107=\"\",\"\",IF(ISNUMBER(MATCH(J107,J$9:J106,0)),\"\",MAX(C$9:C106)+1))","v":""},{"$f":"IF(N107=\"\",\"\",IF(ISNUMBER(MATCH(N107,N$9:N106,0)),\"\",MAX(D$9:D106)+1))","v":""},{"$f":"IF(O107=\"\",\"\",IF(ISNUMBER(MATCH(O107,O$9:O106,0)),\"\",MAX(E$9:E106)+1))","v":""},98,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G108=\"\",\"\",IF(ISNUMBER(MATCH(G108,G$9:G107,0)),\"\",MAX(A$9:A107)+1))","v":""},{"$f":"IF(H108=\"\",\"\",IF(ISNUMBER(MATCH(H108,H$9:H107,0)),\"\",MAX(B$9:B107)+1))","v":""},{"$f":"IF(J108=\"\",\"\",IF(ISNUMBER(MATCH(J108,J$9:J107,0)),\"\",MAX(C$9:C107)+1))","v":""},{"$f":"IF(N108=\"\",\"\",IF(ISNUMBER(MATCH(N108,N$9:N107,0)),\"\",MAX(D$9:D107)+1))","v":""},{"$f":"IF(O108=\"\",\"\",IF(ISNUMBER(MATCH(O108,O$9:O107,0)),\"\",MAX(E$9:E107)+1))","v":""},99,null,null,null,null,null,null,"blank","blank","blank"]
[{"$f":"IF(G109=\"\",\"\",IF(ISNUMBER(MATCH(G109,G$9:G108,0)),\"\",MAX(A$9:A108)+1))","v":""},{"$f":"IF(H109=\"\",\"\",IF(ISNUMBER(MATCH(H109,H$9:H108,0)),\"\",MAX(B$9:B108)+1))","v":""},{"$f":"IF(J109=\"\",\"\",IF(ISNUMBER(MATCH(J109,J$9:J108,0)),\"\",MAX(C$9:C108)+1))","v":""},{"$f":"IF(N109=\"\",\"\",IF(ISNUMBER(MATCH(N109,N$9:N108,0)),\"\",MAX(D$9:D108)+1))","v":""},{"$f":"IF(O109=\"\",\"\",IF(ISNUMBER(MATCH(O109,O$9:O108,0)),\"\",MAX(E$9:E108)+1))","v":""},100,null,null,null,null,null,null,"blank","blank","blank"]
[null,null,null,null,null,null,"drivers.network","drivers.category","drivers.description","drivers.unit","drivers.busy.hour.applicability","drivers.idle.traffic","drivers.variable","drivers.supra","drivers.allocation"]
[]
[]
[null,null,null,null,null,null,"SHORTLISTS DEFINITION"]
[null,null,null,null,null,null,"The following columns represent the different values of each category parameterised above for presentation purposes. These variables are generally used when allowing the user to select data from a list."]
[null,null,null,null,null,null,"Driver Network Shortlist","Driver Category Shortlist","Driver Unit Shortlist","Supra driver Shortlist","Drivers for allocation"]
[null,null,null,null,null,1,{"$f":"IFERROR(INDEX(G10:G109,MATCH($F$116:$F$215,A10:A109,0)),\"blank\")","v":"ACCESS"},{"$f":"IFERROR(INDEX(H10:H109,MATCH($F$116:$F$215,B10:B109,0)),\"blank\")","v":"Traffic"},{"$f":"IFERROR(INDEX(J10:J109,MATCH($F$116:$F$215,C10:C109,0)),\"blank\")","v":"Erlangs"},{"$f":"IFERROR(INDEX(N10:N109,MATCH($F$116:$F$215,D10:D109,0)),\"blank\")","v":"DRIV.ACCESS"},{"$f":"IFERROR(INDEX(N10:N109,MATCH($F$116:$F$215,D10:D109,0)),IFERROR(INDEX(O10:O109,MATCH($F$116:$F$215,E10:E109,0)),\"blank\"))","v":"DRIV.ACCESS"}]
[null,null,null,null,null,{"$f":"1+F116","v":2},"EDGE","Billing","Mbps","blank","blank"]
[null,null,null,null,null,3,"DISTRIBUTION","blank","BHCA","DRIV.EDGE","DRIV.EDGE"]
[null,null,null,null,null,4,"CORE","blank","Billing events","DRIV.DISTRIBUTION","DRIV.DISTRIBUTION"]
[null,null,null,null,null,5,"CORE BHCA","blank","Minutes","DRIV.CORE","DRIV.CORE"]
[null,null,null,null,null,6,"CORE BILLING","blank","blank","DRIV.CORE BHCA","DRIV.CORE BHCA"]
[null,null,null,null,null,7,"BACKBONE","blank","blank","DRIV.CORE BILLING","DRIV.CORE BILLING"]
[null,null,null,null,null,8,"CONVERTER","blank","blank","DRIV.BACKBONE","DRIV.BACKBONE"]
[null,null,null,null,null,9,"INTERCONNECTION","blank","blank","DRIV.CONVERTER","DRIV.CONVERTER"]
[null,null,null,null,null,10,"COSTS SPECIFIC","blank","blank","DRIV.INTERCONNECTION","DRIV.INTERCONNECTION"]
[null,null,null,null,null,11,"blank","blank","blank","DRIV.COSTS SPECIFIC","DRIV.COSTS SPECIFIC"]
[null,null,null,null,null,12,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,13,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,14,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,15,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,16,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,17,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,18,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,19,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,20,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,21,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,22,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,23,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,24,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,25,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,26,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,27,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,28,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,29,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,30,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,31,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,32,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,33,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,{"$f":"1+F148","v":34},"blank","blank","blank","blank","blank"]
[null,null,null,null,null,35,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,36,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,37,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,38,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,39,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,40,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,41,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,42,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,43,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,44,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,45,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,46,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,47,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,48,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,49,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,50,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,51,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,52,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,53,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,54,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,55,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,56,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,57,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,58,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,59,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,60,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,61,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,62,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,63,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,64,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,65,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,{"$f":"1+F180","v":66},"blank","blank","blank","blank","blank"]
[null,null,null,null,null,67,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,68,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,69,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,70,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,71,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,72,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,73,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,74,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,75,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,76,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,77,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,78,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,79,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,80,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,81,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,82,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,83,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,84,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,85,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,86,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,87,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,88,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,89,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,90,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,91,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,92,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,93,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,94,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,95,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,96,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,97,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,98,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,99,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,100,"blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,"drivers.network.shortlist","drivers.category.shortlist","drivers.unit.shortlist","drivers.supra.shortlist","drivers.allocation.shortlist"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"YES"]
[null,"NO"]

{"sheet":"0D PAR TIME","index":12,"n_rows":42,"n_cols":26,"rows_kept":42,"cut":false,"hidden":false,"merged":[[3,1,3,5],[7,7,7,9]]}
[null,"Time Parameterisation"]
[]
["<- Worksheet description"]
[null,"The years considered in the model are configured here. "]
[null,"Back to CONTENTS"]
[]
[null,null,null,null,null,{"$f":"\"The final year has to be selected regarding the maximum period defined of 25 years. If the selected year is over \" & year.initial+24 & \" the following years will not be simulated\"","v":"The final year has to be selected regarding the maximum period defined of 25 years. If the selected year is over 2039 the following years will not be simulated"}]
[null,"year.initial",2015,null,"year.final",2020,null,{"$f":"IF(year.final>year.initial+24,\"Last year simulated: \" &year.initial+24,\"\")","v":""},null,null,"check.time"]
[]
[null,"year.calibration",2015]
[]
[null,"Calculation of the time vector to define the period modelled"]
[null,{"$f":"year.initial","v":2015},{"$f":"IF(OR(B13=year.final,B13=\"blank\"),\"blank\",B13+1)","v":2016},2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,"time.vector"]
[]
[null,"Calculation of the transposed time vector for presentation purposes"]
[null,{"$f":"TRANSPOSE(time.vector)","v":2015}]
[null,2016]
[null,2017]
[null,2018]
[null,2019]
[null,2020]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"blank"]
[null,"time.vector.vertical"]

{"sheet":"0E PAR CURRENCIES","index":13,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":false,"merged":[[3,1,3,5]]}
[null,"Currencies Parameterisation"]
[]
["<- Worksheet description"]
[null,"The currencies in which the unitary costs can be introduced and in which the results are going to be obtained are defined in this worksheet."]
[null,"Back to CONTENTS"]
[]
[]
[null,"CURRENCIES PARAMETERISATION"]
[null,"This table defines the different currencies that may be used for introducing prices and obtaining cost results"]
[null,"Currencies","Is it tied to local currency?","Unit Name","SubUnit Name","SubUnit Factor"]
[null,"XCD","LOCAL CURRENCY","XCD","XCDCent",100]
[null,"USD","YES","USD","USDCent",100]
[]
[]
[null,"currencies.category","currencies.tied","currencies.unitname","currencies.subunitname","currencies.subunitfactor"]

{"sheet":"0F PAR TX TECH","index":14,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[[3,1,3,4]]}
[null,"Transmission Technologies Parameterisation"]
[]
["<- Worksheet description"]
[null,"The definition and characterisation of the technologies used for transmission (Leased Lines, Fibre, Microwaves) is defined in this worksheet."]
[null,"Back to CONTENTS"]
[]
[]
[null,"TDM TRANSMISSION TECHNOLOGIES PARAMETERISATION"]
[null,"The following table defines the transmission technologies available, that will be used for the dimensioning of the NGN network"]
[]
[null,"Fibre Technology","Bitrate (Mbps)","Comments","Voice channels"]
[null,"DS-1",1.536,null,{"$f":"ROUNDUP(IFERROR(C12/(input.ngn.ipvoice.bitrate/constant.kbpspermbps),0),0)","v":24}]
[null,"OC-1",50.112000000000002,null,783]
[null,"OC-3",150.33600000000001,null,2349]
[null,"OC-12",601.34400000000005,null,9396]
[null,"OC-48",2405.3760000000002,null,37584]
[null,"OC-192",9621.5040000000008,null,150336]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"txtech.legacy.name","txtech.legacy.bitrate",null,"txtech.legacy.channels"]
[]
[]
[null,"NGN TRANSMISSION TECHNOLOGIES PARAMETERISATION"]
[null,"The following table defines the transmission technologies available, that will be used for the dimensioning of the NGN network"]
[]
[null,"Fibre Technology","Bitrate (Mbps)","Comments","Voice channels"]
[null,"Fast Ethernet",100,null,{"$f":"ROUNDUP(IFERROR(C34/(input.ngn.ipvoice.bitrate/constant.kbpspermbps),0),0)","v":1563}]
[null,"Gigabit Ethernet",1000,null,15625]
[null,"10 Gigabit Ethernet",10000,null,156250]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"txtech.ngn.name","txtech.ngn.bitrate",null,"txtech.ngn.channels"]
[]
[]
[null,"MW TRANSMISSION TECHNOLOGIES PARAMETERISATION"]
[null,"The following table defines the transmission technologies available, that will be used for the dimensioning of the microwave network"]
[]
[null,"MW Technology","Bitrate (Mbps)","Comments","Voice channels"]
[null,"MW Ethernet hop",1000,null,{"$f":"ROUNDUP(IFERROR(C56/(input.ngn.ipvoice.bitrate/constant.kbpspermbps),0),0)","v":15625}]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"blank",0,null,0]
[null,"txtech.mw.name","txtech.mw.bitrate",null,"txtech.mw.channels"]

{"sheet":"1A INP DEMAND","index":15,"n_rows":1277,"n_cols":179,"rows_kept":562,"cut":true,"hidden":false,"merged":[[850,153,850,158],[221,153,221,158],[430,153,430,158],[640,153,640,158],[3,31,3,32],[221,32,221,37],[430,32,430,37],[640,32,640,37],[850,32,850,37],[3,91,3,92],[221,92,221,97],[430,92,430,97],[640,92,640,97],[850,92,850,97],[3,61,3,62],[221,62,221,67],[3,1,3,2],[221,2,221,7],[430,2,430,7],[640,2,640,7],[850,2,850,7],[430,62,430,67],[640,62,640,67],[850,62,850,67],[3,121,3,122],[221,122,221,127],[430,122,430,127],[640,122,640,127],[850,122,850,127]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,"Demand Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand Input"]
[]
["<- Worksheet description"]
[null,"The demand (traffic) that is needed to be supported by the network is input in this worksheet. Several scenarios can be defined for each of the Member States",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The demand (traffic) that is needed to be supported by the network is input in this worksheet. Several scenarios can be defined for each of the Member States",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The demand (traffic) that is needed to be supported by the network is input in this worksheet. Several scenarios can be defined for each of the Member States",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The demand (traffic) that is needed to be supported by the network is input in this worksheet. Several scenarios can be defined for each of the Member States",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The demand (traffic) that is needed to be supported by the network is input in this worksheet. Several scenarios can be defined for each of the Member States"]
[null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS"]
[]
[null,"Member State for the input","Dominica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","Grenada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","St. Kitts and Nevis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","Saint Lucia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","St. Vincent and the Grenadines",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(C7,list.member.states,0))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(AG7,list.member.states,0))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(BK7,list.member.states,0))","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(CO7,list.member.states,0))","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(DS7,list.member.states,0))","v":5}]
[]
[null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-09"]
[null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date"]
[null,"Comment","Note that the traffic and the distribution among categories has been modified within a range of ±30%, due to confidentiality reasons.  For those services for which no demand is available, a negligible value has been included to obtain an estimated result.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","Note that the traffic and the distribution among categories has been modified within a range of ±30%, due to confidentiality reasons.  For those services for which no demand is available, a negligible value has been included to obtain an estimated result.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","Note that the traffic and the distribution among categories has been modified within a range of ±30%, due to confidentiality reasons.  For those services for which no demand is available, a negligible value has been included to obtain an estimated result.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","Note that the traffic and the distribution among categories has been modified within a range of ±30%, due to confidentiality reasons.  For those services for which no demand is available, a negligible value has been included to obtain an estimated result.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","Note that the traffic and the distribution among categories has been modified within a range of ±30%, due to confidentiality reasons.  For those services for which no demand is available, a negligible value has been included to obtain an estimated result."]
[]
[null,"SCENARIO 1 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 1 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 1 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 1 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 1 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 1 NAME"]
[null,"Base Case",{"$f":"\"input.demand.name.scenario1.\"&C$8","v":"input.demand.name.scenario1.1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Case",{"$f":"\"input.demand.name.scenario1.\"&AG$8","v":"input.demand.name.scenario1.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Case",{"$f":"\"input.demand.name.scenario1.\"&BK$8","v":"input.demand.name.scenario1.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Case",{"$f":"\"input.demand.name.scenario1.\"&CO$8","v":"input.demand.name.scenario1.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Case",{"$f":"\"input.demand.name.scenario1.\"&DS$8","v":"input.demand.name.scenario1.5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.demand.name.scenario1.1,IF(input.index.memberstate=2,input.demand.name.scenario1.2,IF(input.index.memberstate=3,input.demand.name.scenario1.3,IF(input.index.memberstate=4,input.demand.name.scenario1.4,input.demand.name.scenario1.5))))","v":"Base Case"}]
[null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},13160429.776213873,12107595.394116763,11138987.762587424,10247868.74158043,9428039.2422539964,8673796.1028736774,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},162826166.8441942,149800073.49665868,137816067.61692601,126790782.20757192,116647519.63096617,107315718.06048888,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},48673153.923565798,44779301.609680533,41196957.480906099,37901200.882433608,34869104.811838917,32079576.426891804,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},135660936.53553498,124808061.61269219,114823416.68367684,105637543.34898268,97186539.881064072,89411616.690578952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},18556853.043332797,17072304.799866173,15706520.415876882,14449998.78260673,13293998.879998192,12230478.969598338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},{"$f":"IF(input.index.memberstate=1,input.demand.scenario1.1,IF(input.index.memberstate=2,input.demand.scenario1.2,IF(input.index.memberstate=3,input.demand.scenario1.3,IF(input.index.memberstate=4,input.demand.scenario1.4,input.demand.scenario1.5))))","v":18556853.043332797},17072304.799866173,15706520.415876882,14449998.78260673,13293998.879998192,12230478.969598338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",58584.485361569037,53897.726532643515,49585.90841003204,45619.035737229475,41969.512878251116,38611.951847991026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",236474.98815519569,217556.98910278003,200152.42997455766,184140.23557659303,169409.01673046558,155856.29539202835,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",24193.833345047122,22258.326677443354,20477.66054324789,18839.447699788056,17332.291883805014,15945.708533100613,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",106533.71786211642,98011.020433147118,90170.138798495362,82956.527694615725,76320.005479046464,70214.405040722748,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",8787672.8042353541,8084658.9798965259,7437886.2615048047,6842855.3605844202,6295426.9317376669,5791792.7771986537,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",15764999.210346378,14503799.273518668,13343495.331637178,12276015.705106203,11293934.448697707,10390419.692801891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",9556564.1712936126,8792039.0375901237,8088675.9145829156,7441581.8414162816,6846255.2941029798,6298554.8705747416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",19975072.099146824,18377066.33121508,16906901.024717875,15554348.942740444,14310001.027321208,13165200.945135511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",4027683.3686078712,3705468.6991192419,3409031.2031897032,3136308.7069345266,2885404.0103797647,2654571.6895493837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",10509999.473564252,9669199.5156791117,8895663.5544247851,8184010.4700708017,7529289.6324651381,6926946.4618679276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",4838766.6690094238,4451665.3354886705,4095532.1086495775,3767889.5399576109,3466458.376761002,3189141.7066201218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",9321700.3129351866,8575964.2879003715,7889887.1448683431,7258696.1732788747,6678000.479416565,6143760.4410632402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",29599.1303350981,27231.199908290251,25052.703915627037,23048.48760237687,21204.60859418672,19508.239906651783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",71130.606748644364,65440.158208752815,60204.945552052603,55388.549907888388,50957.465915257322,46880.868642036738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",22193.910330018865,20418.397503617358,18784.925703327972,17282.131647061731,15899.561115296794,14627.59622607305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",223970.08651897628,206052.47959745818,189568.28122966154,174402.8187312886,160450.59323278553,147614.54577416269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",12692.617806815029,11677.208382269828,10743.031711688243,9883.5891747531823,9092.9020407729276,8365.4698775110937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",12692.617806815029,11677.208382269828,10743.031711688243,9883.5891747531823,9092.9020407729276,8365.4698775110937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",2196.9182010588388,2021.1647449741317,1859.4715653762014,1710.7138401461052,1573.8567329344169,1447.9481942996636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",40310.636135461231,37085.785244624334,34118.922425054392,31389.408631050039,28878.255940566036,26567.995465320753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",10495.116671352182,9655.5073376440068,8883.066750632488,8172.4214105818883,7518.6276977353373,6917.1374819165103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",242364.20813631482,222975.07148540963,205137.06576657688,188726.10050525071,173628.01246483065,159737.7714676442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",7761.4506434666237,7140.5345919892943,6569.2918246301515,6043.7484786597388,5560.2486003669601,5115.4287123376034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",7761.4506434666237,7140.5345919892943,6569.2918246301515,6043.7484786597388,5560.2486003669601,5115.4287123376034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",36175919.710768878,35090642.119445808,34037922.855862431,33016785.170186557,32026281.61508096,31065493.166628532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the mobile voice traffic",null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",49922497.499430202,48424822.574447297,46972077.897213876,45562915.560297459,44196028.093488537,42870147.250683881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the mobile voice traffic",null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",41129516.686580107,39895631.185982704,38698762.250403225,37537799.382891126,36411665.401404388,35319315.439362258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the mobile voice traffic",null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",79900288.396587297,77503279.744689673,75178181.352348983,72922835.91177851,70735150.834425151,68613096.309392393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the mobile voice traffic",null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",40412702.183258094,39200321.117760353,38024311.484227538,36883582.139700711,35777074.675509691,34703762.435244396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the mobile voice traffic",null,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",40412702.183258094,39200321.117760353,38024311.484227538,36883582.139700711,35777074.675509691,34703762.435244396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",4613528.2222235613,3690822.5777788493,3137199.1911120219,2760735.2881785794,2484661.7593607213,2236195.5834246497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",11560999.420920677,9248799.5367365424,7861479.6062260605,6918102.0534789329,6226291.8481310401,5603662.6633179365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",8448486.6040904559,6758789.2832723651,5744970.8907815106,5055574.3838877296,4550016.9454989564,4095015.2509490615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",10653371.786211642,8522697.4289693143,7244292.8146239165,6374977.6768690469,5737479.9091821425,5163731.918263929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",3381470.9990073098,2705176.799205848,2299400.2793249707,2023472.2458059741,1821125.0212253768,1639012.5191028393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",3381470.9990073098,2705176.799205848,2299400.2793249707,2023472.2458059741,1821125.0212253768,1639012.5191028393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",4540297.6155216005,4404088.6870559519,4271966.0264442731,4143807.0456509441,4019492.8342814157,3898908.0492529729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",8419166.4532920644,8166591.4596933024,7921593.7159025026,7683945.9044254264,7453427.5272926632,7229824.7014738834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",5806520.002811309,5632324.4027269697,5463354.6706451606,5299454.0305258054,5140470.4096100312,4986256.2973217303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",7990028.8396587307,7750327.9744689688,7517818.1352348998,7292283.5911778519,7073515.0834425157,6861309.6309392396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",2721671.7796888105,2640021.6262981459,2560820.9775092015,2483996.3481839253,2409476.4577384074,2337192.1640062551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",2721671.7796888105,2640021.6262981459,2560820.9775092015,2483996.3481839253,2409476.4577384074,2337192.1640062551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",1720919.2574960904,1576362.0398664188,1443947.6285176396,1322656.027722158,1211552.9213934967,1109782.4759964431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",2627499.8683910631,2406789.8794462141,2204619.5295727323,2019431.4890886229,1849799.2440051786,1694416.1075087436,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",2419383.3345047119,2216155.1344063161,2029998.1031161856,1859478.2624544261,1703282.0884082543,1560206.3929819609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",2130674.3572423281,1951697.7112339726,1787755.1034903189,1637583.6747971321,1500026.6461141731,1374024.4078405825,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",109845.91005294194,106550.53275135368,103354.01676881305,100253.39626574866,97245.794377776198,94328.420546442911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",525499.97367821261,509734.97446786624,494442.92523383017,479609.63747681526,465221.34835251077,451264.70790193544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",39892.132766528448,38695.368783532591,37534.50772002661,36408.47248842581,35316.218313773032,34256.731764359836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",119563.64,115976.73079999999,112497.42887599998,109122.50600971997,105848.83082942838,102673.36590454553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",19624,19035.28,18464.221599999997,17910.294951999997,17372.986103439995,16851.796520336793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",19624,19035.28,18464.221599999997,17910.294951999997,17372.986103439995,16851.796520336793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",3929.6007703286259,3811.7127472187672,3697.3613648022042,3586.440523858138,3478.8473081423936,3374.4818888981217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",245245.58271588507,237888.2152344085,230751.56877737623,223829.02171405495,217114.15106263329,210600.7265307543,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",9790.0645000000004,9496.3625649999994,9211.47168805,8935.1275374084998,8667.0737112862444,8407.0614999476566,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",37282.998518355962,36164.508562805284,35079.573305921127,34027.186106743495,33006.370523541191,32016.179407834956,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Includes international DQ",null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",37282.998518355962,36164.508562805284,35079.573305921127,34027.186106743495,33006.370523541191,32016.179407834956,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,1.0000000000000001E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",2031.813510581534,2377.2218073803947,2781.3495146350615,3254.1789321230212,3807.3893505839351,4454.6455401832036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",4570.9402474499384,5348.0000895164267,6257.1601047342192,7320.877322539036,8565.4264673706712,10021.548966823684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",3943.9278066628258,4614.3955337955058,5398.8427745407407,6316.646046212667,7390.4758740688203,8646.8567726605197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",8116.782528667216,9496.63555854064,11111.06360349255,12999.944416086282,15209.934966820951,17795.623911180512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",4112.6493067666934,4811.7996889170308,5629.8056360329256,6586.8725941585217,7706.6409351654702,9016.7698941435992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",4112.6493067666934,4811.7996889170308,5629.8056360329256,6586.8725941585217,7706.6409351654702,9016.7698941435992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",210.65993132509493,245.27486828033702,276.85791055765799,300.71049023775851,328.06183402653426,327.82396618930204,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the Leased Lines Mobile traffic.",null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",473.91847411395383,551.79117634161673,622.84307078492145,676.50385997520129,738.03576607527054,737.500638385098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the Leased Lines Mobile traffic.",null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",408.90935933629487,476.09998075537692,537.4054293154087,583.70537356278419,636.79672508513568,636.33500279975601,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the Leased Lines Mobile traffic.",null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",841.55403099981038,979.83538115620888,1106.0047783098605,1201.2921661546584,1310.5565785843035,1309.6063331531536,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the Leased Lines Mobile traffic.",null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",426.40252957059198,496.46757034886895,560.39567017247487,608.67632918723154,664.03893234260227,663.55745754641623,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Including the Leased Lines Mobile traffic.",null,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",426.40252957059198,496.46757034886895,560.39567017247487,608.67632918723154,664.03893234260227,663.55745754641623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",21.654845634309893,21.897379905414166,22.142630560354807,22.390628022630786,22.641403056484251,22.89498677071688,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on data provided and Axon's experience on similar markets ",null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",48.716580014202343,49.262205710361414,49.813942414317459,50.371858569357826,50.936023385334636,51.506506847250385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on data provided and Axon's experience on similar markets ",null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",42.033950163911307,42.504730405747118,42.980783386291492,43.462168160217956,43.948944443612405,44.441172621380872,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on data provided and Axon's experience on similar markets ",null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",86.507778292725718,87.476665409604252,88.456404062191822,89.447115787688375,90.448923484510502,91.461951427537031,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on data provided and Axon's experience on similar markets ",null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",43.832165413938228,44.323085666574343,44.819504226039982,45.321482673371634,45.829083279313402,46.342369012041715,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on data provided and Axon's experience on similar markets ",null,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",43.832165413938228,44.323085666574343,44.819504226039982,45.321482673371634,45.829083279313402,46.342369012041715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",127,127,127,127,127,127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",67,67,67,67,67,67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",109,109,109,109,109,109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",109,109,109,109,109,109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",49,49,49,49,49,49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",75,75,75,75,75,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Estimation based on the number of channels offered by the operator",null,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",75,75,75,75,75,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.demand.scenario1.\"&C$8","v":"input.demand.scenario1.1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.demand.scenario1.\"&AG$8","v":"input.demand.scenario1.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.demand.scenario1.\"&BK$8","v":"input.demand.scenario1.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.demand.scenario1.\"&CO$8","v":"input.demand.scenario1.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.demand.scenario1.\"&DS$8","v":"input.demand.scenario1.5"}]
[null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank"]
[null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank"]
[null,"Update Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date","blank"]
[null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator"]
[]
[null,"SCENARIO 2 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2 NAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2 NAME"]
[null,"blank",{"$f":"\"input.demand.name.scenario2.\"&C$8","v":"input.demand.name.scenario2.1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario2.\"&AG$8","v":"input.demand.name.scenario2.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario2.\"&BK$8","v":"input.demand.name.scenario2.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario2.\"&CO$8","v":"input.demand.name.scenario2.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario2.\"&DS$8","v":"input.demand.name.scenario2.5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.demand.name.scenario2.1,IF(input.index.memberstate=2,input.demand.name.scenario2.2,IF(input.index.memberstate=3,input.demand.name.scenario2.3,IF(input.index.memberstate=4,input.demand.name.scenario2.4,input.demand.name.scenario2.5))))","v":"blank"}]
[null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Comments",null,null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"services.unit","v":"min"},{"$f":"IF(input.index.memberstate=1,input.demand.scenario2.1,IF(input.index.memberstate=2,input.demand.scenario2.2,IF(input.index.memberstate=3,input.demand.scenario2.3,IF(input.index.memberstate=4,input.demand.scenario2.4,input.demand.scenario2.5))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from national","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This scenario is left in blank to incorporate information about a new scenario that may be interesting for the operator"]
[]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.TV.Retail.SDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","blank"]
[null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","blank"]
[null,"blank",{"$f":"\"input.demand.name.scenario5.\"&C$8","v":"input.demand.name.scenario5.1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario5.\"&AG$8","v":"input.demand.name.scenario5.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario5.\"&BK$8","v":"input.demand.name.scenario5.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario5.\"&CO$8","v":"input.demand.name.scenario5.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",{"$f":"\"input.demand.name.scenario5.\"&DS$8","v":"input.demand.name.scenario5.5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.demand.name.scenario5.1,IF(input.index.memberstate=2,input.demand.name.scenario5.2,IF(input.index.memberstate=3,input.demand.name.scenario5.3,IF(input.index.memberstate=4,input.demand.name.scenario5.4,input.demand.name.scenario5.5))))","v":"blank"}]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Transit.Wholesale.Domestic transit","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Outgoing.Wholesale.Originating to international","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","min",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Services","Unit",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","min",12692.617806815029,11677.208382269828,10743.031711688243,9883.5891747531823,9092.9020407729276,8365.4698775110937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","min",7761.4506434666237,7140.5345919892943,6569.2918246301515,6043.7484786597388,5560.2486003669601,5115.4287123376034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Voice Traffic.Incoming.Wholesale.Termination from international","min",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Mbps",426.40252957059198,496.46757034886895,560.39567017247487,608.67632918723154,664.03893234260227,663.55745754641623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-voice Traffic.TV.Retail.HDTV Channels","Channels",75,75,75,75,75,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"offset.input.demand","input.demand"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand Options"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EW16","v":"Base Case"},"demand.options.initial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EW225","v":"blank"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EW434","v":"blank"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EW644","v":"blank"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EW854","v":"blank"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"demand.options"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand options check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(MATCH(selection.demand,demand.options,0)),\"OK\",\"ERROR\")","v":"OK"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"demand.options.check"]

{"sheet":"1B INP NW STATISTICS","index":16,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Network Statistics"]
[]
["<- Worksheet description"]
[null,"The call and data statistics registered in the operator's network are introduced in this worksheet."]
[null,"Back to CONTENTS"]
[]
["CALLS AND DATA STATISTICS"]
[]
[null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,"Uncompleted calls over total calls percentage - busy","%","Number of calls over the total that are not completed because the receiver of the call is busy",0.14000000000000001,"input.uncompletedcalls.percentage.busy","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Uncompleted calls over total calls percentage - not taken","%","Number of calls over the total that are not completed because the callee has not answered it",0.14000000000000001,"input.uncompletedcalls.percentage.nottaken","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Voice On-net","min","Average duration (in minutes) of a voice call made between users of the operator network",3.5,"input.averagecallduration.voiceonnet","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Voice Off-net","min","Average duration (in minutes) of an outgoing (to another national operator) voice call",1.45,"input.averagecallduration.voiceoffnet","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Off-net to international","min","Average duration (in minutes) of an outgoing (to another international operator) voice call",5.3,"input.averagecallduration.offnettointernational","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Incoming from national (termination)","min","Average duration (in minutes) of an incoming (from another national operator) voice call",1.25,"input.averagecallduration.terminationincomingfromnational","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Incoming from international (termination)","min","Average duration (in minutes) of an incoming (from another international operator) voice call",4.7,"input.averagecallduration.terminationincomingfrominternational","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Calls to emergency services","min","Average duration (in minutes) of a retail call to Emergency Services",0.8,"input.averagecallduration.retail.callstoemergencyservices","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Calls to national DQ service","min","Average duration (in minutes) of a retail call to Local DQ",1.5,"input.averagecallduration.retail.callstonationalDQservice","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Calls to international DQ service","min","Average duration (in minutes) of a retail call to International DQ",1.5,"input.averagecallduration.retail.callstointernationalDQservice","Assumptions","2017-03-09",null,"It is assumed the same of Calls to national DQ service."]
[null,"Average call duration - Domestic Transit","min","Average duration (in minutes) of domestic transit calls",2.7,"input.averagecallduration.domestictransit","Estimate based on Operators information","2017-03-09",null,"It is assumed equal to the mobile average call duration (outgoing and incoming). Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Wholesale - Terminating to emergency services","min","Average duration (in minutes) of a wholesale emergency services access call",0.82,"input.averagecallduration.wholesale.terminatingtoemergencyservices","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call call duration - Wholesale - Terminating to national DQ","min","Average duration (in minutes) of a wholesale local DQ access call",1.25,"input.averagecallduration.wholesale.terminatingtonationalDQ","Axon based on data provided","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average call duration - Wholesale - Terminating to international DQ","min","Average duration (in minutes) of a wholesale international DQ access call",1.25,"input.averagecallduration.wholesale.terminatingtointernationalDQ","Assumptions","2017-03-09",null,"It is assumed the same of Terminating to national DQ."]
[null,"Average ringing time","min","Average time that a caller has to wait until the callee picks up the phone",0.25,"input.averageringingtime","Estimate based on Benchmark information","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]
[null,"Average busy  automatic message time","min","Average duration of the message that appears when the callee is busy",0.12,"input.averagebusymessagetime","Estimate based on Benchmark information","2017-03-09",null,"Average for all Member States. Due to the confidentiality of the information, the parameter has been modified within a range of ±30%, due to confidentiality reasons"]

{"sheet":"1C INP UNITARY COSTS","index":17,"n_rows":742,"n_cols":35,"rows_kept":742,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Unitary Costs Input"]
[]
["<- Worksheet description"]
[null,"Unitary costs (differentiating CAPEX and OPEX) are defined in this worksheet for each resource/cost item"]
[null,"Back to CONTENTS"]
[]
[null,"CHECK DUPLICATED INPUTS",{"$f":"IF(ISNUMBER(MATCH(\"DUPLICATED RESOURCE\",AI12:AI536,0)),\"RESOURCE INTRODUCED TWICE\",\"OK\")","v":"OK"}]
[null,"CHECK NOT ENTERED RESOURCES",{"$f":"IF(SUM(resources.unitcost.CHECK)=0,\"OK\",\"RESOURCES TO BE INTRODUCED\")","v":"OK"}]
[]
[null,"Unitary Costs (left in blank the not available prices)"]
[null,"Resource","Cost Type","Source Type","Source Date","Update Date","Comment","Currency",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","Resource - Cost Type","CHECK"]
[0,"Site.Cabinet site.# of sites","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",{"$f":"(1-input.access.accesspercentage.Cabinet)*47044.0358255233","v":12289.054256463231},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B12=0,\"\",IF(B12=\"\",\"\",B12&\"-\"&C12))","v":"Site.Cabinet site.# of sites-CAPEX"},{"$f":"IF(AH12=\"\",\"\",IF(COUNTIF(input.unitary,AH12)=1,IF(ISNUMBER(MATCH(B12,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,"Site.Cabinet site.# of sites","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",{"$f":"(1-input.access.accesspercentage.Cabinet)*1500.58835867617","v":391.99042838887709},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Cabinet site.# of sites-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Site.Edge site.# of sites","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1183066.5830404158,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Edge site.# of sites-CAPEX",""]
[0,"Site.Edge site.# of sites","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",19138.599924645252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Edge site.# of sites-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Site.Distribution site.# of sites","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark. Including ac/dc converter, air conditioning and an appropriate generator (premise is assumed as rented)","XCD",1457835.6248021659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Distribution site.# of sites-CAPEX",""]
[0,"Site.Distribution site.# of sites","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",67862.433350480555,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Distribution site.# of sites-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Site.Core site.# of sites","CAPEX","Industry average","2017-03-09",null,"Assumed equivalent to a distribution site","XCD",1457835.6248021659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Core site.# of sites-CAPEX",""]
[0,"Site.Core site.# of sites","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",70191.779040451322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Core site.# of sites-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Site.Diesel Generator.# of generators","CAPEX","Industry average","2017-03-09",null,"Typical generator for a cabinet (generators are included in the site cost in other nodes). Including only the part not associated to access.","XCD",{"$f":"41546.004776454*(1-input.access.powerpercentageforaccess)","v":37391.4042988086},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Diesel Generator.# of generators-CAPEX",""]
[0,"Site.Diesel Generator.# of generators","OPEX","Methodology",null,null,"No OpEx is considered for this asset (fuel is considered in other asset)","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Diesel Generator.# of generators-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Site.Electricity.KWH","CAPEX","Methodology",null,null,"No CapEx is considered for this asset","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Electricity.KWH-CAPEX",""]
[0,"Site.Electricity.KWH","OPEX","Official documents","2017-03-09",null,"Data obtained from National Renewable Energy Laboratory-Energy Transition Iniciative from each of the member states","XCD",0.31800000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Electricity.KWH-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Site.Fuel.Litres","CAPEX","Methodology",null,null,"No CapEx is considered for this asset","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Fuel.Litres-CAPEX",""]
[0,"Site.Fuel.Litres","OPEX","Official documents","2017-03-09",null,"Data obtained from Global Petrol prices for the member states. http://www.globalpetrolprices.com/Dominica/gasoline_prices/","XCD",2.5477101424135906,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Site.Fuel.Litres-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Edge nodes.Edge router chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",108616.10341138909,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.Edge router chassis.# of chassis-CAPEX",""]
[0,"Edge nodes.Edge router chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",9573.0789169099789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.Edge router chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Edge nodes.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4437.322712340143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.Fast port.# of ports-CAPEX",""]
[0,"Edge nodes.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Edge nodes.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5605.3056843247477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.Gigabit port.# of ports-CAPEX",""]
[0,"Edge nodes.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Edge nodes.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12527.012000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.10 Gigabit port.# of ports-CAPEX",""]
[0,"Edge nodes.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Edge nodes.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Distribution nodes.Distribution router chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",108616.10341138909,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.Distribution router chassis.# of chassis-CAPEX",""]
[0,"Distribution nodes.Distribution router chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",10066.082317442662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.Distribution router chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Distribution nodes.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4437.322712340143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.Fast port.# of ports-CAPEX",""]
[0,"Distribution nodes.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Distribution nodes.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5605.3056843247477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.Gigabit port.# of ports-CAPEX",""]
[0,"Distribution nodes.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Distribution nodes.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12527.012000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.10 Gigabit port.# of ports-CAPEX",""]
[0,"Distribution nodes.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution nodes.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core nodes.Core router chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",213232.55357201424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.Core router chassis.# of chassis-CAPEX",""]
[0,"Core nodes.Core router chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",48076.857954151448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.Core router chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core nodes.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4437.322712340143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.Fast port.# of ports-CAPEX",""]
[0,"Core nodes.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core nodes.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5605.3056843247477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.Gigabit port.# of ports-CAPEX",""]
[0,"Core nodes.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core nodes.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12527.012000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.10 Gigabit port.# of ports-CAPEX",""]
[0,"Core nodes.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core nodes.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.TDM-IP converter chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark.","XCD",17023.516648917543,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.TDM-IP converter chassis.# of chassis-CAPEX",""]
[0,"Converters.TDM-IP converter chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.TDM-IP converter chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.DS1 port.# of ports","CAPEX","Estimate based on Benchmark information","2017-03-09",null,"Calculated as OC1 ports value divided by 3.","XCD",3707.7034901328752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.DS1 port.# of ports-CAPEX",""]
[0,"Converters.DS1 port.# of ports","OPEX","Estimate based on Benchmark information","2017-03-09",null,"Calculated as OC1 ports value divided by 3.","XCD",99.866574664969718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.DS1 port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.OC1 port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",11123.110470398626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC1 port.# of ports-CAPEX",""]
[0,"Converters.OC1 port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",299.59972399490914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B76=0,\"\",IF(B76=\"\",\"\",B76&\"-\"&C76))","v":"Converters.OC1 port.# of ports-OPEX"},{"$f":"IF(AH76=\"\",\"\",IF(COUNTIF(input.unitary,AH76)=1,IF(ISNUMBER(MATCH(B76,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.OC3 port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12591.631963411861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC3 port.# of ports-CAPEX",""]
[0,"Converters.OC3 port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",599.19944798981828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC3 port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.OC12 port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",24020.626943824987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC12 port.# of ports-CAPEX",""]
[0,"Converters.OC12 port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",711.54934448790925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC12 port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.OC48 port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",65882.180991477348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC48 port.# of ports-CAPEX",""]
[0,"Converters.OC48 port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1348.1987579770912,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC48 port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.OC192 port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",145291.22752719987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC192 port.# of ports-CAPEX",""]
[0,"Converters.OC192 port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4493.9958599236379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.OC192 port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4446.8448640833622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.Fast port.# of ports-CAPEX",""]
[0,"Converters.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5605.3056843247477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.Gigabit port.# of ports-CAPEX",""]
[0,"Converters.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Converters.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12553.894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.10 Gigabit port.# of ports-CAPEX",""]
[0,"Converters.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Converters.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"International nodes.International router chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",108616.10341138909,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.International router chassis.# of chassis-CAPEX",""]
[0,"International nodes.International router chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",10066.082317442662,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.International router chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"International nodes.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",3101.2028914123039,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.Fast port.# of ports-CAPEX",""]
[0,"International nodes.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"International nodes.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5228.1055094613357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.Gigabit port.# of ports-CAPEX",""]
[0,"International nodes.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"International nodes.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",8755.010251365884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.10 Gigabit port.# of ports-CAPEX",""]
[0,"International nodes.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"International nodes.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.CSCF Hardware.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1.6473803779796772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.CSCF Hardware.# of BHCA-CAPEX",""]
[0,"Core Network.CSCF Hardware.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.30094721405424685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.CSCF Hardware.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.CSCF Software.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",3.4781558308242286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.CSCF Software.# of BHCA-CAPEX",""]
[0,"Core Network.CSCF Software.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1.1955374698716168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.CSCF Software.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.AGCF Hardware.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1.0098080191623044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AGCF Hardware.# of BHCA-CAPEX",""]
[0,"Core Network.AGCF Hardware.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.21064557213218657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AGCF Hardware.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.AGCF Software.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.19479995288712798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AGCF Software.# of BHCA-CAPEX",""]
[0,"Core Network.AGCF Software.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",3.7145150168518722E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AGCF Software.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.Softswitch Hardware.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",3.8231248895454373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.Softswitch Hardware.# of BHCA-CAPEX",""]
[0,"Core Network.Softswitch Hardware.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.5827341611502973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.Softswitch Hardware.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.Softswitch Software.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5.3145277389233732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.Softswitch Software.# of BHCA-CAPEX",""]
[0,"Core Network.Softswitch Software.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.74899930998727282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.Softswitch Software.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.AS Hardware.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.61546673455940715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AS Hardware.# of BHCA-CAPEX",""]
[0,"Core Network.AS Hardware.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2.5307158383103615E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AS Hardware.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.AS Software.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.61254876112977175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AS Software.# of BHCA-CAPEX",""]
[0,"Core Network.AS Software.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.10770032351114536,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.AS Software.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.MGCF Hardware.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.80706980262755224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.MGCF Hardware.# of BHCA-CAPEX",""]
[0,"Core Network.MGCF Hardware.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.18734006031544237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.MGCF Hardware.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Core Network.MGCF Software.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.16233144769018387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.MGCF Software.# of BHCA-CAPEX",""]
[0,"Core Network.MGCF Software.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",3.4413965370645505E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Core Network.MGCF Software.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B140=0,\"\",IF(B140=\"\",\"\",B140&\"-\"&C140))","v":""},{"$f":"IF(AH140=\"\",\"\",IF(COUNTIF(input.unitary,AH140)=1,IF(ISNUMBER(MATCH(B140,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,"Supporting platforms.NMS Hardware.# of Erlangs","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",521.97248263221491,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.NMS Hardware.# of Erlangs-CAPEX",""]
[0,"Supporting platforms.NMS Hardware.# of Erlangs","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",29.50274509552861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.NMS Hardware.# of Erlangs-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.NMS Software.# of Erlangs","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",379.62912159984501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.NMS Software.# of Erlangs-CAPEX",""]
[0,"Supporting platforms.NMS Software.# of Erlangs","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",19.839882016579644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.NMS Software.# of Erlangs-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.HSS Hardware.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2.0291797492451584,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.HSS Hardware.# of BHCA-CAPEX",""]
[0,"Supporting platforms.HSS Hardware.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.27005194855763243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.HSS Hardware.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.HSS Software.# of BHCA","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4.0722328070755793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.HSS Software.# of BHCA-CAPEX",""]
[0,"Supporting platforms.HSS Software.# of BHCA","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1.0342044118397975,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.HSS Software.# of BHCA-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.VMS Hardware.# of Erlangs","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",90.598393880017326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.VMS Hardware.# of Erlangs-CAPEX",""]
[0,"Supporting platforms.VMS Hardware.# of Erlangs","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",16.320769263934164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.VMS Hardware.# of Erlangs-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.VMS Software.# of Erlangs","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1045.1640801230983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.VMS Software.# of Erlangs-CAPEX",""]
[0,"Supporting platforms.VMS Software.# of Erlangs","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",174.08820548196445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.VMS Software.# of Erlangs-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.Billing Hardware.# of Billing events","CAPEX","Estimate based on Benchmark information","2017-03-09",null,"Data obtained from international benchmark","XCD",0.42615655019222376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.Billing Hardware.# of Billing events-CAPEX",""]
[0,"Supporting platforms.Billing Hardware.# of Billing events","OPEX","Estimate based on Benchmark information","2017-03-09",null,"Data obtained from international benchmark","XCD",4.3605603968341476E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.Billing Hardware.# of Billing events-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Supporting platforms.Billing Software.# of Billing events","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0.29239915805855032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.Billing Software.# of Billing events-CAPEX",""]
[0,"Supporting platforms.Billing Software.# of Billing events","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",3.3426666919664963E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Supporting platforms.Billing Software.# of Billing events-OPEX",""]
[0,null,null,null,null,null,null,null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",90926.371813074598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops-CAPEX",""]
[0,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",6086.342985606093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Microwave Transmission.MW Tower.# of towers","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",150257.47923395262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Microwave Transmission.MW Tower.# of towers-CAPEX",""]
[0,"Backhaul Microwave Transmission.MW Tower.# of towers","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",29172.394906014502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Microwave Transmission.MW Tower.# of towers-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Microwave Transmission.MW Spectrum.# of hops","CAPEX","ECTEL","2017-03-09",null,"Data obtained from ECTEL","XCD",1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Microwave Transmission.MW Spectrum.# of hops-CAPEX",""]
[0,"Backhaul Microwave Transmission.MW Spectrum.# of hops","OPEX","ECTEL","2017-03-09",null,"Data obtained from ECTEL","XCD",7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Microwave Transmission.MW Spectrum.# of hops-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Microwave Transmission.MW Spectrum.# of hops","CAPEX","ECTEL","2017-03-09",null,"Data obtained from ECTEL","XCD",1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Microwave Transmission.MW Spectrum.# of hops-CAPEX",""]
[0,"Backbone Microwave Transmission.MW Spectrum.# of hops","OPEX","ECTEL","2017-03-09",null,"Data obtained from ECTEL","XCD",18000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Microwave Transmission.MW Spectrum.# of hops-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",90926.371813074598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Microwave Transmission.MW Ethernet hop.# of hops-CAPEX",""]
[0,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",6086.342985606093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Microwave Transmission.MW Ethernet hop.# of hops-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Microwave Transmission.MW Tower.# of towers","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",150257.47923395262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Microwave Transmission.MW Tower.# of towers-CAPEX",""]
[0,"Backbone Microwave Transmission.MW Tower.# of towers","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",29172.394906014502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Microwave Transmission.MW Tower.# of towers-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",70160.492826567279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght-CAPEX",""]
[0,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",831.05943403134745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",111760.46920288538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis-CAPEX",""]
[0,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Fibre Transmission.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4437.322712340143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre Transmission.Fast port.# of ports-CAPEX",""]
[0,"Backhaul Fibre Transmission.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre Transmission.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Fibre transmission.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5605.3056843247477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre transmission.Gigabit port.# of ports-CAPEX",""]
[0,"Backhaul Fibre transmission.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre transmission.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backhaul Fibre transmission.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12527.012000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre transmission.10 Gigabit port.# of ports-CAPEX",""]
[0,"Backhaul Fibre transmission.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backhaul Fibre transmission.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre Transmission.Subsea fibre cable.lenght","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",56548.8801427535,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.Subsea fibre cable.lenght-CAPEX",""]
[0,"Backbone Fibre Transmission.Subsea fibre cable.lenght","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1583.3873139704349,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.Subsea fibre cable.lenght-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",70160.492826567279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght-CAPEX",""]
[0,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",831.05943403134745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",111760.46920288538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B204=0,\"\",IF(B204=\"\",\"\",B204&\"-\"&C204))","v":"Backbone Fibre Transmission.Ethernet chassis.# of chassis-CAPEX"},{"$f":"IF(AH204=\"\",\"\",IF(COUNTIF(input.unitary,AH204)=1,IF(ISNUMBER(MATCH(B204,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.Ethernet chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",108850.04031739358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.DWDM Chassis.# of chassis-CAPEX",""]
[0,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",9750.6676198263431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.DWDM Chassis.# of chassis-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",157632.49500977708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas-CAPEX",""]
[0,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",13258.034676483367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre transmission.Fast port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",4437.322712340143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre transmission.Fast port.# of ports-CAPEX",""]
[0,"Backbone Fibre transmission.Fast port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",327.31569591492803,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre transmission.Fast port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre transmission.Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",5605.3056843247477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre transmission.Gigabit port.# of ports-CAPEX",""]
[0,"Backbone Fibre transmission.Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",1123.4989649809095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre transmission.Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Backbone Fibre transmission.10 Gigabit port.# of ports","CAPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",12527.012000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre transmission.10 Gigabit port.# of ports-CAPEX",""]
[0,"Backbone Fibre transmission.10 Gigabit port.# of ports","OPEX","Industry average","2017-03-09",null,"Data obtained from international benchmark","XCD",2089.9062786521195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Backbone Fibre transmission.10 Gigabit port.# of ports-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Interconnection.Fixed termination.# of min","OPEX","Axon based on data provided","2017-03-09",null,"Average of the termination rates of the Member States","XCD",3.9680000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Interconnection.Fixed termination.# of min-OPEX",""]
[0,"Interconnection.Mobile termination.# of min","OPEX","Axon based on data provided","2017-03-09",null,"Average of the termination rates of the Member States","XCD",0.25114000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Interconnection.Mobile termination.# of min-OPEX",""]
[0,"Interconnection.Intl Termination.# of min","OPEX","Axon based on data provided","2017-03-09",null,"Average of the termination rates of the Member States","XCD",3.9680000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Interconnection.Intl Termination.# of min-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,"Costs specific to services.Terminating from international fee.# of min","OPEX",null,null,null,"No information available. Cost specific per minute should be included when available","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Costs specific to services.Terminating from international fee.# of min-OPEX",""]
[0,"Costs specific to services.DQ and Emergency services specific costs.# of min","CAPEX","Estimate based on Operators information","2017-03-09",null,null,"USD",6.3297372054846165E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Costs specific to services.DQ and Emergency services specific costs.# of min-CAPEX",""]
[0,"Costs specific to services.DQ and Emergency services specific costs.# of min","OPEX","Estimate based on Operators information","2017-03-09",null,null,"USD",4.9688938593194593E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Costs specific to services.DQ and Emergency services specific costs.# of min-OPEX",""]
[0,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","CAPEX","Estimate based on Operators information","2017-03-09",null,null,"USD",18050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system-CAPEX",""]
[0,"Costs specific to services.Wholesale billing software.# of min","OPEX","Estimate based on Operators information","2017-03-09",null,null,"USD",1.9669999999999998E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Costs specific to services.Wholesale billing software.# of min-OPEX",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B267=0,\"\",IF(B267=\"\",\"\",B267&\"-\"&C267))","v":""},""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AH268=\"\",\"\",IF(COUNTIF(input.unitary,AH268)=1,IF(ISNUMBER(MATCH(B268,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B331=0,\"\",IF(B331=\"\",\"\",B331&\"-\"&C331))","v":""},""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AH332=\"\",\"\",IF(COUNTIF(input.unitary,AH332)=1,IF(ISNUMBER(MATCH(B332,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B395=0,\"\",IF(B395=\"\",\"\",B395&\"-\"&C395))","v":""},""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AH396=\"\",\"\",IF(COUNTIF(input.unitary,AH396)=1,IF(ISNUMBER(MATCH(B396,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B459=0,\"\",IF(B459=\"\",\"\",B459&\"-\"&C459))","v":""},""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AH460=\"\",\"\",IF(COUNTIF(input.unitary,AH460)=1,IF(ISNUMBER(MATCH(B460,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B523=0,\"\",IF(B523=\"\",\"\",B523&\"-\"&C523))","v":""},""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",{"$f":"IF(AH524=\"\",\"\",IF(COUNTIF(input.unitary,AH524)=1,IF(ISNUMBER(MATCH(B524,resources.variables,0)),\"\",\"INVALID RESOURCE\"),\"DUPLICATED RESOURCE\"))","v":""}]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[null,"unitarycost.res","unitarycost.costtype",null,null,null,null,"unitarycost.currency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"input.unitary"]
[]
[]
[]
[null,null,"Unitary cost introduced?"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(resources.variables=\" \",0,IF(ISNUMBER(MATCH(resources.variables,unitarycost.res,0)),0,1))","v":0}]
[null,"Site.Edge site.# of sites",0]
[null,"Site.Distribution site.# of sites",0]
[null,"Site.Core site.# of sites",0]
[null,"Site.Diesel Generator.# of generators",0]
[null,"Site.Electricity.KWH",0]
[null,"Site.Fuel.Litres",0]
[null," ",0]
[null,"Edge nodes.Edge router chassis.# of chassis",0]
[null,"Edge nodes.Fast port.# of ports",0]
[null,"Edge nodes.Gigabit port.# of ports",0]
[null,"Edge nodes.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"Distribution nodes.Distribution router chassis.# of chassis",0]
[null,"Distribution nodes.Fast port.# of ports",0]
[null,"Distribution nodes.Gigabit port.# of ports",0]
[null,"Distribution nodes.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"Core nodes.Core router chassis.# of chassis",0]
[null,"Core nodes.Fast port.# of ports",0]
[null,"Core nodes.Gigabit port.# of ports",0]
[null,"Core nodes.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"Converters.TDM-IP converter chassis.# of chassis",0]
[null,"Converters.DS1 port.# of ports",0]
[null,"Converters.OC1 port.# of ports",0]
[null,"Converters.OC3 port.# of ports",0]
[null,"Converters.OC12 port.# of ports",0]
[null,"Converters.OC48 port.# of ports",0]
[null,"Converters.OC192 port.# of ports",0]
[null,"Converters.Fast port.# of ports",0]
[null,"Converters.Gigabit port.# of ports",0]
[null,"Converters.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"International nodes.International router chassis.# of chassis",0]
[null,"International nodes.Fast port.# of ports",0]
[null,"International nodes.Gigabit port.# of ports",0]
[null,"International nodes.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"Core Network.CSCF Hardware.# of BHCA",0]
[null,"Core Network.CSCF Software.# of BHCA",0]
[null,"Core Network.AGCF Hardware.# of BHCA",0]
[null,"Core Network.AGCF Software.# of BHCA",0]
[null,"Core Network.Softswitch Hardware.# of BHCA",0]
[null,"Core Network.Softswitch Software.# of BHCA",0]
[null,"Core Network.AS Hardware.# of BHCA",0]
[null,"Core Network.AS Software.# of BHCA",0]
[null,"Core Network.MGCF Hardware.# of BHCA",0]
[null,"Core Network.MGCF Software.# of BHCA",0]
[null," ",0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs",0]
[null,"Supporting platforms.NMS Software.# of Erlangs",0]
[null,"Supporting platforms.HSS Hardware.# of BHCA",0]
[null,"Supporting platforms.HSS Software.# of BHCA",0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs",0]
[null,"Supporting platforms.VMS Software.# of Erlangs",0]
[null,"Supporting platforms.Billing Hardware.# of Billing events",0]
[null,"Supporting platforms.Billing Software.# of Billing events",0]
[null," ",0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops",0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers",0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops",0]
[null," ",0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght",0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis",0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports",0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports",0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops",0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers",0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops",0]
[null," ",0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght",0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght",0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis",0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis",0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas",0]
[null,"Backbone Fibre Transmission.Fast port.# of ports",0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports",0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports",0]
[null," ",0]
[null,"Interconnection.Fixed termination.# of min",0]
[null,"Interconnection.Mobile termination.# of min",0]
[null,"Interconnection.Intl Termination.# of min",0]
[null," ",0]
[null,"Costs specific to services.Terminating from international fee.# of min",0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min",0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system",0]
[null,"Costs specific to services.Wholesale billing software.# of min",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null," ",0]
[null,null,"resources.unitcost.CHECK"]

{"sheet":"1D INP COST TRENDS","index":18,"n_rows":382,"n_cols":12,"rows_kept":382,"cut":false,"hidden":false,"merged":[[3,1,3,2],[7,2,7,6],[7,7,7,11]]}
[null,"Cost Trends"]
[]
["<- Worksheet description"]
[null,"Cost trends of the unitary costs by resource are input in this worksheet. They are used for forecasting unitary prices (differentiating CAPEX and OPEX). The cost trend should be between 0% and 100%"]
[null,"Back to CONTENTS"]
[]
[null,"COST TRENDS"]
[null,"This tables contains the trends for each resources' CAPEX and OPEX","CAPEX",null,null,null,null,"OPEX"]
[null,"Resource","Source Type","Source Date","Update Date","Comment","Value","Source Type","Source Date","Update Date","Comment","Value"]
[null,"Site.Cabinet site.# of sites","Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",{"$f":"L10","v":2.1236167148253771E-2},"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Site.Edge site.# of sites","Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Site.Distribution site.# of sites","Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Site.Core site.# of sites","Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Site.Diesel Generator.# of generators","Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253798E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253798E-2]
[null,"Site.Electricity.KWH","Methodology",null,null,"No CapEx Associated to this resource",0,"Official documents","2015-12-03",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253798E-2]
[null,"Site.Fuel.Litres","Methodology",null,null,"No CapEx Associated to this resource",0,"Official documents","2015-12-03",null,"Based on the diesel price evolution from 2015 to 2016 according to  Global Petrol prices for the member states. http://www.globalpetrolprices.com/Dominica/gasoline_prices/",0.11256323777403043]
[null,null,null,null,null,null,""]
[null,"Edge nodes.Edge router chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.5999999999999975E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Edge nodes.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Edge nodes.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Edge nodes.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Distribution nodes.Distribution router chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.5999999999999975E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Distribution nodes.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Distribution nodes.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Distribution nodes.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Core nodes.Core router chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.5999999999999975E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core nodes.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core nodes.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core nodes.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Converters.TDM-IP converter chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.DS1 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.OC1 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.OC3 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.OC12 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.OC48 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.OC192 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Converters.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.6000000000000003E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"International nodes.International router chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000005E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"International nodes.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000005E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"International nodes.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"International nodes.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Core Network.CSCF Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.CSCF Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.AGCF Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.AGCF Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.Softswitch Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.Softswitch Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.AS Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.AS Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.MGCF Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Core Network.MGCF Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.NMS Software.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.HSS Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.HSS Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.VMS Software.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.Billing Hardware.# of Billing events","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.08,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Supporting platforms.Billing Software.# of Billing events","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.0000000000000001E-3,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.5061008405908239E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","Industry average","2017-03-09",null,"Data obtained from international benchmark",3.0000000000000079E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","Industry average","2017-03-09",null,"Data obtained from international benchmark",{"$f":"G69","v":-5.5061008405908239E-2},"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","Industry average","2017-03-09",null,"Data obtained from international benchmark",-2.0000000000000094E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.04,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","Industry average","2017-03-09",null,"Data obtained from international benchmark",-5.5061008405908239E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","Industry average","2017-03-09",null,"Data obtained from international benchmark",3.0000000000000079E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","Industry average","2017-03-09",null,"Data obtained from international benchmark",{"$f":"G79","v":-5.5061008405908239E-2},"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","Industry average","2017-03-09",null,"Data obtained from international benchmark",-2.0000000000000046E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","Industry average","2017-03-09",null,"Data obtained from international benchmark",-2.0000000000000094E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-0.04,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.5000000000000072E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.5000000000000072E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre transmission.Fast port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre transmission.Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,"Backbone Fibre transmission.10 Gigabit port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",-6.8000000000000033E-2,"Official documents","2017-03-09",null,"Assumed equal to the average inflation from International Monetary fund based on gross domestic product of the member states",2.1236167148253771E-2]
[null,null,null,null,null,null,""]
[null,"Interconnection.Fixed termination.# of min","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[null,"Interconnection.Mobile termination.# of min","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[null,"Interconnection.Intl Termination.# of min","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[null,null,null,null,null,null,""]
[null,"Costs specific to services.Terminating from international fee.# of min","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[null,"Costs specific to services.Wholesale billing software.# of min","Methodology",null,null,"No CapEx Associated to this resource",0,"Methodology",null,null,"No OpEx trend Associated to this resource",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"REARRANGEMENT OF COST TRENDS CAPEX"]
[null,"This table is intended to realign the previously entered inputs in a predefined order"]
[null,"Resources","Cost Trend CAPEX","Cost Trend OPEX"]
[{"$f":"IF(B182:B581=\" \",\"\",MATCH(resources.variables,B10:B175,0))","v":1},{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(B182:B381=\" \",0,IFERROR(INDEX(G10:G175,$A$182:$A$381),0))","v":2.1236167148253771E-2},{"$f":"IF(B182:B381=\" \",0,IFERROR(INDEX(L10:L175,$A$182:$A$381),0))","v":2.1236167148253771E-2}]
[2,"Site.Edge site.# of sites",2.1236167148253771E-2,2.1236167148253771E-2]
[3,"Site.Distribution site.# of sites",2.1236167148253771E-2,2.1236167148253771E-2]
[4,"Site.Core site.# of sites",2.1236167148253771E-2,2.1236167148253771E-2]
[5,"Site.Diesel Generator.# of generators",2.1236167148253798E-2,2.1236167148253798E-2]
[6,"Site.Electricity.KWH",0,2.1236167148253798E-2]
[7,"Site.Fuel.Litres",0,0.11256323777403043]
[""," ",0,0]
[9,"Edge nodes.Edge router chassis.# of chassis",-6.5999999999999975E-2,2.1236167148253771E-2]
[10,"Edge nodes.Fast port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[11,"Edge nodes.Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[12,"Edge nodes.10 Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[""," ",0,0]
[14,"Distribution nodes.Distribution router chassis.# of chassis",-6.5999999999999975E-2,2.1236167148253771E-2]
[15,"Distribution nodes.Fast port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[16,"Distribution nodes.Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[17,"Distribution nodes.10 Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[""," ",0,0]
[19,"Core nodes.Core router chassis.# of chassis",-6.5999999999999975E-2,2.1236167148253771E-2]
[20,"Core nodes.Fast port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[21,"Core nodes.Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[22,"Core nodes.10 Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[""," ",0,0]
[24,"Converters.TDM-IP converter chassis.# of chassis",-6.6000000000000003E-2,2.1236167148253771E-2]
[25,"Converters.DS1 port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[26,"Converters.OC1 port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[27,"Converters.OC3 port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[28,"Converters.OC12 port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[29,"Converters.OC48 port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[30,"Converters.OC192 port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[31,"Converters.Fast port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[32,"Converters.Gigabit port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[33,"Converters.10 Gigabit port.# of ports",-6.6000000000000003E-2,2.1236167148253771E-2]
[""," ",0,0]
[35,"International nodes.International router chassis.# of chassis",-6.8000000000000005E-2,2.1236167148253771E-2]
[36,"International nodes.Fast port.# of ports",-6.8000000000000005E-2,2.1236167148253771E-2]
[37,"International nodes.Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[38,"International nodes.10 Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[""," ",0,0]
[40,"Core Network.CSCF Hardware.# of BHCA",-0.08,2.1236167148253771E-2]
[41,"Core Network.CSCF Software.# of BHCA",-5.0000000000000001E-3,2.1236167148253771E-2]
[42,"Core Network.AGCF Hardware.# of BHCA",-0.08,2.1236167148253771E-2]
[43,"Core Network.AGCF Software.# of BHCA",-5.0000000000000001E-3,2.1236167148253771E-2]
[44,"Core Network.Softswitch Hardware.# of BHCA",-0.08,2.1236167148253771E-2]
[45,"Core Network.Softswitch Software.# of BHCA",-5.0000000000000001E-3,2.1236167148253771E-2]
[46,"Core Network.AS Hardware.# of BHCA",-0.08,2.1236167148253771E-2]
[47,"Core Network.AS Software.# of BHCA",-5.0000000000000001E-3,2.1236167148253771E-2]
[48,"Core Network.MGCF Hardware.# of BHCA",-0.08,2.1236167148253771E-2]
[49,"Core Network.MGCF Software.# of BHCA",-5.0000000000000001E-3,2.1236167148253771E-2]
[""," ",0,0]
[51,"Supporting platforms.NMS Hardware.# of Erlangs",-0.08,2.1236167148253771E-2]
[52,"Supporting platforms.NMS Software.# of Erlangs",-5.0000000000000001E-3,2.1236167148253771E-2]
[53,"Supporting platforms.HSS Hardware.# of BHCA",-0.08,2.1236167148253771E-2]
[54,"Supporting platforms.HSS Software.# of BHCA",-5.0000000000000001E-3,2.1236167148253771E-2]
[55,"Supporting platforms.VMS Hardware.# of Erlangs",-0.08,2.1236167148253771E-2]
[56,"Supporting platforms.VMS Software.# of Erlangs",-5.0000000000000001E-3,2.1236167148253771E-2]
[57,"Supporting platforms.Billing Hardware.# of Billing events",-0.08,2.1236167148253771E-2]
[58,"Supporting platforms.Billing Software.# of Billing events",-5.0000000000000001E-3,2.1236167148253771E-2]
[""," ",0,0]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops",-5.5061008405908239E-2,2.1236167148253771E-2]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers",3.0000000000000079E-2,2.1236167148253771E-2]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops",-5.5061008405908239E-2,2.1236167148253771E-2]
[""," ",0,0]
[64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght",-2.0000000000000094E-2,2.1236167148253771E-2]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis",-0.04,2.1236167148253771E-2]
[66,"Backhaul Fibre Transmission.Fast port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[67,"Backhaul Fibre Transmission.Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[""," ",0,0]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops",-5.5061008405908239E-2,2.1236167148253771E-2]
[71,"Backbone Microwave Transmission.MW Tower.# of towers",3.0000000000000079E-2,2.1236167148253771E-2]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops",-5.5061008405908239E-2,2.1236167148253771E-2]
[""," ",0,0]
[74,"Backbone Fibre Transmission.Subsea fibre cable.lenght",-2.0000000000000046E-2,2.1236167148253771E-2]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght",-2.0000000000000094E-2,2.1236167148253771E-2]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis",-0.04,2.1236167148253771E-2]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis",-6.5000000000000072E-2,2.1236167148253771E-2]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas",-6.5000000000000072E-2,2.1236167148253771E-2]
[79,"Backbone Fibre Transmission.Fast port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[80,"Backbone Fibre Transmission.Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[81,"Backbone Fibre Transmission.10 Gigabit port.# of ports",-6.8000000000000033E-2,2.1236167148253771E-2]
[""," ",0,0]
[83,"Interconnection.Fixed termination.# of min",0,0]
[84,"Interconnection.Mobile termination.# of min",0,0]
[85,"Interconnection.Intl Termination.# of min",0,0]
[""," ",0,0]
[87,"Costs specific to services.Terminating from international fee.# of min",0,0]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min",0,0]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system",0,0]
[90,"Costs specific to services.Wholesale billing software.# of min",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[""," ",0,0]
[null,null,"input.trends.capex","input.trends.opex"]

{"sheet":"1E INP EXCHANGE RATES","index":19,"n_rows":36,"n_cols":28,"rows_kept":36,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Exchange Rates Input"]
[]
["<- Worksheet description"]
[null,"Exchange rates between currencies considered in the model are introduced in this worksheet"]
[null,"Back to CONTENTS"]
[]
[]
["EXCHANGE RATES"]
[]
[null,"Source Type","Official documents"]
[null,"Source Date","2017-03-09"]
[null,"Update Date"]
[null,"Source","Data Wordl Bank USDtoXCD - Extracted from the World Bank: http://databank.worldbank.org/data/reports.aspx?Id=a4596a8d&Report_Name=Official-ER-LCU-per-USD#"]
[null,"Comment","As the caribbean dollar (XCD) is a currency linked to the dollar (USD), it is not necessary to analyze the inflation of the currencies"]
[]
[null,"Exchange rates to local currency","Unitary costs in cents available?",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"currencies.unitname","v":"XCD"},"Yes",1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"USD","Yes",2.7,2.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["APPLICABLE RATES"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Exchange rates to local currency",null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"currencies.unitname","v":"XCD"},null,{"$f":"INDEX($D$17:$AB$20,MATCH($B$26:$B$29,$B$17:$B$20,0),$D$24:$AB$24)","v":1},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"USD",null,2.7,2.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Exchange rates to local currency","Unitary costs in cents available?",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"currencies.unitname","v":"XCD"},{"$f":"C17:C20","v":"Yes"},{"$f":"D26:D29","v":1},{"$f":"IF(E26:E29=0,D32:D35,E26:E29)","v":1},{"$f":"IF(F26:F29=0,E32:E35,F26:F29)","v":1},{"$f":"IF(G26:G29=0,F32:F35,G26:G29)","v":1},{"$f":"IF(H26:H29=0,G32:G35,H26:H29)","v":1},{"$f":"IF(I26:I29=0,H32:H35,I26:I29)","v":1},{"$f":"IF(J26:J29=0,I32:I35,J26:J29)","v":1},{"$f":"IF(K26:K29=0,J32:J35,K26:K29)","v":1},{"$f":"IF(L26:L29=0,K32:K35,L26:L29)","v":1},{"$f":"IF(M26:M29=0,L32:L35,M26:M29)","v":1},{"$f":"IF(N26:N29=0,M32:M35,N26:N29)","v":1},{"$f":"IF(O26:O29=0,N32:N35,O26:O29)","v":1},{"$f":"IF(P26:P29=0,O32:O35,P26:P29)","v":1},{"$f":"IF(Q26:Q29=0,P32:P35,Q26:Q29)","v":1},{"$f":"IF(R26:R29=0,Q32:Q35,R26:R29)","v":1},{"$f":"IF(S26:S29=0,R32:R35,S26:S29)","v":1},{"$f":"IF(T26:T29=0,S32:S35,T26:T29)","v":1},{"$f":"IF(U26:U29=0,T32:T35,U26:U29)","v":1},{"$f":"IF(V26:V29=0,U32:U35,V26:V29)","v":1},{"$f":"IF(W26:W29=0,V32:V35,W26:W29)","v":1},{"$f":"IF(X26:X29=0,W32:W35,X26:X29)","v":1},{"$f":"IF(Y26:Y29=0,X32:X35,Y26:Y29)","v":1},{"$f":"IF(Z26:Z29=0,Y32:Y35,Z26:Z29)","v":1},{"$f":"IF(AA26:AA29=0,Z32:Z35,AA26:AA29)","v":1},{"$f":"IF(AB26:AB29=0,AA32:AA35,AB26:AB29)","v":1}]
[null,"USD","Yes",2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7,2.7]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"exchange.rates.type","exchange.rates.unitcents.available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"input.exchange.rates"]

{"sheet":"1F INP COST OVERHEADS","index":20,"n_rows":56,"n_cols":8,"rows_kept":56,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Overhead Costs Input"]
[]
["<- Worksheet description"]
[null,"Overheads considered in the model (Working capital and G&A Costs) are defined in this worksheet. These overhead input should be between 0% and 100%"]
[null,"Back to CONTENTS"]
[]
["INPUT OF ALL THE MEMBER STATES"]
[null,"Member State for the input","Dominica"]
[]
[null,"Description","Units","Value","Source Type","Source Date","Update Date","Comment"]
[null,"Network OpEx Working Capital (percentage over network OpEx)","%",0,"Methodology","Not applies",null,"As defined in the methodology \"if licensees justify that the working capital associated with network OpEx has been efficiently incurred and presents a certain level of materiality, it should be incorporated into the BULRIC Models\", since no relevant arguments have been provided, the network working capital is set to 0. This input should be between 0% and 100%"]
[null,"G&A (percentage over Gross Book Value)","%",4.1999999999999997E-3,"Operators","2015/16 financial exercise",null,"Based on operators' financial statements, including: Administrative costs and structure departments employees costs (e.g. finance, HR, etc.) This input should be between 0% and 100%. Please note that this input have been modified within a range of ±0.5 p.p. due to confidentiality reasons."]
[null,null,null,"input.overheads.1"]
[]
[]
[null,"Member State for the input","Grenada"]
[]
[null,"Description","Units","Value","Source Type","Source Date","Update Date","Comment"]
[null,"Network OpEx Working Capital (percentage over network OpEx)","%",0,"Methodology","Not applies",null,"As defined in the methodology \"if licensees justify that the working capital associated with network OpEx has been efficiently incurred and presents a certain level of materiality, it should be incorporated into the BULRIC Models\", since no relevant arguments have been provided, the network working capital is set to 0. This input should be between 0% and 100%"]
[null,"G&A (percentage over Gross Book Value)","%",3.3999999999999998E-3,"Operators","2014/15 financial exercise",null,"Based on operators' financial statements, including: Administrative costs and structure departments employees costs (e.g. finance, HR, etc.) This input should be between 0% and 100%. Please note that this input have been modified within a range of ±0.5 p.p. due to confidentiality reasons."]
[null,null,null,"input.overheads.2"]
[]
[]
[null,"Member State for the input","St. Kitts and Nevis"]
[]
[null,"Description","Units","Value","Source Type","Source Date","Update Date","Comment"]
[null,"Network OpEx Working Capital (percentage over network OpEx)","%",0,"Methodology","Not applies",null,"As defined in the methodology \"if licensees justify that the working capital associated with network OpEx has been efficiently incurred and presents a certain level of materiality, it should be incorporated into the BULRIC Models\", since no relevant arguments have been provided, the network working capital is set to 0. This input should be between 0% and 100%"]
[null,"G&A (percentage over Gross Book Value)","%",6.1000000000000004E-3,"Operators","2015/16 financial exercise",null,"Based on operators' financial statements, including: Administrative costs and structure departments employees costs (e.g. finance, HR, etc.) This input should be between 0% and 100%. Please note that this input have been modified within a range of ±0.5 p.p. due to confidentiality reasons."]
[null,null,null,"input.overheads.3"]
[]
[]
[null,"Member State for the input","Saint Lucia"]
[]
[null,"Description","Units","Value","Source Type","Source Date","Update Date","Comment"]
[null,"Network OpEx Working Capital (percentage over network OpEx)","%",0,"Methodology","Not applies",null,"As defined in the methodology \"if licensees justify that the working capital associated with network OpEx has been efficiently incurred and presents a certain level of materiality, it should be incorporated into the BULRIC Models\", since no relevant arguments have been provided, the network working capital is set to 0. This input should be between 0% and 100%"]
[null,"G&A (percentage over Gross Book Value)","%",7.4999999999999997E-3,"Operators","2015/16 financial exercise",null,"Based on operators' financial statements, including: Administrative costs and structure departments employees costs (e.g. finance, HR, etc.) This input should be between 0% and 100%. Please note that this input have been modified within a range of ±0.5 p.p. due to confidentiality reasons."]
[null,null,null,"input.overheads.4"]
[]
[]
[null,"Member State for the input","St. Vincent and the Grenadines"]
[]
[null,"Description","Units","Value","Source Type","Source Date","Update Date","Comment"]
[null,"Network OpEx Working Capital (percentage over network OpEx)","%",0,"Methodology","Not applies",null,"As defined in the methodology \"if licensees justify that the working capital associated with network OpEx has been efficiently incurred and presents a certain level of materiality, it should be incorporated into the BULRIC Models\", since no relevant arguments have been provided, the network working capital is set to 0. This input should be between 0% and 100%"]
[null,"G&A (percentage over Gross Book Value)","%",5.8999999999999999E-3,"Operators","2014/15 financial exercise",null,"Based on operators' financial statements, including: Administrative costs and structure departments employees costs (e.g. finance, HR, etc.) This input should be between 0% and 100%. Please note that this input have been modified within a range of ±0.5 p.p. due to confidentiality reasons."]
[null,null,null,"input.overheads.5"]
[]
[]
[]
[]
["RESULT OF THE SELECTED MEMBER STATE"]
[null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[]
[null,"Description","Units","Value","Variable"]
[null,"Network OpEx Working Capital (percentage over network OpEx)","%",{"$f":"IF(input.index.memberstate=1,input.overheads.1,IF(input.index.memberstate=2,input.overheads.2,IF(input.index.memberstate=3,input.overheads.3,IF(input.index.memberstate=4,input.overheads.4,input.overheads.5))))","v":0},"input.overheads.networkworkingcapital"]
[null,"G&A (percentage over Gross Book Value)","%",5.8999999999999999E-3,"input.overheads.GA"]

{"sheet":"2A INP NW","index":21,"n_rows":142,"n_cols":11,"rows_kept":142,"cut":false,"hidden":false,"merged":[[3,1,3,3]]}
[null,"Network Input"]
[]
["<- Worksheet description"]
[null,"All the network parameters needed for the dimensioning of the network (e.g. traffic statistics, equipment's capacity, standard constants) are introduced in this worksheet."]
[null,"Back to CONTENTS"]
[]
[null,null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["GENERAL NETWORK"]
[]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Voice bitrate","kbps","Bitrate of a voice call",64,"input.ngn.ipvoice.bitrate","Standard","2017-03-09",null,"As defined in standard G.711"]
[null,null,"Video bitrate for SDTV","Mbps","Bitrate for TV channels of Standard Definition",3.3,"input.ngn.SDTV.bitrate","Industry average","2017-03-09"]
[null,null,"Video bitrate for HDTV","Mbps","Bitrate for TV channels of High Definition",8.3000000000000007,"input.ngn.HDTV.bitrate","Industry average","2017-03-09"]
[]
[]
["ACCESS NETWORK"]
[]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Percentage of on-net calls within the same Access router","%",null,4.2412500538423645E-2,"input.access.intraAR.voice","Axon based on data provided","2017-03-09",null,"Based on the distribution of lines within each node"]
[]
[null,null,"Percentage of cabinets with fuel use and generators","%",null,0.86,"input.access.fuelusage.cabinet","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Yearly consumption of fuel per cabinet with generator","Litres","Average yearly fuel consumption of a cabinet site",228,"input.access.litres.cabinet","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Electricity Consumption of a cabinet","Kwh/year","Average electricity consumed by a cabinet in a year",9333.3333333333339,"input.electric.consumption.cabinet","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Maximum lines per ngn chasis","# lines",null,200,"input.access.ngnlines","Industry average","2017-03-09"]
[]
[null,null,"Average lines per ngn chasis","# lines",{"$f":"G30&\".average\"","v":"input.access.ngnlines.average.average"},181,"input.access.ngnlines.average","Industry average","2017-03-09"]
[]
[null,null,"Number of ports per access card","ports/card",null,64,"input.access.portspercard","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Number of transmission cards in access nodes","cards/node",null,1,"input.access.transcardspernode","Assumptions","2017-03-09"]
[]
[null,null,"Percentage of Cabinet Chassis associated to access","%",null,{"$f":"(F30/F32)/(F30/F32+F33)","v":0.73877551020408161},"input.access.accesspercentage.Cabinet","Estimate","2017-03-09",null,"Calculated as the ocupancy of cards in the chassis,"]
[]
[null,null,"Percentage of power consumption associated to access cards","%",null,0.1,"input.access.powerpercentageforaccess","Industry average","2017-03-09"]
[]
[null,null,"Maximum number of ports per aggregation chassis","# ports",null,384,"input.access.maximum.ports","Industry average","2017-03-09",null,"Based in the chassis E9000 and the commutation module 10 GE CX310 of Huawei"]
[]
[null,null,"Erlang type for voice traffic","N/A",null,"B","input.access.erlangtype","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Blocking probability of voice traffic","%",null,5.0000000000000001E-3,"input.access.blockingprob","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[]
["EDGE NETWORK"]
[]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Percentage of on-net calls within the same Edge router","%","Percentage of on-net traffic that is handled within a single Edge router",0.16162199232830737,"input.edge.intraER.voice","Axon based on data provided","2017-03-09",null,"Based on the distribution of lines within each node"]
[]
[null,null,"Electricity Consumption of a edge node","Kwh/year","Average electricity consumed by a edge node in a year",12000,"input.electric.consumption.edge","Estimate","2017-03-09",null,"Based in the consumption of a chassis E9000 of Huawei at 70% of capacity"]
[]
[null,null,"Maximum number of ports per edge chassis","# ports",null,384,"input.edge.maximum.ports","Manufacturer Datasheets","2017-03-09",null,"Based in the chassis E9000 and the commutation module 10 GE CX310 of Huawei"]
[]
[]
[]
[]
["DISTRIBUTION NETWORK"]
[]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Percentage of on-net calls within the same Distribution router","%","Percentage of on-net traffic that is handled within a single Edge router",0.43527725222428604,"input.distribution.intraDR.voice","Axon based on data provided","2017-03-09",null,"Based on the distribution of lines within each node"]
[]
[null,null,"Electricity Consumption of a distribution node","Kwh/year","Average electricity consumed by a distribution node in a year",10000,"input.electric.consumption.distribution","Estimate","2017-03-09",null,"Based in the consumption of a chassis E9000 of Huawei at 80% of capacity"]
[]
[null,null,"Maximum number of ports per distribution chassis","# ports",null,384,"input.distribution.maximum.ports","Manufacturer Datasheets","2017-03-09",null,"Based in the chassis E9000 and the commutation module 10 GE CX310 of Huawei"]
[]
[]
[]
["CORE NETWORK"]
[]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Minimum number of ports per core chassis","# ports",null,1,"input.core.minimum.ports"]
[null,null,"Maximum number of ports per core chassis","# ports",null,384,"input.core.maximum.ports","Manufacturer Datasheets","2017-03-09",null,"Based in the chassis E9000 and the commutation module 10 GE CX310 of Huawei"]
[null,null,"Maximum number of ports per TDM-IP converter chassis","# ports",null,384,"input.converter.maximum.ports","Manufacturer Datasheets","2017-03-09",null,"Based in the chassis E9000 and the commutation module 10 GE CX310 of Huawei"]
[null,null,"Minimum number of ports per TDM-IP converter chassis","# ports",null,1,"input.converter.minimum.ports"]
[null,null,"Percentage of traffic outgoing to other networks based on TDM technology.","%","Percentage of outgoing traffic that is directed to other TDM networks",1,"input.core.outgoingtoTDM.percentage","Assumptions","2017-03-09"]
[null,null,"Percentage of traffic incoming from other networks based on TDM technology.","%","Percentage of incoming traffic coming from other TDM networks",1,"input.core.incomingfromTDM.percentage","Assumptions","2017-03-09"]
[]
[null,null,"Percentage of traffic outgoing to other networks based on IP technology.","%","Percentage of outgoing traffic that is directed to other IP networks",0,"input.core.outgoingtoIP.percentage","Assumptions","2017-03-09"]
[null,null,"Percentage of traffic incoming from other networks based on IP technology.","%","Percentage of incoming traffic coming from other IP networks",0,"input.core.incomingfromIP.percentage","Assumptions","2017-03-09"]
[]
[null,null,"Blocking probability and Erlang type of voice traffic","N/A",null,"0.5% - Erlang B","input.core.blockingprob.erlangtype","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Blocking probability of voice traffic","%",null,5.0000000000000001E-3,"input.core.blockingprob","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Erlang type for voice traffic","N/A",null,"B","input.core.erlangtype","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Electricity Consumption of a core node","Kwh/year","Average electricity consumed by a core node in a year",12000,"input.electric.consumption.core","Estimate","2017-03-09",null,"Based in the consumption of a chassis E9000 of Huawei at 80% of capacity"]
[]
[null,null,"Redundancy in the core ports ","#",null,2,"input.core.portsredundance","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Percentage of on-net calls within the same Core router","%",null,0.16615086364544096,"input.core.intraCR.voice","Axon based on data provided","2017-03-09",null,"Based on the distribution of lines within each node"]
[]
[null,null,"Call Session Control Function - Capacity (BHCA)","BHCA","Nominal capacity (in Busy Hour Call Attempts) of a CSCF",550000,"input.core.CSCF.capacity.BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Call Session Control Function - Minimum CSCF to be installed","#","Minimum number of CSCF to be installed",1,"input.core.CSCF.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Access Gateway Control Function - Capacity (BHCA)","BHCA","Nominal capacity (in Busy Hour Call Attempts) of an AGCF",500000,"input.core.AGCF.capacity.BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Access Gateway Control Function - Minimum AGCF to be installed","#","Minimum number of AGCF to be installed",1,"input.core.AGCF.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Softswitch - Capacity (BHCA)","BHCA","Nominal capacity (in Busy Hour Call Attempts) of a Softswitch",450000,"input.core.Soft.capacity.BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Softswitch - Minimum softswitches to be installed","#","Minimum number of Softswitches to be installed",1,"input.core.Soft.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Application Server - Capacity (BHCA)","BHCA","Nominal capacity (in Busy Hour Call Attempts) of an AS",450000,"input.core.AS.capacity.BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Application Server - Minimum AS to be installed","#","Minimum number of AS to be installed",1,"input.core.AS.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Media Gateway Control Function - Capacity (BHCA)","BHCA","Nominal capacity (in Busy Hour Call Attempts) of a MGCF",350000,"input.core.MGCF.capacity.BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Media Gateway Control Function - Minimum MGCF to be installed","#","Minimum number of MGCF to be installed",1,"input.core.MGCF.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Network Management System - Capacity (Erlangs)","Erlangs","Nominal capacity (in Erlangs) of an NMS",20000,"input.core.NMS.capacity.Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Network Management System - Minimum NMS to be installed","#","Minimum number of NMS to be installed",1,"input.core.NMS.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Home Subscriber Server - Capacity (BHCA)","BHCA","Nominal capacity (in Busy Hour Call Attempts) of an HSS",450000,"input.core.HSS.capacity.BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Home Subscriber Server - Minimum HSS to be installed","#","Minimum number of HSS to be installed",1,"input.core.HSS.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Voice Mail Server - Capacity (Erlangs)","Erlangs","Nominal capacity (in Erlangs) of an VMS",8000,"input.core.VMS.capacity.Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Voice Mail Server -  Minimum VMS to be installed","#","Minimum number of VMS to be installed",1,"input.core.VMS.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Billing System - Capacity (Billing events)","Billing Events","Nominal capacity (in Billing Events) of a Billing system",300000,"input.core.BS.capacity.events","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Billing System - Minimum billing systems to be installed","#","Minimum number of Billing systems to be installed",1,"input.core.BS.minimum","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[]
[]
["TRANSMISSION NETWORK"]
[]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Percentage of traffic in the backbone network","%","Percentage of traffic transported by the backbone network",{"$f":"1-input.edge.intraER.voice","v":0.83837800767169268},"input.backbone.voice.traffic","Axon based on data provided","2017-03-09",null,"Based on the distribution of lines within each node"]
[null,null,"Percentage of international traffic between core nodes","%","Percentage of international traffic transported between core locations",0.6,"input.backbone.core.traffic","Axon based on data provided","2017-03-09",null,"Based on the distribution of lines within core nodes and the locations with international connectivity"]
[null,null,"Typical number of illuminated strand per fibre cable","#",null,4,"input.tx.carriersperlink","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[null,null,"Maximum distance per microwave link","km",null,35,"input.tx.mwdistperlink","Industry average","2017-03-09",null,"Data obtained from international benchmark"]
[]
[null,null,"Miminum NGN ports Fast port",null,null,1,"input.minimum.ports","Assumptions","2017-03-09"]
[null,null,"Miminum Traditional port",null,null,1,"input.minimum.trad.ports","Assumptions","2017-03-09"]
[]
["CONSTANTS"]
[null,null,"Description","Units","Comments","Value","Variable","Source Type","Source Date","Update Date","Comment"]
[null,null,"Number of kbps in a mbps","kbps/mbps","The number of kilobits per second in a megabit per second",1000,"constant.kbpspermbps","Constant","2017-03-09"]
[null,null,"Number of mbps in a gbps","mbps/gbps","The number of kilobits per second in a megabit per second",1000,"constant.mbpspergbps","Constant","2017-03-09"]
[null,null,"Number of seconds in an hour","#",null,3600,"constant.secondsin1hour","Constant","2017-03-09"]
[null,null,"Number of minutes in an hour","#",null,60,"constant.minutesin1hour","Constant","2017-03-09"]
[null,null,"Number of hours in a day","#",null,24,"constant.hoursin1day","Constant","2017-03-09"]
[null,null,"Number of days in a year","#",null,365,"constant.daysin1year","Constant","2017-03-09"]
[null,null,"Conversion factor - Minutes to Mbps","N/A","Blocking probability considered for voice traffic",{"$f":"input.bhmin2erl*input.ngn.ipvoice.bitrate/constant.kbpspermbps*INDEX(blocking.slope,MATCH(input.core.blockingprob.erlangtype,blocking.probabilities,0))","v":1.67726834014184E-3},"conversion.minutestoMbps","Constant","2017-03-09"]
[null,null,"Minutes busy hour to erlangs conversion (incudes a factor for take into acount QoS)","#","Conversion factor from minutes in the busy hour to erlangs",{"$f":"1/60","v":1.6666666666666666E-2},"constant.bhmin2erl","Constant","2017-03-09"]
[null,null,"Usage factor for incoming and outgoing off-net communications","N/A",null,1,"constant.off-netusage","Constant","2017-03-09"]
[null,null,"Usage factor for on-net communications","N/A","Additional use of the network made by an on-net communication",2,"constant.on-netusage","Constant","2017-03-09"]

{"sheet":"2B INP GEO ACCESS","index":22,"n_rows":145,"n_cols":8,"rows_kept":145,"cut":false,"hidden":false,"merged":[[109,2,109,6],[3,1,3,5],[17,2,17,6],[40,2,40,6],[63,2,63,6],[86,2,86,6]]}
[null,"Access Sites Geographical Inputs"]
[]
["<- Worksheet description"]
[null,"This worksheet contains the information required to characterise the access network in terms of cabinet nodes."]
[null,"Back to CONTENTS"]
[]
[]
["GEOTYPES CHARACTERISATION IN TERMS OF ACCESS NETWORK ELEMENTS"]
["The following tables defines the access network nodes and lines for each geotype for each of the Member States"]
[]
[]
[null,"Member State for the input","Dominica"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[null,"Section","Units",{"$f":"(\"Pots\" &CHAR(10)&year.initial)","v":"Pots\n2015"},{"$f":"(\"BBs (cabinets)\"&CHAR(10)&year.initial)","v":"BBs (cabinets)\n2015"},{"$f":"(\"Cabinets\"&CHAR(10)&year.initial)","v":"Cabinets\n2015"},"Comments"]
[null,"URBAN_DENSE","#",8481,5746,12]
[null,"URBAN","#",2242,1519,19]
[null,"SUBURBAN_DENSE","#",2281,1545,5]
[null,"SUBURBAN","#",1296,878,12]
[null,"RURAL","#",4235,2869,10]
[null,"RURAL_SPREAD","#",4655,3153,29]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,null,null,null,null,null,"input.geo.access.1"]
[]
[]
[null,"Member State for the input","Grenada"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[null,"Section","Units",{"$f":"(\"Pots\" &CHAR(10)&year.initial)","v":"Pots\n2015"},{"$f":"(\"BBs (cabinets)\"&CHAR(10)&year.initial)","v":"BBs (cabinets)\n2015"},{"$f":"(\"Cabinets\"&CHAR(10)&year.initial)","v":"Cabinets\n2015"},"Comments"]
[null,"URBAN_DENSE","#",8481,5746,12]
[null,"URBAN","#",2242,1519,19]
[null,"SUBURBAN_DENSE","#",2281,1545,5]
[null,"SUBURBAN","#",1296,878,12]
[null,"RURAL","#",4235,2869,10]
[null,"RURAL_SPREAD","#",4655,3153,29]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,null,null,null,null,null,"input.geo.access.2"]
[]
[]
[null,"Member State for the input","St. Kitts and Nevis"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[null,"Section","Units",{"$f":"(\"Pots\" &CHAR(10)&year.initial)","v":"Pots\n2015"},{"$f":"(\"BBs (cabinets)\"&CHAR(10)&year.initial)","v":"BBs (cabinets)\n2015"},{"$f":"(\"Cabinets\"&CHAR(10)&year.initial)","v":"Cabinets\n2015"},"Comments"]
[null,"URBAN_DENSE","#",8481,5746,12]
[null,"URBAN","#",2242,1519,19]
[null,"SUBURBAN_DENSE","#",2281,1545,5]
[null,"SUBURBAN","#",1296,878,12]
[null,"RURAL","#",4235,2869,10]
[null,"RURAL_SPREAD","#",4655,3153,29]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,null,null,null,null,null,"input.geo.access.3"]
[]
[]
[null,"Member State for the input","Saint Lucia"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[null,"Section","Units",{"$f":"(\"Pots\" &CHAR(10)&year.initial)","v":"Pots\n2015"},{"$f":"(\"BBs (cabinets)\"&CHAR(10)&year.initial)","v":"BBs (cabinets)\n2015"},{"$f":"(\"Cabinets\"&CHAR(10)&year.initial)","v":"Cabinets\n2015"},"Comments"]
[null,"URBAN_DENSE","#",8481,5746,12]
[null,"URBAN","#",2242,1519,19]
[null,"SUBURBAN_DENSE","#",2281,1545,5]
[null,"SUBURBAN","#",1296,878,12]
[null,"RURAL","#",4235,2869,10]
[null,"RURAL_SPREAD","#",4655,3153,29]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,null,null,null,null,null,"input.geo.access.4"]
[]
[]
[null,"Member State for the input","St. Vincent and the Grenadines"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[null,"Section","Units",{"$f":"(\"Pots\" &CHAR(10)&year.initial)","v":"Pots\n2015"},{"$f":"(\"BBs (cabinets)\"&CHAR(10)&year.initial)","v":"BBs (cabinets)\n2015"},{"$f":"(\"Cabinets\"&CHAR(10)&year.initial)","v":"Cabinets\n2015"},"Comments"]
[null,"URBAN_DENSE","#",8481,5746,12]
[null,"URBAN","#",2242,1519,19]
[null,"SUBURBAN_DENSE","#",2281,1545,5]
[null,"SUBURBAN","#",1296,878,12]
[null,"RURAL","#",4235,2869,10]
[null,"RURAL_SPREAD","#",4655,3153,29]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,"blank","blank",0,0,0]
[null,null,null,null,null,null,"input.geo.access.5"]
[]
[]
[]
[null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["GEOTYPES CHARACTERISATION IN TERMS OF ACCESS NETWORK ELEMENTS"]
["The following tables defines the access network nodes and lines for each geotype for the selected Member State"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[null,"Section","Units",{"$f":"(\"Pots\" &CHAR(10)&year.initial)","v":"Pots\n2015"},{"$f":"(\"BBs (cabinets)\"&CHAR(10)&year.initial)","v":"BBs (cabinets)\n2015"},{"$f":"(\"Cabinets\"&CHAR(10)&year.initial)","v":"Cabinets\n2015"},"Total voice lines","Total broadband lines"]
[null,{"$f":"IF(input.index.memberstate=1,input.geo.access.1,IF(input.index.memberstate=2,input.geo.access.2,IF(input.index.memberstate=3,input.geo.access.3,IF(input.index.memberstate=4,input.geo.access.4,input.geo.access.5))))","v":"URBAN_DENSE"},"#",8481,5746,12,{"$f":"D135:D144","v":8481},{"$f":"E135:E144","v":5746}]
[null,"URBAN","#",2242,1519,19,2242,1519]
[null,"SUBURBAN_DENSE","#",2281,1545,5,2281,1545]
[null,"SUBURBAN","#",1296,878,12,1296,878]
[null,"RURAL","#",4235,2869,10,4235,2869]
[null,"RURAL_SPREAD","#",4655,3153,29,4655,3153]
[null,"blank","blank",0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0]
[null,"geotype.name",null,"geotype.pots.initial","geotype.cabinetsbbs.initial","geotype.cabinets.initial","geotype.ngn.initial.totalvoicelines","geotype.ngn.initial.totalbblines"]

{"sheet":"2C INP GEO EDGE","index":23,"n_rows":151,"n_cols":11,"rows_kept":151,"cut":false,"hidden":false,"merged":[[111,2,111,6],[3,1,3,4],[15,2,15,6],[39,2,39,6],[63,2,63,6],[87,2,87,6]]}
[null,"Edge Sites Geographical Inputs"]
[]
["<- Worksheet description"]
[null,"This worksheet contains the information required in order to properly characterise the distribution network in terms of edge nodes."]
[null,"Back to CONTENTS"]
[]
["GEOTYPES CHARACTERISATION IN TERMS OF DISTRIBUTION NETWORK ELEMENTS"]
["The following tables defines the network nodes and lines for each type of edge node for each of the Member States"]
[]
[null,"Member State for the input","Dominica"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[]
[null,"Edge Node Type","Units","Edge nodes",{"$f":"(\"Cabinets nodes connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Cabinets nodes connected under this Edge Type\n2015"},{"$f":"(\"Pots connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Pots connected under this Edge Type\n2015"},{"$f":"(\"BBs (cabinets) connected under this Edge Type\"&CHAR(10)&year.initial)","v":"BBs (cabinets) connected under this Edge Type\n2015"},"Comments"]
[null,"Extra large","#",2,32,8875,7052]
[null,"Large","#",1,12,4189,3366]
[null,"Medium","#",3,25,7020,3121]
[null,"Small","#",3,18,3106,2171]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.edge.1"]
[]
[]
[null,"Member State for the input","Grenada"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[]
[null,"Edge Node Type","Units","Edge nodes",{"$f":"(\"Cabinets nodes connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Cabinets nodes connected under this Edge Type\n2015"},{"$f":"(\"Pots connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Pots connected under this Edge Type\n2015"},{"$f":"(\"BBs (cabinets) connected under this Edge Type\"&CHAR(10)&year.initial)","v":"BBs (cabinets) connected under this Edge Type\n2015"},"Comments"]
[null,"Extra large","#",2,32,8875,7052]
[null,"Large","#",1,12,4189,3366]
[null,"Medium","#",3,25,7020,3121]
[null,"Small","#",3,18,3106,2171]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.edge.2"]
[]
[]
[null,"Member State for the input","St. Kitts and Nevis"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[]
[null,"Edge Node Type","Units","Edge nodes",{"$f":"(\"Cabinets nodes connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Cabinets nodes connected under this Edge Type\n2015"},{"$f":"(\"Pots connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Pots connected under this Edge Type\n2015"},{"$f":"(\"BBs (cabinets) connected under this Edge Type\"&CHAR(10)&year.initial)","v":"BBs (cabinets) connected under this Edge Type\n2015"},"Comments"]
[null,"Extra large","#",2,32,8875,7052]
[null,"Large","#",1,12,4189,3366]
[null,"Medium","#",3,25,7020,3121]
[null,"Small","#",3,18,3106,2171]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.edge.3"]
[]
[]
[null,"Member State for the input","Saint Lucia"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[]
[null,"Edge Node Type","Units","Edge nodes",{"$f":"(\"Cabinets nodes connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Cabinets nodes connected under this Edge Type\n2015"},{"$f":"(\"Pots connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Pots connected under this Edge Type\n2015"},{"$f":"(\"BBs (cabinets) connected under this Edge Type\"&CHAR(10)&year.initial)","v":"BBs (cabinets) connected under this Edge Type\n2015"},"Comments"]
[null,"Extra large","#",2,32,8875,7052]
[null,"Large","#",1,12,4189,3366]
[null,"Medium","#",3,25,7020,3121]
[null,"Small","#",3,18,3106,2171]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.edge.4"]
[]
[]
[null,"Member State for the input","St. Vincent and the Grenadines"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[]
[null,"Edge Node Type","Units","Edge nodes",{"$f":"(\"Cabinets nodes connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Cabinets nodes connected under this Edge Type\n2015"},{"$f":"(\"Pots connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Pots connected under this Edge Type\n2015"},{"$f":"(\"BBs (cabinets) connected under this Edge Type\"&CHAR(10)&year.initial)","v":"BBs (cabinets) connected under this Edge Type\n2015"},"Comments"]
[null,"Extra large","#",2,32,8875,7052]
[null,"Large","#",1,12,4189,3366]
[null,"Medium","#",3,25,7020,3121]
[null,"Small","#",3,18,3106,2171]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.edge.5"]
[]
[]
[]
[]
[null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["GEOTYPES CHARACTERISATION IN TERMS OF DISTRIBUTION NETWORK ELEMENTS"]
["The following tables defines the network nodes and lines for each type of edge node for the selected Member State"]
[]
[]
[null,"NUMBER OF ACCESS NETWORK ELEMENTS FROM INITIAL YEAR"]
[]
[null,"Edge Node Type","Units","Edge nodes",{"$f":"(\"Cabinets nodes connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Cabinets nodes connected under this Edge Type\n2015"},{"$f":"(\"Pots connected under this Edge Type\"&CHAR(10)&year.initial)","v":"Pots connected under this Edge Type\n2015"},{"$f":"(\"BBs (cabinets) connected under this Edge Type\"&CHAR(10)&year.initial)","v":"BBs (cabinets) connected under this Edge Type\n2015"},"Total voice lines","Total broadband lines",null,"Percentage of access nodes connected under this Edge type"]
[null,{"$f":"IF(input.index.memberstate=1,input.geo.edge.1,IF(input.index.memberstate=2,input.geo.edge.2,IF(input.index.memberstate=3,input.geo.edge.3,IF(input.index.memberstate=4,input.geo.edge.4,input.geo.edge.5))))","v":"Extra large"},"#",2,32,8875,7052,{"$f":"F141:F150","v":8875},{"$f":"G141:G150","v":7052},null,{"$f":"(E141:E150)/SUM(E141:E150)","v":0.36781609195402298}]
[null,"Large","#",1,12,4189,3366,4189,3366,null,0.13793103448275862]
[null,"Medium","#",3,25,7020,3121,7020,3121,null,0.28735632183908044]
[null,"Small","#",3,18,3106,2171,3106,2171,null,0.20689655172413793]
[null,"blank","blank",0,0,0,0,0,0,null,0]
[null,"blank","blank",0,0,0,0,0,0,null,0]
[null,"blank","blank",0,0,0,0,0,0,null,0]
[null,"blank","blank",0,0,0,0,0,0,null,0]
[null,"blank","blank",0,0,0,0,0,0,null,0]
[null,"blank","blank",0,0,0,0,0,0,null,0]
[null,"edgetype.name",null,"edgetype.nodes.initial","edgetype.cabinets.initial","edgetype.pots.initial","edgetype.cabinetsbbs.initial","edgetype.total.voicelines","edgetype.total.bblines",null,"edgetype.accessnodes.percentage"]

{"sheet":"2D INP GEO DIST","index":24,"n_rows":145,"n_cols":10,"rows_kept":145,"cut":false,"hidden":false,"merged":[[62,2,62,6],[132,10,132,11],[64,7,64,8],[87,7,87,8],[110,7,110,8],[85,2,85,6],[108,2,108,6],[3,1,3,4],[18,7,18,8],[41,7,41,8],[16,2,16,6],[39,2,39,6]]}
[null,"Distribution Sites Geographical Inputs"]
[]
["<- Worksheet description"]
[null,"This worksheet contains the information required in order to properly characterise the distribution network in terms of distribution nodes."]
[null,"Back to CONTENTS"]
[]
["NGN NODES CHARACTERISATION"]
["The following tables defines the network nodes and lines for each type of distribution node for each of the Member States"]
[]
[]
[null,"Member State for the input","Dominica"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF NGN DISTRIBUTION NODES"]
[null,"Distribution Node Type","Units","Distribution nodes","Edge Nodes connected under this Distribution Type","Pots connected under this Distribution Type","BBs (Cabinets) connected under this Distribution Type","Comments"]
[null,"Extra large","#",1,3,7666,5206]
[null,"Large","#",1,2,6243,5076]
[null,"Medium","#",1,2,5755,3391]
[null,"Small","#",1,2,3525,2038]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.dist.1"]
[]
[]
[null,"Member State for the input","Grenada"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF NGN DISTRIBUTION NODES"]
[null,"Distribution Node Type","Units","Distribution nodes","Edge Nodes connected under this Distribution Type","Pots connected under this Distribution Type","BBs (Cabinets) connected under this Distribution Type","Comments"]
[null,"Extra large","#",1,3,7666,5206]
[null,"Large","#",1,2,6243,5076]
[null,"Medium","#",1,2,5755,3391]
[null,"Small","#",1,2,3525,2038]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.dist.2"]
[]
[]
[null,"Member State for the input","St. Kitts and Nevis"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF NGN DISTRIBUTION NODES"]
[null,"Distribution Node Type","Units","Distribution nodes","Edge Nodes connected under this Distribution Type","Pots connected under this Distribution Type","BBs (Cabinets) connected under this Distribution Type","Comments"]
[null,"Extra large","#",1,3,7666,5206]
[null,"Large","#",1,2,6243,5076]
[null,"Medium","#",1,2,5755,3391]
[null,"Small","#",1,2,3525,2038]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.dist.3"]
[]
[]
[null,"Member State for the input","Saint Lucia"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF NGN DISTRIBUTION NODES"]
[null,"Distribution Node Type","Units","Distribution nodes","Edge Nodes connected under this Distribution Type","Pots connected under this Distribution Type","BBs (Cabinets) connected under this Distribution Type","Comments"]
[null,"Extra large","#",1,3,7666,5206]
[null,"Large","#",1,2,6243,5076]
[null,"Medium","#",1,2,5755,3391]
[null,"Small","#",1,2,3525,2038]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.dist.4"]
[]
[]
[null,"Member State for the input","St. Vincent and the Grenadines"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15"]
[null,"Update Date"]
[null,"Comment","Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[null,"NUMBER OF NGN DISTRIBUTION NODES"]
[null,"Distribution Node Type","Units","Distribution nodes","Edge Nodes connected under this Distribution Type","Pots connected under this Distribution Type","BBs (Cabinets) connected under this Distribution Type","Comments"]
[null,"Extra large","#",1,3,7666,5206]
[null,"Large","#",1,2,6243,5076]
[null,"Medium","#",1,2,5755,3391]
[null,"Small","#",1,2,3525,2038]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,"blank","blank",0,0,0,0]
[null,null,null,null,null,null,null,"input.geo.dist.5"]
[]
[]
[]
[null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["NGN NODES CHARACTERISATION"]
["The following tables defines the network nodes and lines for each type of distribution node for the selected Member State"]
[]
[]
[null,"NUMBER OF NGN DISTRIBUTION NODES"]
[null,"Distribution Node Type","Units","Distribution nodes","Edge Nodes connected under this Distribution Type","Pots connected under this Distribution Type","BBs (Cabinets) connected under this Distribution Type","Total voice lines","Total broadband lines","% of Edge nodes connected under this Distribution Type"]
[null,{"$f":"IF(input.index.memberstate=1,input.geo.dist.1,IF(input.index.memberstate=2,input.geo.dist.2,IF(input.index.memberstate=3,input.geo.dist.3,IF(input.index.memberstate=4,input.geo.dist.4,input.geo.dist.5))))","v":"Extra large"},"#",1,3,7666,5206,{"$f":"F135:F144","v":7666},{"$f":"G135:G144","v":5206},{"$f":"E135:E144/SUM(E135:E144)","v":0.33333333333333331}]
[null,"Large","#",1,2,6243,5076,6243,5076,0.22222222222222221]
[null,"Medium","#",1,2,5755,3391,5755,3391,0.22222222222222221]
[null,"Small","#",1,2,3525,2038,3525,2038,0.22222222222222221]
[null,"blank","blank",0,0,0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0,0,0]
[null,"blank","blank",0,0,0,0,0,0,0]
[null,"distribution.ngntype.name",null,"distribution.dist.initial","distribution.edge.initial","distribution.ngnpots.initial","distribution.ngnbbs.initial","distributiontype.total.voicelines","distributiontype.total.bblines","distribution.edgepernode.percentage"]

{"sheet":"2E INP GEO CORE","index":25,"n_rows":60,"n_cols":87,"rows_kept":60,"cut":false,"hidden":false,"merged":[[3,61,3,62],[15,62,15,65],[40,62,40,65],[3,31,3,32],[15,32,15,35],[40,32,40,35],[3,46,3,47],[15,47,15,50],[40,47,40,50],[3,1,3,2],[15,2,15,5],[40,2,40,5],[3,16,3,17],[15,17,15,20],[40,17,40,20]]}
[null,"Core Sites Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Core Sites Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Core Sites Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Core Sites Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Core Sites Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Core Sites Geographical Input"]
[]
["<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description"]
[null,"The information needed for the dimensioning of the core network is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The information needed for the dimensioning of the core network is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The information needed for the dimensioning of the core network is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The information needed for the dimensioning of the core network is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The information needed for the dimensioning of the core network is introduced in this worksheet"]
[null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS"]
[]
[null,"Member State for the input","Dominica",null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","Grenada",null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","St. Kitts and Nevis",null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","Saint Lucia",null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","St. Vincent and the Grenadines",null,null,null,null,null,null,null,null,null,null,null,null,null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(C7,list.member.states,0))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(R7,list.member.states,0))","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(AG7,list.member.states,0))","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(AV7,list.member.states,0))","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(BK7,list.member.states,0))","v":5}]
[]
["NGN NODES CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN NODES CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN NODES CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN NODES CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN NODES CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN NODES CHARACTERISATION"]
["The following table aggregates the network nodes and lines by NGN core site",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table aggregates the network nodes and lines by NGN core site",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table aggregates the network nodes and lines by NGN core site",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table aggregates the network nodes and lines by NGN core site",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table aggregates the network nodes and lines by NGN core site",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table aggregates the network nodes and lines by NGN core site"]
[]
[null,"Source Type","Axon based on data provided","",null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided","",null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided","",null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided","",null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",""]
[null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15"]
[null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date"]
[null,"Comment","This table contains the data regarding the core NGN locations of the reference Operator modelled. Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core NGN locations of the reference Operator modelled. Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core NGN locations of the reference Operator modelled. Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core NGN locations of the reference Operator modelled. Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core NGN locations of the reference Operator modelled. Due to the confidentiality of the information, the values shown are illustrative, which have been anonymised by + -30%"]
[]
[]
[null,"NGN CORE SITES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN CORE SITES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN CORE SITES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN CORE SITES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN CORE SITES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NGN CORE SITES INPUT"]
[null,"This table provides relevant information about core sites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about core sites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about core sites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about core sites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about core sites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about core sites"]
[null,"Core sites","Distribution nodes connected under this Core site","Pots connected under this Core site","BBs (Cabinets) connected under this Core site","Percentage of International Exchange",null,null,null,null,null,null,null,null,null,null,"Core sites","Distribution nodes connected under this Core site","Pots connected under this Core site","BBs (Cabinets) connected under this Core site","Percentage of International Exchange",null,null,null,null,null,null,null,null,null,null,"Core sites","Distribution nodes connected under this Core site","Pots connected under this Core site","BBs (Cabinets) connected under this Core site","Percentage of International Exchange",null,null,null,null,null,null,null,null,null,null,"Core sites","Distribution nodes connected under this Core site","Pots connected under this Core site","BBs (Cabinets) connected under this Core site","Percentage of International Exchange",null,null,null,null,null,null,null,null,null,null,"Core sites","Distribution nodes connected under this Core site","Pots connected under this Core site","BBs (Cabinets) connected under this Core site","Percentage of International Exchange",null,null,null,null,null,null,null,null,null,null,"Core sites","Distribution nodes connected under this Core site","Pots connected under this Core site","BBs (Cabinets) connected under this Core site","Percentage of International Exchange","Total voice lines","Total broadband lines"]
[null,"Core-1",4,23190.399999999998,15709.879999999997,1,null,null,null,null,null,null,null,null,null,null,"Core-1",4,23190.399999999998,15709.879999999997,1,null,null,null,null,null,null,null,null,null,null,"Core-1",4,23190.399999999998,15709.879999999997,1,null,null,null,null,null,null,null,null,null,null,"Core-1",4,23190.399999999998,15709.879999999997,1,null,null,null,null,null,null,null,null,null,null,"Core-1",4,23190.399999999998,15709.879999999997,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.geo.core.1,IF(input.index.memberstate=2,input.geo.core.2,IF(input.index.memberstate=3,input.geo.core.3,IF(input.index.memberstate=4,input.geo.core.4,input.geo.core.5))))","v":"Core-1"},4,23190.399999999998,15709.879999999997,1,{"$f":"CA22:CA31","v":23190.399999999998},{"$f":"core.ngnbbs.initial","v":15709.879999999997}]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"\"input.geo.core.\"&C$8","v":"input.geo.core.1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.core.\"&R$8","v":"input.geo.core.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.core.\"&AG$8","v":"input.geo.core.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.core.\"&AV$8","v":"input.geo.core.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.core.\"&BK$8","v":"input.geo.core.5"},null,null,null,null,null,null,null,null,null,"core.ngn.locations","core.ngn.numdist",null,"core.ngnbbs.initial","core.ngn.IE.percentage","core.ngn.total.voicelines","core.ngn.total.bblines"]
[]
[]
["CORE PLATFORMS AND EQUIPMENT CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORE PLATFORMS AND EQUIPMENT CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORE PLATFORMS AND EQUIPMENT CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORE PLATFORMS AND EQUIPMENT CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORE PLATFORMS AND EQUIPMENT CHARACTERISATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORE PLATFORMS AND EQUIPMENT CHARACTERISATION"]
["The following table contains information about the distribution of core plataforms and equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table contains information about the distribution of core plataforms and equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table contains information about the distribution of core plataforms and equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table contains information about the distribution of core plataforms and equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table contains information about the distribution of core plataforms and equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The following table contains information about the distribution of core plataforms and equipment"]
[]
[null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15"]
[null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Update Date"]
[null,"Comment","This table contains the data regarding the core platforms locations of the reference Operator modelled",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core platforms locations of the reference Operator modelled",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core platforms locations of the reference Operator modelled",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core platforms locations of the reference Operator modelled",null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment","This table contains the data regarding the core platforms locations of the reference Operator modelled"]
[]
[]
[null,"Sites","Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System",null,null,null,null,"Sites","Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System",null,null,null,null,"Sites","Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System",null,null,null,null,"Sites","Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System",null,null,null,null,"Sites","Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System",null,null,null,null,"Sites","Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System"]
[null,"Core-1",1,1,1,1,1,1,1,1,1,1,null,null,null,null,"Core-1",1,1,1,1,1,1,1,1,1,1,null,null,null,null,"Core-1",1,1,1,1,1,1,1,1,1,1,null,null,null,null,"Core-1",1,1,1,1,1,1,1,1,1,1,null,null,null,null,"Core-1",1,1,1,1,1,1,1,1,1,1,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.geo.platform.core.1,IF(input.index.memberstate=2,input.geo.platform.core.2,IF(input.index.memberstate=3,input.geo.platform.core.3,IF(input.index.memberstate=4,input.geo.platform.core.4,input.geo.platform.core.5))))","v":"Core-1"},1,1,1,1,1,1,1,1,1,1]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0,null,null,null,null,"blank",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.platform.core.\"&C$8","v":"input.geo.platform.core.1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.platform.core.\"&R$8","v":"input.geo.platform.core.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.platform.core.\"&AG$8","v":"input.geo.platform.core.3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.platform.core.\"&AV$8","v":"input.geo.platform.core.4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.platform.core.\"&BK$8","v":"input.geo.platform.core.5"},null,null,null,"core.locations","core.CSCF.percentage","core.AGCF.percentage","core.Soft.percentage","core.AS.percentage","core.MGCF.percentage","core.Converter.percentage","core.NMS.percentage","core.HSS.percentage","core.VMS.percentage","core.BS.percentage"]

{"sheet":"2F INP GEO LINKS","index":26,"n_rows":160,"n_cols":76,"rows_kept":160,"cut":false,"hidden":false,"merged":[[40,68,40,71],[74,68,74,71],[15,68,15,71],[3,54,3,55],[15,55,15,58],[40,55,40,58],[74,55,74,58],[3,28,3,29],[15,29,15,32],[40,29,40,32],[74,29,74,32],[3,41,3,42],[15,42,15,45],[40,42,40,45],[74,42,74,45],[3,2,3,3],[15,3,15,6],[40,3,40,6],[74,3,74,6],[3,15,3,16],[15,16,15,19],[40,16,40,19],[74,16,74,19]]}
[null,null,"Transmission Links Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Links Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Links Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Links Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Links Geographical Input",null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Links Geographical Input"]
[]
[null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description",null,null,null,null,null,null,null,null,null,null,null,null,"<- Worksheet description"]
[null,null,"The information related to the core links is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,"The information related to the core links is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,"The information related to the core links is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,"The information related to the core links is introduced in this worksheet",null,null,null,null,null,null,null,null,null,null,null,null,"The information related to the core links is introduced in this worksheet"]
[null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS",null,null,null,null,null,null,null,null,null,null,null,null,"Back to CONTENTS"]
[]
[null,null,"Member State for the input","Dominica",null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","Grenada",null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","St. Kitts and Nevis",null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","Saint Lucia",null,null,null,null,null,null,null,null,null,null,null,"Member State for the input","St. Vincent and the Grenadines",null,null,null,null,null,null,null,null,null,null,null,"Selected Member State",{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(D7,list.member.states,0))","v":1},null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(Q7,list.member.states,0))","v":2},null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(AD7,list.member.states,0))","v":3},null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(AQ7,list.member.states,0))","v":4},null,null,null,null,null,null,null,null,null,null,null,"Member State Index",{"$f":"INDEX(index.memberstates,MATCH(BD7,list.member.states,0))","v":5}]
[]
[null,"CHARACTERISATION OF BACKHAUL TRANSMISSION NETWORK PER GEOTYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION OF BACKHAUL TRANSMISSION NETWORK PER GEOTYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION OF BACKHAUL TRANSMISSION NETWORK PER GEOTYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION OF BACKHAUL TRANSMISSION NETWORK PER GEOTYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION OF BACKHAUL TRANSMISSION NETWORK PER GEOTYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION OF BACKHAUL TRANSMISSION NETWORK PER GEOTYPE"]
[null,"These tables come directly from the geomodel and provides relevant information about backhaul links",null,null,null,null,null,null,null,null,null,null,null,null,"These tables come directly from the geomodel and provides relevant information about backhaul links",null,null,null,null,null,null,null,null,null,null,null,null,"These tables come directly from the geomodel and provides relevant information about backhaul links",null,null,null,null,null,null,null,null,null,null,null,null,"These tables come directly from the geomodel and provides relevant information about backhaul links",null,null,null,null,null,null,null,null,null,null,null,null,"These tables come directly from the geomodel and provides relevant information about backhaul links",null,null,null,null,null,null,null,null,null,null,null,null,"These tables come directly from the geomodel and provides relevant information about backhaul links"]
[]
[null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided"]
[null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15"]
[null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date"]
[null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment"]
[]
[null,null,"NGN ACCESS NODES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,"NGN ACCESS NODES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,"NGN ACCESS NODES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,"NGN ACCESS NODES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,"NGN ACCESS NODES INPUT",null,null,null,null,null,null,null,null,null,null,null,null,"NGN ACCESS NODES INPUT"]
[null,null,"This table provides relevant information about the links to connect the NGN access nodes",null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about the links to connect the NGN access nodes",null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about the links to connect the NGN access nodes",null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about the links to connect the NGN access nodes",null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about the links to connect the NGN access nodes",null,null,null,null,null,null,null,null,null,null,null,null,"This table provides relevant information about the links to connect the NGN access nodes"]
[null,null,"Geotype","% of Cabinets connected by Fibre","% of Cabinets connected by Microwaves","Average distance for Nodes in Tree (km)","Average distance for Nodes in Ring (km)","Is a ring connection?","Cabinets nodes connected by one ring","Daisy Chain Factor","NGN nodes connected in Backbone Network",null,null,null,null,"Geotype","% of Cabinets connected by Fibre","% of Cabinets connected by Microwaves","Average distance for Nodes in Tree (km)","Average distance for Nodes in Ring (km)","Is a ring connection?","Cabinets nodes connected by one ring","Daisy Chain Factor","NGN nodes connected in Backbone Network",null,null,null,null,"Geotype","% of Cabinets connected by Fibre","% of Cabinets connected by Microwaves","Average distance for Nodes in Tree (km)","Average distance for Nodes in Ring (km)","Is a ring connection?","Cabinets nodes connected by one ring","Daisy Chain Factor","NGN nodes connected in Backbone Network",null,null,null,null,"Geotype","% of Cabinets connected by Fibre","% of Cabinets connected by Microwaves","Average distance for Nodes in Tree (km)","Average distance for Nodes in Ring (km)","Is a ring connection?","Cabinets nodes connected by one ring","Daisy Chain Factor","NGN nodes connected in Backbone Network",null,null,null,null,"Geotype","% of Cabinets connected by Fibre","% of Cabinets connected by Microwaves","Average distance for Nodes in Tree (km)","Average distance for Nodes in Ring (km)","Is a ring connection?","Cabinets nodes connected by one ring","Daisy Chain Factor","NGN nodes connected in Backbone Network",null,null,null,null,"Geotype","% of Cabinets connected by Fibre","% of Cabinets connected by Microwaves","Average distance for Nodes in Tree (km)","Average distance for Nodes in Ring (km)","Is a ring connection?","Cabinets nodes connected by one ring","Daisy Chain Factor","NGN nodes connected in Backbone Network"]
[null,null,{"$f":"geotype.name","v":"URBAN_DENSE"},1,0,2.5470000000000002,2.5470000000000002,"YES",6,1.6,5,null,null,null,null,{"$f":"geotype.name","v":"URBAN_DENSE"},1,0,1.2753888888888889,0.98866666666666669,"YES",6,1.8571428571428572,2,null,null,null,null,{"$f":"geotype.name","v":"URBAN_DENSE"},1,0,0.74036153846153852,1.2786964285714284,"YES",6,1.838888888888889,0,null,null,null,null,{"$f":"geotype.name","v":"URBAN_DENSE"},1,0,2.6255000000000002,2.6255000000000002,"YES",6,1.9793650793650792,7,null,null,null,null,{"$f":"geotype.name","v":"URBAN_DENSE"},1,0,1.4263333333333332,1.9130000000000003,"YES",6,1.5714285714285714,2,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.geo.links.backhaul.1,IF(input.index.memberstate=2,input.geo.links.backhaul.2,IF(input.index.memberstate=3,input.geo.links.backhaul.3,IF(input.index.memberstate=4,input.geo.links.backhaul.4,input.geo.links.backhaul.5))))","v":"URBAN_DENSE"},1,0,1.4263333333333332,1.9130000000000003,"YES",6,1.5714285714285714,2]
[null,null,"URBAN",1,0,1.8630222222222221,2.460266666666667,"YES",6,1.6063492063492062,0,null,null,null,null,"URBAN",1,0,1.7908888888888888,2.0005555555555556,"YES",6,1.875,1,null,null,null,null,"URBAN",1,0,0.74036153846153852,1.2786964285714284,"YES",6,1.9099099099099108,2,null,null,null,null,"URBAN",1,0,1.9182333333333332,2.1848375,"YES",6,1.7759259259259259,3,null,null,null,null,"URBAN",1,0,2.1569999999999996,1.8805000000000001,"YES",6,1.908994708994709,1,null,null,null,null,"URBAN",1,0,2.1569999999999996,1.8805000000000001,"YES",6,1.908994708994709,1]
[null,null,"SUBURBAN_DENSE",1,0,1.9450000000000001,2.460266666666667,"NO",0,1.8,0,null,null,null,null,"SUBURBAN_DENSE",1,0,0.95499999999999996,0.95499999999999996,"NO",0,2,3,null,null,null,null,"SUBURBAN_DENSE",1,0,3.673,3.673,"NO",0,2,0,null,null,null,null,"SUBURBAN_DENSE",1,0,1.1830000000000001,3.6393120014065428,"NO",0,1.75,4,null,null,null,null,"SUBURBAN_DENSE",0,0,6.024,1.8805000000000001,"NO",0,1,0,null,null,null,null,"SUBURBAN_DENSE",0,0,6.024,1.8805000000000001,"NO",0,1,0]
[null,null,"SUBURBAN",1,0,1.9450000000000001,2.460266666666667,"NO",0,1.75,0,null,null,null,null,"SUBURBAN",1,0,2.1586428571428571,2.0662499999999997,"NO",0,2.0625,0,null,null,null,null,"SUBURBAN",1,0,2.2469166666666665,3.0029444444444446,"NO",0,1.8863636363636365,2,null,null,null,null,"SUBURBAN",1,0,5.7951453347398756,3.6393120014065428,"NO",0,1.8238095238095238,1,null,null,null,null,"SUBURBAN",0,0,6.024,3.6285000000000003,"NO",0,2.5,1,null,null,null,null,"SUBURBAN",0,0,6.024,3.6285000000000003,"NO",0,2.5,1]
[null,null,"RURAL",1,0,5.6666527777777773,6.4255420634920641,"NO",0,2.5555555555555554,2,null,null,null,null,"RURAL",1,0,5.4969999999999999,5.0629999999999997,"NO",0,1.875,5,null,null,null,null,"RURAL",1,0,1.889,3.7888166666666665,"NO",0,1.5714285714285714,1,null,null,null,null,"RURAL",1,0,5.8016666666666667,7.589291666666667,"NO",0,1.2333333333333334,4,null,null,null,null,"RURAL",1,0,3.6285000000000003,3.6285000000000003,"NO",0,1.875,3,null,null,null,null,"RURAL",1,0,3.6285000000000003,3.6285000000000003,"NO",0,1.875,3]
[null,null,"RURAL_SPREAD",1,0,5.6666527777777773,6.4255420634920641,"NO",0,1.9945767195767197,8,null,null,null,null,"RURAL_SPREAD",0.86,0.14000000000000001,3.1633166666666672,4.5657189153439157,"NO",0,1.8214285714285712,2,null,null,null,null,"RURAL_SPREAD",0.84,0.16,3.5497249999999996,3.7888166666666665,"NO",0,1.6904761904761905,0,null,null,null,null,"RURAL_SPREAD",1,0,7.3874166666666667,7.589291666666667,"NO",0,1.3238095238095235,0,null,null,null,null,"RURAL_SPREAD",0.81,0.19,4.2116769078456269,6.3172609140989291,"NO",0,0.74523809523809526,8,null,null,null,null,"RURAL_SPREAD",0.81,0.19,4.2116769078456269,6.3172609140989291,"NO",0,0.74523809523809526,8]
[null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0]
[null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0]
[null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0]
[null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0,null,null,null,null,"blank",0,0,0,0,"NO",0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backhaul.\"&D8","v":"input.geo.links.backhaul.1"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backhaul.\"&Q8","v":"input.geo.links.backhaul.2"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backhaul.\"&AD8","v":"input.geo.links.backhaul.3"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backhaul.\"&AQ8","v":"input.geo.links.backhaul.4"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backhaul.\"&BD8","v":"input.geo.links.backhaul.5"},null,null,null,null,"links.backhaul.cabinets.fibre","links.backhaul.cabinets.mw","links.backhaul.cabinets.distancetree","links.backhaul.cabinets.distancering","links.backhaul.cabinets.ring","links.backhaul.cabinets.inring","links.backhaul.cabinets.daisyfactor","links.backhaul.accessnodes.inbackbone"]
[]
[]
[]
[null,"CHARACTERISATION  OF BACKBONE FIBRE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE FIBRE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE FIBRE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE FIBRE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE FIBRE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE FIBRE TRANSMISSION NETWORK PER LINK TYPE"]
[null,"This table comes directly from the geomodel and provides relevant information about backbone fibre links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone fibre links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone fibre links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone fibre links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone fibre links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone fibre links"]
[]
[null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided"]
[null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15"]
[null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date"]
[null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment"]
[]
[]
[null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)","Is the link type a Ring?","Is the link type a subsea link?",null,"DWDM EQUIPMENT",null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)","Is the link type a Ring?","Is the link type a subsea link?",null,"DWDM EQUIPMENT",null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)","Is the link type a Ring?","Is the link type a subsea link?",null,"DWDM EQUIPMENT",null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)","Is the link type a Ring?","Is the link type a subsea link?",null,"DWDM EQUIPMENT",null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)","Is the link type a Ring?","Is the link type a subsea link?",null,"DWDM EQUIPMENT",null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)","Is the link type a Ring?","Is the link type a subsea link?",null,"DWDM EQUIPMENT"]
[null,null,"Core 1 - DOM",0.62337436111111111,0.8498773507767784,9,9.3045544620828782,"YES","NO",null,"DWDM Chassis",null,null,null,null,"Core 1 - GRE",0.74983810346287227,0.95429055126441642,6,10.109410334378277,"YES","NO",null,"DWDM Chassis",null,null,null,null,"Core 1 - SKT",0.43539509231911183,0.61748240563019829,8,5.2065530850046127,"YES","NO",null,"DWDM Chassis",null,null,null,null,"Core 1 - STL",0.60019511347750931,0.67735349299194347,13,6.2611662560595729,"YES","NO",null,"DWDM Chassis",null,null,null,null,"Core 1 - SVN",0.29700997214326674,0.40447354906949218,5,3.5534287212029594,"YES","NO",null,"DWDM Chassis",null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.geo.links.backbone.1,IF(input.index.memberstate=2,input.geo.links.backbone.2,IF(input.index.memberstate=3,input.geo.links.backbone.3,IF(input.index.memberstate=4,input.geo.links.backbone.4,input.geo.links.backbone.5))))","v":"Core 1 - SVN"},0.29700997214326674,0.40447354906949218,5,3.5534287212029594,"YES","NO",null,{"$f":"IF(input.index.memberstate=1,input.geo.links.dwdm.equipment.1,IF(input.index.memberstate=2,input.geo.links.dwdm.equipment.2,IF(input.index.memberstate=3,input.geo.links.dwdm.equipment.3,IF(input.index.memberstate=4,input.geo.links.dwdm.equipment.4,input.geo.links.dwdm.equipment.5))))","v":"DWDM Chassis"}]
[null,null,"Core 2 - DOM",0.11039618749999999,0.10426197538634198,4,8.5137921800373046,"YES","NO",null,"DWDM lambda inserter",null,null,null,null,"blank",0,0,0,0,0,0,null,"DWDM lambda inserter",null,null,null,null,"blank",0,0,0,0,0,0,null,"DWDM lambda inserter",null,null,null,null,"Core 2 - STL",0.25576194173635824,0.32264650700805653,5,5.1749181415696635,"YES","NO",null,"DWDM lambda inserter",null,null,null,null,"Core 2 - SVN",6.3621801738385247E-2,3.5165007444951856E-3,2,2.9195736940249053,"YES","NO",null,"DWDM lambda inserter",null,null,null,null,"Core 2 - SVN",6.3621801738385247E-2,3.5165007444951856E-3,2,2.9195736940249053,"YES","NO",null,"DWDM lambda inserter"]
[null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"Core 3 - SVN",0.17549814972509173,0.21465382548652628,4,9.6649570336141828,"YES","NO",null,"blank",null,null,null,null,"Core 3 - SVN",0.17549814972509173,0.21465382548652628,4,9.6649570336141828,"YES","NO",null,"blank"]
[null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"Core 4 - SVN",6.3700585822870498E-3,1.7681044984346843E-3,3,2.9457019356984677,"YES","NO",null,"blank",null,null,null,null,"Core 4 - SVN",6.3700585822870498E-3,1.7681044984346843E-3,3,2.9457019356984677,"YES","NO",null,"blank"]
[null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"blank",0,0,0,0,0,0,null,"blank",null,null,null,null,"Core 5 - SVN",0.14619732725066523,0.10357890686673124,3,5.2747784908806636,"YES","NO",null,"blank",null,null,null,null,"Core 5 - SVN",0.14619732725066523,0.10357890686673124,3,5.2747784908806636,"YES","NO",null,"blank"]
[null,null,"blank",0,0,0,0,0,0,null,{"$f":"\"input.geo.links.dwdm.equipment.\"&D$8","v":"input.geo.links.dwdm.equipment.1"},null,null,null,null,"blank",0,0,0,0,0,0,null,{"$f":"\"input.geo.links.dwdm.equipment.\"&Q$8","v":"input.geo.links.dwdm.equipment.2"},null,null,null,null,"blank",0,0,0,0,0,0,null,{"$f":"\"input.geo.links.dwdm.equipment.\"&AD$8","v":"input.geo.links.dwdm.equipment.3"},null,null,null,null,"blank",0,0,0,0,0,0,null,{"$f":"\"input.geo.links.dwdm.equipment.\"&AQ$8","v":"input.geo.links.dwdm.equipment.4"},null,null,null,null,"blank",0,0,0,0,0,0,null,{"$f":"\"input.geo.links.dwdm.equipment.\"&BD$8","v":"input.geo.links.dwdm.equipment.5"},null,null,null,null,"blank",0,0,0,0,0,0,null,"dwdm.equipment"]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0,null,null,null,null,null,null,"blank",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.\"&D$8","v":"input.geo.links.backbone.1"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.\"&Q$8","v":"input.geo.links.backbone.2"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.\"&AD$8","v":"input.geo.links.backbone.3"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.\"&AQ$8","v":"input.geo.links.backbone.4"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.\"&BD$8","v":"input.geo.links.backbone.5"},null,null,null,null,null,"links.backbone.fibre","links.backbone.fibre.voicetraffic","links.backbone.fibre.datatraffic","links.backbone.fibre.number","links.backbone.fibre.length","links.backbone.fibre.ring","links.backbone.fibre.subsea"]
[]
[]
[]
[null,"CHARACTERISATION  OF BACKBONE MICROWAVE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE MICROWAVE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE MICROWAVE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE MICROWAVE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE MICROWAVE TRANSMISSION NETWORK PER LINK TYPE",null,null,null,null,null,null,null,null,null,null,null,null,"CHARACTERISATION  OF BACKBONE MICROWAVE TRANSMISSION NETWORK PER LINK TYPE"]
[null,"This table comes directly from the geomodel and provides relevant information about backbone microwave links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone microwave links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone microwave links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone microwave links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone microwave links",null,null,null,null,null,null,null,null,null,null,null,null,"This table comes directly from the geomodel and provides relevant information about backbone microwave links"]
[]
[null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided",null,null,null,null,null,null,null,null,null,null,null,"Comment","Axon based on data provided"]
[null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15",null,null,null,null,null,null,null,null,null,null,null,"Source Date","2017-03-15"]
[null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date",null,null,null,null,null,null,null,null,null,null,null,null,"Update Date"]
[null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment",null,null,null,null,null,null,null,null,null,null,null,null,"Comment"]
[]
[]
[null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)",null,null,null,null,null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)",null,null,null,null,null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)",null,null,null,null,null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)",null,null,null,null,null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)",null,null,null,null,null,null,null,null,"Links Type","% of capacity for carried the voice traffic","% of capacity for carried the data traffic","# of links","Average link length (km)"]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"MW 1 - GRE",4.9212037139020007E-3,7.1428420973152623E-4,2,21.464291336273813,null,null,null,null,null,null,null,null,"MW 1 - SKT",6.5826754422528E-2,5.0028643080692006E-2,3,8.7286078545380956,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"MW 1 - SVN",4.1143817354327428E-2,5.2506449734483512E-2,5,28.183993639158608,null,null,null,null,null,null,null,null,{"$f":"IF(input.index.memberstate=1,input.geo.links.backbone.mw.1,IF(input.index.memberstate=2,input.geo.links.backbone.mw.2,IF(input.index.memberstate=3,input.geo.links.backbone.mw.3,IF(input.index.memberstate=4,input.geo.links.backbone.mw.4,input.geo.links.backbone.mw.5))))","v":"MW 1 - SVN"},4.1143817354327428E-2,5.2506449734483512E-2,5,28.183993639158608]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0,null,null,null,null,null,null,null,null,"blank",0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.mw.\"&D$8","v":"input.geo.links.backbone.mw.1"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.mw.\"&Q$8","v":"input.geo.links.backbone.mw.2"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.mw.\"&AD$8","v":"input.geo.links.backbone.mw.3"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.mw.\"&AQ$8","v":"input.geo.links.backbone.mw.4"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"input.geo.links.backbone.mw.\"&BD$8","v":"input.geo.links.backbone.mw.5"},null,null,null,null,null,null,null,"links.backbone.mw","links.backbone.mw.voicetraffic","links.backbone.mw.datatraffic","links.backbone.mw.number","links.backbone.mw.length"]
[]
[null,null,"MW Sites",0,{"$f":"\"input.geo.links.mw.sites.\"&D$8","v":"input.geo.links.mw.sites.1"},null,null,null,null,null,null,null,null,null,null,"MW Sites",2,{"$f":"\"input.geo.links.mw.sites.\"&Q$8","v":"input.geo.links.mw.sites.2"},null,null,null,null,null,null,null,null,null,null,"MW Sites",2,{"$f":"\"input.geo.links.mw.sites.\"&AD$8","v":"input.geo.links.mw.sites.3"},null,null,null,null,null,null,null,null,null,null,"MW Sites",0,{"$f":"\"input.geo.links.mw.sites.\"&AQ$8","v":"input.geo.links.mw.sites.4"},null,null,null,null,null,null,null,null,null,null,"MW Sites",5,{"$f":"\"input.geo.links.mw.sites.\"&BD$8","v":"input.geo.links.mw.sites.5"},null,null,null,null,null,null,null,null,null,null,"MW Sites",{"$f":"IF(input.index.memberstate=1,input.geo.links.mw.sites.1,IF(input.index.memberstate=2,input.geo.links.mw.sites.2,IF(input.index.memberstate=3,input.geo.links.mw.sites.3,IF(input.index.memberstate=4,input.geo.links.mw.sites.4,input.geo.links.mw.sites.5))))","v":5},"links.backbone.mw.sites"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["-"]
["YES"]
["NO"]

{"sheet":"2G INP BUSY HOUR","index":27,"n_rows":280,"n_cols":7,"rows_kept":280,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Busy Hour Input"]
[]
["<- Worksheet description"]
[null,"The percentage of traffic in the busy hour is input in this worksheet"]
[null,"Back to CONTENTS"]
[]
[]
[null,"Source Type","Estimate based on Operators information"]
[null,"Source Date","2017-03-10"]
[null,"Update Date"]
[null,"Comment"]
[]
[null,"BUSY HOUR DISTRIBUTION PROFILE"]
[null,"This table represents the percentage of traffic that will be handled on the busy hour. This input has deep relevance on the dimensioning of the network"]
[null,"Service Category","Service SubCategory","Service Segment","Percentage of traffic in one busy hour over the total yearly traffic","Code 1","Code 2"]
[null,"Voice Traffic","Outgoing","Retail",3.05318097176535E-4,{"$f":"IF($C$16:$C$68=\"\",\"\",$B$16:$B$68&\".\"&$C$16:$C$68)","v":"Voice Traffic.Outgoing"},{"$f":"IF($D$16:$D$68=\"\",\"\",$B$16:$B$68&\".\"&$C$16:$C$68&\".\"&$D$16:$D$68)","v":"Voice Traffic.Outgoing.Retail"}]
[null,"Voice Traffic","Incoming","Retail",3.05318097176535E-4,"Voice Traffic.Incoming","Voice Traffic.Incoming.Retail"]
[null,"Voice Traffic","Transit","Wholesale",3.05318097176535E-4,"Voice Traffic.Transit","Voice Traffic.Transit.Wholesale"]
[null,"Non-voice Traffic","Broadband","Wholesale",0,"Non-voice Traffic.Broadband","Non-voice Traffic.Broadband.Wholesale"]
[null,"Non-voice Traffic","Leased Lines","Wholesale",0,"Non-voice Traffic.Leased Lines","Non-voice Traffic.Leased Lines.Wholesale"]
[null,"Non-voice Traffic","TV","Retail",0,"Non-voice Traffic.TV","Non-voice Traffic.TV.Retail"]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[null,null,null,null,null,"",""]
[]
[]
[null,"BUSY HOUR DISTRIBUTION PROFILE CONSOLIDATION"]
[null,"This table is intended to realign the previously entered inputs in a predefined order"]
[null,"SERVICE",{"$f":"busy.hour.profiles","v":"Percentage of traffic in one busy hour over the total yearly traffic"}]
[1,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IFERROR(INDEX(E16:E68,MATCH(services.category&\".\"&services.subcategory&\".\"&services.segment,$G$16:$G$68,0)),IFERROR(INDEX(E16:E68,MATCH(services.category&\".\"&services.subcategory,$F$16:$F$68,0)),0))","v":3.05318097176535E-4}]
[{"$f":"A74+1","v":2},"Voice Traffic.Outgoing.Retail.Off-net to fixed",3.05318097176535E-4]
[3,"Voice Traffic.Outgoing.Retail.Off-net to mobile",3.05318097176535E-4]
[4,"Voice Traffic.Outgoing.Retail.Off-net to international",3.05318097176535E-4]
[5,"Voice Traffic.Outgoing.Retail.Calls to emergency services",3.05318097176535E-4]
[6,"Voice Traffic.Outgoing.Retail.Calls to national DQ service",3.05318097176535E-4]
[7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service",3.05318097176535E-4]
[8,"Voice Traffic.Transit.Wholesale.Domestic transit",3.05318097176535E-4]
[9,"Voice Traffic.Outgoing.Wholesale.Originating to international",3.05318097176535E-4]
[10,"Voice Traffic.Incoming.Wholesale.Termination from national",3.05318097176535E-4]
[11,"Voice Traffic.Incoming.Wholesale.Termination from international",3.05318097176535E-4]
[12,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services",3.05318097176535E-4]
[13,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ",3.05318097176535E-4]
[14,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ",3.05318097176535E-4]
[15,"Non-voice Traffic.Broadband.Retail.Broadband traffic",0]
[16,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",0]
[17,"Non-voice Traffic.Leased Lines.Retail.International Leased lines",0]
[18,"Non-voice Traffic.TV.Retail.SDTV Channels",0]
[19,"Non-voice Traffic.TV.Retail.HDTV Channels",0]
[20,"blank",0]
[21,"blank",0]
[22,"blank",0]
[23,"blank",0]
[24,"blank",0]
[25,"blank",0]
[26,"blank",0]
[27,"blank",0]
[28,"blank",0]
[29,"blank",0]
[30,"blank",0]
[31,"blank",0]
[32,"blank",0]
[33,"blank",0]
[{"$f":"A106+1","v":34},"blank",0]
[35,"blank",0]
[36,"blank",0]
[37,"blank",0]
[38,"blank",0]
[39,"blank",0]
[40,"blank",0]
[41,"blank",0]
[42,"blank",0]
[43,"blank",0]
[44,"blank",0]
[45,"blank",0]
[46,"blank",0]
[47,"blank",0]
[48,"blank",0]
[49,"blank",0]
[50,"blank",0]
[51,"blank",0]
[52,"blank",0]
[53,"blank",0]
[54,"blank",0]
[55,"blank",0]
[56,"blank",0]
[57,"blank",0]
[58,"blank",0]
[59,"blank",0]
[60,"blank",0]
[61,"blank",0]
[62,"blank",0]
[63,"blank",0]
[64,"blank",0]
[65,"blank",0]
[{"$f":"A138+1","v":66},"blank",0]
[67,"blank",0]
[68,"blank",0]
[69,"blank",0]
[70,"blank",0]
[71,"blank",0]
[72,"blank",0]
[73,"blank",0]
[74,"blank",0]
[75,"blank",0]
[76,"blank",0]
[77,"blank",0]
[78,"blank",0]
[79,"blank",0]
[80,"blank",0]
[81,"blank",0]
[82,"blank",0]
[83,"blank",0]
[84,"blank",0]
[85,"blank",0]
[86,"blank",0]
[87,"blank",0]
[88,"blank",0]
[89,"blank",0]
[90,"blank",0]
[91,"blank",0]
[92,"blank",0]
[93,"blank",0]
[94,"blank",0]
[95,"blank",0]
[96,"blank",0]
[97,"blank",0]
[{"$f":"A170+1","v":98},"blank",0]
[99,"blank",0]
[100,"blank",0]
[101,"blank",0]
[102,"blank",0]
[103,"blank",0]
[104,"blank",0]
[105,"blank",0]
[106,"blank",0]
[107,"blank",0]
[108,"blank",0]
[109,"blank",0]
[110,"blank",0]
[111,"blank",0]
[112,"blank",0]
[113,"blank",0]
[114,"blank",0]
[115,"blank",0]
[116,"blank",0]
[117,"blank",0]
[118,"blank",0]
[119,"blank",0]
[120,"blank",0]
[121,"blank",0]
[122,"blank",0]
[123,"blank",0]
[124,"blank",0]
[125,"blank",0]
[126,"blank",0]
[127,"blank",0]
[128,"blank",0]
[129,"blank",0]
[{"$f":"A202+1","v":130},"blank",0]
[131,"blank",0]
[132,"blank",0]
[133,"blank",0]
[134,"blank",0]
[135,"blank",0]
[136,"blank",0]
[137,"blank",0]
[138,"blank",0]
[139,"blank",0]
[140,"blank",0]
[141,"blank",0]
[142,"blank",0]
[143,"blank",0]
[144,"blank",0]
[145,"blank",0]
[146,"blank",0]
[147,"blank",0]
[148,"blank",0]
[149,"blank",0]
[150,"blank",0]
[151,"blank",0]
[152,"blank",0]
[153,"blank",0]
[154,"blank",0]
[155,"blank",0]
[156,"blank",0]
[157,"blank",0]
[158,"blank",0]
[159,"blank",0]
[160,"blank",0]
[161,"blank",0]
[{"$f":"A234+1","v":162},"blank",0]
[163,"blank",0]
[164,"blank",0]
[165,"blank",0]
[166,"blank",0]
[167,"blank",0]
[168,"blank",0]
[169,"blank",0]
[170,"blank",0]
[171,"blank",0]
[172,"blank",0]
[173,"blank",0]
[174,"blank",0]
[175,"blank",0]
[176,"blank",0]
[177,"blank",0]
[178,"blank",0]
[179,"blank",0]
[180,"blank",0]
[181,"blank",0]
[182,"blank",0]
[183,"blank",0]
[184,"blank",0]
[185,"blank",0]
[186,"blank",0]
[187,"blank",0]
[188,"blank",0]
[189,"blank",0]
[190,"blank",0]
[191,"blank",0]
[192,"blank",0]
[193,"blank",0]
[{"$f":"A266+1","v":194},"blank",0]
[195,"blank",0]
[196,"blank",0]
[197,"blank",0]
[198,"blank",0]
[199,"blank",0]
[200,"blank",0]
[null,null,"busy.hour.percentage"]
[]
[]
[]
[]
[null,"YES"]
[null,"NO"]

{"sheet":"2H INP IDLE","index":28,"n_rows":419,"n_cols":4,"rows_kept":419,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Idle Traffic Input"]
[]
["<- Worksheet description"]
[null,"Idle traffic is defined as the percentage of time that the user is using the network but is not being counted as traffic. For example, the time required for the establishment of a call (e.g. ringing time) is considered idle time. The percentage of idle traffic is calculated in this worksheet based on traffic statistics."]
[null,"Back to CONTENTS"]
[]
[]
[null,"Source Type","Axon based on data provided"]
[null,"Source Date","2017-03-10"]
[null,"Update Date"]
[null,"Comment"]
[]
[null,"IDLE TIME OVER THE BILLED TRAFFIC"]
[null,"Service","EXTRA IDLE TRAFFIC RATIO","Comments"]
[1,"Voice Traffic.Outgoing.Retail.On-net",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime+(input.uncompletedcalls.percentage.busy/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averagebusymessagetime)/input.averagecallduration.voiceonnet","v":9.1984126984126974E-2},"Includes ringing time and busy message"]
[{"$f":"A15+1","v":2},"Voice Traffic.Outgoing.Retail.Off-net to fixed",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.voiceoffnet","v":0.20593869731800765},"Includes ringing time (busy message is charged remotely)"]
[3,"Voice Traffic.Outgoing.Retail.Off-net to mobile",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.voiceoffnet","v":0.20593869731800765},"Includes ringing time (busy message is charged remotely)"]
[4,"Voice Traffic.Outgoing.Retail.Off-net to international",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.voiceoffnet","v":0.20593869731800765},"Includes ringing time (busy message is charged remotely)"]
[5,"Voice Traffic.Outgoing.Retail.Calls to emergency services",0,"Assumes no ringing nor busy messages"]
[6,"Voice Traffic.Outgoing.Retail.Calls to national DQ service",0,"Assumes no ringing nor busy messages"]
[7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service",0,"Assumes no ringing nor busy messages"]
[8,"Voice Traffic.Transit.Wholesale.Domestic transit",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.domestictransit","v":0.11059670781893004},"Only includes ringing"]
[9,"Voice Traffic.Outgoing.Wholesale.Originating to international",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.voiceoffnet","v":0.20593869731800765},"Only includes ringing (off-net call duration)"]
[10,"Voice Traffic.Incoming.Wholesale.Termination from national",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.terminationincomingfromnational","v":0.23888888888888887},"Only includes ringing "]
[11,"Voice Traffic.Incoming.Wholesale.Termination from international",{"$f":"((input.averageringingtime)+(input.uncompletedcalls.percentage.nottaken/(1-input.uncompletedcalls.percentage.nottaken-input.uncompletedcalls.percentage.busy))*input.averageringingtime)/input.averagecallduration.terminationincomingfromnational","v":0.23888888888888887},"Only includes ringing"]
[12,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services",0,"Assumes no ringing nor busy messages"]
[13,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ",0,"Assumes no ringing nor busy messages"]
[14,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ",0,"Assumes no ringing nor busy messages"]
[15,"Non-voice Traffic.Broadband.Retail.Broadband traffic",0,"No idle time"]
[16,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",0,"No idle time"]
[17,"Non-voice Traffic.Leased Lines.Retail.International Leased lines",0,"No idle time"]
[18,"Non-voice Traffic.TV.Retail.SDTV Channels",0,"No idle time"]
[19,"Non-voice Traffic.TV.Retail.HDTV Channels",0,"No idle time"]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[{"$f":"A47+1","v":34}]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[{"$f":"A79+1","v":66}]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
[86]
[87]
[88]
[89]
[90]
[91]
[92]
[93]
[94]
[95]
[96]
[97]
[{"$f":"A111+1","v":98}]
[99]
[100]
[101]
[102]
[103]
[104]
[105]
[106]
[107]
[108]
[109]
[110]
[111]
[112]
[113]
[114]
[115]
[116]
[117]
[118]
[119]
[120]
[121]
[122]
[123]
[124]
[125]
[126]
[127]
[128]
[129]
[{"$f":"A143+1","v":130}]
[131]
[132]
[133]
[134]
[135]
[136]
[137]
[138]
[139]
[140]
[141]
[142]
[143]
[144]
[145]
[146]
[147]
[148]
[149]
[150]
[151]
[152]
[153]
[154]
[155]
[156]
[157]
[158]
[159]
[160]
[161]
[{"$f":"A175+1","v":162}]
[163]
[164]
[165]
[166]
[167]
[168]
[169]
[170]
[171]
[172]
[173]
[174]
[175]
[176]
[177]
[178]
[179]
[180]
[181]
[182]
[183]
[184]
[{"$f":"A198+1","v":185}]
[186]
[187]
[188]
[189]
[190]
[191]
[192]
[193]
[194]
[195]
[196]
[197]
[198]
[199]
[200]
[]
[]
[null,"IDLE TIME OVER THE BILLED TRAFFIC CONSOLIDATION"]
[null,"SERVICE","EXTRA IDLE TRAFFIC RATIO"]
[1,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IFERROR(INDEX(C15:C214,MATCH(services.variable,B15:B214,0)),0)","v":9.1984126984126974E-2}]
[{"$f":"A219+1","v":2},"Voice Traffic.Outgoing.Retail.Off-net to fixed",0.20593869731800765]
[3,"Voice Traffic.Outgoing.Retail.Off-net to mobile",0.20593869731800765]
[4,"Voice Traffic.Outgoing.Retail.Off-net to international",0.20593869731800765]
[5,"Voice Traffic.Outgoing.Retail.Calls to emergency services",0]
[6,"Voice Traffic.Outgoing.Retail.Calls to national DQ service",0]
[7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service",0]
[8,"Voice Traffic.Transit.Wholesale.Domestic transit",0.11059670781893004]
[9,"Voice Traffic.Outgoing.Wholesale.Originating to international",0.20593869731800765]
[10,"Voice Traffic.Incoming.Wholesale.Termination from national",0.23888888888888887]
[11,"Voice Traffic.Incoming.Wholesale.Termination from international",0.23888888888888887]
[12,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services",0]
[13,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ",0]
[14,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ",0]
[15,"Non-voice Traffic.Broadband.Retail.Broadband traffic",0]
[16,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",0]
[17,"Non-voice Traffic.Leased Lines.Retail.International Leased lines",0]
[18,"Non-voice Traffic.TV.Retail.SDTV Channels",0]
[19,"Non-voice Traffic.TV.Retail.HDTV Channels",0]
[20,"blank",0]
[21,"blank",0]
[22,"blank",0]
[23,"blank",0]
[24,"blank",0]
[25,"blank",0]
[26,"blank",0]
[27,"blank",0]
[28,"blank",0]
[29,"blank",0]
[30,"blank",0]
[31,"blank",0]
[32,"blank",0]
[33,"blank",0]
[34,"blank",0]
[35,"blank",0]
[36,"blank",0]
[37,"blank",0]
[38,"blank",0]
[39,"blank",0]
[40,"blank",0]
[41,"blank",0]
[42,"blank",0]
[43,"blank",0]
[44,"blank",0]
[45,"blank",0]
[46,"blank",0]
[47,"blank",0]
[48,"blank",0]
[49,"blank",0]
[50,"blank",0]
[51,"blank",0]
[52,"blank",0]
[53,"blank",0]
[54,"blank",0]
[55,"blank",0]
[56,"blank",0]
[57,"blank",0]
[58,"blank",0]
[59,"blank",0]
[60,"blank",0]
[61,"blank",0]
[62,"blank",0]
[63,"blank",0]
[64,"blank",0]
[65,"blank",0]
[{"$f":"A283+1","v":66},"blank",0]
[67,"blank",0]
[68,"blank",0]
[69,"blank",0]
[70,"blank",0]
[71,"blank",0]
[72,"blank",0]
[73,"blank",0]
[74,"blank",0]
[75,"blank",0]
[76,"blank",0]
[77,"blank",0]
[78,"blank",0]
[79,"blank",0]
[80,"blank",0]
[81,"blank",0]
[82,"blank",0]
[83,"blank",0]
[84,"blank",0]
[85,"blank",0]
[86,"blank",0]
[87,"blank",0]
[88,"blank",0]
[89,"blank",0]
[90,"blank",0]
[91,"blank",0]
[92,"blank",0]
[93,"blank",0]
[94,"blank",0]
[95,"blank",0]
[96,"blank",0]
[97,"blank",0]
[98,"blank",0]
[99,"blank",0]
[100,"blank",0]
[101,"blank",0]
[102,"blank",0]
[103,"blank",0]
[104,"blank",0]
[105,"blank",0]
[106,"blank",0]
[107,"blank",0]
[108,"blank",0]
[109,"blank",0]
[110,"blank",0]
[111,"blank",0]
[112,"blank",0]
[113,"blank",0]
[114,"blank",0]
[115,"blank",0]
[116,"blank",0]
[117,"blank",0]
[118,"blank",0]
[119,"blank",0]
[120,"blank",0]
[121,"blank",0]
[122,"blank",0]
[123,"blank",0]
[124,"blank",0]
[125,"blank",0]
[126,"blank",0]
[127,"blank",0]
[128,"blank",0]
[129,"blank",0]
[{"$f":"A347+1","v":130},"blank",0]
[131,"blank",0]
[132,"blank",0]
[133,"blank",0]
[134,"blank",0]
[135,"blank",0]
[136,"blank",0]
[137,"blank",0]
[138,"blank",0]
[139,"blank",0]
[140,"blank",0]
[141,"blank",0]
[142,"blank",0]
[143,"blank",0]
[144,"blank",0]
[145,"blank",0]
[146,"blank",0]
[147,"blank",0]
[148,"blank",0]
[149,"blank",0]
[150,"blank",0]
[151,"blank",0]
[152,"blank",0]
[153,"blank",0]
[154,"blank",0]
[155,"blank",0]
[156,"blank",0]
[157,"blank",0]
[158,"blank",0]
[159,"blank",0]
[160,"blank",0]
[161,"blank",0]
[162,"blank",0]
[163,"blank",0]
[164,"blank",0]
[165,"blank",0]
[166,"blank",0]
[167,"blank",0]
[168,"blank",0]
[169,"blank",0]
[170,"blank",0]
[171,"blank",0]
[172,"blank",0]
[173,"blank",0]
[174,"blank",0]
[175,"blank",0]
[176,"blank",0]
[177,"blank",0]
[178,"blank",0]
[179,"blank",0]
[180,"blank",0]
[181,"blank",0]
[182,"blank",0]
[183,"blank",0]
[184,"blank",0]
[185,"blank",0]
[186,"blank",0]
[187,"blank",0]
[188,"blank",0]
[189,"blank",0]
[190,"blank",0]
[191,"blank",0]
[192,"blank",0]
[193,"blank",0]
[{"$f":"A411+1","v":194},"blank",0]
[195,"blank",0]
[196,"blank",0]
[197,"blank",0]
[198,"blank",0]
[199,"blank",0]
[200,"blank",0]
[null,null,"idletime"]

{"sheet":"2I INP RESOURCES LIFE","index":29,"n_rows":352,"n_cols":9,"rows_kept":352,"cut":false,"hidden":false,"merged":[]}
[null,"Input: Useful Lives"]
[]
["<- Worksheet description"]
[null,"Useful lives for the annualisation of resources costs are introduced in this worksheet"]
[null,"Back to CONTENTS"]
[]
[]
[null,"USEFUL LIFES"]
[null,"This table contains useful lives of resources in order to annualise their CAPEX costs"]
[null,"RESOURCE","Source Type","Source Date","Update Date","Comment","USEFUL LIFE"]
[null,"Site.Cabinet site.# of sites","Industry average","2017-03-09",null,"Data obtained from international benchmark",40]
[null,"Site.Edge site.# of sites","Industry average","2017-03-09",null,"Data obtained from international benchmark",40]
[null,"Site.Distribution site.# of sites","Industry average","2017-03-09",null,"Data obtained from international benchmark",40]
[null,"Site.Core site.# of sites","Industry average","2017-03-09",null,"Data obtained from international benchmark",40]
[null,"Site.Diesel Generator.# of generators","Operators","2017-03-09",null,"Data obtained from operators",10]
[null,"Site.Electricity.KWH","Industry average","2017-03-09",null,"Data obtained from international benchmark",1]
[null,"Site.Fuel.Litres","Industry average","2017-03-09",null,"Data obtained from international benchmark",1]
[null,null,null,null,null,"",""]
[null,"Edge nodes.Edge router chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Edge nodes.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Edge nodes.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Edge nodes.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,"",""]
[null,"Distribution nodes.Distribution router chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Distribution nodes.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Distribution nodes.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Distribution nodes.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,"",""]
[null,"Core nodes.Core router chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Core nodes.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Core nodes.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Core nodes.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,"",""]
[null,"Converters.TDM-IP converter chassis.# of chassis","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.DS1 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.OC1 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.OC3 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.OC12 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.OC48 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.OC192 port.# of ports","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Converters.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Converters.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Converters.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,"",""]
[null,"International nodes.International router chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"International nodes.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"International nodes.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"International nodes.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,"",""]
[null,"Core Network.CSCF Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Core Network.CSCF Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Core Network.AGCF Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Core Network.AGCF Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Core Network.Softswitch Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Core Network.Softswitch Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Core Network.AS Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Core Network.AS Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Core Network.MGCF Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Core Network.MGCF Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null," ",null,null,null,null,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Supporting platforms.NMS Software.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Supporting platforms.HSS Hardware.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Supporting platforms.HSS Software.# of BHCA","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Supporting platforms.VMS Software.# of Erlangs","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,"Supporting platforms.Billing Hardware.# of Billing events","Industry average","2017-03-09",null,"Data obtained from international benchmark",8]
[null,"Supporting platforms.Billing Software.# of Billing events","Industry average","2017-03-09",null,"Data obtained from international benchmark",5]
[null,null,null,null,null,"",""]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","Operators","2017-03-09",null,"Data obtained from operators",7]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","Industry average","2017-03-09",null,"Data obtained from international benchmark",11]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","Operators","2017-03-09",null,"Data obtained from operators",7]
[null,null,null,null,null,""]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","Operators","2017-03-09",null,"Data obtained from operators",20]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backhaul Fibre transmission.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backhaul Fibre transmission.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backhaul Fibre transmission.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,""]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","Operators","2017-03-09",null,"Data obtained from operators",7]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","Industry average","2017-03-09",null,"Data obtained from international benchmark",11]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","Operators","2017-03-09",null,"Data obtained from operators",7]
[null,null,null,null,null,""]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","Operators","2017-03-09",null,"Data obtained from operators",20]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","Operators","2017-03-09",null,"Data obtained from operators",20]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backbone Fibre transmission.Fast port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backbone Fibre transmission.Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Backbone Fibre transmission.10 Gigabit port.# of ports","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,null,null,null,null,""]
[null,"Interconnection.Fixed termination.# of min","Methodology","2017-03-09",null,null,1]
[null,"Interconnection.Mobile termination.# of min","Methodology","2017-03-09",null,null,1]
[null,"Interconnection.Intl Termination.# of min","Methodology","2017-03-09",null,null,1]
[null,null,null,null,null,""]
[null,"Costs specific to services.Terminating from international fee.# of min","Methodology","2017-03-09",null,"Methodology",1]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","Operators","2017-03-09",null,"Data obtained from operators",5]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","Axon based on data provided","2017-03-09",null,"Assumed equivalent to a core hardware",{"$f":"G67","v":8}]
[null,"Costs specific to services.Wholesale billing software.# of min","Axon based on data provided","2017-03-09",null,"Assumed equivalent to a core software",5]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF(B102=\"\",\"\",IF(C102=\"Industry average\",$I$9,IF(C102=\"Methodology\",\"Methodology\",$I$8)))","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"REARRANGEMENT OF USEFUL LIVES"]
[null,"This table is intended to realign the previously entered inputs in a predefined order"]
[null,"RESOURCES","USEFUL LIFE"]
[{"$f":"IF(B152:B351=\" \",\"\",MATCH(resources.variables,B11:B146,0))","v":1},{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(B152:B551=\" \",1,IFERROR(INDEX(G11:G146,$A$152:$A$551),1))","v":40}]
[2,"Site.Edge site.# of sites",40]
[3,"Site.Distribution site.# of sites",40]
[4,"Site.Core site.# of sites",40]
[5,"Site.Diesel Generator.# of generators",10]
[6,"Site.Electricity.KWH",1]
[7,"Site.Fuel.Litres",1]
[""," ",1]
[9,"Edge nodes.Edge router chassis.# of chassis",5]
[10,"Edge nodes.Fast port.# of ports",5]
[11,"Edge nodes.Gigabit port.# of ports",5]
[12,"Edge nodes.10 Gigabit port.# of ports",5]
[""," ",1]
[14,"Distribution nodes.Distribution router chassis.# of chassis",5]
[15,"Distribution nodes.Fast port.# of ports",5]
[16,"Distribution nodes.Gigabit port.# of ports",5]
[17,"Distribution nodes.10 Gigabit port.# of ports",5]
[""," ",1]
[19,"Core nodes.Core router chassis.# of chassis",5]
[20,"Core nodes.Fast port.# of ports",5]
[21,"Core nodes.Gigabit port.# of ports",5]
[22,"Core nodes.10 Gigabit port.# of ports",5]
[""," ",1]
[24,"Converters.TDM-IP converter chassis.# of chassis",8]
[25,"Converters.DS1 port.# of ports",8]
[26,"Converters.OC1 port.# of ports",8]
[27,"Converters.OC3 port.# of ports",8]
[28,"Converters.OC12 port.# of ports",8]
[29,"Converters.OC48 port.# of ports",8]
[30,"Converters.OC192 port.# of ports",8]
[31,"Converters.Fast port.# of ports",5]
[32,"Converters.Gigabit port.# of ports",5]
[33,"Converters.10 Gigabit port.# of ports",5]
[""," ",1]
[35,"International nodes.International router chassis.# of chassis",5]
[36,"International nodes.Fast port.# of ports",5]
[37,"International nodes.Gigabit port.# of ports",5]
[38,"International nodes.10 Gigabit port.# of ports",5]
[""," ",1]
[40,"Core Network.CSCF Hardware.# of BHCA",8]
[41,"Core Network.CSCF Software.# of BHCA",5]
[42,"Core Network.AGCF Hardware.# of BHCA",8]
[43,"Core Network.AGCF Software.# of BHCA",5]
[44,"Core Network.Softswitch Hardware.# of BHCA",8]
[45,"Core Network.Softswitch Software.# of BHCA",5]
[46,"Core Network.AS Hardware.# of BHCA",8]
[47,"Core Network.AS Software.# of BHCA",5]
[48,"Core Network.MGCF Hardware.# of BHCA",8]
[49,"Core Network.MGCF Software.# of BHCA",5]
[""," ",1]
[51,"Supporting platforms.NMS Hardware.# of Erlangs",8]
[52,"Supporting platforms.NMS Software.# of Erlangs",5]
[53,"Supporting platforms.HSS Hardware.# of BHCA",8]
[54,"Supporting platforms.HSS Software.# of BHCA",5]
[55,"Supporting platforms.VMS Hardware.# of Erlangs",8]
[56,"Supporting platforms.VMS Software.# of Erlangs",5]
[57,"Supporting platforms.Billing Hardware.# of Billing events",8]
[58,"Supporting platforms.Billing Software.# of Billing events",5]
[""," ",1]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops",7]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers",11]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops",7]
[""," ",1]
[64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght",20]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis",5]
[66,"Backhaul Fibre Transmission.Fast port.# of ports",5]
[67,"Backhaul Fibre Transmission.Gigabit port.# of ports",5]
[68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports",5]
[""," ",1]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops",7]
[71,"Backbone Microwave Transmission.MW Tower.# of towers",11]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops",7]
[""," ",1]
[74,"Backbone Fibre Transmission.Subsea fibre cable.lenght",20]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght",20]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis",5]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis",5]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas",5]
[79,"Backbone Fibre Transmission.Fast port.# of ports",5]
[80,"Backbone Fibre Transmission.Gigabit port.# of ports",5]
[81,"Backbone Fibre Transmission.10 Gigabit port.# of ports",5]
[""," ",1]
[83,"Interconnection.Fixed termination.# of min",1]
[84,"Interconnection.Mobile termination.# of min",1]
[85,"Interconnection.Intl Termination.# of min",1]
[""," ",1]
[87,"Costs specific to services.Terminating from international fee.# of min",1]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min",5]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system",8]
[90,"Costs specific to services.Wholesale billing software.# of min",5]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[""," ",1]
[null,null,"resources.usefullife"]

{"sheet":"2J INP ERLANG","index":30,"n_rows":366,"n_cols":23,"rows_kept":366,"cut":false,"hidden":false,"merged":[[3,1,3,4],[12,1,14,1],[12,2,12,21],[13,2,13,21]]}
[null,"Input: Erlang Tables"]
[]
["<- Worksheet description"]
[null,"Erlang tables (used by engineers for network dimensioning) are defined in this worksheet. These will be used when dimensioning the number of channels"]
[null,"Back to CONTENTS"]
[]
[null,"Source Type","Constant"]
[null,"Source Date","2017-03-09"]
[null,"Update Date"]
[null,"Comment"]
[]
[null,"ERLANG B TRAFFIC - CHANNELS TABLE"]
[null,"Traffic (Erlangs)","Channels Needed Erlang B"]
[null,null,"Blocking probability"]
["input.erlangb",null,1E-4,1E-3,5.0000000000000001E-3,0.01,0.02,0.03,0.04,0.05,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,0.1,4,3,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.2,4,4,3,3,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.3,5,4,3,3,3,3,2,2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.4,5,4,4,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.5,6,5,4,4,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.6,6,5,4,4,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.7,6,5,4,4,4,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.8,7,6,5,4,4,4,3,3,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0.9,7,6,5,5,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1,7,6,5,5,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.1000000000000001,8,6,5,5,5,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.2,8,7,6,5,5,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.3,8,7,6,5,5,5,4,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.4,8,7,6,6,5,5,5,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.5,9,7,6,6,5,5,5,4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.6,9,8,6,6,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.7,9,8,7,6,6,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.8,9,8,7,6,6,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.9,10,8,7,6,6,6,5,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,10,8,7,7,6,6,5,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.1,10,9,7,7,6,6,6,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.2000000000000002,10,9,8,7,6,6,6,5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.2999999999999998,11,9,8,7,7,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.4,11,9,8,7,7,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.5,11,9,8,7,7,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.6,11,10,8,8,7,7,6,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.7,11,10,8,8,7,7,6,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.8,12,10,9,8,7,7,7,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.9,12,10,9,8,7,7,7,6,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,12,10,9,8,8,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.1,12,11,9,8,8,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.2,12,11,9,9,8,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.3,13,11,9,9,8,8,7,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.4,13,11,10,9,8,8,7,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.5,13,11,10,9,8,8,7,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.6,13,11,10,9,8,8,8,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.7,13,12,10,9,9,8,8,7,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.8,14,12,10,10,9,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.9,14,12,10,10,9,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,14,12,11,10,9,9,8,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.0999999999999996,14,12,11,10,9,9,8,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.2,14,12,11,10,9,9,8,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.3,15,13,11,10,9,9,9,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.4000000000000004,15,13,11,10,10,9,9,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.5,15,13,11,11,10,9,9,8,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.5999999999999996,15,13,11,11,10,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.7,15,13,12,11,10,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.8,16,13,12,11,10,10,9,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.9000000000000004,16,14,12,11,10,10,9,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,16,14,12,11,10,10,9,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.0999999999999996,16,14,12,11,11,10,10,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.2,16,14,12,12,11,10,10,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.3,16,14,13,12,11,10,10,9,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.4,17,14,13,12,11,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.5,17,15,13,12,11,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.6,17,15,13,12,11,11,10,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.7,17,15,13,12,11,11,10,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.8,17,15,13,12,11,11,10,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.9,17,15,13,13,12,11,11,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.9999999999999902,18,15,14,13,12,11,11,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.0999999999999899,18,16,14,13,12,11,11,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.1999999999999904,18,16,14,13,12,11,11,10,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.2999999999999901,18,16,14,13,12,11,11,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.3999999999999897,18,16,14,13,12,12,11,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.4999999999999902,19,16,14,13,12,12,11,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.5999999999999899,19,16,14,13,12,12,11,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.6999999999999904,19,16,15,14,13,12,11,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.7999999999999901,19,17,15,14,13,12,12,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.8999999999999897,19,17,15,14,13,12,12,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.9999999999999902,19,17,15,14,13,12,12,11,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.0999999999999899,20,17,15,14,13,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.1999999999999904,20,17,15,14,13,13,12,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.2999999999999901,20,17,15,14,13,13,12,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.3999999999999897,20,18,16,15,13,13,12,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.4999999999999902,20,18,16,15,14,13,12,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.5999999999999899,20,18,16,15,14,13,13,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.6999999999999904,20,18,16,15,14,13,13,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.7999999999999901,21,18,16,15,14,13,13,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.8999999999999897,21,18,16,15,14,13,13,12,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.9999999999999902,21,18,16,15,14,14,13,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.0999999999999908,21,19,17,15,14,14,13,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.1999999999999904,21,19,17,16,14,14,13,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.2999999999999901,21,19,17,16,15,14,13,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.3999999999999897,22,19,17,16,15,14,13,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.4999999999999893,22,19,17,16,15,14,14,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.5999999999999908,22,19,17,16,15,14,14,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.6999999999999904,22,19,17,16,15,14,14,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.7999999999999794,22,20,17,16,15,14,14,13,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.8999999999999808,22,20,18,17,15,15,14,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8.9999999999999805,23,20,18,17,15,15,14,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.0999999999999801,23,20,18,17,16,15,14,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.1999999999999797,23,20,18,17,16,15,14,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.2999999999999794,23,20,18,17,16,15,15,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.3999999999999808,23,20,18,17,16,15,15,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.4999999999999805,23,21,18,17,16,15,15,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.5999999999999801,24,21,19,17,16,15,15,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.6999999999999797,24,21,19,18,16,16,15,14,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.7999999999999794,24,21,19,18,16,16,15,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.8999999999999808,24,21,19,18,17,16,15,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9.9999999999999805,24,21,19,18,17,16,15,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.1,24,21,19,18,17,16,15,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.199999999999999,24,22,19,18,17,16,16,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.3,25,22,19,18,17,16,16,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.4,25,22,20,18,17,16,16,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.5,25,22,20,19,17,16,16,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.6,25,22,20,19,17,17,16,15,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.7,25,22,20,19,18,17,16,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.8,25,22,20,19,18,17,16,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10.9,26,23,20,19,18,17,16,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11,26,23,20,19,18,17,16,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.1,26,23,21,19,18,17,17,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.2,26,23,21,19,18,17,17,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.3,26,23,21,20,18,17,17,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.4,26,23,21,20,18,18,17,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.5,26,23,21,20,19,18,17,16,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.6,27,24,21,20,19,18,17,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.7,27,24,21,20,19,18,17,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.8,27,24,21,20,19,18,17,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11.9,27,24,22,20,19,18,17,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12,27,24,22,20,19,18,18,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.1,27,24,22,21,19,18,18,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.2,27,24,22,21,19,18,18,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.3,28,25,22,21,19,19,18,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.4,28,25,22,21,20,19,18,17,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.5,28,25,22,21,20,19,18,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.6,28,25,22,21,20,19,18,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.7,28,25,23,21,20,19,18,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.8,28,25,23,21,20,19,18,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12.9,29,25,23,22,20,19,19,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13,29,26,23,22,20,19,19,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.1,29,26,23,22,20,19,19,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.2,29,26,23,22,21,20,19,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.3,29,26,23,22,21,20,19,18,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.4,29,26,23,22,21,20,19,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.5,29,26,24,22,21,20,19,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.6,30,26,24,22,21,20,19,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.7,30,26,24,23,21,20,19,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.8,30,27,24,23,21,20,20,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13.9,30,27,24,23,21,20,20,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14,30,27,24,23,21,21,20,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.1,30,27,24,23,22,21,20,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.2,30,27,24,23,22,21,20,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.3,31,27,25,23,22,21,20,19,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.4,31,27,25,23,22,21,20,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.5,31,28,25,24,22,21,20,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.6,31,28,25,24,22,21,20,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.7,31,28,25,24,22,21,21,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.8,31,28,25,24,22,21,21,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14.9,31,28,25,24,23,22,21,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15,32,28,26,24,23,22,21,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.1,32,28,26,24,23,22,21,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.2,32,29,26,24,23,22,21,20,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.3,32,29,26,25,23,22,21,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.4,32,29,26,25,23,22,21,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.5,32,29,26,25,23,22,21,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.6,32,29,26,25,23,22,22,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.7,33,29,26,25,23,22,22,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.8,33,29,27,25,24,23,22,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15.9,33,29,27,25,24,23,22,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16,33,30,27,25,24,23,22,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.100000000000001,33,30,27,25,24,23,22,21,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.2,33,30,27,26,24,23,22,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.3,33,30,27,26,24,23,22,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.399999999999999,34,30,27,26,24,23,22,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.5,34,30,27,26,24,23,22,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.600000000000001,34,30,28,26,24,23,23,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.7,34,31,28,26,25,24,23,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.8,34,31,28,26,25,24,23,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16.899999999999999,34,31,28,26,25,24,23,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17,34,31,28,27,25,24,23,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.100000000000001,35,31,28,27,25,24,23,22,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.2,35,31,28,27,25,24,23,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.3,35,31,28,27,25,24,23,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.399999999999999,35,31,28,27,25,24,23,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.5,35,32,29,27,25,24,24,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.600000000000001,35,32,29,27,26,25,24,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.7,35,32,29,27,26,25,24,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.8,36,32,29,28,26,25,24,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17.899999999999999,36,32,29,28,26,25,24,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18,36,32,29,28,26,25,24,23,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.100000000000001,36,32,29,28,26,25,24,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.2,36,32,29,28,26,25,24,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.3,36,33,30,28,26,25,24,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.399999999999999,36,33,30,28,27,25,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.5,37,33,30,28,27,26,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.600000000000001,37,33,30,28,27,26,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.7,37,33,30,29,27,26,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.8,37,33,30,29,27,26,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18.899999999999999,37,33,30,29,27,26,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19,37,34,30,29,27,26,25,24,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.100000000000001,37,34,31,29,27,26,25,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.2,38,34,31,29,27,26,25,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.3,38,34,31,29,28,26,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.399999999999999,38,34,31,29,28,27,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.5,38,34,31,30,28,27,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.600000000000001,38,34,31,30,28,27,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.7,38,34,31,30,28,27,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.8,38,35,31,30,28,27,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19.899999999999999,38,35,32,30,28,27,26,25,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20,39,35,32,30,28,27,26,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.100000000000001,39,35,32,30,28,27,26,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.2,39,35,32,30,29,27,26,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.3,39,35,32,30,29,27,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.399999999999999,39,35,32,31,29,28,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.5,39,35,32,31,29,28,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.6,39,36,32,31,29,28,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.7,40,36,33,31,29,28,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.8,40,36,33,31,29,28,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20.9,40,36,33,31,29,28,27,26,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21,40,36,33,31,29,28,27,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.1,40,36,33,31,30,28,27,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.2,40,36,33,32,30,28,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.3,40,37,33,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.4,41,37,33,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.5,41,37,33,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.6,41,37,34,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.7,41,37,34,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.8,41,37,34,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,21.9,41,37,34,32,30,29,28,27,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22,41,37,34,32,31,29,28,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.1,41,38,34,33,31,29,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.2,42,38,34,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.3,42,38,34,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.4,42,38,35,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.5,42,38,35,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.600000000000101,42,38,35,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.700000000000099,42,38,35,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.8000000000001,42,38,35,33,31,30,29,28,0,0,0,0,0,0,0,0,0,0,0,0]
[null,22.900000000000102,43,39,35,33,32,30,29,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.000000000000099,43,39,35,34,32,30,29,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.100000000000101,43,39,35,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.200000000000099,43,39,36,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.3000000000001,43,39,36,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.400000000000102,43,39,36,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.500000000000099,43,39,36,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.600000000000101,44,39,36,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.700000000000099,44,40,36,34,32,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.8000000000001,44,40,36,35,33,31,30,29,0,0,0,0,0,0,0,0,0,0,0,0]
[null,23.900000000000102,44,40,36,35,33,31,30,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.000000000000099,44,40,36,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.100000000000101,44,40,37,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.200000000000099,44,40,37,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.3000000000001,44,40,37,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.400000000000102,45,40,37,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.500000000000099,45,41,37,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.600000000000101,45,41,37,35,33,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.700000000000099,45,41,37,36,34,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.8000000000001,45,41,37,36,34,32,31,30,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24.900000000000102,45,41,38,36,34,32,31,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.000000000000099,45,41,38,36,34,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.100000000000101,46,41,38,36,34,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.200000000000099,46,41,38,36,34,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.3000000000001,46,42,38,36,34,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.400000000000102,46,42,38,36,34,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.500000000000099,46,42,38,36,34,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.600000000000101,46,42,38,37,35,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.700000000000099,46,42,39,37,35,33,32,31,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.8000000000001,46,42,39,37,35,33,32,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25.900000000000102,47,42,39,37,35,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.000000000000099,47,42,39,37,35,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.100000000000101,47,43,39,37,35,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.200000000000099,47,43,39,37,35,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.3000000000001,47,43,39,37,35,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.400000000000102,47,43,39,38,35,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.500000000000099,47,43,39,38,36,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.600000000000101,48,43,40,38,36,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.700000000000099,48,43,40,38,36,34,33,32,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.8000000000001,48,43,40,38,36,35,33,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,26.900000000000102,48,44,40,38,36,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.000000000000099,48,44,40,38,36,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.100000000000101,48,44,40,38,36,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.200000000000099,48,44,40,38,36,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.3000000000001,48,44,40,39,36,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.400000000000102,49,44,41,39,37,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.500000000000099,49,44,41,39,37,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.600000000000101,49,44,41,39,37,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.700000000000099,49,45,41,39,37,35,34,33,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.8000000000001,49,45,41,39,37,36,34,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,27.900000000000102,49,45,41,39,37,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.000000000000099,49,45,41,39,37,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.100000000000101,49,45,41,39,37,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.200000000000099,50,45,41,40,37,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.3000000000001,50,45,42,40,38,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.400000000000102,50,45,42,40,38,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.500000000000099,50,46,42,40,38,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.600000000000101,50,46,42,40,38,36,35,34,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.700000000000099,50,46,42,40,38,37,35,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.8000000000001,50,46,42,40,38,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,28.900000000000102,51,46,42,40,38,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.000000000000099,51,46,42,40,38,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.100000000000101,51,46,43,41,38,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.200000000000099,51,46,43,41,39,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.3000000000001,51,47,43,41,39,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.400000000000102,51,47,43,41,39,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.500000000000099,51,47,43,41,39,37,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.6000000000002,51,47,43,41,39,38,36,35,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.700000000000198,52,47,43,41,39,38,36,36,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.8000000000002,52,47,43,41,39,38,37,36,0,0,0,0,0,0,0,0,0,0,0,0]
[null,29.900000000000201,52,47,43,42,39,38,37,36,0,0,0,0,0,0,0,0,0,0,0,0]
[null,30.000000000000199,52,47,44,42,39,38,37,36,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"IF(C318=\"blank\",\"\",1+MAX($B$317:B317))","v":1},{"$f":"IF(D318=\"blank\",\"\",1+MAX($B$317:C317))","v":2},{"$f":"IF(E318=\"blank\",\"\",1+MAX($B$317:D317))","v":3},{"$f":"IF(F318=\"blank\",\"\",1+MAX($B$317:E317))","v":4},{"$f":"IF(G318=\"blank\",\"\",1+MAX($B$317:F317))","v":5},{"$f":"IF(H318=\"blank\",\"\",1+MAX($B$317:G317))","v":6},{"$f":"IF(I318=\"blank\",\"\",1+MAX($B$317:H317))","v":7},{"$f":"IF(J318=\"blank\",\"\",1+MAX($B$317:I317))","v":8},{"$f":"IF(K318=\"blank\",\"\",1+MAX($B$317:J317))","v":""},{"$f":"IF(L318=\"blank\",\"\",1+MAX($B$317:K317))","v":""},{"$f":"IF(M318=\"blank\",\"\",1+MAX($B$317:L317))","v":""},{"$f":"IF(N318=\"blank\",\"\",1+MAX($B$317:M317))","v":""},{"$f":"IF(O318=\"blank\",\"\",1+MAX($B$317:N317))","v":""},{"$f":"IF(P318=\"blank\",\"\",1+MAX($B$317:O317))","v":""},{"$f":"IF(Q318=\"blank\",\"\",1+MAX($B$317:P317))","v":""},{"$f":"IF(R318=\"blank\",\"\",1+MAX($B$317:Q317))","v":""},{"$f":"IF(S318=\"blank\",\"\",1+MAX($B$317:R317))","v":""},{"$f":"IF(T318=\"blank\",\"\",1+MAX($B$317:S317))","v":""},{"$f":"IF(U318=\"blank\",\"\",1+MAX($B$317:T317))","v":""},{"$f":"IF(V318=\"blank\",\"\",1+MAX($B$317:U317))","v":""}]
[null,"Name->","0.01% - Erlang B","0.1% - Erlang B","0.5% - Erlang B","1% - Erlang B","2% - Erlang B","3% - Erlang B","4% - Erlang B","5% - Erlang B","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blocking.probabilities"]
[null,"Channels Line (slope)",{"$f":"IF(C$318=\"blank\",\"\",INDEX(LINEST(C$16:C$315,$B$16:$B$315,FALSE,TRUE),1,1))","v":1.9134587426271781},1.726998745170006,1.572439068882975,1.4950840514977763,1.4073399262580044,1.3509278555674062,1.3065223520046838,1.2694424021978836,"","","","","","","","","","","","","blocking.slope"]
[null,"Channels Line (b)",{"$f":"IF(C$318=\"blank\",\"\",INDEX(LINEST(C$16:C$315,$B$16:$B$315,FALSE,TRUE),1,2))","v":0},0,0,0,0,0,0,0,"","","","","","","","","","","","","blocking.b"]
[null,"Channels Line (R^2)",{"$f":"IF(C$318=\"blank\",\"\",INDEX(LINEST(C$16:C$315,$B$16:$B$315,FALSE,TRUE),3,1))","v":0.98422656890933402},0.98710494990995934,0.98946889346391576,0.9905679906936139,0.99171721559674419,0.99241713432177703,0.99284978465552354,0.99331158076096748,"","","","","","","","","","","","","blocking.R2"]
[]
[]
[null,"BLOCKING PROBABILITIES CONSIDERED"]
[null,"Rearranged Probabilities"]
[1,{"$f":"IFERROR(INDEX(C318:V318,1,MATCH(A326:A365,C317:V317,0)),\"blank\")","v":"0.01% - Erlang B"}]
[2,"0.1% - Erlang B"]
[3,"0.5% - Erlang B"]
[4,"1% - Erlang B"]
[5,"2% - Erlang B"]
[6,"3% - Erlang B"]
[7,"4% - Erlang B"]
[8,"5% - Erlang B"]
[9,"blank"]
[10,"blank"]
[11,"blank"]
[12,"blank"]
[13,"blank"]
[14,"blank"]
[15,"blank"]
[16,"blank"]
[17,"blank"]
[18,"blank"]
[19,"blank"]
[20,"blank"]
[21,"blank"]
[22,"blank"]
[23,"blank"]
[24,"blank"]
[25,"blank"]
[26,"blank"]
[27,"blank"]
[28,"blank"]
[29,"blank"]
[30,"blank"]
[31,"blank"]
[32,"blank"]
[33,"blank"]
[34,"blank"]
[35,"blank"]
[36,"blank"]
[37,"blank"]
[38,"blank"]
[39,"blank"]
[40,"blank"]
[null,"blocking.headings"]

{"sheet":"2K INP HORIZON","index":31,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[3,1,3,4]]}
[null,"Planning Horizon and Dimensioning Overcapacity Input"]
[]
["<- Worksheet description"]
[null,"The planning horizon represents the years in advance that are considered for the dimensioning of the network. \nOvercapacity is the security margin between maximum expected traffic and the capacity installed."]
[null,"Back to CONTENTS"]
[]
[null,"Source Type","Assumptions"]
[null,"Source Date","2017-03-09"]
[null,"Update Date","2017-03-09"]
[null,"Comment"]
[]
[null,"PLANNING HORIZON (YEARS) AND DIMENSIONING OVERCAPACITY (%)"]
[null,"Dimensioning overcapacity and planning horizon inputs will be used in the dimensioning of the network"]
[null,"Dimensioning Module","Dimensioning Overcapacity","Planning Horizon","input.horizons"]
[null,"Access Network",0.1,2]
[null,"Distribution Network",0.1,2]
[null,"Core Network",0.1,2]
[null,"Transmission Network",0.1,2]
[null,"Direct Costs",0,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"dmodule.name","dmodule.overcapacity","dmodule.horizon"]

{"sheet":"3A MAP SERV2DRIV","index":32,"n_rows":261,"n_cols":11,"rows_kept":261,"cut":false,"hidden":false,"merged":[[8,1,8,2],[3,1,3,2]]}
[null,"Mapping between Services and Drivers"]
[]
["<- Worksheet description"]
[null,"The relationship between services and dimensioning drivers is defined in this worksheet."]
[null,"Back to CONTENTS"]
[]
[null,"SERVICES TO DRIVERS MAPPING"]
[null,"This table represents the allocation from services to drivers"]
[null,"List of relationships"]
[null,"SERVICE (Variable Name)","DRIVER (Variable Name)","USAGE FACTOR (ALLOCATION FACTOR)","Comments","UNIT CONVERSION FACTOR (ASPECT RATIO)","Comments","Service Index","Driver Index","EXTRA IDLE TRAFFIC RATIO","SERVICE-DRIVER RATIO"]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.ACCESS.Traffic.Voice traffic",{"$f":"(1-input.access.intraAR.voice)*constant.on_netusage","v":1.9151749989231528},"It considers only the outgoing traffic of the access nodes. Additionally, the traffic on_net uses the network 2 times; one time in the origination and other time in the termination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",{"$f":"IFERROR(MATCH($B11,services.variable,0),\"\")","v":1},{"$f":"IFERROR(MATCH($C11,drivers.variable,0),\"\")","v":1},{"$f":"IF(H11=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C11,drivers.variable,0))=\"NO\",0,INDEX(idletime,H11)))","v":9.1984126984126974E-2},{"$f":"IFERROR(D11*F11*(1+J11),\"\")","v":3.4855678320348756E-2}]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.ACCESS.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",{"$f":"IFERROR(MATCH($B12,services.variable,0),\"\")","v":2},{"$f":"IFERROR(MATCH($C12,drivers.variable,0),\"\")","v":1},{"$f":"IF(H12=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C12,drivers.variable,0))=\"NO\",0,INDEX(idletime,H12)))","v":0.20593869731800765},2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.ACCESS.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",3,1,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.ACCESS.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,1,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.ACCESS.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",5,1,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.ACCESS.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",6,1,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.ACCESS.Traffic.Voice traffic",1,"This service traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",7,1,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.ACCESS.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",9,1,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.ACCESS.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",10,1,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.ACCESS.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",11,1,0.23888888888888887,2.0648148148148148E-2]
[null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH($B21,services.variable,0),\"\")","v":""},{"$f":"IFERROR(MATCH($C21,drivers.variable,0),\"\")","v":""},{"$f":"IF(H21=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C21,drivers.variable,0))=\"NO\",0,INDEX(idletime,H21)))","v":""},{"$f":"IFERROR(D21*F21*(1+J21),\"\")","v":""}]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.EDGE.Traffic.Voice traffic",{"$f":"(1-input.edge.intraER.voice)*constant.on_netusage","v":1.6767560153433854},"It considers only the outgoing traffic of the edge nodes. Additionally, the traffic on_net uses the network 2 times; one time in the origination and other time in the termination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",1,4,9.1984126984126974E-2,3.051651589300217E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.EDGE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",2,4,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.EDGE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",3,4,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.EDGE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,4,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.EDGE.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",5,4,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.EDGE.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",6,4,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.EDGE.Traffic.Voice traffic",1,"This service traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",7,4,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.EDGE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",9,4,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.EDGE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",10,4,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.EDGE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",11,4,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.EDGE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",12,4,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.EDGE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",13,4,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.EDGE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",14,4,0,1.6666666666666666E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.DISTRIBUTION.Traffic.Voice traffic",{"$f":"(1-input.distribution.intraDR.voice)*constant.on_netusage","v":1.1294454955514279},"It considers only the outgoing traffic of the distribution nodes. Additionally, the traffic on_net uses the network 2 times; one time in the origination and other time in the termination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",1,7,9.1984126984126974E-2,2.0555609223931345E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",2,7,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",3,7,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,7,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",{"$f":"IFERROR(MATCH($B40,services.variable,0),\"\")","v":5},{"$f":"IFERROR(MATCH($C40,drivers.variable,0),\"\")","v":7},{"$f":"IF(H40=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C40,drivers.variable,0))=\"NO\",0,INDEX(idletime,H40)))","v":0},{"$f":"IFERROR(D40*F40*(1+J40),\"\")","v":1.6666666666666666E-2}]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",6,7,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"This service traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",7,7,0,1.6666666666666666E-2]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","DRIV.DISTRIBUTION.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"Transit services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",8,7,0.11059670781893004,1.8509945130315501E-2]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.DISTRIBUTION.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",9,7,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",10,7,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",11,7,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",12,7,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",13,7,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.DISTRIBUTION.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",14,7,0,1.6666666666666666E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.CORE.Traffic.Voice traffic",{"$f":"(1-input.core.intraCR.voice)","v":0.83384913635455904},"It considers only the outgoing traffic of the core nodes.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",1,10,9.1984126984126974E-2,1.5175833686643358E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.CORE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",2,10,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.CORE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",3,10,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE.Traffic.Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,10,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.CORE.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",5,10,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.CORE.Traffic.Voice traffic",1,"This service traffic uses the network only one time, due to that required platforms are in the core sites.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",6,10,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.CORE.Traffic.Voice traffic",1,"This service traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",7,10,0,1.6666666666666666E-2]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","DRIV.CORE.Traffic.Voice traffic",1,"Transit services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",8,10,0.11059670781893004,1.8509945130315501E-2]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.CORE.Traffic.Voice traffic",1,"The traffic off_net uses the network only one time, that is in the origination.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",9,10,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.CORE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",10,10,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.CORE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",11,10,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.CORE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",12,10,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.CORE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",13,10,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.CORE.Traffic.Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",14,10,0,1.6666666666666666E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE.Traffic.International Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,15,{"$f":"IF(H66=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C66,drivers.variable,0))=\"NO\",0,INDEX(idletime,H66)))","v":0.20593869731800765},{"$f":"IFERROR(D66*F66*(1+J66),\"\")","v":2.0098978288633461E-2}]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.CORE.Traffic.International Voice traffic",1,"Termination services traffic uses the network only one time.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",{"$f":"IFERROR(MATCH($B67,services.variable,0),\"\")","v":6},{"$f":"IFERROR(MATCH($C67,drivers.variable,0),\"\")","v":15},{"$f":"IF(H67=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C67,drivers.variable,0))=\"NO\",0,INDEX(idletime,H67)))","v":0},{"$f":"IFERROR(D67*F67*(1+J67),\"\")","v":1.6666666666666666E-2}]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.CORE.Traffic.International Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",7,15,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.CORE.Traffic.International Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",13,15,{"$f":"IF(H69=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C69,drivers.variable,0))=\"NO\",0,INDEX(idletime,H69)))","v":0},{"$f":"IFERROR(D69*F69*(1+J69),\"\")","v":1.6666666666666666E-2}]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.CORE.Traffic.International Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",14,15,0,1.6666666666666666E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.CORE.Traffic.Outgoing to off-net Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",{"$f":"IFERROR(MATCH($B72,services.variable,0),\"\")","v":2},{"$f":"IFERROR(MATCH($C72,drivers.variable,0),\"\")","v":12},{"$f":"IF(H72=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C72,drivers.variable,0))=\"NO\",0,INDEX(idletime,H72)))","v":0.20593869731800765},{"$f":"IFERROR(D72*F72*(1+J72),\"\")","v":2.0098978288633461E-2}]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.CORE.Traffic.Outgoing to off-net Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",3,12,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE.Traffic.Outgoing to off-net Voice traffic",{"$f":"constant.off_netusage","v":1},"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,12,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.CORE.Traffic.Outgoing to off-net Voice traffic",1,"The traffic off_net uses the network only one time, that is in the origination.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",{"$f":"IFERROR(MATCH($B75,services.variable,0),\"\")","v":9},{"$f":"IFERROR(MATCH($C75,drivers.variable,0),\"\")","v":12},{"$f":"IF(H75=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C75,drivers.variable,0))=\"NO\",0,INDEX(idletime,H75)))","v":0.20593869731800765},{"$f":"IFERROR(D75*F75*(1+J75),\"\")","v":2.0098978288633461E-2}]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic",1,"The traffic on_net uses the network 2 times; however this is going to consider only one direction of the traffic interconnected between legacy and ngn networks. Then the usage factor is 1.",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",1,25,9.1984126984126974E-2,1.8199735449735452E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.CORE.Traffic.Incoming Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",10,11,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.CORE.Traffic.Incoming Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",11,11,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.CORE.Traffic.Incoming Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",12,11,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.CORE.Traffic.Incoming Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",13,11,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.CORE.Traffic.Incoming Voice traffic",1,"Termination services traffic uses the network only one time.",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",14,11,0,1.6666666666666666E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.BACKBONE.Traffic.Voice traffic",{"$f":"input.backbone.voice.traffic","v":0.83837800767169268},"It considers only the traffic throughout the backbone transmission network",{"$f":"constant.bhmin2erl","v":1.6666666666666666E-2},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",1,23,9.1984126984126974E-2,1.5258257946501085E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",2,23,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",3,23,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",4,23,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",5,23,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",6,23,0,1.6666666666666666E-2]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",7,23,0,1.6666666666666666E-2]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",8,23,0.11059670781893004,1.8509945130315501E-2]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",9,23,0.20593869731800765,2.0098978288633461E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",10,23,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",11,23,0.23888888888888887,2.0648148148148148E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",12,23,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",13,23,0,1.6666666666666666E-2]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.BACKBONE.Traffic.Voice traffic",1,"All the traffic flows throughout the backbone transmission network",1.6666666666666666E-2,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Also, considering the blocking probability, it is multiplied by the corresponding blocking slope.",14,23,0,1.6666666666666666E-2]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceonnet","v":0.2857142857142857},"Traffic is divided by the average call duration to obtain the number of calls.",1,17,0,0.36571428571428577]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",2,17,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",3,17,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",4,17,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.CORE BHCA.Traffic.Total BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstoemergencyservices","v":1.25},"Traffic is divided by the average call duration to obtain the number of calls.",5,17,0,1.25]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.CORE BHCA.Traffic.Total BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstonationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",6,17,0,0.66666666666666663]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.CORE BHCA.Traffic.Total BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstointernationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",7,17,0,0.66666666666666663]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",{"$f":"IFERROR(MATCH($B107,services.variable,0),\"\")","v":9},{"$f":"IFERROR(MATCH($C107,drivers.variable,0),\"\")","v":17},{"$f":"IF(H107=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C107,drivers.variable,0))=\"NO\",0,INDEX(idletime,H107)))","v":0},{"$f":"IFERROR(D107*F107*(1+J107),\"\")","v":0.88275862068965538}]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.terminationincomingfromnational","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",10,17,0,1.0240000000000002]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.CORE BHCA.Traffic.Total BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.terminationincomingfromnational","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",11,17,0,1.0240000000000002]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.CORE BHCA.Traffic.Total BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstoemergencyservices","v":1.25},"Traffic is divided by the average call duration to obtain the number of calls.",12,17,0,1.25]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.CORE BHCA.Traffic.Total BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstonationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",13,17,0,0.66666666666666663]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.CORE BHCA.Traffic.Total BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstointernationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",14,17,0,0.66666666666666663]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.CORE BHCA.Traffic.Outgoing BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceonnet","v":0.2857142857142857},"Traffic is divided by the average call duration to obtain the number of calls.",1,18,0,0.36571428571428577]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.CORE BHCA.Traffic.Outgoing BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",2,18,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.CORE BHCA.Traffic.Outgoing BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",3,18,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE BHCA.Traffic.Outgoing BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",4,18,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.CORE BHCA.Traffic.Outgoing BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstoemergencyservices","v":1.25},"Traffic is divided by the average call duration to obtain the number of calls.",5,18,0,1.25]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.CORE BHCA.Traffic.Outgoing BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstonationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",6,18,0,0.66666666666666663]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.CORE BHCA.Traffic.Outgoing BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstointernationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",7,18,0,0.66666666666666663]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.CORE BHCA.Traffic.Outgoing BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",9,18,0,0.88275862068965538]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",2,20,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",3,20,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",4,20,0,0.88275862068965538]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",9,20,0,0.88275862068965538]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.CORE BHCA.Traffic.Incoming BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.terminationincomingfromnational","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",10,19,0,1.0240000000000002]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.CORE BHCA.Traffic.Incoming BHCA",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"It is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.terminationincomingfromnational","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",11,19,0,1.0240000000000002]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.CORE BHCA.Traffic.Incoming BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstoemergencyservices","v":1.25},"Traffic is divided by the average call duration to obtain the number of calls.",12,19,0,1.25]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.CORE BHCA.Traffic.Incoming BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstonationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",13,19,0,0.66666666666666663]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.CORE BHCA.Traffic.Incoming BHCA",1,"It is considered that all the traffic is from billed calls. In other words, there are neither busy calls nor not taken calls.",{"$f":"1/input.averagecallduration.retail.callstointernationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",14,19,0,0.66666666666666663]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.On-net","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.voiceonnet","v":0.2857142857142857},"Traffic is divided by the average call duration to obtain the number of calls.",1,21,0,0.2857142857142857]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",2,21,0,0.68965517241379315]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",3,21,0,0.68965517241379315]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",4,21,0,0.68965517241379315]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.retail.callstoemergencyservices","v":1.25},"Traffic is divided by the average call duration to obtain the number of calls.",5,21,0,1.25]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.retail.callstonationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",6,21,0,0.66666666666666663]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.CORE BILLING.Billing.Events",1,"Only billing traffic is considered, regardless the use of the network. Therefore, the usage factor is 1.",{"$f":"1/input.averagecallduration.retail.callstointernationalDQservice","v":0.66666666666666663},"Traffic is divided by the average call duration to obtain the number of calls.",7,21,0,0.66666666666666663]
[null,null,null,null,null,null,null,"","","",""]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","DRIV.ACCESS.Traffic.Data traffic",1,"The broadband traffic uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",{"$f":"IFERROR(MATCH($B142,services.variable,0),\"\")","v":15},{"$f":"IFERROR(MATCH($C142,drivers.variable,0),\"\")","v":2},{"$f":"IF(H142=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C142,drivers.variable,0))=\"NO\",0,INDEX(idletime,H142)))","v":0},1]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","DRIV.ACCESS.Traffic.Data traffic",2,"The data traffic of these leased lines uses the network 2 times",1,"Traffic is in Mbps, so this is multiplied by 1",16,2,0,2]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","DRIV.ACCESS.Traffic.Data traffic",1,"The data traffic of international leased lines uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",17,2,0,1]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","DRIV.ACCESS.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",{"$f":"IFERROR(MATCH($B145,services.variable,0),\"\")","v":18},{"$f":"IFERROR(MATCH($C145,drivers.variable,0),\"\")","v":2},0,{"$f":"IFERROR(D145*F145*(1+J145),\"\")","v":3.3}]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","DRIV.ACCESS.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",19,2,0,8.3000000000000007]
[null,null,null,null,null,null,null,"","","",""]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","DRIV.EDGE.Traffic.Data traffic",1,"The broadband traffic uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",15,5,0,1]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","DRIV.EDGE.Traffic.Data traffic",2,"The data traffic of these leased lines uses the network 2 times",1,"Traffic is in Mbps, so this is multiplied by 1",16,5,0,2]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","DRIV.EDGE.Traffic.Data traffic",1,"The data traffic of international leased lines uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",17,5,0,1]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","DRIV.EDGE.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",18,5,0,3.3]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","DRIV.EDGE.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",19,5,0,8.3000000000000007]
[null,null,null,null,null,null,null,"","","",""]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","DRIV.DISTRIBUTION.Traffic.Data traffic",1,"The broadband traffic uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",15,8,0,1]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","DRIV.DISTRIBUTION.Traffic.Data traffic",2,"The data traffic of these leased lines uses the network 2 times",1,"Traffic is in Mbps, so this is multiplied by 1",16,8,0,2]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","DRIV.DISTRIBUTION.Traffic.Data traffic",1,"The data traffic of international leased lines uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",17,8,0,1]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","DRIV.DISTRIBUTION.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",18,8,0,3.3]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","DRIV.DISTRIBUTION.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",19,8,0,8.3000000000000007]
[null,null,null,null,null,null,null,"","","",""]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","DRIV.CORE.Traffic.Data traffic",1,"The broadband traffic uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",15,14,0,1]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","DRIV.CORE.Traffic.Data traffic",2,"The data traffic of these leased lines uses the network 2 times",1,"Traffic is in Mbps, so this is multiplied by 1",16,14,0,2]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","DRIV.CORE.Traffic.Data traffic",1,"The data traffic of international leased lines uses the network 1 time",1,"Traffic is in Mbps, so this is multiplied by 1",17,14,0,1]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","DRIV.CORE.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",18,14,0,3.3]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","DRIV.CORE.Traffic.Data traffic",1,"The data traffic of TV service uses the network 1 time",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",19,14,0,8.3000000000000007]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",8,32,0,1]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",9,32,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",10,32,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",11,32,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",12,32,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",13,32,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",14,32,0,1]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",5,31,{"$f":"IF(H174=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C174,drivers.variable,0))=\"NO\",0,INDEX(idletime,H174)))","v":0},1]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",12,31,0,1]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",6,31,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",{"$f":"IFERROR(MATCH($B177,services.variable,0),\"\")","v":13},{"$f":"IFERROR(MATCH($C177,drivers.variable,0),\"\")","v":31},0,{"$f":"IFERROR(D177*F177*(1+J177),\"\")","v":1}]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",7,31,0,1]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",14,31,0,1]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","DRIV.INTERCONNECTION.Traffic.Fixed termination",1,"The interconnection cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",2,27,0,1]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","DRIV.INTERCONNECTION.Traffic.Mobile termination",1,"The interconnection cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",3,28,0,1]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","DRIV.INTERCONNECTION.Traffic.Intl Termination",1,"The interconnection cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",4,29,0,1]
[null,null,null,null,null,null,null,"","","",""]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee",1,"The specific cost is defined per minute, so the usage factor is 1.",1,"Traffic is considered in minutes; that is, no conversion is required, so the conversion factor is 1.",11,33,0,1]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",{"$f":"IFERROR(D200*F200*(1+J200),\"\")","v":""}]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","",{"$f":"IF(H206=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C206,drivers.variable,0))=\"NO\",0,INDEX(idletime,H206)))","v":""},""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH($B209,services.variable,0),\"\")","v":""},{"$f":"IFERROR(MATCH($C209,drivers.variable,0),\"\")","v":""},"",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",{"$f":"IFERROR(D232*F232*(1+J232),\"\")","v":""}]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","",{"$f":"IF(H238=\"\",\"\",IF(INDEX(drivers.idle.traffic,MATCH(C238,drivers.variable,0))=\"NO\",0,INDEX(idletime,H238)))","v":""},""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH($B241,services.variable,0),\"\")","v":""},{"$f":"IFERROR(MATCH($C241,drivers.variable,0),\"\")","v":""},"",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,"map.serv2drv.y","map.serv2drv.x",null,"map.serv2drv.ratio"]

{"sheet":"3B MAP ROUTING FACTORS","index":33,"n_rows":621,"n_cols":10,"rows_kept":621,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Routing Factors"]
[]
["<- Worksheet description"]
[null,"In this worksheet, the routing factors are input to allocate resources' cost to services"]
[null,"Back to CONTENTS"]
[]
[null,"ROUTING FACTORS MAPPING"]
[null,"This table represents the allocation from services to their equivalent equipment through routing factors"]
[null,"EQUIPMENT","SERVICE (Variable Name)","ROUTING FACTOR","Comments","UNIT CONVERSION FACTOR (ASPECT RATIO)","Comments","FINAL ROUTING FACTOR","RF SERVICES COMPLETE","RF SERVICES  COMBINED"]
[null,"Energy","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I10,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",{"$f":"IFERROR(D10*F10,\"\")","v":1.0242007561331037E-6},{"$f":"C10","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IF(ISBLANK(B10),\"\",C10&\".\"&B10)","v":"Voice Traffic.Outgoing.Retail.On-net.Energy"}]
[null,"Energy","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Energy"]
[null,"Energy","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Energy"]
[null,"Energy","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Energy"]
[null,"Energy","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Energy"]
[null,"Energy","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Energy"]
[null,"Energy","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Energy"]
[null,"Energy","Voice Traffic.Transit.Wholesale.Domestic transit",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Transit.Wholesale.Domestic transit","Voice Traffic.Transit.Wholesale.Domestic transit.Energy"]
[null,"Energy","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Energy"]
[null,"Energy","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I19,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Energy"]
[null,"Energy","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Energy"]
[null,"Energy","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Energy"]
[null,"Energy","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Energy"]
[null,"Energy","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Energy"]
[null,"Energy","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"These leased lines use the equipment once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Energy"]
[null,"Energy","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,"These leased lines use the equipment twice.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",2,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Energy"]
[null,"Energy","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Energy"]
[null,"Energy","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Energy"]
[null,"Energy","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Energy"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I29,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",1.0242007561331037E-6,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Cabinet exchange"]
[null,"Cabinet exchange","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Cabinet exchange"]
[null,"Cabinet exchange","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"The traffic is already given at the busy hour and this service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Cabinet exchange"]
[null,"Cabinet exchange","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,"These leased lines use the equipment twice.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",2,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Cabinet exchange"]
[null,"Cabinet exchange","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Cabinet exchange"]
[null,"Cabinet exchange","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Cabinet exchange"]
[null,"Cabinet exchange","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Cabinet exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I44,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",1.0242007561331037E-6,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Edge Exchange"]
[null,"Edge Exchange","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Edge Exchange"]
[null,"Edge Exchange","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"The traffic is already given at the busy hour and this service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Edge Exchange"]
[null,"Edge Exchange","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,"These leased lines use the equipment twice.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",2,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Edge Exchange"]
[null,"Edge Exchange","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Edge Exchange"]
[null,"Edge Exchange","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Edge Exchange"]
[null,"Edge Exchange","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Edge Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I59,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",1.0242007561331037E-6,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Distribution Exchange"]
[null,"Distribution Exchange","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Distribution Exchange"]
[null,"Distribution Exchange","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"The traffic is already given at the busy hour and this service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Distribution Exchange"]
[null,"Distribution Exchange","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,"These leased lines use the equipment twice.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",2,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Distribution Exchange"]
[null,"Distribution Exchange","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Distribution Exchange"]
[null,"Distribution Exchange","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Distribution Exchange"]
[null,"Distribution Exchange","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Distribution Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I74,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",{"$f":"IFERROR(D74*F74,\"\")","v":1.0242007561331037E-6},{"$f":"C74","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IF(ISBLANK(B74),\"\",C74&\".\"&B74)","v":"Voice Traffic.Outgoing.Retail.On-net.Core Exchange"}]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Transit.Wholesale.Domestic transit",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Transit.Wholesale.Domestic transit","Voice Traffic.Transit.Wholesale.Domestic transit.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I84,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Core Exchange"]
[null,"Core Exchange","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Core Exchange"]
[null,"Core Exchange","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"The traffic is already given at the busy hour and this service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Core Exchange"]
[null,"Core Exchange","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,"These leased lines use the equipment twice.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",2,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Core Exchange"]
[null,"Core Exchange","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Core Exchange"]
[null,"Core Exchange","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Core Exchange"]
[null,"Core Exchange","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Core Exchange"]
[null,"Converters","Voice Traffic.Outgoing.Retail.On-net",0,"The on-net services  do not use the equipment, as a full NGN network is assume",{"$f":"INDEX(busy.hour.percentage,MATCH(I93,services.variable,0))","v":3.05318097176535E-4},"Only the traffic at the busy hour is considered.",{"$f":"IFERROR(D93*F93,\"\")","v":0},"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Converters"]
[null,"Converters","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Converters"]
[null,"Converters","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Converters"]
[null,"Converters","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Converters"]
[null,"Converters","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Converters"]
[null,"Converters","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Converters"]
[null,"Converters","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Converters"]
[null,"Converters","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Converters"]
[null,"Converters","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Converters"]
[null,"Converters","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Converters"]
[null,"International exchange","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I103,services.variable,0))","v":3.05318097176535E-4},"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.International exchange"]
[null,"International exchange","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.International exchange"]
[null,"International exchange","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.International exchange"]
[null,"International exchange","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I106,services.variable,0))","v":3.05318097176535E-4},"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.International exchange"]
[null,"International exchange","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.International exchange"]
[null,"International exchange","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.International exchange"]
[null,"International exchange","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.International exchange"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.On-net",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceonnet","v":0.2857142857142857},"Traffic is divided by the average call duration to obtain the number of calls.",0.36571428571428577,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.Off-net to fixed",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.Off-net to mobile",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.Off-net to international",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.24150943396226421,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.Calls to emergency services",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.24150943396226421,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Outgoing.Wholesale.Originating to international",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.24150943396226421,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Incoming.Wholesale.Termination from national",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.terminationincomingfromnational","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",1.0240000000000002,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Incoming.Wholesale.Termination from international",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.terminationincomingfrominternational","v":0.21276595744680851},"Traffic is divided by the average call duration to obtain the number of calls.",0.27234042553191495,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.wholesale.terminatingtoemergencyservices","v":1.2195121951219512},"Traffic is divided by the average call duration to obtain the number of calls.",1.5609756097560978,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.wholesale.terminatingtonationalDQ","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",1.0240000000000002,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Calls dependent platforms"]
[null,"Calls dependent platforms","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"IFERROR(1/input.averagecallduration.wholesale.terminatingtointernationalDQ,0)","v":0.8},"Traffic is divided by the average call duration to obtain the number of calls.",1.0240000000000002,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Calls dependent platforms"]
[null,"HSS","Voice Traffic.Outgoing.Retail.On-net",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceonnet","v":0.2857142857142857},"Traffic is divided by the average call duration to obtain the number of calls.",0.36571428571428577,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Retail.Off-net to fixed",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Retail.Off-net to mobile",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Retail.Off-net to international",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.24150943396226421,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Retail.Calls to emergency services",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.88275862068965538,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1.2800000000000002,"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.24150943396226421,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.HSS"]
[null,"HSS","Voice Traffic.Outgoing.Wholesale.Originating to international",{"$f":"(1+input.uncompletedcalls.percentage.nottaken+input.uncompletedcalls.percentage.busy)","v":1.2800000000000002},"This service uses the equipment once per each call. And it is considered the traffic of billed calls, not taken calls and calls where the line is busy.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.24150943396226421,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.HSS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I131,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",1.0242007561331037E-6,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.NMS"]
[null,"NMS","Voice Traffic.Transit.Wholesale.Domestic transit",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Transit.Wholesale.Domestic transit","Voice Traffic.Transit.Wholesale.Domestic transit.NMS"]
[null,"NMS","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.NMS"]
[null,"NMS","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",{"$f":"IFERROR(D140*F140,\"\")","v":5.1210037806655184E-7},{"$f":"C140","v":"Voice Traffic.Incoming.Wholesale.Termination from national"},{"$f":"IF(ISBLANK(B140),\"\",C140&\".\"&B140)","v":"Voice Traffic.Incoming.Wholesale.Termination from national.NMS"}]
[null,"NMS","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.NMS"]
[null,"NMS","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.NMS"]
[null,"NMS","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.NMS"]
[null,"NMS","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.NMS"]
[null,"NMS","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"The traffic is already given at the busy hour and this service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.NMS"]
[null,"NMS","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.NMS"]
[null,"NMS","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"This service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.NMS"]
[null,"NMS","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.NMS"]
[null,"NMS","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.NMS"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.On-net",{"$f":"constant.on_netusage","v":2},"The on-net services use the equipment twice.",{"$f":"INDEX(busy.hour.percentage,MATCH(I150,services.variable,0))","v":3.05318097176535E-4},"Only the traffic at the busy hour is considered.",6.1063619435307E-4,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.AGCF"]
[null,"AGCF","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.AGCF"]
[null,"MGCF","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I158,services.variable,0))","v":3.05318097176535E-4},"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.MGCF"]
[null,"MGCF","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.MGCF"]
[null,"MGCF","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.MGCF"]
[null,"MGCF","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.MGCF"]
[null,"MGCF","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.MGCF"]
[null,"MGCF","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.MGCF"]
[null,"MGCF","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.MGCF"]
[null,"MGCF","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.MGCF"]
[null,"MGCF","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I166,services.variable,0))","v":3.05318097176535E-4},"Only the traffic at the busy hour is considered.",{"$f":"IFERROR(D166*F166,\"\")","v":3.05318097176535E-4},{"$f":"C166","v":"Voice Traffic.Incoming.Wholesale.Terminating to international DQ"},{"$f":"IF(ISBLANK(B166),\"\",C166&\".\"&B166)","v":"Voice Traffic.Incoming.Wholesale.Terminating to international DQ.MGCF"}]
[null,"VMS","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.VMS"]
[null,"VMS","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.VMS"]
[null,"VMS","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.VMS"]
[null,"VMS","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.VMS"]
[null,"VMS","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.VMS"]
[null,"VMS","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",3.05318097176535E-4,"Only the traffic at the busy hour is considered.",3.05318097176535E-4,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.VMS"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.On-net",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.voiceonnet","v":0.2857142857142857},"Traffic is divided by the average call duration to obtain the number of calls.",0.2857142857142857,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Billing systems"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.68965517241379315,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Billing systems"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.68965517241379315,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Billing systems"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.18867924528301888,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Billing systems"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.68965517241379315,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Billing systems"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.voiceoffnet","v":0.68965517241379315},"Traffic is divided by the average call duration to obtain the number of calls.",0.68965517241379315,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Billing systems"]
[null,"Billing systems","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment once per each call.",{"$f":"1/input.averagecallduration.offnettointernational","v":0.18867924528301888},"Traffic is divided by the average call duration to obtain the number of calls.",0.18867924528301888,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Billing systems"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.On-net",{"$f":"(1-input.access.intraAR.voice)*constant.on_netusage","v":1.9151749989231528},"The on-net services use the equipment twice. The traffic intra access router does not use this equipment.",{"$f":"INDEX(busy.hour.percentage,MATCH(I180,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",9.8076184101215446E-7,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Backhaul transmission"]
[null,"Backhaul transmission","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Backhaul transmission"]
[null,"Backhaul transmission","Non-voice Traffic.Broadband.Retail.Broadband traffic",1,"The traffic is already given at the busy hour and this service uses the equipment only once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Backhaul transmission"]
[null,"Backhaul transmission","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,"These leased lines use the equipment twice.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",2,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Backhaul transmission"]
[null,"Backhaul transmission","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"These leased lines use the equipment once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Backhaul transmission"]
[null,"Backhaul transmission","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Backhaul transmission"]
[null,"Backhaul transmission","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Backhaul transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.On-net",{"$f":"input.backbone.voice.traffic","v":0.83837800767169268},"Only the traffic in the backbone is considered.",{"$f":"INDEX(busy.hour.percentage,MATCH(I195,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",4.2933369469135634E-7,"Voice Traffic.Outgoing.Retail.On-net","Voice Traffic.Outgoing.Retail.On-net.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.Off-net to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Transit.Wholesale.Domestic transit",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Transit.Wholesale.Domestic transit","Voice Traffic.Transit.Wholesale.Domestic transit.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Incoming.Wholesale.Termination from national",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Incoming.Wholesale.Termination from international",1,"This service uses the equipment only once.",{"$f":"INDEX(busy.hour.percentage,MATCH(I205,services.variable,0))*conversion.minutestoMbps","v":5.1210037806655184E-7},"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",5.1210037806655184E-7,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Backbone transmission"]
[null,"Backbone transmission","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"This service uses the equipment only once.",5.1210037806655184E-7,"It is assumed that the minutes are distributed evenly in the busy hour, so traffic is divided by 60. Additionally, only the traffic at the busy hour is considered and it is multiplied by the voice bitrate; then it is divided by 1000 to obtain the equivalent in Mbps.",{"$f":"IFERROR(D208*F208,\"\")","v":5.1210037806655184E-7},{"$f":"C208","v":"Voice Traffic.Incoming.Wholesale.Terminating to international DQ"},{"$f":"IF(ISBLANK(B208),\"\",C208&\".\"&B208)","v":"Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Backbone transmission"}]
[null,"Backbone transmission","Non-voice Traffic.Broadband.Retail.Broadband traffic",{"$f":"input.backbone.core.traffic","v":0.6},"The traffic is already given at the busy hour and this service uses the equipment only once. But it is only considered the percentage of traffic that flows in the backbone network before reach the international point of interconnection.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",0.6,"Non-voice Traffic.Broadband.Retail.Broadband traffic","Non-voice Traffic.Broadband.Retail.Broadband traffic.Backbone transmission"]
[null,"Backbone transmission","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",1,"These leased lines use the equipment once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines.Backbone transmission"]
[null,"Backbone transmission","Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,"These leased lines use the equipment once.",1,"Traffic is in Mbps, so this is multiplied by 1 to obtain the traffic in Mbps.",1,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","Non-voice Traffic.Leased Lines.Retail.International Leased lines.Backbone transmission"]
[null,"Backbone transmission","Non-voice Traffic.TV.Retail.SDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.SDTV.bitrate","v":3.3},"Traffic is in channels, so this is multiplied by the SDTV bitrate to obtain the traffic in Mbps.",3.3,"Non-voice Traffic.TV.Retail.SDTV Channels","Non-voice Traffic.TV.Retail.SDTV Channels.Backbone transmission"]
[null,"Backbone transmission","Non-voice Traffic.TV.Retail.HDTV Channels",1,"The TV services use the equipment once",{"$f":"input.ngn.HDTV.bitrate","v":8.3000000000000007},"Traffic is in channels, so this is multiplied by the HDTV bitrate to obtain the traffic in Mbps.",8.3000000000000007,"Non-voice Traffic.TV.Retail.HDTV Channels","Non-voice Traffic.TV.Retail.HDTV Channels.Backbone transmission"]
[null,"Ix Fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed",1,"Interconnection costs are defined per minute. In consequence, the routing factor is 1.",1,"Interconnection costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Retail.Off-net to fixed","Voice Traffic.Outgoing.Retail.Off-net to fixed.Ix Fixed"]
[null,"Ix Mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile",1,"Interconnection costs are defined per minute. In consequence, the routing factor is 1.",1,"Interconnection costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Retail.Off-net to mobile","Voice Traffic.Outgoing.Retail.Off-net to mobile.Ix Mobile"]
[null,"Ix International","Voice Traffic.Outgoing.Retail.Off-net to international",1,"Interconnection costs are defined per minute. In consequence, the routing factor is 1.",1,"Interconnection costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Retail.Off-net to international","Voice Traffic.Outgoing.Retail.Off-net to international.Ix International"]
[null,"Specific costs - DQ and Emergency S.","Voice Traffic.Outgoing.Retail.Calls to emergency services",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Retail.Calls to emergency services","Voice Traffic.Outgoing.Retail.Calls to emergency services.Specific costs - DQ and Emergency S."]
[null,"Specific costs - DQ and Emergency S.","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Specific costs - DQ and Emergency S."]
[null,"Specific costs - DQ and Emergency S.","Voice Traffic.Outgoing.Retail.Calls to national DQ service",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","Voice Traffic.Outgoing.Retail.Calls to national DQ service.Specific costs - DQ and Emergency S."]
[null,"Specific costs - DQ and Emergency S.","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Specific costs - DQ and Emergency S."]
[null,"Specific costs - DQ and Emergency S.","Voice Traffic.Outgoing.Retail.Calls to international DQ service",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","Voice Traffic.Outgoing.Retail.Calls to international DQ service.Specific costs - DQ and Emergency S."]
[null,"Specific costs - DQ and Emergency S.","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Specific costs - DQ and Emergency S."]
[null,"Specific costs - Wholesale billing","Voice Traffic.Transit.Wholesale.Domestic transit",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Transit.Wholesale.Domestic transit","Voice Traffic.Transit.Wholesale.Domestic transit.Specific costs - Wholesale billing"]
[null,"Specific costs - Wholesale billing","Voice Traffic.Outgoing.Wholesale.Originating to international",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Outgoing.Wholesale.Originating to international","Voice Traffic.Outgoing.Wholesale.Originating to international.Specific costs - Wholesale billing"]
[null,"Specific costs - Wholesale billing","Voice Traffic.Incoming.Wholesale.Termination from national",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Termination from national","Voice Traffic.Incoming.Wholesale.Termination from national.Specific costs - Wholesale billing"]
[null,"Specific costs - Wholesale billing","Voice Traffic.Incoming.Wholesale.Termination from international",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Specific costs - Wholesale billing"]
[null,"Specific costs - Wholesale billing","Voice Traffic.Incoming.Wholesale.Terminating to emergency services",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","Voice Traffic.Incoming.Wholesale.Terminating to emergency services.Specific costs - Wholesale billing"]
[null,"Specific costs - Wholesale billing","Voice Traffic.Incoming.Wholesale.Terminating to national DQ",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","Voice Traffic.Incoming.Wholesale.Terminating to national DQ.Specific costs - Wholesale billing"]
[null,"Specific costs - Wholesale billing","Voice Traffic.Incoming.Wholesale.Terminating to international DQ",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","Voice Traffic.Incoming.Wholesale.Terminating to international DQ.Specific costs - Wholesale billing"]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D235*F235,\"\")","v":0},{"$f":"C235","v":0},{"$f":"IF(ISBLANK(B235),\"\",C235&\".\"&B235)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,"Specific costs - Terminating from International","Voice Traffic.Incoming.Wholesale.Termination from international",1,"Specific costs are defined per minute. In consequence, the routing factor is 1.",1,"Specific costs are defined per minute. In consequence, it is not necessary an unit conversion",1,"Voice Traffic.Incoming.Wholesale.Termination from international","Voice Traffic.Incoming.Wholesale.Termination from international.Specific costs - Terminating from International"]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D279*F279,\"\")","v":0},{"$f":"C279","v":0},{"$f":"IF(ISBLANK(B279),\"\",C279&\".\"&B279)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D343*F343,\"\")","v":0},{"$f":"C343","v":0},{"$f":"IF(ISBLANK(B343),\"\",C343&\".\"&B343)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D407*F407,\"\")","v":0},{"$f":"C407","v":0},{"$f":"IF(ISBLANK(B407),\"\",C407&\".\"&B407)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D471*F471,\"\")","v":0},{"$f":"C471","v":0},{"$f":"IF(ISBLANK(B471),\"\",C471&\".\"&B471)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D535*F535,\"\")","v":0},{"$f":"C535","v":0},{"$f":"IF(ISBLANK(B535),\"\",C535&\".\"&B535)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(D599*F599,\"\")","v":0},{"$f":"C599","v":0},{"$f":"IF(ISBLANK(B599),\"\",C599&\".\"&B599)","v":""}]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,0,0,""]
[null,null,null,null,null,null,null,"RF.routingfactors","RF.services.complete","RF.services.combined"]

{"sheet":"3C MAT SERV2DRIV","index":34,"n_rows":210,"n_cols":103,"rows_kept":210,"cut":false,"hidden":false,"merged":[]}
[null,"Relationship Matrix between Services and Drivers"]
[]
["<- Worksheet description"]
[null,"This worksheet calculates a relationship matrix between services and drivers, used for obtaining of dimensioning drivers."]
[null,"Back to CONTENTS"]
[]
[null,"TRAFFIC - DRIVERS RELATIONSHIP"]
[null,"This table contains the matrix of the service-drivers relationship established on the worksheet '3A MAP SERV2DRIV'"]
[null,"SERVICES",{"$f":"TRANSPOSE(drivers.variable)","v":"DRIV.ACCESS.Traffic.Voice traffic"},"DRIV.ACCESS.Traffic.Data traffic","blank","DRIV.EDGE.Traffic.Voice traffic","DRIV.EDGE.Traffic.Data traffic","blank","DRIV.DISTRIBUTION.Traffic.Voice traffic","DRIV.DISTRIBUTION.Traffic.Data traffic","blank","DRIV.CORE.Traffic.Voice traffic","DRIV.CORE.Traffic.Incoming Voice traffic","DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","DRIV.CORE.Traffic.VMS traffic","DRIV.CORE.Traffic.Data traffic","DRIV.CORE.Traffic.International Voice traffic","blank","DRIV.CORE BHCA.Traffic.Total BHCA","DRIV.CORE BHCA.Traffic.Outgoing BHCA","DRIV.CORE BHCA.Traffic.Incoming BHCA","DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","DRIV.CORE BILLING.Billing.Events","blank","DRIV.BACKBONE.Traffic.Voice traffic","blank","DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","blank","DRIV.INTERCONNECTION.Traffic.Fixed termination","DRIV.INTERCONNECTION.Traffic.Mobile termination","DRIV.INTERCONNECTION.Traffic.Intl Termination","blank","DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[1,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"array2mat(map.serv2drv.x,map.serv2drv.y,COUNTA(map.serv2drv.ratio),map.serv2drv.ratio,ROWS(drivers.variable),ROWS(services.variable))","v":3.4855678320348756E-2},0,0,3.051651589300217E-2,0,0,2.0555609223931345E-2,0,0,1.5175833686643358E-2,0,0,0,0,0,0,0.36571428571428577,0.36571428571428577,0,0,0.2857142857142857,0,1.5258257946501085E-2,0,1.8199735449735452E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B10=\"blank\",1,IFERROR(SUM(C10:CW10)/SUM(C10:CW10),\"\"))","v":1}]
[2,"Voice Traffic.Outgoing.Retail.Off-net to fixed",2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,2.0098978288633461E-2,0,0,0,0,0.88275862068965538,0.88275862068965538,0,0.88275862068965538,0.68965517241379315,0,2.0098978288633461E-2,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[3,"Voice Traffic.Outgoing.Retail.Off-net to mobile",2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,2.0098978288633461E-2,0,0,0,0,0.88275862068965538,0.88275862068965538,0,0.88275862068965538,0.68965517241379315,0,2.0098978288633461E-2,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[4,"Voice Traffic.Outgoing.Retail.Off-net to international",2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0.88275862068965538,0.88275862068965538,0,0.88275862068965538,0.68965517241379315,0,2.0098978288633461E-2,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[5,"Voice Traffic.Outgoing.Retail.Calls to emergency services",1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,0,0,0,0,1.25,1.25,0,0,1.25,0,1.6666666666666666E-2,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[6,"Voice Traffic.Outgoing.Retail.Calls to national DQ service",1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,0,0,1.6666666666666666E-2,0,0.66666666666666663,0.66666666666666663,0,0,0.66666666666666663,0,1.6666666666666666E-2,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service",1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,0,0,1.6666666666666666E-2,0,0.66666666666666663,0.66666666666666663,0,0,0.66666666666666663,0,1.6666666666666666E-2,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[8,"Voice Traffic.Transit.Wholesale.Domestic transit",0,0,0,0,0,0,1.8509945130315501E-2,0,0,1.8509945130315501E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.8509945130315501E-2,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[9,"Voice Traffic.Outgoing.Wholesale.Originating to international",2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,0,2.0098978288633461E-2,0,2.0098978288633461E-2,0,0,0,0,0.88275862068965538,0.88275862068965538,0,0.88275862068965538,0,0,2.0098978288633461E-2,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[10,"Voice Traffic.Incoming.Wholesale.Termination from national",2.0648148148148148E-2,0,0,2.0648148148148148E-2,0,0,2.0648148148148148E-2,0,0,2.0648148148148148E-2,2.0648148148148148E-2,0,0,0,0,0,1.0240000000000002,0,1.0240000000000002,0,0,0,2.0648148148148148E-2,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[11,"Voice Traffic.Incoming.Wholesale.Termination from international",2.0648148148148148E-2,0,0,2.0648148148148148E-2,0,0,2.0648148148148148E-2,0,0,2.0648148148148148E-2,2.0648148148148148E-2,0,0,0,0,0,1.0240000000000002,0,1.0240000000000002,0,0,0,2.0648148148148148E-2,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[12,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services",0,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,1.25,0,1.25,0,0,0,1.6666666666666666E-2,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[13,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ",0,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,1.6666666666666666E-2,0,0.66666666666666663,0,0.66666666666666663,0,0,0,1.6666666666666666E-2,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[14,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ",0,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,0,0,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,1.6666666666666666E-2,0,0.66666666666666663,0,0.66666666666666663,0,0,0,1.6666666666666666E-2,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[15,"Non-voice Traffic.Broadband.Retail.Broadband traffic",0,1,0,0,1,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[16,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",0,2,0,0,2,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[17,"Non-voice Traffic.Leased Lines.Retail.International Leased lines",0,1,0,0,1,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[18,"Non-voice Traffic.TV.Retail.SDTV Channels",0,3.3,0,0,3.3,0,0,3.3,0,0,0,0,0,3.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[19,"Non-voice Traffic.TV.Retail.HDTV Channels",0,8.3000000000000007,0,0,8.3000000000000007,0,0,8.3000000000000007,0,0,0,0,0,8.3000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[20,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[21,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[22,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[23,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[24,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[25,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[26,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[27,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[28,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[29,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[30,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[31,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[32,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[33,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B42=\"blank\",1,IFERROR(SUM(C42:CW42)/SUM(C42:CW42),\"\"))","v":1}]
[34,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[35,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[36,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[37,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[38,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[39,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[40,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[41,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[42,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[43,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[44,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[45,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[46,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[47,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[48,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[49,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[50,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[51,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[52,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[53,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[54,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[55,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[56,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[57,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[58,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[59,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[60,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[61,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[62,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[63,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[64,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[65,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B74=\"blank\",1,IFERROR(SUM(C74:CW74)/SUM(C74:CW74),\"\"))","v":1}]
[66,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[67,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[68,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[69,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[71,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[72,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[73,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[74,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[75,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[76,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[77,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[78,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[79,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[80,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[81,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[82,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[83,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[84,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[85,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[86,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[87,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[88,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[89,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[90,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[92,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[93,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[94,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[95,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[96,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[97,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B106=\"blank\",1,IFERROR(SUM(C106:CW106)/SUM(C106:CW106),\"\"))","v":1}]
[98,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[99,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[100,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[101,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[102,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[103,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[104,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[105,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[106,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[107,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[108,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[109,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[110,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[111,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[112,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[113,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[114,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[115,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[116,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[117,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[118,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[119,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[120,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[121,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[123,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[124,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[125,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[126,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[127,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[128,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[129,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B138=\"blank\",1,IFERROR(SUM(C138:CW138)/SUM(C138:CW138),\"\"))","v":1}]
[130,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[131,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[132,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[133,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[134,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[135,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[136,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[137,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[138,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[139,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[140,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[141,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[142,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[143,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[144,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[145,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[146,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[147,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[148,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[149,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[150,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[151,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[152,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[153,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[154,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[155,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[156,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[157,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[158,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[159,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[160,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[161,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B170=\"blank\",1,IFERROR(SUM(C170:CW170)/SUM(C170:CW170),\"\"))","v":1}]
[162,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[163,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[164,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[165,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[166,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[167,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[168,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[169,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[170,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[171,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[172,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[173,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[174,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[175,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[176,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[177,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[178,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[179,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[180,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[182,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[183,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[184,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[185,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[186,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[187,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[188,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[189,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[190,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[191,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[192,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[193,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(B202=\"blank\",1,IFERROR(SUM(C202:CW202)/SUM(C202:CW202),\"\"))","v":1}]
[194,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[195,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[196,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[197,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[198,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[199,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[200,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"matrix.driv.serv"]

{"sheet":"3D MAT RF - SERV","index":35,"n_rows":209,"n_cols":203,"rows_kept":209,"cut":false,"hidden":false,"merged":[]}
[null,"Routing factors consolidation"]
[]
["<- Worksheet description"]
[null,"This worksheet calculates the mapping of routing factors from resources to services"]
[null,"Back to CONTENTS"]
[]
[null,"ROUTING FACTORS FROM RESOURCES TO SERVICES",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200]
[null,"SERVICES",{"$f":"TRANSPOSE(resources.variables)","v":"Site.Cabinet site.# of sites"},"Site.Edge site.# of sites","Site.Distribution site.# of sites","Site.Core site.# of sites","Site.Diesel Generator.# of generators","Site.Electricity.KWH","Site.Fuel.Litres"," ","Edge nodes.Edge router chassis.# of chassis","Edge nodes.Fast port.# of ports","Edge nodes.Gigabit port.# of ports","Edge nodes.10 Gigabit port.# of ports"," ","Distribution nodes.Distribution router chassis.# of chassis","Distribution nodes.Fast port.# of ports","Distribution nodes.Gigabit port.# of ports","Distribution nodes.10 Gigabit port.# of ports"," ","Core nodes.Core router chassis.# of chassis","Core nodes.Fast port.# of ports","Core nodes.Gigabit port.# of ports","Core nodes.10 Gigabit port.# of ports"," ","Converters.TDM-IP converter chassis.# of chassis","Converters.DS1 port.# of ports","Converters.OC1 port.# of ports","Converters.OC3 port.# of ports","Converters.OC12 port.# of ports","Converters.OC48 port.# of ports","Converters.OC192 port.# of ports","Converters.Fast port.# of ports","Converters.Gigabit port.# of ports","Converters.10 Gigabit port.# of ports"," ","International nodes.International router chassis.# of chassis","International nodes.Fast port.# of ports","International nodes.Gigabit port.# of ports","International nodes.10 Gigabit port.# of ports"," ","Core Network.CSCF Hardware.# of BHCA","Core Network.CSCF Software.# of BHCA","Core Network.AGCF Hardware.# of BHCA","Core Network.AGCF Software.# of BHCA","Core Network.Softswitch Hardware.# of BHCA","Core Network.Softswitch Software.# of BHCA","Core Network.AS Hardware.# of BHCA","Core Network.AS Software.# of BHCA","Core Network.MGCF Hardware.# of BHCA","Core Network.MGCF Software.# of BHCA"," ","Supporting platforms.NMS Hardware.# of Erlangs","Supporting platforms.NMS Software.# of Erlangs","Supporting platforms.HSS Hardware.# of BHCA","Supporting platforms.HSS Software.# of BHCA","Supporting platforms.VMS Hardware.# of Erlangs","Supporting platforms.VMS Software.# of Erlangs","Supporting platforms.Billing Hardware.# of Billing events","Supporting platforms.Billing Software.# of Billing events"," ","Backhaul Microwave Transmission.MW Ethernet hop.# of hops","Backhaul Microwave Transmission.MW Tower.# of towers","Backhaul Microwave Transmission.MW Spectrum.# of hops"," ","Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","Backhaul Fibre Transmission.Ethernet chassis.# of chassis","Backhaul Fibre Transmission.Fast port.# of ports","Backhaul Fibre Transmission.Gigabit port.# of ports","Backhaul Fibre Transmission.10 Gigabit port.# of ports"," ","Backbone Microwave Transmission.MW Ethernet hop.# of hops","Backbone Microwave Transmission.MW Tower.# of towers","Backbone Microwave Transmission.MW Spectrum.# of hops"," ","Backbone Fibre Transmission.Subsea fibre cable.lenght","Backbone Fibre Transmission.Terrestrial fibre cable.lenght","Backbone Fibre Transmission.Ethernet chassis.# of chassis","Backbone Fibre Transmission.DWDM Chassis.# of chassis","Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","Backbone Fibre Transmission.Fast port.# of ports","Backbone Fibre Transmission.Gigabit port.# of ports","Backbone Fibre Transmission.10 Gigabit port.# of ports"," ","Interconnection.Fixed termination.# of min","Interconnection.Mobile termination.# of min","Interconnection.Intl Termination.# of min"," ","Costs specific to services.Terminating from international fee.# of min","Costs specific to services.DQ and Emergency services specific costs.# of min","Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","Costs specific to services.Wholesale billing software.# of min"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
[1,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IFERROR(INDEX(RF.routingfactors,MATCH(services.category&\".\"&services.subcategory&\".\"&services.segment&\".\"&services.description&\".\"&TRANSPOSE(RF.equivalent.equipment),RF.services.combined,0),1),0)","v":1.0242007561331037E-6},1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,0,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,0,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,0,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,1.0242007561331037E-6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.36571428571428577,0.36571428571428577,6.1063619435307E-4,6.1063619435307E-4,0.36571428571428577,0.36571428571428577,0.36571428571428577,0.36571428571428577,0,0,0,1.0242007561331037E-6,1.0242007561331037E-6,0.36571428571428577,0.36571428571428577,0,0,0.2857142857142857,0.2857142857142857,0,9.8076184101215446E-7,9.8076184101215446E-7,9.8076184101215446E-7,0,9.8076184101215446E-7,9.8076184101215446E-7,9.8076184101215446E-7,9.8076184101215446E-7,9.8076184101215446E-7,0,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,0,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,4.2933369469135634E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,"Voice Traffic.Outgoing.Retail.Off-net to fixed",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0.88275862068965538,0.88275862068965538,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0.88275862068965538,0.88275862068965538,0,0,0.68965517241379315,0.68965517241379315,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"Voice Traffic.Outgoing.Retail.Off-net to mobile",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0.88275862068965538,0.88275862068965538,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0.88275862068965538,0.88275862068965538,0,0,0.68965517241379315,0.68965517241379315,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Voice Traffic.Outgoing.Retail.Off-net to international",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0.24150943396226421,0.24150943396226421,3.05318097176535E-4,3.05318097176535E-4,0.24150943396226421,0.24150943396226421,0.24150943396226421,0.24150943396226421,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0.24150943396226421,0.24150943396226421,0,0,0.18867924528301888,0.18867924528301888,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"Voice Traffic.Outgoing.Retail.Calls to emergency services",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0.88275862068965538,0.88275862068965538,0.88275862068965538,0.88275862068965538,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0.68965517241379315,0.68965517241379315,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"Voice Traffic.Outgoing.Retail.Calls to national DQ service",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0.88275862068965538,0.88275862068965538,0.88275862068965538,0.88275862068965538,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,0.88275862068965538,0.88275862068965538,3.05318097176535E-4,3.05318097176535E-4,0.68965517241379315,0.68965517241379315,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Voice Traffic.Outgoing.Retail.Calls to international DQ service",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0.24150943396226421,0.24150943396226421,3.05318097176535E-4,3.05318097176535E-4,0.24150943396226421,0.24150943396226421,0.24150943396226421,0.24150943396226421,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,0.24150943396226421,0.24150943396226421,3.05318097176535E-4,3.05318097176535E-4,0.18867924528301888,0.18867924528301888,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,"Voice Traffic.Transit.Wholesale.Domestic transit",0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"Voice Traffic.Outgoing.Wholesale.Originating to international",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0.24150943396226421,0.24150943396226421,3.05318097176535E-4,3.05318097176535E-4,0.24150943396226421,0.24150943396226421,0.24150943396226421,0.24150943396226421,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0.24150943396226421,0.24150943396226421,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"Voice Traffic.Incoming.Wholesale.Termination from national",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,1.0240000000000002,1.0240000000000002,0,0,1.0240000000000002,1.0240000000000002,1.0240000000000002,1.0240000000000002,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Voice Traffic.Incoming.Wholesale.Termination from international",5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0.27234042553191495,0.27234042553191495,0,0,0.27234042553191495,0.27234042553191495,0.27234042553191495,0.27234042553191495,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,1,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services",0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,1.5609756097560978,1.5609756097560978,0,0,1.5609756097560978,1.5609756097560978,1.5609756097560978,1.5609756097560978,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0,0,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ",0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,1.0240000000000002,1.0240000000000002,0,0,1.0240000000000002,1.0240000000000002,1.0240000000000002,1.0240000000000002,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0,0,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ",0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,3.05318097176535E-4,0,1.0240000000000002,1.0240000000000002,0,0,1.0240000000000002,1.0240000000000002,1.0240000000000002,1.0240000000000002,3.05318097176535E-4,3.05318097176535E-4,0,5.1210037806655184E-7,5.1210037806655184E-7,0,0,3.05318097176535E-4,3.05318097176535E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,5.1210037806655184E-7,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Non-voice Traffic.Broadband.Retail.Broadband traffic",1,1,1,1,1,1,1,0,1,1,1,1,0,1,1,1,1,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,1,1,1,0,1,1,1,1,1,0,0.6,0.6,0.6,0,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines",2,2,2,2,2,2,2,0,2,2,2,2,0,2,2,2,2,0,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,2,2,2,0,2,2,2,2,2,0,1,1,1,0,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"Non-voice Traffic.Leased Lines.Retail.International Leased lines",1,1,1,1,1,1,1,0,1,1,1,1,0,1,1,1,1,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,1,1,1,0,1,1,1,1,1,0,1,1,1,0,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"Non-voice Traffic.TV.Retail.SDTV Channels",3.3,3.3,3.3,3.3,3.3,3.3,3.3,0,3.3,3.3,3.3,3.3,0,3.3,3.3,3.3,3.3,0,3.3,3.3,3.3,3.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3,3.3,0,0,0,0,0,0,0,3.3,3.3,3.3,0,3.3,3.3,3.3,3.3,3.3,0,3.3,3.3,3.3,0,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"Non-voice Traffic.TV.Retail.HDTV Channels",8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3000000000000007,8.3000000000000007,0,0,0,0,0,0,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RF.matrix.weights.detailed"]

{"sheet":"4A OPEX COST CONSOL","index":36,"n_rows":214,"n_cols":57,"rows_kept":214,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"OPEX Unitary Costs Calculation"]
[]
["<- Worksheet description"]
[null,"In this worksheet OPEX unitary costs are consolidated in a table with a predetermined format to be used through the model. Additionally, in this worksheet cost trends are considered."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"OPEX UNITARY COSTS PER RESOURCE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPEX UNITARY COSTS PER RESOURCE"]
[null,"OPEX unitary costs are obtained using the unitary costs input, considering the specified trend when no cost is defined.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPEX unitary costs are obtained using the unitary costs input, considering the specified trend when no cost is defined."]
[null,"OPEX",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,null,"OPEX",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"RESOURCE","CURRENCY",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank",null,null,"RESOURCE","CURRENCY",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[1,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(resources.variables=\" \",\" \",selection.currency)","v":"XCD"},{"$f":"AG14:BE213*IFERROR(INDEX(input.exchange.rates,MATCH(INDEX(unitarycost.currency,MATCH(resources.variables&\"-\"&$B$12,input.unitary,0)),exchange.rates.type,0),D12:AB12)/INDEX(input.exchange.rates,MATCH(selection.currency,exchange.rates.type,0),D12:AB12),0)","v":391.99042838887709},400.31480264665885,408.8159547075835,417.49763865462666,426.36368829309754,435.41801884363571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(ISNUMBER(MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0)),INDEX(unitarycost.currency,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0)),\"\")","v":"XCD"},{"$f":"IFERROR(IF(ISNUMBER(MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0)),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AG$12),0),0)","v":391.99042838887709},{"$f":"IFERROR(IF(AH13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AH$12)=0,AG$14:AG$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AH$12))),0)","v":400.31480264665885},{"$f":"IFERROR(IF(AI13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AI$12)=0,AH$14:AH$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AI$12))),0)","v":408.8159547075835},{"$f":"IFERROR(IF(AJ13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AJ$12)=0,AI$14:AI$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AJ$12))),0)","v":417.49763865462666},{"$f":"IFERROR(IF(AK13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AK$12)=0,AJ$14:AJ$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AK$12))),0)","v":426.36368829309754},{"$f":"IFERROR(IF(AL13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AL$12)=0,AK$14:AK$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AL$12))),0)","v":435.41801884363571},{"$f":"IFERROR(IF(AM13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AM$12)=0,AL$14:AL$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AM$12))),0)","v":0},{"$f":"IFERROR(IF(AN13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AN$12)=0,AM$14:AM$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AN$12))),0)","v":0},{"$f":"IFERROR(IF(AO13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AO$12)=0,AN$14:AN$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AO$12))),0)","v":0},{"$f":"IFERROR(IF(AP13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AP$12)=0,AO$14:AO$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AP$12))),0)","v":0},{"$f":"IFERROR(IF(AQ13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AQ$12)=0,AP$14:AP$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AQ$12))),0)","v":0},{"$f":"IFERROR(IF(AR13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AR$12)=0,AQ$14:AQ$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AR$12))),0)","v":0},{"$f":"IFERROR(IF(AS13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AS$12)=0,AR$14:AR$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AS$12))),0)","v":0},{"$f":"IFERROR(IF(AT13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AT$12)=0,AS$14:AS$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AT$12))),0)","v":0},{"$f":"IFERROR(IF(AU13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AU$12)=0,AT$14:AT$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AU$12))),0)","v":0},{"$f":"IFERROR(IF(AV13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AV$12)=0,AU$14:AU$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AV$12))),0)","v":0},{"$f":"IFERROR(IF(AW13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AW$12)=0,AV$14:AV$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AW$12))),0)","v":0},{"$f":"IFERROR(IF(AX13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AX$12)=0,AW$14:AW$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AX$12))),0)","v":0},{"$f":"IFERROR(IF(AY13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AY$12)=0,AX$14:AX$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AY$12))),0)","v":0},{"$f":"IFERROR(IF(AZ13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AZ$12)=0,AY$14:AY$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),AZ$12))),0)","v":0},{"$f":"IFERROR(IF(BA13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BA$12)=0,AZ$14:AZ$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BA$12))),0)","v":0},{"$f":"IFERROR(IF(BB13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BB$12)=0,BA$14:BA$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BB$12))),0)","v":0},{"$f":"IFERROR(IF(BC13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BC$12)=0,BB$14:BB$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BC$12))),0)","v":0},{"$f":"IFERROR(IF(BD13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BD$12)=0,BC$14:BC$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BD$12))),0)","v":0},{"$f":"IFERROR(IF(BE13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BE$12)=0,BD$14:BD$213*(1+input.trends.opex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AE$12,input.unitary,0),BE$12))),0)","v":0}]
[2,"Site.Edge site.# of sites","XCD",19138.599924645252,19545.030431628573,19960.091964792344,20383.96781405119,20816.845161695004,21258.915165048074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2,"Site.Edge site.# of sites","XCD",19138.599924645252,19545.030431628573,19960.091964792344,20383.96781405119,20816.845161695004,21258.915165048074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"Site.Distribution site.# of sites","XCD",67862.433350480555,69303.571328198581,70775.313552895124,72278.309941474465,73813.224212584901,75380.734179714884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3,"Site.Distribution site.# of sites","XCD",67862.433350480555,69303.571328198581,70775.313552895124,72278.309941474465,73813.224212584901,75380.734179714884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Site.Core site.# of sites","XCD",70191.779040451322,71682.383392587639,73204.642467897836,74759.228491374262,76346.827963491582,77968.141963363261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,4,"Site.Core site.# of sites","XCD",70191.779040451322,71682.383392587639,73204.642467897836,74759.228491374262,76346.827963491582,77968.141963363261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"Site.Electricity.KWH","XCD",0.31800000000000006,0.32475310115314476,0.3316496122911467,0.33869257889241505,0.34588511110964748,0.35323038514326427,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,6,"Site.Electricity.KWH","XCD",0.31800000000000006,0.32475310115314476,0.3316496122911467,0.33869257889241505,0.34588511110964748,0.35323038514326427,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Site.Fuel.Litres","XCD",2.5477101424135906,2.8344886449534004,3.1535478642630794,3.5085214223399102,3.903451953438037,4.3428371438123863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,7,"Site.Fuel.Litres","XCD",2.5477101424135906,2.8344886449534004,3.1535478642630794,3.5085214223399102,3.903451953438037,4.3428371438123863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,8," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"Edge nodes.Edge router chassis.# of chassis","XCD",9573.0789169099789,9776.3744209129036,9983.9871422193228,10196.008761977508,10412.532908291922,10633.655197569102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,9,"Edge nodes.Edge router chassis.# of chassis","XCD",9573.0789169099789,9776.3744209129036,9983.9871422193228,10196.008761977508,10412.532908291922,10633.655197569102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"Edge nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,10,"Edge nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Edge nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,11,"Edge nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Edge nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,12,"Edge nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,13," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Distribution nodes.Distribution router chassis.# of chassis","XCD",10066.082317442662,10279.847324063956,10498.151880096308,10721.092388169787,10948.767298136832,11181.277150547401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14,"Distribution nodes.Distribution router chassis.# of chassis","XCD",10066.082317442662,10279.847324063956,10498.151880096308,10721.092388169787,10948.767298136832,11181.277150547401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Distribution nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,15,"Distribution nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Distribution nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16,"Distribution nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"Distribution nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17,"Distribution nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,18," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"Core nodes.Core router chassis.# of chassis","XCD",48076.857954151448,49097.826145628656,50140.475788273128,51205.267313005868,52292.670928535874,53403.16682900289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,19,"Core nodes.Core router chassis.# of chassis","XCD",48076.857954151448,49097.826145628656,50140.475788273128,51205.267313005868,52292.670928535874,53403.16682900289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"Core nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,20,"Core nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"Core nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,21,"Core nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"Core nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,22,"Core nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,23," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,24,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"Converters.DS1 port.# of ports","XCD",99.866574664969718,101.98735793707857,104.15317851723916,106.36499282525315,108.62377759161303,110.93053028882326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,25,"Converters.DS1 port.# of ports","XCD",99.866574664969718,101.98735793707857,104.15317851723916,106.36499282525315,108.62377759161303,110.93053028882326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"Converters.OC1 port.# of ports","XCD",299.59972399490914,305.96207381123571,312.45953555171747,319.09497847575949,325.87133277483912,332.79159086646979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,26,"Converters.OC1 port.# of ports","XCD",299.59972399490914,305.96207381123571,312.45953555171747,319.09497847575949,325.87133277483912,332.79159086646979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,"Converters.OC3 port.# of ports","XCD",599.19944798981828,611.92414762247142,624.91907110343493,638.18995695151898,651.74266554967824,665.58318173293958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27,"Converters.OC3 port.# of ports","XCD",599.19944798981828,611.92414762247142,624.91907110343493,638.18995695151898,651.74266554967824,665.58318173293958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"Converters.OC12 port.# of ports","XCD",711.54934448790925,726.65992530168489,742.09139693532904,757.85057387992879,773.94441534024293,790.38002830786581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,28,"Converters.OC12 port.# of ports","XCD",711.54934448790925,726.65992530168489,742.09139693532904,757.85057387992879,773.94441534024293,790.38002830786581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"Converters.OC48 port.# of ports","XCD",1348.1987579770912,1376.8293321505607,1406.0679099827287,1435.9274031409177,1466.4209974867761,1497.5621588991141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,29,"Converters.OC48 port.# of ports","XCD",1348.1987579770912,1376.8293321505607,1406.0679099827287,1435.9274031409177,1466.4209974867761,1497.5621588991141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"Converters.OC192 port.# of ports","XCD",4493.9958599236379,4589.4311071685361,4686.8930332757618,4786.4246771363914,4888.0699916225858,4991.8738629970458,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,30,"Converters.OC192 port.# of ports","XCD",4493.9958599236379,4589.4311071685361,4686.8930332757618,4786.4246771363914,4888.0699916225858,4991.8738629970458,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"Converters.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,31,"Converters.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"Converters.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32,"Converters.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"Converters.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,33,"Converters.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,34," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"International nodes.International router chassis.# of chassis","XCD",10066.082317442662,10279.847324063956,10498.151880096308,10721.092388169787,10948.767298136832,11181.277150547401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,"International nodes.International router chassis.# of chassis","XCD",10066.082317442662,10279.847324063956,10498.151880096308,10721.092388169787,10948.767298136832,11181.277150547401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"International nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,36,"International nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"International nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,37,"International nodes.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"International nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,38,"International nodes.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,39," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"Core Network.CSCF Hardware.# of BHCA","XCD",0.30094721405424685,0.30733817939470415,0.31386486434337008,0.32053015106452987,0.32733698292859126,0.33428836581186788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,40,"Core Network.CSCF Hardware.# of BHCA","XCD",0.30094721405424685,0.30733817939470415,0.31386486434337008,0.32053015106452987,0.32733698292859126,0.33428836581186788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"Core Network.CSCF Software.# of BHCA","XCD",1.1955374698716168,1.2209261034138108,1.2468538942215726,1.2733322919287129,1.3003729893153799,1.3279879274715556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,41,"Core Network.CSCF Software.# of BHCA","XCD",1.1955374698716168,1.2209261034138108,1.2468538942215726,1.2733322919287129,1.3003729893153799,1.3279879274715556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"Core Network.AGCF Hardware.# of BHCA","XCD",0.21064557213218657,0.21511887671102523,0.21968717713360514,0.2243524907475424,0.22911687774118425,0.23398244205338206,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,42,"Core Network.AGCF Hardware.# of BHCA","XCD",0.21064557213218657,0.21511887671102523,0.21968717713360514,0.2243524907475424,0.22911687774118425,0.23398244205338206,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"Core Network.AGCF Software.# of BHCA","XCD",3.7145150168518722E-2,3.7933970786244373E-2,3.8739542930458032E-2,3.9562222339376188E-2,4.0402372305731557E-2,4.1260363837202052E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,43,"Core Network.AGCF Software.# of BHCA","XCD",3.7145150168518722E-2,3.7933970786244373E-2,3.8739542930458032E-2,3.9562222339376188E-2,4.0402372305731557E-2,4.1260363837202052E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"Core Network.Softswitch Hardware.# of BHCA","XCD",0.5827341611502973,0.59510920119948241,0.60774703966761834,0.62065325738585631,0.63383355370081051,0.6472937489913726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,44,"Core Network.Softswitch Hardware.# of BHCA","XCD",0.5827341611502973,0.59510920119948241,0.60774703966761834,0.62065325738585631,0.63383355370081051,0.6472937489913726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"Core Network.Softswitch Software.# of BHCA","XCD",0.74899930998727282,0.7649051845280892,0.78114883887929354,0.79773744618939857,0.81467833193709771,0.83197897716617442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,45,"Core Network.Softswitch Software.# of BHCA","XCD",0.74899930998727282,0.7649051845280892,0.78114883887929354,0.79773744618939857,0.81467833193709771,0.83197897716617442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"Core Network.AS Hardware.# of BHCA","XCD",2.5307158383103615E-2,2.5844585428574533E-2,2.6393425364613064E-2,2.6953920557270947E-2,2.7526318519525906E-2,2.8110872020582631E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,46,"Core Network.AS Hardware.# of BHCA","XCD",2.5307158383103615E-2,2.5844585428574533E-2,2.6393425364613064E-2,2.6953920557270947E-2,2.7526318519525906E-2,2.8110872020582631E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"Core Network.AS Software.# of BHCA","XCD",0.10770032351114536,0.10998746558314905,0.11232317778648561,0.11470849156458243,0.11714446026477196,0.11963215960344663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,47,"Core Network.AS Software.# of BHCA","XCD",0.10770032351114536,0.10998746558314905,0.11232317778648561,0.11470849156458243,0.11714446026477196,0.11963215960344663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"Core Network.MGCF Hardware.# of BHCA","XCD",0.18734006031544237,0.19131844514986504,0.19538131562961158,0.19953046590596774,0.2037677282311158,0.20809497376725172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,48,"Core Network.MGCF Hardware.# of BHCA","XCD",0.18734006031544237,0.19131844514986504,0.19538131562961158,0.19953046590596774,0.2037677282311158,0.20809497376725172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"Core Network.MGCF Software.# of BHCA","XCD",3.4413965370645505E-2,3.514478609149075E-2,3.5891126643319268E-2,3.6653316607855937E-2,3.7431692565878229E-2,3.8226598245849265E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,"Core Network.MGCF Software.# of BHCA","XCD",3.4413965370645505E-2,3.514478609149075E-2,3.5891126643319268E-2,3.6653316607855937E-2,3.7431692565878229E-2,3.8226598245849265E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,50," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",29.50274509552861,30.129270321709576,30.76910054231632,31.422518304434373,32.089812155366403,32.771276770053831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,51,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",29.50274509552861,30.129270321709576,30.76910054231632,31.422518304434373,32.089812155366403,32.771276770053831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"Supporting platforms.NMS Software.# of Erlangs","XCD",19.839882016579644,20.261205067285363,20.691475404719281,21.130883034957879,21.579621999078444,22.037890458847006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,52,"Supporting platforms.NMS Software.# of Erlangs","XCD",19.839882016579644,20.261205067285363,20.691475404719281,21.130883034957879,21.579621999078444,22.037890458847006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0.27005194855763243,0.27578681687591394,0.28164347181637567,0.28762449966008269,0.29373254161079704,0.29997029496132532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,53,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0.27005194855763243,0.27578681687591394,0.28164347181637567,0.28762449966008269,0.29373254161079704,0.29997029496132532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"Supporting platforms.HSS Software.# of BHCA","XCD",1.0342044118397975,1.0561669495950889,1.0785958874731516,1.1015011300249504,1.1248927921361507,1.1487812034938198,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,54,"Supporting platforms.HSS Software.# of BHCA","XCD",1.0342044118397975,1.0561669495950889,1.0785958874731516,1.1015011300249504,1.1248927921361507,1.1487812034938198,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",16.320769263934164,16.667359848011152,17.021310687663611,17.382778086509195,17.751921667455306,18.128904443188095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,55,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",16.320769263934164,16.667359848011152,17.021310687663611,17.382778086509195,17.751921667455306,18.128904443188095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"Supporting platforms.VMS Software.# of Erlangs","XCD",174.08820548196445,177.78517171211899,181.56064733507853,185.41629958943139,189.35383111952325,193.37498072733965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,56,"Supporting platforms.VMS Software.# of Erlangs","XCD",174.08820548196445,177.78517171211899,181.56064733507853,185.41629958943139,189.35383111952325,193.37498072733965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"Supporting platforms.Billing Hardware.# of Billing events","XCD",4.3605603968341476E-2,4.4531619862813732E-2,4.5477300785602942E-2,4.6443064346537416E-2,4.7429337023877589E-2,4.8436554352647515E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,57,"Supporting platforms.Billing Hardware.# of Billing events","XCD",4.3605603968341476E-2,4.4531619862813732E-2,4.5477300785602942E-2,4.6443064346537416E-2,4.7429337023877589E-2,4.8436554352647515E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"Supporting platforms.Billing Software.# of Billing events","XCD",3.3426666919664963E-2,3.4136521205579973E-2,3.486145007576158E-2,3.5601773656600957E-2,3.6357818872746833E-2,3.7129919591474415E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,58,"Supporting platforms.Billing Software.# of Billing events","XCD",3.3426666919664963E-2,3.4136521205579973E-2,3.486145007576158E-2,3.5601773656600957E-2,3.6357818872746833E-2,3.7129919591474415E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,59," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",6086.342985606093,6215.5935825700253,6347.5889668150958,6482.3874271027926,6620.0484900244855,6760.6329462881904,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",6086.342985606093,6215.5935825700253,6347.5889668150958,6482.3874271027926,6620.0484900244855,6760.6329462881904,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",29172.394906014502,29791.904760353493,30424.570629509217,31070.671896811324,31730.493878620557,32404.327950323583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,61,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",29172.394906014502,29791.904760353493,30424.570629509217,31070.671896811324,31730.493878620557,32404.327950323583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",7000,7148.6531700377764,7300.4631636415925,7455.4970196443546,7613.8232005268292,7775.5116226504688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",7000,7148.6531700377764,7300.4631636415925,7455.4970196443546,7613.8232005268292,7775.5116226504688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,63," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",831.05943403134745,848.70795108257028,866.73125499181162,885.13730479543347,903.93422854922403,923.1303269177231,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",831.05943403134745,848.70795108257028,866.73125499181162,885.13730479543347,903.93422854922403,923.1303269177231,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,66,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,67,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,69," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",6086.342985606093,6215.5935825700253,6347.5889668150958,6482.3874271027926,6620.0484900244855,6760.6329462881904,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",6086.342985606093,6215.5935825700253,6347.5889668150958,6482.3874271027926,6620.0484900244855,6760.6329462881904,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",29172.394906014502,29791.904760353493,30424.570629509217,31070.671896811324,31730.493878620557,32404.327950323583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,71,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",29172.394906014502,29791.904760353493,30424.570629509217,31070.671896811324,31730.493878620557,32404.327950323583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",18000,18382.251008668565,18772.619563649805,19171.278050514051,19578.402515640413,19994.172743958345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,72,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",18000,18382.251008668565,18772.619563649805,19171.278050514051,19578.402515640413,19994.172743958345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,73," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",1583.3873139704349,1617.0123916303355,1651.3515370597947,1686.4199143213223,1722.2330095039936,1758.8066375620604,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,74,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",1583.3873139704349,1617.0123916303355,1651.3515370597947,1686.4199143213223,1722.2330095039936,1758.8066375620604,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",831.05943403134745,848.70795108257028,866.73125499181162,885.13730479543347,903.93422854922403,923.1303269177231,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",831.05943403134745,848.70795108257028,866.73125499181162,885.13730479543347,903.93422854922403,923.1303269177231,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",9750.6676198263431,9957.7344272080409,10169.198539922152,10385.153339879716,10605.694192065648,10830.918486651617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",9750.6676198263431,9957.7344272080409,10169.198539922152,10385.153339879716,10605.694192065648,10830.918486651617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",13258.034676483367,13539.584516930512,13827.113396849956,14120.748288123321,14420.618859028325,14726.857531499911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",13258.034676483367,13539.584516930512,13827.113396849956,14120.748288123321,14420.618859028325,14726.857531499911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"Backbone Fibre Transmission.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,79,"Backbone Fibre Transmission.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,80,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",1123.4989649809095,1147.357776792134,1171.7232583189405,1196.6061692840979,1222.0174979056465,1247.9684657492614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,81,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",2089.9062786521195,2134.2878777097608,2179.6119718232972,2225.8985759752713,2273.168130189742,2321.4415085585347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,82," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"Interconnection.Fixed termination.# of min","XCD",3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,83,"Interconnection.Fixed termination.# of min","XCD",3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"Interconnection.Mobile termination.# of min","XCD",0.25114000000000003,0.25114000000000003,0.25114000000000003,0.25114000000000003,0.25114000000000003,0.25114000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,84,"Interconnection.Mobile termination.# of min","XCD",0.25114000000000003,0.25114000000000003,0.25114000000000003,0.25114000000000003,0.25114000000000003,0.25114000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"Interconnection.Intl Termination.# of min","XCD",3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,85,"Interconnection.Intl Termination.# of min","XCD",3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,3.9680000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,87,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0.1341601342016254,0.1341601342016254,0.1341601342016254,0.1341601342016254,0.1341601342016254,0.1341601342016254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,88,"Costs specific to services.DQ and Emergency services specific costs.# of min","USD",4.9688938593194593E-2,4.9688938593194593E-2,4.9688938593194593E-2,4.9688938593194593E-2,4.9688938593194593E-2,4.9688938593194593E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"Costs specific to services.Wholesale billing software.# of min","XCD",5.3109000000000001E-4,5.3109000000000001E-4,5.3109000000000001E-4,5.3109000000000001E-4,5.3109000000000001E-4,5.3109000000000001E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,90,"Costs specific to services.Wholesale billing software.# of min","USD",1.9669999999999998E-4,1.9669999999999998E-4,1.9669999999999998E-4,1.9669999999999998E-4,1.9669999999999998E-4,1.9669999999999998E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,91," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,92," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,93," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,94," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,95," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,96," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,98," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,99," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,102," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,103," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,104," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,105," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,106," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,107," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,108," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,109," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,110," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,111," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,112," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,113," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,114," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,115," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,116," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,118," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,119," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,120," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,121," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,122," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,123," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,124," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,125," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,126," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,127," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,128," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,129," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,130," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,131," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,132," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,133," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,134," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,135," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,136," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,138," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,140," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,141," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,142," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,143," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,144," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,145," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,146," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,147," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,148," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,149," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,150," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,151," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,152," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,153," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,154," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,155," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,156," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,157," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,158," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,159," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,161," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,162," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,163," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,166," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,167," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,169," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,171," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,172," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,173," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,174," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,175," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,176," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,177," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,178," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,179," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,180," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,181," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,182," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,183," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,184," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,185," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,186," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,187," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,188," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,189," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,190," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,191," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,192," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,193," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,194," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,195," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,196," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,197," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,198," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,199," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,200," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"resources.unitcost.opex"]

{"sheet":"4B CAPEX COST CONSOL","index":37,"n_rows":214,"n_cols":58,"rows_kept":214,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"CAPEX Unitary Costs Calculation"]
[]
["<- Worksheet description"]
[null,"In this worksheet CAPEX unitary costs are consolidated in a table with a predetermined format to be used through the model. Additionally, in this worksheet cost trends are considered."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"CAPEX UNITARY COSTS PER RESOURCE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAPEX UNITARY COSTS PER RESOURCE"]
[null,"CAPEX unitary costs are obtained using the unitary costs input, considering the specified trend when no cost is defined.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAPEX unitary costs are obtained using the unitary costs input, considering the specified trend when no cost is defined."]
[null,"CAPEX",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,null,null,"CAPEX",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"RESOURCE","CURRENCY",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank",null,null,null,"RESOURCE","CURRENCY",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[1,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(resources.variables=\" \",\" \",selection.currency)","v":"XCD"},{"$f":"AH14:BF213*IFERROR(INDEX(input.exchange.rates,MATCH(INDEX(unitarycost.currency,MATCH(resources.variables&\"-\"&$B$12,input.unitary,0)),exchange.rates.type,0),D12:AB12)/INDEX(input.exchange.rates,MATCH(selection.currency,exchange.rates.type,0),D12:AB12),0)","v":12289.054256463231},12550.026666747443,12816.541130757532,13088.715340472769,13366.66948719896,13650.52631464458,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(ISNUMBER(MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0)),INDEX(unitarycost.currency,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0)),\"\")","v":"XCD"},{"$f":"IFERROR(IF(ISNUMBER(MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0)),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AH$12),0),0)","v":12289.054256463231},{"$f":"IFERROR(IF(AI13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AI$12)=0,AH$14:AH$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AI$12))),0)","v":12550.026666747443},{"$f":"IFERROR(IF(AJ13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AJ$12)=0,AI$14:AI$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AJ$12))),0)","v":12816.541130757532},{"$f":"IFERROR(IF(AK13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AK$12)=0,AJ$14:AJ$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AK$12))),0)","v":13088.715340472769},{"$f":"IFERROR(IF(AL13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AL$12)=0,AK$14:AK$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AL$12))),0)","v":13366.66948719896},{"$f":"IFERROR(IF(AM13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AM$12)=0,AL$14:AL$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AM$12))),0)","v":13650.52631464458},{"$f":"IFERROR(IF(AN13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AN$12)=0,AM$14:AM$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AN$12))),0)","v":0},{"$f":"IFERROR(IF(AO13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AO$12)=0,AN$14:AN$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AO$12))),0)","v":0},{"$f":"IFERROR(IF(AP13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AP$12)=0,AO$14:AO$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AP$12))),0)","v":0},{"$f":"IFERROR(IF(AQ13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AQ$12)=0,AP$14:AP$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AQ$12))),0)","v":0},{"$f":"IFERROR(IF(AR13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AR$12)=0,AQ$14:AQ$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AR$12))),0)","v":0},{"$f":"IFERROR(IF(AS13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AS$12)=0,AR$14:AR$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AS$12))),0)","v":0},{"$f":"IFERROR(IF(AT13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AT$12)=0,AS$14:AS$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AT$12))),0)","v":0},{"$f":"IFERROR(IF(AU13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AU$12)=0,AT$14:AT$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AU$12))),0)","v":0},{"$f":"IFERROR(IF(AV13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AV$12)=0,AU$14:AU$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AV$12))),0)","v":0},{"$f":"IFERROR(IF(AW13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AW$12)=0,AV$14:AV$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AW$12))),0)","v":0},{"$f":"IFERROR(IF(AX13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AX$12)=0,AW$14:AW$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AX$12))),0)","v":0},{"$f":"IFERROR(IF(AY13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AY$12)=0,AX$14:AX$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AY$12))),0)","v":0},{"$f":"IFERROR(IF(AZ13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AZ$12)=0,AY$14:AY$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),AZ$12))),0)","v":0},{"$f":"IFERROR(IF(BA13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BA$12)=0,AZ$14:AZ$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BA$12))),0)","v":0},{"$f":"IFERROR(IF(BB13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BB$12)=0,BA$14:BA$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BB$12))),0)","v":0},{"$f":"IFERROR(IF(BC13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BC$12)=0,BB$14:BB$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BC$12))),0)","v":0},{"$f":"IFERROR(IF(BD13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BD$12)=0,BC$14:BC$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BD$12))),0)","v":0},{"$f":"IFERROR(IF(BE13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BE$12)=0,BD$14:BD$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BE$12))),0)","v":0},{"$f":"IFERROR(IF(BF13=\"blank\",0,IF(INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BF$12)=0,BE$14:BE$213*(1+input.trends.capex),INDEX(unitarycost.values,MATCH(resources.variables&\"-\"&$AF$12,input.unitary,0),BF$12))),0)","v":0}]
[2,"Site.Edge site.# of sites","XCD",1183066.5830404158,1208190.3827453754,1233847.7156602689,1260049.9119855214,1286808.5425315883,1314135.42382859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2,"Site.Edge site.# of sites","XCD",1183066.5830404158,1208190.3827453754,1233847.7156602689,1260049.9119855214,1286808.5425315883,1314135.42382859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"Site.Distribution site.# of sites","XCD",1457835.6248021659,1488794.4658051436,1520410.7539303766,1552698.4508348445,1585671.8146676079,1619345.4063661641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3,"Site.Distribution site.# of sites","XCD",1457835.6248021659,1488794.4658051436,1520410.7539303766,1552698.4508348445,1585671.8146676079,1619345.4063661641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Site.Core site.# of sites","XCD",1457835.6248021659,1488794.4658051436,1520410.7539303766,1552698.4508348445,1585671.8146676079,1619345.4063661641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4,"Site.Core site.# of sites","XCD",1457835.6248021659,1488794.4658051436,1520410.7539303766,1552698.4508348445,1585671.8146676079,1619345.4063661641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"Site.Diesel Generator.# of generators","XCD",37391.4042988086,38185.454410406033,38996.367102897435,39824.500472869229,40670.220221506788,41533.899816086996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5,"Site.Diesel Generator.# of generators","XCD",37391.4042988086,38185.454410406033,38996.367102897435,39824.500472869229,40670.220221506788,41533.899816086996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,6,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,7,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,8," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"Edge nodes.Edge router chassis.# of chassis","XCD",108616.10341138909,101447.44058623741,94751.909507545744,88498.283480047729,82657.39677036459,77202.008583520525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9,"Edge nodes.Edge router chassis.# of chassis","XCD",108616.10341138909,101447.44058623741,94751.909507545744,88498.283480047729,82657.39677036459,77202.008583520525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"Edge nodes.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,10,"Edge nodes.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Edge nodes.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,11,"Edge nodes.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Edge nodes.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,12,"Edge nodes.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,13," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Distribution nodes.Distribution router chassis.# of chassis","XCD",108616.10341138909,101447.44058623741,94751.909507545744,88498.283480047729,82657.39677036459,77202.008583520525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14,"Distribution nodes.Distribution router chassis.# of chassis","XCD",108616.10341138909,101447.44058623741,94751.909507545744,88498.283480047729,82657.39677036459,77202.008583520525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Distribution nodes.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,15,"Distribution nodes.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Distribution nodes.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,16,"Distribution nodes.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"Distribution nodes.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,17,"Distribution nodes.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,18," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"Core nodes.Core router chassis.# of chassis","XCD",213232.55357201424,199159.20503626129,186014.69750386805,173737.72746861278,162271.03745568433,151561.14898360916,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,19,"Core nodes.Core router chassis.# of chassis","XCD",213232.55357201424,199159.20503626129,186014.69750386805,173737.72746861278,162271.03745568433,151561.14898360916,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"Core nodes.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,20,"Core nodes.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"Core nodes.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,21,"Core nodes.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"Core nodes.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,22,"Core nodes.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,23," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,"Converters.TDM-IP converter chassis.# of chassis","XCD",17023.516648917543,15899.964550088984,14850.566889783109,13870.429475057423,12954.981129703632,12099.952375143192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,24,"Converters.TDM-IP converter chassis.# of chassis","XCD",17023.516648917543,15899.964550088984,14850.566889783109,13870.429475057423,12954.981129703632,12099.952375143192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"Converters.DS1 port.# of ports","XCD",3707.7034901328752,3462.9950597841053,3234.4373858383542,3020.9645183730227,2821.5808601604031,2635.3565233898162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,25,"Converters.DS1 port.# of ports","XCD",3707.7034901328752,3462.9950597841053,3234.4373858383542,3020.9645183730227,2821.5808601604031,2635.3565233898162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"Converters.OC1 port.# of ports","XCD",11123.110470398626,10388.985179352316,9703.3121575150617,9062.8935551190661,8464.7425804812065,7906.0695701694467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,26,"Converters.OC1 port.# of ports","XCD",11123.110470398626,10388.985179352316,9703.3121575150617,9062.8935551190661,8464.7425804812065,7906.0695701694467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,"Converters.OC3 port.# of ports","XCD",12591.631963411861,11760.584253826677,10984.385693074115,10259.416237331223,9582.2947656673623,8949.8633111333165,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,27,"Converters.OC3 port.# of ports","XCD",12591.631963411861,11760.584253826677,10984.385693074115,10259.416237331223,9582.2947656673623,8949.8633111333165,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"Converters.OC12 port.# of ports","XCD",24020.626943824987,22435.265565532536,20954.538038207389,19571.538527685701,18279.816984858444,17073.349063857786,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,28,"Converters.OC12 port.# of ports","XCD",24020.626943824987,22435.265565532536,20954.538038207389,19571.538527685701,18279.816984858444,17073.349063857786,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"Converters.OC48 port.# of ports","XCD",65882.180991477348,61533.957046039839,57472.715881001204,53679.51663285512,50136.668535086683,46827.648411770962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,29,"Converters.OC48 port.# of ports","XCD",65882.180991477348,61533.957046039839,57472.715881001204,53679.51663285512,50136.668535086683,46827.648411770962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"Converters.OC192 port.# of ports","XCD",145291.22752719987,135702.00651040467,126745.67408071794,118380.45959139055,110567.34925835876,103269.90420730707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,30,"Converters.OC192 port.# of ports","XCD",145291.22752719987,135702.00651040467,126745.67408071794,118380.45959139055,110567.34925835876,103269.90420730707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"Converters.Fast port.# of ports","XCD",4446.8448640833622,4153.3531030538597,3879.2317982523045,3623.202499567652,3384.0711345961868,3160.7224397128384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,31,"Converters.Fast port.# of ports","XCD",4446.8448640833622,4153.3531030538597,3879.2317982523045,3623.202499567652,3384.0711345961868,3160.7224397128384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"Converters.Gigabit port.# of ports","XCD",5605.3056843247477,5235.3555091593144,4889.8220455547989,4567.0937905481824,4265.6656003720018,3984.1316707474493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,32,"Converters.Gigabit port.# of ports","XCD",5605.3056843247477,5235.3555091593144,4889.8220455547989,4567.0937905481824,4265.6656003720018,3984.1316707474493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"Converters.10 Gigabit port.# of ports","XCD",12553.894,11725.336996,10951.464754264,10228.668080482576,9553.5759871707251,8923.0399720174573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,33,"Converters.10 Gigabit port.# of ports","XCD",12553.894,11725.336996,10951.464754264,10228.668080482576,9553.5759871707251,8923.0399720174573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,34," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"International nodes.International router chassis.# of chassis","XCD",108616.10341138909,101230.20837941463,94346.554209614435,87930.988523360647,81951.681303772115,76378.966975115603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,35,"International nodes.International router chassis.# of chassis","XCD",108616.10341138909,101230.20837941463,94346.554209614435,87930.988523360647,81951.681303772115,76378.966975115603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"International nodes.Fast port.# of ports","XCD",3101.2028914123039,2890.3210947962671,2693.7792603501207,2510.6022706463123,2339.881316242363,2180.7693867378821,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,36,"International nodes.Fast port.# of ports","XCD",3101.2028914123039,2890.3210947962671,2693.7792603501207,2510.6022706463123,2339.881316242363,2180.7693867378821,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"International nodes.Gigabit port.# of ports","XCD",5228.1055094613357,4872.5943348179644,4541.2579200503424,4232.452381486919,3944.6456195458081,3676.4097174166927,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,37,"International nodes.Gigabit port.# of ports","XCD",5228.1055094613357,4872.5943348179644,4541.2579200503424,4232.452381486919,3944.6456195458081,3676.4097174166927,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"International nodes.10 Gigabit port.# of ports","XCD",8755.010251365884,8159.6695542730031,7604.8120245824384,7087.6848069108319,6605.7222400408946,6156.5331277181131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,38,"International nodes.10 Gigabit port.# of ports","XCD",8755.010251365884,8159.6695542730031,7604.8120245824384,7087.6848069108319,6605.7222400408946,6156.5331277181131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,39," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"Core Network.CSCF Hardware.# of BHCA","XCD",1.6473803779796772,1.5155899477413031,1.3943427519219989,1.282795331768239,1.1801717052267799,1.0857579688086376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,40,"Core Network.CSCF Hardware.# of BHCA","XCD",1.6473803779796772,1.5155899477413031,1.3943427519219989,1.282795331768239,1.1801717052267799,1.0857579688086376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"Core Network.CSCF Software.# of BHCA","XCD",3.4781558308242286,3.4607650516701076,3.443461226411757,3.4262439202796982,3.4091127006782997,3.3920671371749083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,41,"Core Network.CSCF Software.# of BHCA","XCD",3.4781558308242286,3.4607650516701076,3.443461226411757,3.4262439202796982,3.4091127006782997,3.3920671371749083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"Core Network.AGCF Hardware.# of BHCA","XCD",1.0098080191623044,0.92902337762932008,0.85470150741897455,0.78632538682545661,0.72341935587942008,0.66554580740906655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,42,"Core Network.AGCF Hardware.# of BHCA","XCD",1.0098080191623044,0.92902337762932008,0.85470150741897455,0.78632538682545661,0.72341935587942008,0.66554580740906655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"Core Network.AGCF Software.# of BHCA","XCD",0.19479995288712798,0.19382595312269235,0.19285682335707888,0.19189253924029348,0.190933076544092,0.18997841116137154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,43,"Core Network.AGCF Software.# of BHCA","XCD",0.19479995288712798,0.19382595312269235,0.19285682335707888,0.19189253924029348,0.190933076544092,0.18997841116137154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"Core Network.Softswitch Hardware.# of BHCA","XCD",3.8231248895454373,3.5172748983818023,3.2358929065112583,2.9770214739903578,2.7388597560711294,2.5197509755854393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,44,"Core Network.Softswitch Hardware.# of BHCA","XCD",3.8231248895454373,3.5172748983818023,3.2358929065112583,2.9770214739903578,2.7388597560711294,2.5197509755854393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"Core Network.Softswitch Software.# of BHCA","XCD",5.3145277389233732,5.2879551002287561,5.2615153247276121,5.2352077481039743,5.2090317093634546,5.1829865508166373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,45,"Core Network.Softswitch Software.# of BHCA","XCD",5.3145277389233732,5.2879551002287561,5.2615153247276121,5.2352077481039743,5.2090317093634546,5.1829865508166373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"Core Network.AS Hardware.# of BHCA","XCD",0.61546673455940715,0.56622939579465459,0.52093104413108227,0.47925656060059568,0.44091603575254806,0.40564275289234425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,46,"Core Network.AS Hardware.# of BHCA","XCD",0.61546673455940715,0.56622939579465459,0.52093104413108227,0.47925656060059568,0.44091603575254806,0.40564275289234425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"Core Network.AS Software.# of BHCA","XCD",0.61254876112977175,0.60948601732412289,0.60643858723750232,0.60340639430131482,0.60038936232980822,0.59738741551815921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,47,"Core Network.AS Software.# of BHCA","XCD",0.61254876112977175,0.60948601732412289,0.60643858723750232,0.60340639430131482,0.60038936232980822,0.59738741551815921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"Core Network.MGCF Hardware.# of BHCA","XCD",0.80706980262755224,0.74250421841734804,0.68310388094396024,0.62845557046844347,0.57817912483096801,0.53192479484449062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,48,"Core Network.MGCF Hardware.# of BHCA","XCD",0.80706980262755224,0.74250421841734804,0.68310388094396024,0.62845557046844347,0.57817912483096801,0.53192479484449062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"Core Network.MGCF Software.# of BHCA","XCD",0.16233144769018387,0.16151979045173295,0.1607121914994743,0.15990863054197693,0.15910908738926705,0.1583135419523207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,49,"Core Network.MGCF Software.# of BHCA","XCD",0.16233144769018387,0.16151979045173295,0.1607121914994743,0.15990863054197693,0.15910908738926705,0.1583135419523207,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,50," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",521.97248263221491,480.21468402163771,441.79750929990672,406.4537085559142,373.9374118714411,344.02241892172583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,51,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",521.97248263221491,480.21468402163771,441.79750929990672,406.4537085559142,373.9374118714411,344.02241892172583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"Supporting platforms.NMS Software.# of Erlangs","XCD",379.62912159984501,377.73097599184575,375.84232111188652,373.9631095063271,372.09329395879547,370.23282748900147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,52,"Supporting platforms.NMS Software.# of Erlangs","XCD",379.62912159984501,377.73097599184575,375.84232111188652,373.9631095063271,372.09329395879547,370.23282748900147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"Supporting platforms.HSS Hardware.# of BHCA","XCD",2.0291797492451584,1.8668453693055458,1.7174977397611022,1.5800979205802141,1.453690086933797,1.3373948799790933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,53,"Supporting platforms.HSS Hardware.# of BHCA","XCD",2.0291797492451584,1.8668453693055458,1.7174977397611022,1.5800979205802141,1.453690086933797,1.3373948799790933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"Supporting platforms.HSS Software.# of BHCA","XCD",4.0722328070755793,4.0518716430402018,4.0316122848250009,4.0114542234008761,3.9913969522838717,3.9714399675224525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,54,"Supporting platforms.HSS Software.# of BHCA","XCD",4.0722328070755793,4.0518716430402018,4.0316122848250009,4.0114542234008761,3.9913969522838717,3.9714399675224525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",90.598393880017326,83.350522369615945,76.682480580046672,70.547882133642943,64.904051562951508,59.711727437915393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,55,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",90.598393880017326,83.350522369615945,76.682480580046672,70.547882133642943,64.904051562951508,59.711727437915393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"Supporting platforms.VMS Software.# of Erlangs","XCD",1045.1640801230983,1039.9382597224828,1034.7385684238704,1029.564875581751,1024.4170512038422,1019.294965947823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,56,"Supporting platforms.VMS Software.# of Erlangs","XCD",1045.1640801230983,1039.9382597224828,1034.7385684238704,1029.564875581751,1024.4170512038422,1019.294965947823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0.42615655019222376,0.39206402617684588,0.36069890408269822,0.33184299175608239,0.30529555241559581,0.28087190822234814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,57,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0.42615655019222376,0.39206402617684588,0.36069890408269822,0.33184299175608239,0.30529555241559581,0.28087190822234814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"Supporting platforms.Billing Software.# of Billing events","XCD",0.29239915805855032,0.29093716226825755,0.28948247645691627,0.2880350640746317,0.28659488875425854,0.28516191431048726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,58,"Supporting platforms.Billing Software.# of Billing events","XCD",0.29239915805855032,0.29093716226825755,0.28948247645691627,0.2880350640746317,0.28659488875425854,0.28516191431048726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,59," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",90926.371813074598,85919.874090356156,81189.039180832478,76718.688812029053,72494.480442459666,68502.861245435444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",90926.371813074598,85919.874090356156,81189.039180832478,76718.688812029053,72494.480442459666,68502.861245435444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",150257.47923395262,154765.20361097119,159408.15971930034,164190.40451087937,169116.11664620574,174189.60014559192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,61,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",150257.47923395262,154765.20361097119,159408.15971930034,164190.40451087937,169116.11664620574,174189.60014559192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",1000,944.93899159409182,892.90969783485912,843.74518945665693,797.28772848753931,753.38826216735947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",1000,944.93899159409182,892.90969783485912,843.74518945665693,797.28772848753931,753.38826216735947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,63," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",70160.492826567279,68757.282970035929,67382.137310635197,66034.494564422479,64713.804673134022,63419.528579671336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",70160.492826567279,68757.282970035929,67382.137310635197,66034.494564422479,64713.804673134022,63419.528579671336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",111760.46920288538,107290.05043476996,102998.44841737916,98878.510480683981,94923.370061456619,91126.435258998346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",111760.46920288538,107290.05043476996,102998.44841737916,98878.510480683981,94923.370061456619,91126.435258998346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,66,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,67,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,69," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",90926.371813074598,85919.874090356156,81189.039180832478,76718.688812029053,72494.480442459666,68502.861245435444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",90926.371813074598,85919.874090356156,81189.039180832478,76718.688812029053,72494.480442459666,68502.861245435444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",150257.47923395262,154765.20361097119,159408.15971930034,164190.40451087937,169116.11664620574,174189.60014559192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,71,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",150257.47923395262,154765.20361097119,159408.15971930034,164190.40451087937,169116.11664620574,174189.60014559192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",1000,944.93899159409182,892.90969783485912,843.74518945665693,797.28772848753931,753.38826216735947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,72,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",1000,944.93899159409182,892.90969783485912,843.74518945665693,797.28772848753931,753.38826216735947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,73," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",56548.8801427535,55417.90253989843,54309.544489100459,53223.353599318449,52158.886527332077,51115.708796785431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,74,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",56548.8801427535,55417.90253989843,54309.544489100459,53223.353599318449,52158.886527332077,51115.708796785431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",70160.492826567279,68757.282970035929,67382.137310635197,66034.494564422479,64713.804673134022,63419.528579671336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",70160.492826567279,68757.282970035929,67382.137310635197,66034.494564422479,64713.804673134022,63419.528579671336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",111760.46920288538,107290.05043476996,102998.44841737916,98878.510480683981,94923.370061456619,91126.435258998346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",111760.46920288538,107290.05043476996,102998.44841737916,98878.510480683981,94923.370061456619,91126.435258998346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",108850.04031739358,101774.78769676299,95159.426496473388,88974.063774202616,83190.749628879435,77783.350903002269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",108850.04031739358,101774.78769676299,95159.426496473388,88974.063774202616,83190.749628879435,77783.350903002269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",157632.49500977708,147386.38283414155,137806.26794992233,128848.86053317737,120473.68459852083,112642.89509961697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",157632.49500977708,147386.38283414155,137806.26794992233,128848.86053317737,120473.68459852083,112642.89509961697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"Backbone Fibre Transmission.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,79,"Backbone Fibre Transmission.Fast port.# of ports","XCD",4437.322712340143,4135.584767901013,3854.3650036837439,3592.2681834332493,3347.993946959788,3120.3303585665221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,80,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",5605.3056843247477,5224.1448977906648,4868.9030447408995,4537.8176376985184,4229.246038335019,3941.6573077282374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,81,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",12527.012000000001,11675.175184,10881.263271487998,10141.337369026814,9451.7264279329902,8809.0090308335457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,82," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,83,"Interconnection.Fixed termination.# of min","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,84,"Interconnection.Mobile termination.# of min","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,85,"Interconnection.Intl Termination.# of min","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,86," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,87,"Costs specific to services.Terminating from international fee.# of min","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",1.7090290454808466E-2,1.7090290454808466E-2,1.7090290454808466E-2,1.7090290454808466E-2,1.7090290454808466E-2,1.7090290454808466E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,88,"Costs specific to services.DQ and Emergency services specific costs.# of min","USD",6.3297372054846165E-3,6.3297372054846165E-3,6.3297372054846165E-3,6.3297372054846165E-3,6.3297372054846165E-3,6.3297372054846165E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",48735,48735,48735,48735,48735,48735,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","USD",18050,18050,18050,18050,18050,18050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,90,"Costs specific to services.Wholesale billing software.# of min","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,91," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,92," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,93," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,94," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,95," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,96," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,97," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,98," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,99," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,100," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,101," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,102," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,103," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,104," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,105," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,106," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,107," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,108," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,109," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,110," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,111," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,112," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,113," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,114," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,115," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,116," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,117," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,118," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,119," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,120," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,121," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,122," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,123," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,124," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,125," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,126," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,127," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,128," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,129," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,130," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,131," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,132," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,133," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,134," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,135," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,136," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,137," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,138," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,139," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,140," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,141," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,142," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,143," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,144," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,145," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,146," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,147," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,148," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,149," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,150," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,151," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,152," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,153," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,154," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,155," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,156," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,157," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,158," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,159," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,160," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,161," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,162," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,163," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,164," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,165," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,166," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,167," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,168," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,169," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,170," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,171," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,172," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,173," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,174," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,175," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,176," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,177," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,178," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,179," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,180," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,181," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,182," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,183," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,184," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,185," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,186," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,187," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,188," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,189," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,190," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,191," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,192," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,193," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,194," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,195," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,196," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,197," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,198," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,199," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,200," ","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"resources.unitcost.capex"]

{"sheet":"4C GA COST CONSOL","index":38,"n_rows":214,"n_cols":29,"rows_kept":214,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"G&A Unitary Costs Calculation"]
[]
["<- Worksheet description"]
[null,"In this worksheet G&A unitary costs are consolidated in a table with a predetermined format to be used through the model. "]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"G&A UNITARY COSTS PER RESOURCE"]
[null,"G&A unitary costs are obtained cosidering the CAPEX unitary costs and the percentage of G&A from sheet: \"1F INP COST OVERHEADS\"."]
[null,"G&A",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"RESOURCE","CURRENCY",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[1,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"IF(resources.variables=\" \",\" \",selection.currency)","v":"XCD"},{"$f":"resources.unitcost.capex*input.overheads.GA","v":72.505420113133056},74.045157333809911,75.617592671469438,77.223420508789332,78.863349974473863,80.538105256403014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,"Site.Edge site.# of sites","XCD",6980.0928399384529,7128.3232581977145,7279.7015223955859,7434.2944807145759,7592.1704009363712,7753.3990005886808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"Site.Distribution site.# of sites","XCD",8601.2301863327793,8783.8873482503477,8970.4234481892217,9160.9208599255817,9355.463706538887,9554.1378975603675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Site.Core site.# of sites","XCD",8601.2301863327793,8783.8873482503477,8970.4234481892217,9160.9208599255817,9355.463706538887,9554.1378975603675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"Site.Diesel Generator.# of generators","XCD",220.60928536297072,225.29418102139559,230.07856590709486,234.96455278992843,239.95429930689005,245.05000891491326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"Edge nodes.Edge router chassis.# of chassis","XCD",640.83501012719569,598.53989945880073,559.03626609451987,522.13987253228163,487.67864094515107,455.49185064277111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"Edge nodes.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Edge nodes.Gigabit port.# of ports","XCD",33.071303537516009,30.822454896964921,28.726527963971307,26.773124062421257,24.952551626176611,23.255778115596598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Edge nodes.10 Gigabit port.# of ports","XCD",73.909370800000005,68.883533585599992,64.199453301779187,59.833890477258201,55.765185924804641,51.973153281917917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Distribution nodes.Distribution router chassis.# of chassis","XCD",640.83501012719569,598.53989945880073,559.03626609451987,522.13987253228163,487.67864094515107,455.49185064277111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Distribution nodes.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Distribution nodes.Gigabit port.# of ports","XCD",33.071303537516009,30.822454896964921,28.726527963971307,26.773124062421257,24.952551626176611,23.255778115596598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"Distribution nodes.10 Gigabit port.# of ports","XCD",73.909370800000005,68.883533585599992,64.199453301779187,59.833890477258201,55.765185924804641,51.973153281917917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"Core nodes.Core router chassis.# of chassis","XCD",1258.0720660748839,1175.0393097139415,1097.4867152728216,1025.0525920648154,957.39912098853756,894.21077900329408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"Core nodes.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"Core nodes.Gigabit port.# of ports","XCD",33.071303537516009,30.822454896964921,28.726527963971307,26.773124062421257,24.952551626176611,23.255778115596598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"Core nodes.10 Gigabit port.# of ports","XCD",73.909370800000005,68.883533585599992,64.199453301779187,59.833890477258201,55.765185924804641,51.973153281917917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,"Converters.TDM-IP converter chassis.# of chassis","XCD",100.43874822861351,93.809790845525001,87.618344649720342,81.83553390283879,76.434388665251433,71.389719013344831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"Converters.DS1 port.# of ports","XCD",21.875450591783963,20.431670852726221,19.083180576446289,17.823690658400832,16.647327074946379,15.548603487999914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"Converters.OC1 port.# of ports","XCD",65.626351775351893,61.295012558178662,57.249541729338866,53.471071975202491,49.941981224839118,46.645810463999737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,"Converters.OC3 port.# of ports","XCD",74.290628584129976,69.387447097577393,64.807875589137282,60.530555800254213,56.535539117437438,52.804193535686565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"Converters.OC12 port.# of ports","XCD",141.72169896856741,132.36806683664196,123.63177442542359,115.47207731334564,107.85092021066481,100.73275947676093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"Converters.OC48 port.# of ports","XCD",388.70486784971632,363.05034657163503,339.08902369790712,316.70914813384519,295.80634435701143,276.28312562944865,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"Converters.OC192 port.# of ports","XCD",857.21824241047921,800.64183841138754,747.7994770762358,698.44471158920419,652.34736062431671,609.29243482311176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"Converters.Fast port.# of ports","XCD",26.236384698091836,24.504783308017771,22.887467609688596,21.376894747449146,19.966019694117502,18.648262394305746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"Converters.Gigabit port.# of ports","XCD",33.071303537516009,30.888597504039954,28.849950068773314,26.945853364234274,25.167427042194809,23.506376857409951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"Converters.10 Gigabit port.# of ports","XCD",74.067974599999999,69.179488276399994,64.613642050157594,60.349141674847196,56.366098324307274,52.645935834903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"International nodes.International router chassis.# of chassis","XCD",640.83501012719569,597.25822943854632,556.64466983672514,518.79283228782776,483.51491969225549,450.63590515318202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"International nodes.Fast port.# of ports","XCD",18.297097059332593,17.052894459297974,15.893297636065713,14.812553396813241,13.805299765829941,12.866539381753505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"International nodes.Gigabit port.# of ports","XCD",30.845822505821879,28.748306575425989,26.79342172829702,24.971469050772821,23.273409155320266,21.690817332758488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"International nodes.10 Gigabit port.# of ports","XCD",51.654560483058717,48.142050370210718,44.868390945036388,41.817340360773905,38.973761216241279,36.323545453536866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"Core Network.CSCF Hardware.# of BHCA","XCD",9.7195442300800957E-3,8.9419806916736875E-3,8.2266222363397926E-3,7.5684924574326096E-3,6.9630130608380018E-3,6.4059720159709618E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"Core Network.CSCF Software.# of BHCA","XCD",2.052111940186295E-2,2.0418513804853634E-2,2.0316421235829364E-2,2.0214839129650219E-2,2.0113764934001969E-2,2.0013196109331957E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"Core Network.AGCF Hardware.# of BHCA","XCD",5.9578673130575958E-3,5.4812379280129884E-3,5.0427388937719494E-3,4.6393197822701942E-3,4.2681741996885786E-3,3.9267202637134927E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"Core Network.AGCF Software.# of BHCA","XCD",1.1493197220340551E-3,1.1435731234238848E-3,1.1378552578067654E-3,1.1321659815177315E-3,1.1265051516101427E-3,1.1208726258520921E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"Core Network.Softswitch Hardware.# of BHCA","XCD",2.2556436848318078E-2,2.0751921900452632E-2,1.9091768148416424E-2,1.7564426696543109E-2,1.6159272560819664E-2,1.4866530755954092E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"Core Network.Softswitch Software.# of BHCA","XCD",3.1355713659647899E-2,3.1198935091349661E-2,3.1042940415892912E-2,3.0887725713813447E-2,3.0733287085244382E-2,3.0579620649818159E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"Core Network.AS Hardware.# of BHCA","XCD",3.6312537339005021E-3,3.3407534351884618E-3,3.0734931603733852E-3,2.8276137075435143E-3,2.6014046109400337E-3,2.3932922420648308E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"Core Network.AS Software.# of BHCA","XCD",3.6140376906656532E-3,3.5959675022123249E-3,3.5779876647012636E-3,3.5600977263777573E-3,3.5422972377458684E-3,3.5245857515571392E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"Core Network.MGCF Hardware.# of BHCA","XCD",4.7617118355025578E-3,4.3807748886623534E-3,4.0303128975693655E-3,3.7078878657638165E-3,3.4112568365027109E-3,3.1383562895824944E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"Core Network.MGCF Software.# of BHCA","XCD",9.5775554137208477E-4,9.5296676366522445E-4,9.4820192984689834E-4,9.4346092019766386E-4,9.3874361559667554E-4,9.3404989751869213E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",3.0796376475300677,2.8332666357276626,2.6066053048694497,2.3980768804798935,2.2062307300415025,2.0297322716381823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"Supporting platforms.NMS Software.# of Erlangs","XCD",2.2398118174390853,2.2286127583518898,2.2174696945601302,2.20638234608733,2.195350434356893,2.1843736821851087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"Supporting platforms.HSS Hardware.# of BHCA","XCD",1.1972160520546435E-2,1.1014387678902719E-2,1.0133236664590503E-2,9.3225777314232625E-3,8.5767715129094011E-3,7.8906297918766508E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"Supporting platforms.HSS Software.# of BHCA","XCD",2.4026173561745919E-2,2.3906042693937191E-2,2.3786512480467505E-2,2.366757991806517E-2,2.3549242018474841E-2,2.3431495808382469E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0.53453052389210221,0.49176808198073407,0.45242663542227535,0.41623250458849337,0.38293390422141388,0.35229919188370079,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"Supporting platforms.VMS Software.# of Erlangs","XCD",6.1664680727262802,6.1356357323626485,6.1049575537008351,6.0744327659323307,6.044060602102669,6.0138402990921556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"Supporting platforms.Billing Hardware.# of Billing events","XCD",2.5143236461341203E-3,2.3131777544433906E-3,2.1281235340879193E-3,1.957873651360886E-3,1.8012437592520151E-3,1.657144258511854E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"Supporting platforms.Billing Software.# of Billing events","XCD",1.7251550325454469E-3,1.7165292573827196E-3,1.707946611095806E-3,1.699406878040327E-3,1.6909098436501252E-3,1.6824552944318747E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",536.46559369714009,506.92725713310131,479.01533116691161,452.64026399097139,427.71743461051204,404.16688134806913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",886.51912748032044,913.11470130473003,940.50814234387201,968.72338661418826,997.78508821261391,1027.7186408589923,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",5.8999999999999995,5.5751400504051416,5.2681672172256686,4.978096617794276,4.7039975980764819,4.444990746787421,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",413.94690767674695,405.66796952321198,397.55461013274765,389.60351793009261,381.8114475714907,374.17521862006089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",659.38676829702365,633.01129756514274,607.69084566253696,583.38321183603546,560.04788336259401,537.64596802809024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",33.071303537516009,30.822454896964921,28.726527963971307,26.773124062421257,24.952551626176611,23.255778115596598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",73.909370800000005,68.883533585599992,64.199453301779187,59.833890477258201,55.765185924804641,51.973153281917917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",536.46559369714009,506.92725713310131,479.01533116691161,452.64026399097139,427.71743461051204,404.16688134806913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",886.51912748032044,913.11470130473003,940.50814234387201,968.72338661418826,997.78508821261391,1027.7186408589923,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",5.8999999999999995,5.5751400504051416,5.2681672172256686,4.978096617794276,4.7039975980764819,4.444990746787421,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",333.63839284224565,326.96562498540072,320.42631248569268,314.01778623597886,307.73743051125922,301.58268190103405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",413.94690767674695,405.66796952321198,397.55461013274765,389.60351793009261,381.8114475714907,374.17521862006089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",659.38676829702365,633.01129756514274,607.69084566253696,583.38321183603546,560.04788336259401,537.64596802809024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",642.21523787262208,600.47124741090158,561.44061632919295,524.94697626779543,490.82542281038866,458.92177032771338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",930.03172055768471,869.57965872143518,813.05698090454177,760.20827714574648,710.79473913127288,664.59308108774007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"Backbone Fibre Transmission.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",33.071303537516009,30.822454896964921,28.726527963971307,26.773124062421257,24.952551626176611,23.255778115596598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",73.909370800000005,68.883533585599992,64.199453301779187,59.833890477258201,55.765185924804641,51.973153281917917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",1.0083271368336994E-4,1.0083271368336994E-4,1.0083271368336994E-4,1.0083271368336994E-4,1.0083271368336994E-4,1.0083271368336994E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"resources.unitcost.GA"]

{"sheet":"4D CALC DRIVERS CONSOL","index":39,"n_rows":425,"n_cols":29,"rows_kept":425,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Drivers consolidation"]
[]
["<- Worksheet description"]
[null,"Total volume of dimensioning drivers is calculated in this worksheet for the different scenarios of services provided."]
[null,"Back to CONTENTS"]
[]
[null,"FAC DRIVERS VOLUME"]
[null,"This table contains the total volume of drivers for the FAC scenario"]
[null,"DRIVER","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"drivers.variable","v":"DRIV.ACCESS.Traffic.Voice traffic"},{"$f":"drivers.unit","v":"Erlangs"},{"$f":"MMULT(TRANSPOSE(matrix.driv.serv)*IF(drivers.busy.hour.applicability=\"YES\",TRANSPOSE(busy.hour.percentage),1),input.demand)","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.VMS traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BILLING.Billing.Events","Billing events",4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.BACKBONE.Traffic.Voice traffic","Erlangs",460.10628044108472,433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","Erlangs",103.11502483227872,94.865822845696428,87.276557018040734,80.294432456597463,73.870877860069669,67.961207631264102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Fixed termination","Minutes",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"drivers.total.consol.fac"]
[]
[null,"INCREMENT1 DRIVERS VOLUME","Increment Name"]
[null,"This table contains the total volume of drivers for the 1st incremental scenario (services of increments 2 and 3)",{"$f":"INDEX(increments.name,A114)","v":"Entire Traffic"}]
[1,"DRIVER","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"drivers.variable","v":"DRIV.ACCESS.Traffic.Voice traffic"},{"$f":"drivers.unit","v":"Erlangs"},{"$f":"MMULT(TRANSPOSE(matrix.driv.serv)*IF(drivers.busy.hour.applicability=\"YES\",TRANSPOSE(busy.hour.percentage),1),IF(services.increments=C113,0,input.demand))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Data traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.VMS traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Data traffic","Mbps",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BILLING.Billing.Events","Billing events",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.BACKBONE.Traffic.Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Fixed termination","Minutes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"drivers.total.consol.inc1"]
[]
[null,"INCREMENT2 DRIVERS VOLUME","Increment Name"]
[null,"This table contains the total volume of drivers for the 2nd incremental scenario (services of increments 1 and 3)",{"$f":"INDEX(increments.name,A219)","v":"blank"}]
[2,"DRIVER","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"drivers.variable","v":"DRIV.ACCESS.Traffic.Voice traffic"},{"$f":"drivers.unit","v":"Erlangs"},{"$f":"MMULT(TRANSPOSE(matrix.driv.serv)*IF(drivers.busy.hour.applicability=\"YES\",TRANSPOSE(busy.hour.percentage),1),IF(services.increments=C218,0,input.demand))","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.VMS traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BILLING.Billing.Events","Billing events",4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.BACKBONE.Traffic.Voice traffic","Erlangs",460.10628044108472,433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","Erlangs",103.11502483227872,94.865822845696428,87.276557018040734,80.294432456597463,73.870877860069669,67.961207631264102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Fixed termination","Minutes",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"drivers.total.consol.inc2"]
[]
[null,"INCREMENT3 DRIVERS VOLUME","Increment Name"]
[null,"This table contains the total volume of drivers for the 3rd incremental scenario (services of increments 1 and 2)",{"$f":"INDEX(increments.name,A324)","v":"blank"}]
[3,"DRIVER","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"drivers.variable","v":"DRIV.ACCESS.Traffic.Voice traffic"},{"$f":"drivers.unit","v":"Erlangs"},{"$f":"MMULT(TRANSPOSE(matrix.driv.serv)*IF(drivers.busy.hour.applicability=\"YES\",TRANSPOSE(busy.hour.percentage),1),IF(services.increments=C323,0,input.demand))","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.VMS traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BILLING.Billing.Events","Billing events",4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.BACKBONE.Traffic.Voice traffic","Erlangs",460.10628044108472,433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","Erlangs",103.11502483227872,94.865822845696428,87.276557018040734,80.294432456597463,73.870877860069669,67.961207631264102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Fixed termination","Minutes",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"drivers.total.consol.inc3"]

{"sheet":"4E CALC ALL DRIVERS CONSOL","index":40,"n_rows":110,"n_cols":104,"rows_kept":110,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Drivers consolidation"]
[]
["<- Worksheet description"]
[null,"Total volume of dimensioning drivers is calculated in this worksheet for the different scenarios of services provided."]
[null,"Back to CONTENTS"]
[]
[null,"DRIVERS VOLUME",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,"This table contains the total volume of drivers for the specific scenario",null,{"$f":"INDEX(increment.cost.allocation.type,D7:CY7)&\" - \"&D9:CY9","v":"FAC - 2015"},"FAC - 2016","FAC - 2017","FAC - 2018","FAC - 2019","FAC - 2020","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","FAC - blank","Entire Traffic - 2015","Entire Traffic - 2016","Entire Traffic - 2017","Entire Traffic - 2018","Entire Traffic - 2019","Entire Traffic - 2020","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","Entire Traffic - blank","blank - 2015","blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - 2015","blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","param.all.drivers.consol"]
[null,"DRIVER","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"drivers.variable","v":"DRIV.ACCESS.Traffic.Voice traffic"},{"$f":"drivers.unit","v":"Erlangs"},{"$f":"drivers.total.consol.fac","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"drivers.total.consol.inc1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"drivers.total.consol.inc2","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"drivers.total.consol.inc3","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.EDGE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.VMS traffic","Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.Data traffic","Mbps",5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CORE BILLING.Billing.Events","Billing events",4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.BACKBONE.Traffic.Voice traffic","Erlangs",460.10628044108472,433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,460.10628044108472,433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,460.10628044108472,433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.CONVERTER.Traffic.Outgoing to on-net Voice traffic","Erlangs",103.11502483227872,94.865822845696428,87.276557018040734,80.294432456597463,73.870877860069669,67.961207631264102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103.11502483227872,94.865822845696428,87.276557018040734,80.294432456597463,73.870877860069669,67.961207631264102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103.11502483227872,94.865822845696428,87.276557018040734,80.294432456597463,73.870877860069669,67.961207631264102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Fixed termination","Minutes",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"drivers.total.consol.all"]

{"sheet":"5A CALC TX PORTS","index":41,"n_rows":81,"n_cols":29,"rows_kept":81,"cut":false,"hidden":false,"merged":[[3,1,3,4]]}
[null,"Unit cost and maximum number of transmission ports and DWDM equipment"]
[]
["<- Worksheet description"]
[null,"Unit cost and maximum number of transmission ports per technology are calculated in this worksheet for NGN networks. Additionaly, the unit cost evolution of the DWDM equipment is calculated."]
[null,"Back to CONTENTS"]
[]
["TRADITIONAL TX PORTS"]
[]
[null,"UNIT COST PER TDM TRANSMISSION TECHNOLOGIES"]
[null,"This table contains the unit cost evolution of the TDM transmission ports per technology"]
[null,"Fibre Technology","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"txtech.legacy.name","v":"DS-1"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR(INDEX((resources.unitcost.capex*IF(input.wacc=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(input.wacc-input.trends.capex)/(1-((1+input.trends.capex)/(1+input.wacc))^resources.usefullife)))+resources.unitcost.opex,MATCH(INDEX(resources.variables,MATCH($B12:$B21&\" port\",resources.name,0)),resources.variables,0),MATCH(D11:AB11,time.vector,0)),0)","v":1100.3368744070492},1036.4266178961807,976.9194473190405,921.52868788613546,869.98666877847711,822.04347065735419,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-1","XCD",3301.0106232211474,3109.2798536885421,2930.7583419571215,2764.5860636584061,2609.960006335431,2466.1304119720626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-3","XCD",3996.8696873177059,3785.3481511547188,3588.8970904025532,3406.5454269768957,3237.3866745533801,3080.5746861423968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-12","XCD",7193.1690054009796,6780.4926885944915,6396.3711978508109,6038.9479079349885,5706.4893253476685,5397.3769742548011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-48","XCD",19125.554886809037,17980.879956479599,16914.251193106047,15920.570589578096,14995.0777336191,14133.327550446706,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-192","XCD",43698.737647089307,41206.659936381264,38887.38475976044,36729.683949673083,34723.074152171852,32857.767748950057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"evolution.cost.legacy.ports"]
[]
[null,"MAXIMUM NUMBER PER TDM TRANSMISSION TECHNOLOGIES"]
[null,"This table contains the maximum number of TDM transmission ports per technology"]
[null,"Fibre Technology","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"txtech.legacy.name","v":"DS-1"},"#",{"$f":"IF(D13:AB21=0,infinity,ROUNDDOWN(D13:AB21/D12:AB20,0))","v":3},3,3,3,3,3,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"OC-1","#",1,1,1,1,1,1,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"OC-3","#",1,1,1,1,1,1,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"OC-12","#",2,2,2,2,2,2,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"OC-48","#",2,2,2,2,2,2,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"OC-192","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",{"$f":"infinity","v":1E+16},1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"maximum.legacy.ports"]
[]
["NGN TX PORTS"]
[]
[null,"UNIT COST PER NGN TRANSMISSION TECHNOLOGIES"]
[null,"This table contains the unit cost evolution of the NGN transmission ports per technology"]
[null,"Fibre Technology","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR(INDEX((resources.unitcost.capex*IF(input.wacc=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(input.wacc-input.trends.capex)/(1-((1+input.trends.capex)/(1+input.wacc))^resources.usefullife)))+resources.unitcost.opex,MATCH(INDEX(resources.variables,MATCH($B44:$B53&\" port\",resources.name,0)),resources.variables,0),MATCH(D43:AB43,time.vector,0)),0)","v":1828.8199704847129},1733.6686106426641,1645.6078176951398,1564.1686053446854,1488.9141580902046,1419.4376495531615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Gigabit Ethernet","XCD",3020.2261112572078,2915.1074771216436,2819.2659790260436,2732.1159849831183,2653.1126461371332,2581.7491439010068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","XCD",6328.8051113375077,6084.9415897725421,5861.6212314658087,5657.5312059620919,5471.4497413374593,5302.2399701482063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"evolution.cost.ngn.ports"]
[]
[null,"MAXIMUM NUMBER PER NGN TRANSMISSION TECHNOLOGIES"]
[null,"This table contains the maximum number of NGN transmission ports per technology"]
[null,"Fibre Technology","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"#",{"$f":"IF(D45:AB53=0,infinity,ROUNDDOWN(D45:AB53/D44:AB52,0))","v":1},1,1,1,1,1,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"Gigabit Ethernet","#",2,2,2,2,2,2,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"10 Gigabit Ethernet","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,"blank","#",{"$f":"infinity","v":1E+16},1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16,1E+16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"maximum.ngn.ports"]
[]
["DWDM EQUIPMENT"]
[]
[null,"UNIT COST OF DWDM EQUIPMENT"]
[null,"This table contains the unit cost evolution of the DWDM equipment"]
[null,"Fibre Technology","UNIT",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"dwdm.equipment","v":"DWDM Chassis"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR(INDEX((resources.unitcost.capex*IF(input.wacc=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(input.wacc-input.trends.capex)/(1-((1+input.trends.capex)/(1+input.wacc))^resources.usefullife)))+resources.unitcost.opex,MATCH(INDEX(resources.variables,MATCH($B76:$B80,resources.name,0)),resources.variables,0),MATCH(D75:AB75,time.vector,0)),0)","v":46396.446810245339},44221.537970249803,42205.854852666191,40339.426992295397,38612.940057074302,37017.69337043471,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DWDM lambda inserter","XCD",66327.060544726934,63159.123703738238,60221.382536515179,57499.389933710307,54979.648797652153,52649.550524113183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"evolution.cost.dwdm.equip"]

{"sheet":"6A CALC DIM ACCESS","index":42,"n_rows":600,"n_cols":57,"rows_kept":600,"cut":false,"hidden":false,"merged":[[3,1,3,2],[14,0,14,2],[39,0,39,2],[397,0,397,2],[63,0,63,2]]}
[null,"Access Dimensioning"]
[null,null,"Comments ->"]
["<- Worksheet description"]
[null,"This worksheet dimensions the equipments that are in access locations for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 356."]
[null,"Back to CONTENTS"]
[]
[null,"Dimensioning Module Data"]
[null,"Dimensioning Module","Access Network"]
[null,"Planning Horizon",{"$f":"IFERROR(INDEX(dmodule.horizon,MATCH($C$8,dmodule.name,0)),1)","v":2}]
[null,"Overcapacity",{"$f":"IFERROR(INDEX(dmodule.overcapacity,MATCH($C$8,dmodule.name,0)),1)","v":0.1}]
[]
[null,"Running Increment",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,{"$f":"calculationflow.iip","v":"blank"},null,null,{"$f":"$B$13&\" - \"&E14:BF14","v":"blank - 2015"},"blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank"]
[null,"Access equipment dimensioning for the scenarios",null,null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
["Drivers"]
["Index","Driver","Units"]
[{"$f":"IF(B17:B36=\"blank\",\"blank\",IFERROR(MATCH(B17:B36,drivers.variable,0),\"blank\"))","v":1},"DRIV.ACCESS.Traffic.Voice traffic",{"$f":"IF(A17:A36=\"blank\",\"blank\",INDEX(drivers.unit,A17:A36))","v":"Erlangs"},null,{"$f":"IF($A$17:$A$36=\"blank\",0,INDEX(drivers.total.consol.all,$A$17:$A$36,MATCH(E13:AC13,param.all.drivers.consol,0)))","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,"DRIV.ACCESS.Traffic.Data traffic","Mbps",null,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planning Horizon Support",null,null,{"$f":"IF(E12:AC12<=$C$9,1,0)","v":1},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Drivers Adjusted (Planning Horizon)"]
[null,"Driver","Units"]
[null,{"$f":"IF(B17:C36=\"\",\"\",B17:C36)","v":"DRIV.ACCESS.Traffic.Voice traffic"},"Erlangs",null,{"$f":"IF(E17=0,0,MAX(E38:AC38*E17:AC17)*(1+$C$10))","v":376.70759177906882},{"$f":"IF(F17=0,0,MAX(E38:AC38*F17:AD17)*(1+$C$10))","v":344.66806735795507},{"$f":"IF(G17=0,0,MAX(E38:AC38*G17:AE17)*(1+$C$10))","v":316.63327344816935},{"$f":"IF(H17=0,0,MAX(E38:AC38*H17:AF17)*(1+$C$10))","v":291.47945617032423},{"$f":"IF(I17=0,0,MAX(E38:AC38*I17:AG17)*(1+$C$10))","v":268.66656662953199},{"$f":"IF(J17=0,0,MAX(E38:AC38*J17:AH17)*(1+$C$10))","v":247.68712931769147},{"$f":"IF(K17=0,0,MAX(E38:AC38*K17:AI17)*(1+$C$10))","v":0},{"$f":"IF(L17=0,0,MAX(E38:AC38*L17:AJ17)*(1+$C$10))","v":0},{"$f":"IF(M17=0,0,MAX(E38:AC38*M17:AK17)*(1+$C$10))","v":0},{"$f":"IF(N17=0,0,MAX(E38:AC38*N17:AL17)*(1+$C$10))","v":0},{"$f":"IF(O17=0,0,MAX(E38:AC38*O17:AM17)*(1+$C$10))","v":0},{"$f":"IF(P17=0,0,MAX(E38:AC38*P17:AN17)*(1+$C$10))","v":0},{"$f":"IF(Q17=0,0,MAX(E38:AC38*Q17:AO17)*(1+$C$10))","v":0},{"$f":"IF(R17=0,0,MAX(E38:AC38*R17:AP17)*(1+$C$10))","v":0},{"$f":"IF(S17=0,0,MAX(E38:AC38*S17:AQ17)*(1+$C$10))","v":0},{"$f":"IF(T17=0,0,MAX(E38:AC38*T17:AR17)*(1+$C$10))","v":0},{"$f":"IF(U17=0,0,MAX(E38:AC38*U17:AS17)*(1+$C$10))","v":0},{"$f":"IF(V17=0,0,MAX(E38:AC38*V17:AT17)*(1+$C$10))","v":0},{"$f":"IF(W17=0,0,MAX(E38:AC38*W17:AU17)*(1+$C$10))","v":0},{"$f":"IF(X17=0,0,MAX(E38:AC38*X17:AV17)*(1+$C$10))","v":0},{"$f":"IF(Y17=0,0,MAX(E38:AC38*Y17:AW17)*(1+$C$10))","v":0},{"$f":"IF(Z17=0,0,MAX(E38:AC38*Z17:AX17)*(1+$C$10))","v":0},{"$f":"IF(AA17=0,0,MAX(E38:AC38*AA17:AY17)*(1+$C$10))","v":0},{"$f":"IF(AB17=0,0,MAX(E38:AC38*AB17:AZ17)*(1+$C$10))","v":0},{"$f":"IF(AC17=0,0,MAX(E38:AC38*AC17:BA17)*(1+$C$10))","v":0}]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",null,{"$f":"IF(E18=0,0,MAX(E38:AC38*E18:AC18)*(1+$C$10))","v":7514.3837068094772},{"$f":"IF(F18=0,0,MAX(E38:AC38*F18:AD18)*(1+$C$10))","v":8555.378128664308},{"$f":"IF(G18=0,0,MAX(E38:AC38*G18:AE18)*(1+$C$10))","v":9714.9214087269938},{"$f":"IF(H18=0,0,MAX(E38:AC38*H18:AF18)*(1+$C$10))","v":11069.022671442988},{"$f":"IF(I18=0,0,MAX(E38:AC38*I18:AG18)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(J18=0,0,MAX(E38:AC38*J18:AH18)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(K18=0,0,MAX(E38:AC38*K18:AI18)*(1+$C$10))","v":0},{"$f":"IF(L18=0,0,MAX(E38:AC38*L18:AJ18)*(1+$C$10))","v":0},{"$f":"IF(M18=0,0,MAX(E38:AC38*M18:AK18)*(1+$C$10))","v":0},{"$f":"IF(N18=0,0,MAX(E38:AC38*N18:AL18)*(1+$C$10))","v":0},{"$f":"IF(O18=0,0,MAX(E38:AC38*O18:AM18)*(1+$C$10))","v":0},{"$f":"IF(P18=0,0,MAX(E38:AC38*P18:AN18)*(1+$C$10))","v":0},{"$f":"IF(Q18=0,0,MAX(E38:AC38*Q18:AO18)*(1+$C$10))","v":0},{"$f":"IF(R18=0,0,MAX(E38:AC38*R18:AP18)*(1+$C$10))","v":0},{"$f":"IF(S18=0,0,MAX(E38:AC38*S18:AQ18)*(1+$C$10))","v":0},{"$f":"IF(T18=0,0,MAX(E38:AC38*T18:AR18)*(1+$C$10))","v":0},{"$f":"IF(U18=0,0,MAX(E38:AC38*U18:AS18)*(1+$C$10))","v":0},{"$f":"IF(V18=0,0,MAX(E38:AC38*V18:AT18)*(1+$C$10))","v":0},{"$f":"IF(W18=0,0,MAX(E38:AC38*W18:AU18)*(1+$C$10))","v":0},{"$f":"IF(X18=0,0,MAX(E38:AC38*X18:AV18)*(1+$C$10))","v":0},{"$f":"IF(Y18=0,0,MAX(E38:AC38*Y18:AW18)*(1+$C$10))","v":0},{"$f":"IF(Z18=0,0,MAX(E38:AC38*Z18:AX18)*(1+$C$10))","v":0},{"$f":"IF(AA18=0,0,MAX(E38:AC38*AA18:AY18)*(1+$C$10))","v":0},{"$f":"IF(AB18=0,0,MAX(E38:AC38*AB18:AZ18)*(1+$C$10))","v":0},{"$f":"IF(AC18=0,0,MAX(E38:AC38*AC18:BA18)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E19=0,0,MAX(E38:AC38*E19:AC19)*(1+$C$10))","v":0},{"$f":"IF(F19=0,0,MAX(E38:AC38*F19:AD19)*(1+$C$10))","v":0},{"$f":"IF(G19=0,0,MAX(E38:AC38*G19:AE19)*(1+$C$10))","v":0},{"$f":"IF(H19=0,0,MAX(E38:AC38*H19:AF19)*(1+$C$10))","v":0},{"$f":"IF(I19=0,0,MAX(E38:AC38*I19:AG19)*(1+$C$10))","v":0},{"$f":"IF(J19=0,0,MAX(E38:AC38*J19:AH19)*(1+$C$10))","v":0},{"$f":"IF(K19=0,0,MAX(E38:AC38*K19:AI19)*(1+$C$10))","v":0},{"$f":"IF(L19=0,0,MAX(E38:AC38*L19:AJ19)*(1+$C$10))","v":0},{"$f":"IF(M19=0,0,MAX(E38:AC38*M19:AK19)*(1+$C$10))","v":0},{"$f":"IF(N19=0,0,MAX(E38:AC38*N19:AL19)*(1+$C$10))","v":0},{"$f":"IF(O19=0,0,MAX(E38:AC38*O19:AM19)*(1+$C$10))","v":0},{"$f":"IF(P19=0,0,MAX(E38:AC38*P19:AN19)*(1+$C$10))","v":0},{"$f":"IF(Q19=0,0,MAX(E38:AC38*Q19:AO19)*(1+$C$10))","v":0},{"$f":"IF(R19=0,0,MAX(E38:AC38*R19:AP19)*(1+$C$10))","v":0},{"$f":"IF(S19=0,0,MAX(E38:AC38*S19:AQ19)*(1+$C$10))","v":0},{"$f":"IF(T19=0,0,MAX(E38:AC38*T19:AR19)*(1+$C$10))","v":0},{"$f":"IF(U19=0,0,MAX(E38:AC38*U19:AS19)*(1+$C$10))","v":0},{"$f":"IF(V19=0,0,MAX(E38:AC38*V19:AT19)*(1+$C$10))","v":0},{"$f":"IF(W19=0,0,MAX(E38:AC38*W19:AU19)*(1+$C$10))","v":0},{"$f":"IF(X19=0,0,MAX(E38:AC38*X19:AV19)*(1+$C$10))","v":0},{"$f":"IF(Y19=0,0,MAX(E38:AC38*Y19:AW19)*(1+$C$10))","v":0},{"$f":"IF(Z19=0,0,MAX(E38:AC38*Z19:AX19)*(1+$C$10))","v":0},{"$f":"IF(AA19=0,0,MAX(E38:AC38*AA19:AY19)*(1+$C$10))","v":0},{"$f":"IF(AB19=0,0,MAX(E38:AC38*AB19:AZ19)*(1+$C$10))","v":0},{"$f":"IF(AC19=0,0,MAX(E38:AC38*AC19:BA19)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E20=0,0,MAX(E38:AC38*E20:AC20)*(1+$C$10))","v":0},{"$f":"IF(F20=0,0,MAX(E38:AC38*F20:AD20)*(1+$C$10))","v":0},{"$f":"IF(G20=0,0,MAX(E38:AC38*G20:AE20)*(1+$C$10))","v":0},{"$f":"IF(H20=0,0,MAX(E38:AC38*H20:AF20)*(1+$C$10))","v":0},{"$f":"IF(I20=0,0,MAX(E38:AC38*I20:AG20)*(1+$C$10))","v":0},{"$f":"IF(J20=0,0,MAX(E38:AC38*J20:AH20)*(1+$C$10))","v":0},{"$f":"IF(K20=0,0,MAX(E38:AC38*K20:AI20)*(1+$C$10))","v":0},{"$f":"IF(L20=0,0,MAX(E38:AC38*L20:AJ20)*(1+$C$10))","v":0},{"$f":"IF(M20=0,0,MAX(E38:AC38*M20:AK20)*(1+$C$10))","v":0},{"$f":"IF(N20=0,0,MAX(E38:AC38*N20:AL20)*(1+$C$10))","v":0},{"$f":"IF(O20=0,0,MAX(E38:AC38*O20:AM20)*(1+$C$10))","v":0},{"$f":"IF(P20=0,0,MAX(E38:AC38*P20:AN20)*(1+$C$10))","v":0},{"$f":"IF(Q20=0,0,MAX(E38:AC38*Q20:AO20)*(1+$C$10))","v":0},{"$f":"IF(R20=0,0,MAX(E38:AC38*R20:AP20)*(1+$C$10))","v":0},{"$f":"IF(S20=0,0,MAX(E38:AC38*S20:AQ20)*(1+$C$10))","v":0},{"$f":"IF(T20=0,0,MAX(E38:AC38*T20:AR20)*(1+$C$10))","v":0},{"$f":"IF(U20=0,0,MAX(E38:AC38*U20:AS20)*(1+$C$10))","v":0},{"$f":"IF(V20=0,0,MAX(E38:AC38*V20:AT20)*(1+$C$10))","v":0},{"$f":"IF(W20=0,0,MAX(E38:AC38*W20:AU20)*(1+$C$10))","v":0},{"$f":"IF(X20=0,0,MAX(E38:AC38*X20:AV20)*(1+$C$10))","v":0},{"$f":"IF(Y20=0,0,MAX(E38:AC38*Y20:AW20)*(1+$C$10))","v":0},{"$f":"IF(Z20=0,0,MAX(E38:AC38*Z20:AX20)*(1+$C$10))","v":0},{"$f":"IF(AA20=0,0,MAX(E38:AC38*AA20:AY20)*(1+$C$10))","v":0},{"$f":"IF(AB20=0,0,MAX(E38:AC38*AB20:AZ20)*(1+$C$10))","v":0},{"$f":"IF(AC20=0,0,MAX(E38:AC38*AC20:BA20)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E21=0,0,MAX(E38:AC38*E21:AC21)*(1+$C$10))","v":0},{"$f":"IF(F21=0,0,MAX(E38:AC38*F21:AD21)*(1+$C$10))","v":0},{"$f":"IF(G21=0,0,MAX(E38:AC38*G21:AE21)*(1+$C$10))","v":0},{"$f":"IF(H21=0,0,MAX(E38:AC38*H21:AF21)*(1+$C$10))","v":0},{"$f":"IF(I21=0,0,MAX(E38:AC38*I21:AG21)*(1+$C$10))","v":0},{"$f":"IF(J21=0,0,MAX(E38:AC38*J21:AH21)*(1+$C$10))","v":0},{"$f":"IF(K21=0,0,MAX(E38:AC38*K21:AI21)*(1+$C$10))","v":0},{"$f":"IF(L21=0,0,MAX(E38:AC38*L21:AJ21)*(1+$C$10))","v":0},{"$f":"IF(M21=0,0,MAX(E38:AC38*M21:AK21)*(1+$C$10))","v":0},{"$f":"IF(N21=0,0,MAX(E38:AC38*N21:AL21)*(1+$C$10))","v":0},{"$f":"IF(O21=0,0,MAX(E38:AC38*O21:AM21)*(1+$C$10))","v":0},{"$f":"IF(P21=0,0,MAX(E38:AC38*P21:AN21)*(1+$C$10))","v":0},{"$f":"IF(Q21=0,0,MAX(E38:AC38*Q21:AO21)*(1+$C$10))","v":0},{"$f":"IF(R21=0,0,MAX(E38:AC38*R21:AP21)*(1+$C$10))","v":0},{"$f":"IF(S21=0,0,MAX(E38:AC38*S21:AQ21)*(1+$C$10))","v":0},{"$f":"IF(T21=0,0,MAX(E38:AC38*T21:AR21)*(1+$C$10))","v":0},{"$f":"IF(U21=0,0,MAX(E38:AC38*U21:AS21)*(1+$C$10))","v":0},{"$f":"IF(V21=0,0,MAX(E38:AC38*V21:AT21)*(1+$C$10))","v":0},{"$f":"IF(W21=0,0,MAX(E38:AC38*W21:AU21)*(1+$C$10))","v":0},{"$f":"IF(X21=0,0,MAX(E38:AC38*X21:AV21)*(1+$C$10))","v":0},{"$f":"IF(Y21=0,0,MAX(E38:AC38*Y21:AW21)*(1+$C$10))","v":0},{"$f":"IF(Z21=0,0,MAX(E38:AC38*Z21:AX21)*(1+$C$10))","v":0},{"$f":"IF(AA21=0,0,MAX(E38:AC38*AA21:AY21)*(1+$C$10))","v":0},{"$f":"IF(AB21=0,0,MAX(E38:AC38*AB21:AZ21)*(1+$C$10))","v":0},{"$f":"IF(AC21=0,0,MAX(E38:AC38*AC21:BA21)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E22=0,0,MAX(E38:AC38*E22:AC22)*(1+$C$10))","v":0},{"$f":"IF(F22=0,0,MAX(E38:AC38*F22:AD22)*(1+$C$10))","v":0},{"$f":"IF(G22=0,0,MAX(E38:AC38*G22:AE22)*(1+$C$10))","v":0},{"$f":"IF(H22=0,0,MAX(E38:AC38*H22:AF22)*(1+$C$10))","v":0},{"$f":"IF(I22=0,0,MAX(E38:AC38*I22:AG22)*(1+$C$10))","v":0},{"$f":"IF(J22=0,0,MAX(E38:AC38*J22:AH22)*(1+$C$10))","v":0},{"$f":"IF(K22=0,0,MAX(E38:AC38*K22:AI22)*(1+$C$10))","v":0},{"$f":"IF(L22=0,0,MAX(E38:AC38*L22:AJ22)*(1+$C$10))","v":0},{"$f":"IF(M22=0,0,MAX(E38:AC38*M22:AK22)*(1+$C$10))","v":0},{"$f":"IF(N22=0,0,MAX(E38:AC38*N22:AL22)*(1+$C$10))","v":0},{"$f":"IF(O22=0,0,MAX(E38:AC38*O22:AM22)*(1+$C$10))","v":0},{"$f":"IF(P22=0,0,MAX(E38:AC38*P22:AN22)*(1+$C$10))","v":0},{"$f":"IF(Q22=0,0,MAX(E38:AC38*Q22:AO22)*(1+$C$10))","v":0},{"$f":"IF(R22=0,0,MAX(E38:AC38*R22:AP22)*(1+$C$10))","v":0},{"$f":"IF(S22=0,0,MAX(E38:AC38*S22:AQ22)*(1+$C$10))","v":0},{"$f":"IF(T22=0,0,MAX(E38:AC38*T22:AR22)*(1+$C$10))","v":0},{"$f":"IF(U22=0,0,MAX(E38:AC38*U22:AS22)*(1+$C$10))","v":0},{"$f":"IF(V22=0,0,MAX(E38:AC38*V22:AT22)*(1+$C$10))","v":0},{"$f":"IF(W22=0,0,MAX(E38:AC38*W22:AU22)*(1+$C$10))","v":0},{"$f":"IF(X22=0,0,MAX(E38:AC38*X22:AV22)*(1+$C$10))","v":0},{"$f":"IF(Y22=0,0,MAX(E38:AC38*Y22:AW22)*(1+$C$10))","v":0},{"$f":"IF(Z22=0,0,MAX(E38:AC38*Z22:AX22)*(1+$C$10))","v":0},{"$f":"IF(AA22=0,0,MAX(E38:AC38*AA22:AY22)*(1+$C$10))","v":0},{"$f":"IF(AB22=0,0,MAX(E38:AC38*AB22:AZ22)*(1+$C$10))","v":0},{"$f":"IF(AC22=0,0,MAX(E38:AC38*AC22:BA22)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E23=0,0,MAX(E38:AC38*E23:AC23)*(1+$C$10))","v":0},{"$f":"IF(F23=0,0,MAX(E38:AC38*F23:AD23)*(1+$C$10))","v":0},{"$f":"IF(G23=0,0,MAX(E38:AC38*G23:AE23)*(1+$C$10))","v":0},{"$f":"IF(H23=0,0,MAX(E38:AC38*H23:AF23)*(1+$C$10))","v":0},{"$f":"IF(I23=0,0,MAX(E38:AC38*I23:AG23)*(1+$C$10))","v":0},{"$f":"IF(J23=0,0,MAX(E38:AC38*J23:AH23)*(1+$C$10))","v":0},{"$f":"IF(K23=0,0,MAX(E38:AC38*K23:AI23)*(1+$C$10))","v":0},{"$f":"IF(L23=0,0,MAX(E38:AC38*L23:AJ23)*(1+$C$10))","v":0},{"$f":"IF(M23=0,0,MAX(E38:AC38*M23:AK23)*(1+$C$10))","v":0},{"$f":"IF(N23=0,0,MAX(E38:AC38*N23:AL23)*(1+$C$10))","v":0},{"$f":"IF(O23=0,0,MAX(E38:AC38*O23:AM23)*(1+$C$10))","v":0},{"$f":"IF(P23=0,0,MAX(E38:AC38*P23:AN23)*(1+$C$10))","v":0},{"$f":"IF(Q23=0,0,MAX(E38:AC38*Q23:AO23)*(1+$C$10))","v":0},{"$f":"IF(R23=0,0,MAX(E38:AC38*R23:AP23)*(1+$C$10))","v":0},{"$f":"IF(S23=0,0,MAX(E38:AC38*S23:AQ23)*(1+$C$10))","v":0},{"$f":"IF(T23=0,0,MAX(E38:AC38*T23:AR23)*(1+$C$10))","v":0},{"$f":"IF(U23=0,0,MAX(E38:AC38*U23:AS23)*(1+$C$10))","v":0},{"$f":"IF(V23=0,0,MAX(E38:AC38*V23:AT23)*(1+$C$10))","v":0},{"$f":"IF(W23=0,0,MAX(E38:AC38*W23:AU23)*(1+$C$10))","v":0},{"$f":"IF(X23=0,0,MAX(E38:AC38*X23:AV23)*(1+$C$10))","v":0},{"$f":"IF(Y23=0,0,MAX(E38:AC38*Y23:AW23)*(1+$C$10))","v":0},{"$f":"IF(Z23=0,0,MAX(E38:AC38*Z23:AX23)*(1+$C$10))","v":0},{"$f":"IF(AA23=0,0,MAX(E38:AC38*AA23:AY23)*(1+$C$10))","v":0},{"$f":"IF(AB23=0,0,MAX(E38:AC38*AB23:AZ23)*(1+$C$10))","v":0},{"$f":"IF(AC23=0,0,MAX(E38:AC38*AC23:BA23)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E24=0,0,MAX(E38:AC38*E24:AC24)*(1+$C$10))","v":0},{"$f":"IF(F24=0,0,MAX(E38:AC38*F24:AD24)*(1+$C$10))","v":0},{"$f":"IF(G24=0,0,MAX(E38:AC38*G24:AE24)*(1+$C$10))","v":0},{"$f":"IF(H24=0,0,MAX(E38:AC38*H24:AF24)*(1+$C$10))","v":0},{"$f":"IF(I24=0,0,MAX(E38:AC38*I24:AG24)*(1+$C$10))","v":0},{"$f":"IF(J24=0,0,MAX(E38:AC38*J24:AH24)*(1+$C$10))","v":0},{"$f":"IF(K24=0,0,MAX(E38:AC38*K24:AI24)*(1+$C$10))","v":0},{"$f":"IF(L24=0,0,MAX(E38:AC38*L24:AJ24)*(1+$C$10))","v":0},{"$f":"IF(M24=0,0,MAX(E38:AC38*M24:AK24)*(1+$C$10))","v":0},{"$f":"IF(N24=0,0,MAX(E38:AC38*N24:AL24)*(1+$C$10))","v":0},{"$f":"IF(O24=0,0,MAX(E38:AC38*O24:AM24)*(1+$C$10))","v":0},{"$f":"IF(P24=0,0,MAX(E38:AC38*P24:AN24)*(1+$C$10))","v":0},{"$f":"IF(Q24=0,0,MAX(E38:AC38*Q24:AO24)*(1+$C$10))","v":0},{"$f":"IF(R24=0,0,MAX(E38:AC38*R24:AP24)*(1+$C$10))","v":0},{"$f":"IF(S24=0,0,MAX(E38:AC38*S24:AQ24)*(1+$C$10))","v":0},{"$f":"IF(T24=0,0,MAX(E38:AC38*T24:AR24)*(1+$C$10))","v":0},{"$f":"IF(U24=0,0,MAX(E38:AC38*U24:AS24)*(1+$C$10))","v":0},{"$f":"IF(V24=0,0,MAX(E38:AC38*V24:AT24)*(1+$C$10))","v":0},{"$f":"IF(W24=0,0,MAX(E38:AC38*W24:AU24)*(1+$C$10))","v":0},{"$f":"IF(X24=0,0,MAX(E38:AC38*X24:AV24)*(1+$C$10))","v":0},{"$f":"IF(Y24=0,0,MAX(E38:AC38*Y24:AW24)*(1+$C$10))","v":0},{"$f":"IF(Z24=0,0,MAX(E38:AC38*Z24:AX24)*(1+$C$10))","v":0},{"$f":"IF(AA24=0,0,MAX(E38:AC38*AA24:AY24)*(1+$C$10))","v":0},{"$f":"IF(AB24=0,0,MAX(E38:AC38*AB24:AZ24)*(1+$C$10))","v":0},{"$f":"IF(AC24=0,0,MAX(E38:AC38*AC24:BA24)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E25=0,0,MAX(E38:AC38*E25:AC25)*(1+$C$10))","v":0},{"$f":"IF(F25=0,0,MAX(E38:AC38*F25:AD25)*(1+$C$10))","v":0},{"$f":"IF(G25=0,0,MAX(E38:AC38*G25:AE25)*(1+$C$10))","v":0},{"$f":"IF(H25=0,0,MAX(E38:AC38*H25:AF25)*(1+$C$10))","v":0},{"$f":"IF(I25=0,0,MAX(E38:AC38*I25:AG25)*(1+$C$10))","v":0},{"$f":"IF(J25=0,0,MAX(E38:AC38*J25:AH25)*(1+$C$10))","v":0},{"$f":"IF(K25=0,0,MAX(E38:AC38*K25:AI25)*(1+$C$10))","v":0},{"$f":"IF(L25=0,0,MAX(E38:AC38*L25:AJ25)*(1+$C$10))","v":0},{"$f":"IF(M25=0,0,MAX(E38:AC38*M25:AK25)*(1+$C$10))","v":0},{"$f":"IF(N25=0,0,MAX(E38:AC38*N25:AL25)*(1+$C$10))","v":0},{"$f":"IF(O25=0,0,MAX(E38:AC38*O25:AM25)*(1+$C$10))","v":0},{"$f":"IF(P25=0,0,MAX(E38:AC38*P25:AN25)*(1+$C$10))","v":0},{"$f":"IF(Q25=0,0,MAX(E38:AC38*Q25:AO25)*(1+$C$10))","v":0},{"$f":"IF(R25=0,0,MAX(E38:AC38*R25:AP25)*(1+$C$10))","v":0},{"$f":"IF(S25=0,0,MAX(E38:AC38*S25:AQ25)*(1+$C$10))","v":0},{"$f":"IF(T25=0,0,MAX(E38:AC38*T25:AR25)*(1+$C$10))","v":0},{"$f":"IF(U25=0,0,MAX(E38:AC38*U25:AS25)*(1+$C$10))","v":0},{"$f":"IF(V25=0,0,MAX(E38:AC38*V25:AT25)*(1+$C$10))","v":0},{"$f":"IF(W25=0,0,MAX(E38:AC38*W25:AU25)*(1+$C$10))","v":0},{"$f":"IF(X25=0,0,MAX(E38:AC38*X25:AV25)*(1+$C$10))","v":0},{"$f":"IF(Y25=0,0,MAX(E38:AC38*Y25:AW25)*(1+$C$10))","v":0},{"$f":"IF(Z25=0,0,MAX(E38:AC38*Z25:AX25)*(1+$C$10))","v":0},{"$f":"IF(AA25=0,0,MAX(E38:AC38*AA25:AY25)*(1+$C$10))","v":0},{"$f":"IF(AB25=0,0,MAX(E38:AC38*AB25:AZ25)*(1+$C$10))","v":0},{"$f":"IF(AC25=0,0,MAX(E38:AC38*AC25:BA25)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E26=0,0,MAX(E38:AC38*E26:AC26)*(1+$C$10))","v":0},{"$f":"IF(F26=0,0,MAX(E38:AC38*F26:AD26)*(1+$C$10))","v":0},{"$f":"IF(G26=0,0,MAX(E38:AC38*G26:AE26)*(1+$C$10))","v":0},{"$f":"IF(H26=0,0,MAX(E38:AC38*H26:AF26)*(1+$C$10))","v":0},{"$f":"IF(I26=0,0,MAX(E38:AC38*I26:AG26)*(1+$C$10))","v":0},{"$f":"IF(J26=0,0,MAX(E38:AC38*J26:AH26)*(1+$C$10))","v":0},{"$f":"IF(K26=0,0,MAX(E38:AC38*K26:AI26)*(1+$C$10))","v":0},{"$f":"IF(L26=0,0,MAX(E38:AC38*L26:AJ26)*(1+$C$10))","v":0},{"$f":"IF(M26=0,0,MAX(E38:AC38*M26:AK26)*(1+$C$10))","v":0},{"$f":"IF(N26=0,0,MAX(E38:AC38*N26:AL26)*(1+$C$10))","v":0},{"$f":"IF(O26=0,0,MAX(E38:AC38*O26:AM26)*(1+$C$10))","v":0},{"$f":"IF(P26=0,0,MAX(E38:AC38*P26:AN26)*(1+$C$10))","v":0},{"$f":"IF(Q26=0,0,MAX(E38:AC38*Q26:AO26)*(1+$C$10))","v":0},{"$f":"IF(R26=0,0,MAX(E38:AC38*R26:AP26)*(1+$C$10))","v":0},{"$f":"IF(S26=0,0,MAX(E38:AC38*S26:AQ26)*(1+$C$10))","v":0},{"$f":"IF(T26=0,0,MAX(E38:AC38*T26:AR26)*(1+$C$10))","v":0},{"$f":"IF(U26=0,0,MAX(E38:AC38*U26:AS26)*(1+$C$10))","v":0},{"$f":"IF(V26=0,0,MAX(E38:AC38*V26:AT26)*(1+$C$10))","v":0},{"$f":"IF(W26=0,0,MAX(E38:AC38*W26:AU26)*(1+$C$10))","v":0},{"$f":"IF(X26=0,0,MAX(E38:AC38*X26:AV26)*(1+$C$10))","v":0},{"$f":"IF(Y26=0,0,MAX(E38:AC38*Y26:AW26)*(1+$C$10))","v":0},{"$f":"IF(Z26=0,0,MAX(E38:AC38*Z26:AX26)*(1+$C$10))","v":0},{"$f":"IF(AA26=0,0,MAX(E38:AC38*AA26:AY26)*(1+$C$10))","v":0},{"$f":"IF(AB26=0,0,MAX(E38:AC38*AB26:AZ26)*(1+$C$10))","v":0},{"$f":"IF(AC26=0,0,MAX(E38:AC38*AC26:BA26)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E27=0,0,MAX(E38:AC38*E27:AC27)*(1+$C$10))","v":0},{"$f":"IF(F27=0,0,MAX(E38:AC38*F27:AD27)*(1+$C$10))","v":0},{"$f":"IF(G27=0,0,MAX(E38:AC38*G27:AE27)*(1+$C$10))","v":0},{"$f":"IF(H27=0,0,MAX(E38:AC38*H27:AF27)*(1+$C$10))","v":0},{"$f":"IF(I27=0,0,MAX(E38:AC38*I27:AG27)*(1+$C$10))","v":0},{"$f":"IF(J27=0,0,MAX(E38:AC38*J27:AH27)*(1+$C$10))","v":0},{"$f":"IF(K27=0,0,MAX(E38:AC38*K27:AI27)*(1+$C$10))","v":0},{"$f":"IF(L27=0,0,MAX(E38:AC38*L27:AJ27)*(1+$C$10))","v":0},{"$f":"IF(M27=0,0,MAX(E38:AC38*M27:AK27)*(1+$C$10))","v":0},{"$f":"IF(N27=0,0,MAX(E38:AC38*N27:AL27)*(1+$C$10))","v":0},{"$f":"IF(O27=0,0,MAX(E38:AC38*O27:AM27)*(1+$C$10))","v":0},{"$f":"IF(P27=0,0,MAX(E38:AC38*P27:AN27)*(1+$C$10))","v":0},{"$f":"IF(Q27=0,0,MAX(E38:AC38*Q27:AO27)*(1+$C$10))","v":0},{"$f":"IF(R27=0,0,MAX(E38:AC38*R27:AP27)*(1+$C$10))","v":0},{"$f":"IF(S27=0,0,MAX(E38:AC38*S27:AQ27)*(1+$C$10))","v":0},{"$f":"IF(T27=0,0,MAX(E38:AC38*T27:AR27)*(1+$C$10))","v":0},{"$f":"IF(U27=0,0,MAX(E38:AC38*U27:AS27)*(1+$C$10))","v":0},{"$f":"IF(V27=0,0,MAX(E38:AC38*V27:AT27)*(1+$C$10))","v":0},{"$f":"IF(W27=0,0,MAX(E38:AC38*W27:AU27)*(1+$C$10))","v":0},{"$f":"IF(X27=0,0,MAX(E38:AC38*X27:AV27)*(1+$C$10))","v":0},{"$f":"IF(Y27=0,0,MAX(E38:AC38*Y27:AW27)*(1+$C$10))","v":0},{"$f":"IF(Z27=0,0,MAX(E38:AC38*Z27:AX27)*(1+$C$10))","v":0},{"$f":"IF(AA27=0,0,MAX(E38:AC38*AA27:AY27)*(1+$C$10))","v":0},{"$f":"IF(AB27=0,0,MAX(E38:AC38*AB27:AZ27)*(1+$C$10))","v":0},{"$f":"IF(AC27=0,0,MAX(E38:AC38*AC27:BA27)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E28=0,0,MAX(E38:AC38*E28:AC28)*(1+$C$10))","v":0},{"$f":"IF(F28=0,0,MAX(E38:AC38*F28:AD28)*(1+$C$10))","v":0},{"$f":"IF(G28=0,0,MAX(E38:AC38*G28:AE28)*(1+$C$10))","v":0},{"$f":"IF(H28=0,0,MAX(E38:AC38*H28:AF28)*(1+$C$10))","v":0},{"$f":"IF(I28=0,0,MAX(E38:AC38*I28:AG28)*(1+$C$10))","v":0},{"$f":"IF(J28=0,0,MAX(E38:AC38*J28:AH28)*(1+$C$10))","v":0},{"$f":"IF(K28=0,0,MAX(E38:AC38*K28:AI28)*(1+$C$10))","v":0},{"$f":"IF(L28=0,0,MAX(E38:AC38*L28:AJ28)*(1+$C$10))","v":0},{"$f":"IF(M28=0,0,MAX(E38:AC38*M28:AK28)*(1+$C$10))","v":0},{"$f":"IF(N28=0,0,MAX(E38:AC38*N28:AL28)*(1+$C$10))","v":0},{"$f":"IF(O28=0,0,MAX(E38:AC38*O28:AM28)*(1+$C$10))","v":0},{"$f":"IF(P28=0,0,MAX(E38:AC38*P28:AN28)*(1+$C$10))","v":0},{"$f":"IF(Q28=0,0,MAX(E38:AC38*Q28:AO28)*(1+$C$10))","v":0},{"$f":"IF(R28=0,0,MAX(E38:AC38*R28:AP28)*(1+$C$10))","v":0},{"$f":"IF(S28=0,0,MAX(E38:AC38*S28:AQ28)*(1+$C$10))","v":0},{"$f":"IF(T28=0,0,MAX(E38:AC38*T28:AR28)*(1+$C$10))","v":0},{"$f":"IF(U28=0,0,MAX(E38:AC38*U28:AS28)*(1+$C$10))","v":0},{"$f":"IF(V28=0,0,MAX(E38:AC38*V28:AT28)*(1+$C$10))","v":0},{"$f":"IF(W28=0,0,MAX(E38:AC38*W28:AU28)*(1+$C$10))","v":0},{"$f":"IF(X28=0,0,MAX(E38:AC38*X28:AV28)*(1+$C$10))","v":0},{"$f":"IF(Y28=0,0,MAX(E38:AC38*Y28:AW28)*(1+$C$10))","v":0},{"$f":"IF(Z28=0,0,MAX(E38:AC38*Z28:AX28)*(1+$C$10))","v":0},{"$f":"IF(AA28=0,0,MAX(E38:AC38*AA28:AY28)*(1+$C$10))","v":0},{"$f":"IF(AB28=0,0,MAX(E38:AC38*AB28:AZ28)*(1+$C$10))","v":0},{"$f":"IF(AC28=0,0,MAX(E38:AC38*AC28:BA28)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E29=0,0,MAX(E38:AC38*E29:AC29)*(1+$C$10))","v":0},{"$f":"IF(F29=0,0,MAX(E38:AC38*F29:AD29)*(1+$C$10))","v":0},{"$f":"IF(G29=0,0,MAX(E38:AC38*G29:AE29)*(1+$C$10))","v":0},{"$f":"IF(H29=0,0,MAX(E38:AC38*H29:AF29)*(1+$C$10))","v":0},{"$f":"IF(I29=0,0,MAX(E38:AC38*I29:AG29)*(1+$C$10))","v":0},{"$f":"IF(J29=0,0,MAX(E38:AC38*J29:AH29)*(1+$C$10))","v":0},{"$f":"IF(K29=0,0,MAX(E38:AC38*K29:AI29)*(1+$C$10))","v":0},{"$f":"IF(L29=0,0,MAX(E38:AC38*L29:AJ29)*(1+$C$10))","v":0},{"$f":"IF(M29=0,0,MAX(E38:AC38*M29:AK29)*(1+$C$10))","v":0},{"$f":"IF(N29=0,0,MAX(E38:AC38*N29:AL29)*(1+$C$10))","v":0},{"$f":"IF(O29=0,0,MAX(E38:AC38*O29:AM29)*(1+$C$10))","v":0},{"$f":"IF(P29=0,0,MAX(E38:AC38*P29:AN29)*(1+$C$10))","v":0},{"$f":"IF(Q29=0,0,MAX(E38:AC38*Q29:AO29)*(1+$C$10))","v":0},{"$f":"IF(R29=0,0,MAX(E38:AC38*R29:AP29)*(1+$C$10))","v":0},{"$f":"IF(S29=0,0,MAX(E38:AC38*S29:AQ29)*(1+$C$10))","v":0},{"$f":"IF(T29=0,0,MAX(E38:AC38*T29:AR29)*(1+$C$10))","v":0},{"$f":"IF(U29=0,0,MAX(E38:AC38*U29:AS29)*(1+$C$10))","v":0},{"$f":"IF(V29=0,0,MAX(E38:AC38*V29:AT29)*(1+$C$10))","v":0},{"$f":"IF(W29=0,0,MAX(E38:AC38*W29:AU29)*(1+$C$10))","v":0},{"$f":"IF(X29=0,0,MAX(E38:AC38*X29:AV29)*(1+$C$10))","v":0},{"$f":"IF(Y29=0,0,MAX(E38:AC38*Y29:AW29)*(1+$C$10))","v":0},{"$f":"IF(Z29=0,0,MAX(E38:AC38*Z29:AX29)*(1+$C$10))","v":0},{"$f":"IF(AA29=0,0,MAX(E38:AC38*AA29:AY29)*(1+$C$10))","v":0},{"$f":"IF(AB29=0,0,MAX(E38:AC38*AB29:AZ29)*(1+$C$10))","v":0},{"$f":"IF(AC29=0,0,MAX(E38:AC38*AC29:BA29)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E30=0,0,MAX(E38:AC38*E30:AC30)*(1+$C$10))","v":0},{"$f":"IF(F30=0,0,MAX(E38:AC38*F30:AD30)*(1+$C$10))","v":0},{"$f":"IF(G30=0,0,MAX(E38:AC38*G30:AE30)*(1+$C$10))","v":0},{"$f":"IF(H30=0,0,MAX(E38:AC38*H30:AF30)*(1+$C$10))","v":0},{"$f":"IF(I30=0,0,MAX(E38:AC38*I30:AG30)*(1+$C$10))","v":0},{"$f":"IF(J30=0,0,MAX(E38:AC38*J30:AH30)*(1+$C$10))","v":0},{"$f":"IF(K30=0,0,MAX(E38:AC38*K30:AI30)*(1+$C$10))","v":0},{"$f":"IF(L30=0,0,MAX(E38:AC38*L30:AJ30)*(1+$C$10))","v":0},{"$f":"IF(M30=0,0,MAX(E38:AC38*M30:AK30)*(1+$C$10))","v":0},{"$f":"IF(N30=0,0,MAX(E38:AC38*N30:AL30)*(1+$C$10))","v":0},{"$f":"IF(O30=0,0,MAX(E38:AC38*O30:AM30)*(1+$C$10))","v":0},{"$f":"IF(P30=0,0,MAX(E38:AC38*P30:AN30)*(1+$C$10))","v":0},{"$f":"IF(Q30=0,0,MAX(E38:AC38*Q30:AO30)*(1+$C$10))","v":0},{"$f":"IF(R30=0,0,MAX(E38:AC38*R30:AP30)*(1+$C$10))","v":0},{"$f":"IF(S30=0,0,MAX(E38:AC38*S30:AQ30)*(1+$C$10))","v":0},{"$f":"IF(T30=0,0,MAX(E38:AC38*T30:AR30)*(1+$C$10))","v":0},{"$f":"IF(U30=0,0,MAX(E38:AC38*U30:AS30)*(1+$C$10))","v":0},{"$f":"IF(V30=0,0,MAX(E38:AC38*V30:AT30)*(1+$C$10))","v":0},{"$f":"IF(W30=0,0,MAX(E38:AC38*W30:AU30)*(1+$C$10))","v":0},{"$f":"IF(X30=0,0,MAX(E38:AC38*X30:AV30)*(1+$C$10))","v":0},{"$f":"IF(Y30=0,0,MAX(E38:AC38*Y30:AW30)*(1+$C$10))","v":0},{"$f":"IF(Z30=0,0,MAX(E38:AC38*Z30:AX30)*(1+$C$10))","v":0},{"$f":"IF(AA30=0,0,MAX(E38:AC38*AA30:AY30)*(1+$C$10))","v":0},{"$f":"IF(AB30=0,0,MAX(E38:AC38*AB30:AZ30)*(1+$C$10))","v":0},{"$f":"IF(AC30=0,0,MAX(E38:AC38*AC30:BA30)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E31=0,0,MAX(E38:AC38*E31:AC31)*(1+$C$10))","v":0},{"$f":"IF(F31=0,0,MAX(E38:AC38*F31:AD31)*(1+$C$10))","v":0},{"$f":"IF(G31=0,0,MAX(E38:AC38*G31:AE31)*(1+$C$10))","v":0},{"$f":"IF(H31=0,0,MAX(E38:AC38*H31:AF31)*(1+$C$10))","v":0},{"$f":"IF(I31=0,0,MAX(E38:AC38*I31:AG31)*(1+$C$10))","v":0},{"$f":"IF(J31=0,0,MAX(E38:AC38*J31:AH31)*(1+$C$10))","v":0},{"$f":"IF(K31=0,0,MAX(E38:AC38*K31:AI31)*(1+$C$10))","v":0},{"$f":"IF(L31=0,0,MAX(E38:AC38*L31:AJ31)*(1+$C$10))","v":0},{"$f":"IF(M31=0,0,MAX(E38:AC38*M31:AK31)*(1+$C$10))","v":0},{"$f":"IF(N31=0,0,MAX(E38:AC38*N31:AL31)*(1+$C$10))","v":0},{"$f":"IF(O31=0,0,MAX(E38:AC38*O31:AM31)*(1+$C$10))","v":0},{"$f":"IF(P31=0,0,MAX(E38:AC38*P31:AN31)*(1+$C$10))","v":0},{"$f":"IF(Q31=0,0,MAX(E38:AC38*Q31:AO31)*(1+$C$10))","v":0},{"$f":"IF(R31=0,0,MAX(E38:AC38*R31:AP31)*(1+$C$10))","v":0},{"$f":"IF(S31=0,0,MAX(E38:AC38*S31:AQ31)*(1+$C$10))","v":0},{"$f":"IF(T31=0,0,MAX(E38:AC38*T31:AR31)*(1+$C$10))","v":0},{"$f":"IF(U31=0,0,MAX(E38:AC38*U31:AS31)*(1+$C$10))","v":0},{"$f":"IF(V31=0,0,MAX(E38:AC38*V31:AT31)*(1+$C$10))","v":0},{"$f":"IF(W31=0,0,MAX(E38:AC38*W31:AU31)*(1+$C$10))","v":0},{"$f":"IF(X31=0,0,MAX(E38:AC38*X31:AV31)*(1+$C$10))","v":0},{"$f":"IF(Y31=0,0,MAX(E38:AC38*Y31:AW31)*(1+$C$10))","v":0},{"$f":"IF(Z31=0,0,MAX(E38:AC38*Z31:AX31)*(1+$C$10))","v":0},{"$f":"IF(AA31=0,0,MAX(E38:AC38*AA31:AY31)*(1+$C$10))","v":0},{"$f":"IF(AB31=0,0,MAX(E38:AC38*AB31:AZ31)*(1+$C$10))","v":0},{"$f":"IF(AC31=0,0,MAX(E38:AC38*AC31:BA31)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E32=0,0,MAX(E38:AC38*E32:AC32)*(1+$C$10))","v":0},{"$f":"IF(F32=0,0,MAX(E38:AC38*F32:AD32)*(1+$C$10))","v":0},{"$f":"IF(G32=0,0,MAX(E38:AC38*G32:AE32)*(1+$C$10))","v":0},{"$f":"IF(H32=0,0,MAX(E38:AC38*H32:AF32)*(1+$C$10))","v":0},{"$f":"IF(I32=0,0,MAX(E38:AC38*I32:AG32)*(1+$C$10))","v":0},{"$f":"IF(J32=0,0,MAX(E38:AC38*J32:AH32)*(1+$C$10))","v":0},{"$f":"IF(K32=0,0,MAX(E38:AC38*K32:AI32)*(1+$C$10))","v":0},{"$f":"IF(L32=0,0,MAX(E38:AC38*L32:AJ32)*(1+$C$10))","v":0},{"$f":"IF(M32=0,0,MAX(E38:AC38*M32:AK32)*(1+$C$10))","v":0},{"$f":"IF(N32=0,0,MAX(E38:AC38*N32:AL32)*(1+$C$10))","v":0},{"$f":"IF(O32=0,0,MAX(E38:AC38*O32:AM32)*(1+$C$10))","v":0},{"$f":"IF(P32=0,0,MAX(E38:AC38*P32:AN32)*(1+$C$10))","v":0},{"$f":"IF(Q32=0,0,MAX(E38:AC38*Q32:AO32)*(1+$C$10))","v":0},{"$f":"IF(R32=0,0,MAX(E38:AC38*R32:AP32)*(1+$C$10))","v":0},{"$f":"IF(S32=0,0,MAX(E38:AC38*S32:AQ32)*(1+$C$10))","v":0},{"$f":"IF(T32=0,0,MAX(E38:AC38*T32:AR32)*(1+$C$10))","v":0},{"$f":"IF(U32=0,0,MAX(E38:AC38*U32:AS32)*(1+$C$10))","v":0},{"$f":"IF(V32=0,0,MAX(E38:AC38*V32:AT32)*(1+$C$10))","v":0},{"$f":"IF(W32=0,0,MAX(E38:AC38*W32:AU32)*(1+$C$10))","v":0},{"$f":"IF(X32=0,0,MAX(E38:AC38*X32:AV32)*(1+$C$10))","v":0},{"$f":"IF(Y32=0,0,MAX(E38:AC38*Y32:AW32)*(1+$C$10))","v":0},{"$f":"IF(Z32=0,0,MAX(E38:AC38*Z32:AX32)*(1+$C$10))","v":0},{"$f":"IF(AA32=0,0,MAX(E38:AC38*AA32:AY32)*(1+$C$10))","v":0},{"$f":"IF(AB32=0,0,MAX(E38:AC38*AB32:AZ32)*(1+$C$10))","v":0},{"$f":"IF(AC32=0,0,MAX(E38:AC38*AC32:BA32)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E33=0,0,MAX(E38:AC38*E33:AC33)*(1+$C$10))","v":0},{"$f":"IF(F33=0,0,MAX(E38:AC38*F33:AD33)*(1+$C$10))","v":0},{"$f":"IF(G33=0,0,MAX(E38:AC38*G33:AE33)*(1+$C$10))","v":0},{"$f":"IF(H33=0,0,MAX(E38:AC38*H33:AF33)*(1+$C$10))","v":0},{"$f":"IF(I33=0,0,MAX(E38:AC38*I33:AG33)*(1+$C$10))","v":0},{"$f":"IF(J33=0,0,MAX(E38:AC38*J33:AH33)*(1+$C$10))","v":0},{"$f":"IF(K33=0,0,MAX(E38:AC38*K33:AI33)*(1+$C$10))","v":0},{"$f":"IF(L33=0,0,MAX(E38:AC38*L33:AJ33)*(1+$C$10))","v":0},{"$f":"IF(M33=0,0,MAX(E38:AC38*M33:AK33)*(1+$C$10))","v":0},{"$f":"IF(N33=0,0,MAX(E38:AC38*N33:AL33)*(1+$C$10))","v":0},{"$f":"IF(O33=0,0,MAX(E38:AC38*O33:AM33)*(1+$C$10))","v":0},{"$f":"IF(P33=0,0,MAX(E38:AC38*P33:AN33)*(1+$C$10))","v":0},{"$f":"IF(Q33=0,0,MAX(E38:AC38*Q33:AO33)*(1+$C$10))","v":0},{"$f":"IF(R33=0,0,MAX(E38:AC38*R33:AP33)*(1+$C$10))","v":0},{"$f":"IF(S33=0,0,MAX(E38:AC38*S33:AQ33)*(1+$C$10))","v":0},{"$f":"IF(T33=0,0,MAX(E38:AC38*T33:AR33)*(1+$C$10))","v":0},{"$f":"IF(U33=0,0,MAX(E38:AC38*U33:AS33)*(1+$C$10))","v":0},{"$f":"IF(V33=0,0,MAX(E38:AC38*V33:AT33)*(1+$C$10))","v":0},{"$f":"IF(W33=0,0,MAX(E38:AC38*W33:AU33)*(1+$C$10))","v":0},{"$f":"IF(X33=0,0,MAX(E38:AC38*X33:AV33)*(1+$C$10))","v":0},{"$f":"IF(Y33=0,0,MAX(E38:AC38*Y33:AW33)*(1+$C$10))","v":0},{"$f":"IF(Z33=0,0,MAX(E38:AC38*Z33:AX33)*(1+$C$10))","v":0},{"$f":"IF(AA33=0,0,MAX(E38:AC38*AA33:AY33)*(1+$C$10))","v":0},{"$f":"IF(AB33=0,0,MAX(E38:AC38*AB33:AZ33)*(1+$C$10))","v":0},{"$f":"IF(AC33=0,0,MAX(E38:AC38*AC33:BA33)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E34=0,0,MAX(E38:AC38*E34:AC34)*(1+$C$10))","v":0},{"$f":"IF(F34=0,0,MAX(E38:AC38*F34:AD34)*(1+$C$10))","v":0},{"$f":"IF(G34=0,0,MAX(E38:AC38*G34:AE34)*(1+$C$10))","v":0},{"$f":"IF(H34=0,0,MAX(E38:AC38*H34:AF34)*(1+$C$10))","v":0},{"$f":"IF(I34=0,0,MAX(E38:AC38*I34:AG34)*(1+$C$10))","v":0},{"$f":"IF(J34=0,0,MAX(E38:AC38*J34:AH34)*(1+$C$10))","v":0},{"$f":"IF(K34=0,0,MAX(E38:AC38*K34:AI34)*(1+$C$10))","v":0},{"$f":"IF(L34=0,0,MAX(E38:AC38*L34:AJ34)*(1+$C$10))","v":0},{"$f":"IF(M34=0,0,MAX(E38:AC38*M34:AK34)*(1+$C$10))","v":0},{"$f":"IF(N34=0,0,MAX(E38:AC38*N34:AL34)*(1+$C$10))","v":0},{"$f":"IF(O34=0,0,MAX(E38:AC38*O34:AM34)*(1+$C$10))","v":0},{"$f":"IF(P34=0,0,MAX(E38:AC38*P34:AN34)*(1+$C$10))","v":0},{"$f":"IF(Q34=0,0,MAX(E38:AC38*Q34:AO34)*(1+$C$10))","v":0},{"$f":"IF(R34=0,0,MAX(E38:AC38*R34:AP34)*(1+$C$10))","v":0},{"$f":"IF(S34=0,0,MAX(E38:AC38*S34:AQ34)*(1+$C$10))","v":0},{"$f":"IF(T34=0,0,MAX(E38:AC38*T34:AR34)*(1+$C$10))","v":0},{"$f":"IF(U34=0,0,MAX(E38:AC38*U34:AS34)*(1+$C$10))","v":0},{"$f":"IF(V34=0,0,MAX(E38:AC38*V34:AT34)*(1+$C$10))","v":0},{"$f":"IF(W34=0,0,MAX(E38:AC38*W34:AU34)*(1+$C$10))","v":0},{"$f":"IF(X34=0,0,MAX(E38:AC38*X34:AV34)*(1+$C$10))","v":0},{"$f":"IF(Y34=0,0,MAX(E38:AC38*Y34:AW34)*(1+$C$10))","v":0},{"$f":"IF(Z34=0,0,MAX(E38:AC38*Z34:AX34)*(1+$C$10))","v":0},{"$f":"IF(AA34=0,0,MAX(E38:AC38*AA34:AY34)*(1+$C$10))","v":0},{"$f":"IF(AB34=0,0,MAX(E38:AC38*AB34:AZ34)*(1+$C$10))","v":0},{"$f":"IF(AC34=0,0,MAX(E38:AC38*AC34:BA34)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E35=0,0,MAX(E38:AC38*E35:AC35)*(1+$C$10))","v":0},{"$f":"IF(F35=0,0,MAX(E38:AC38*F35:AD35)*(1+$C$10))","v":0},{"$f":"IF(G35=0,0,MAX(E38:AC38*G35:AE35)*(1+$C$10))","v":0},{"$f":"IF(H35=0,0,MAX(E38:AC38*H35:AF35)*(1+$C$10))","v":0},{"$f":"IF(I35=0,0,MAX(E38:AC38*I35:AG35)*(1+$C$10))","v":0},{"$f":"IF(J35=0,0,MAX(E38:AC38*J35:AH35)*(1+$C$10))","v":0},{"$f":"IF(K35=0,0,MAX(E38:AC38*K35:AI35)*(1+$C$10))","v":0},{"$f":"IF(L35=0,0,MAX(E38:AC38*L35:AJ35)*(1+$C$10))","v":0},{"$f":"IF(M35=0,0,MAX(E38:AC38*M35:AK35)*(1+$C$10))","v":0},{"$f":"IF(N35=0,0,MAX(E38:AC38*N35:AL35)*(1+$C$10))","v":0},{"$f":"IF(O35=0,0,MAX(E38:AC38*O35:AM35)*(1+$C$10))","v":0},{"$f":"IF(P35=0,0,MAX(E38:AC38*P35:AN35)*(1+$C$10))","v":0},{"$f":"IF(Q35=0,0,MAX(E38:AC38*Q35:AO35)*(1+$C$10))","v":0},{"$f":"IF(R35=0,0,MAX(E38:AC38*R35:AP35)*(1+$C$10))","v":0},{"$f":"IF(S35=0,0,MAX(E38:AC38*S35:AQ35)*(1+$C$10))","v":0},{"$f":"IF(T35=0,0,MAX(E38:AC38*T35:AR35)*(1+$C$10))","v":0},{"$f":"IF(U35=0,0,MAX(E38:AC38*U35:AS35)*(1+$C$10))","v":0},{"$f":"IF(V35=0,0,MAX(E38:AC38*V35:AT35)*(1+$C$10))","v":0},{"$f":"IF(W35=0,0,MAX(E38:AC38*W35:AU35)*(1+$C$10))","v":0},{"$f":"IF(X35=0,0,MAX(E38:AC38*X35:AV35)*(1+$C$10))","v":0},{"$f":"IF(Y35=0,0,MAX(E38:AC38*Y35:AW35)*(1+$C$10))","v":0},{"$f":"IF(Z35=0,0,MAX(E38:AC38*Z35:AX35)*(1+$C$10))","v":0},{"$f":"IF(AA35=0,0,MAX(E38:AC38*AA35:AY35)*(1+$C$10))","v":0},{"$f":"IF(AB35=0,0,MAX(E38:AC38*AB35:AZ35)*(1+$C$10))","v":0},{"$f":"IF(AC35=0,0,MAX(E38:AC38*AC35:BA35)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E36=0,0,MAX(E38:AC38*E36:AC36)*(1+$C$10))","v":0},{"$f":"IF(F36=0,0,MAX(E38:AC38*F36:AD36)*(1+$C$10))","v":0},{"$f":"IF(G36=0,0,MAX(E38:AC38*G36:AE36)*(1+$C$10))","v":0},{"$f":"IF(H36=0,0,MAX(E38:AC38*H36:AF36)*(1+$C$10))","v":0},{"$f":"IF(I36=0,0,MAX(E38:AC38*I36:AG36)*(1+$C$10))","v":0},{"$f":"IF(J36=0,0,MAX(E38:AC38*J36:AH36)*(1+$C$10))","v":0},{"$f":"IF(K36=0,0,MAX(E38:AC38*K36:AI36)*(1+$C$10))","v":0},{"$f":"IF(L36=0,0,MAX(E38:AC38*L36:AJ36)*(1+$C$10))","v":0},{"$f":"IF(M36=0,0,MAX(E38:AC38*M36:AK36)*(1+$C$10))","v":0},{"$f":"IF(N36=0,0,MAX(E38:AC38*N36:AL36)*(1+$C$10))","v":0},{"$f":"IF(O36=0,0,MAX(E38:AC38*O36:AM36)*(1+$C$10))","v":0},{"$f":"IF(P36=0,0,MAX(E38:AC38*P36:AN36)*(1+$C$10))","v":0},{"$f":"IF(Q36=0,0,MAX(E38:AC38*Q36:AO36)*(1+$C$10))","v":0},{"$f":"IF(R36=0,0,MAX(E38:AC38*R36:AP36)*(1+$C$10))","v":0},{"$f":"IF(S36=0,0,MAX(E38:AC38*S36:AQ36)*(1+$C$10))","v":0},{"$f":"IF(T36=0,0,MAX(E38:AC38*T36:AR36)*(1+$C$10))","v":0},{"$f":"IF(U36=0,0,MAX(E38:AC38*U36:AS36)*(1+$C$10))","v":0},{"$f":"IF(V36=0,0,MAX(E38:AC38*V36:AT36)*(1+$C$10))","v":0},{"$f":"IF(W36=0,0,MAX(E38:AC38*W36:AU36)*(1+$C$10))","v":0},{"$f":"IF(X36=0,0,MAX(E38:AC38*X36:AV36)*(1+$C$10))","v":0},{"$f":"IF(Y36=0,0,MAX(E38:AC38*Y36:AW36)*(1+$C$10))","v":0},{"$f":"IF(Z36=0,0,MAX(E38:AC38*Z36:AX36)*(1+$C$10))","v":0},{"$f":"IF(AA36=0,0,MAX(E38:AC38*AA36:AY36)*(1+$C$10))","v":0},{"$f":"IF(AB36=0,0,MAX(E38:AC38*AB36:AZ36)*(1+$C$10))","v":0},{"$f":"IF(AC36=0,0,MAX(E38:AC38*AC36:BA36)*(1+$C$10))","v":0}]
[]
[]
["Supporting Calculations"]
[null,"Supporting Calculations","units"]
[]
[]
[null,"Maximum Ethernet bitrate"]
[null,"10 Gigabit Ethernet","Mbps",null,{"$f":"IFERROR(INDEX(txtech.ngn.bitrate,MATCH($B$69:$B$78,txtech.ngn.name,0)),0)","v":10000},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,"Gigabit Ethernet","Mbps",null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,"Fast Ethernet","Mbps",null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"STEP 2: CABINETS"]
[]
[null,"STEP 2.1: NUMBER OF CHASSIS"]
[]
[null,"CABINET NODES PER GEOTYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of nodes",null,{"$f":"IF(E42:AC42+E43:AC43=0,0,geotype.cabinets.initial)","v":12},12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of nodes",null,19,19,19,19,19,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of nodes",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of nodes",null,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of nodes",null,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of nodes",null,29,29,29,29,29,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NGN ACCESS CHASSIS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of chassis",null,{"$f":"IF(E85:AC94=0,0,IF(geotype.ngn.initial.totalvoicelines/E85:AC94<input.access.ngnlines,E85:AC94,geotype.ngn.initial.totalvoicelines/input.access.ngnlines))","v":42.405000000000001},42.405000000000001,42.405000000000001,42.405000000000001,42.405000000000001,42.405000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of chassis",null,19,19,19,19,19,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of chassis",null,11.404999999999999,11.404999999999999,11.404999999999999,11.404999999999999,11.404999999999999,11.404999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of chassis",null,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of chassis",null,21.175000000000001,21.175000000000001,21.175000000000001,21.175000000000001,21.175000000000001,21.175000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of chassis",null,29,29,29,29,29,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NGN ACCESS CHASSIS PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of chassis",null,{"$f":"IF(E85:AC94=0,0,E97:AC106/E85:AC94)","v":3.5337499999999999},3.5337499999999999,3.5337499999999999,3.5337499999999999,3.5337499999999999,3.5337499999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of chassis",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of chassis",null,2.2809999999999997,2.2809999999999997,2.2809999999999997,2.2809999999999997,2.2809999999999997,2.2809999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of chassis",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of chassis",null,2.1175000000000002,2.1175000000000002,2.1175000000000002,2.1175000000000002,2.1175000000000002,2.1175000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of chassis",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY EQUIPMENT"]
[null,"MSAN chasis","# of chassis",null,{"$f":"SUM(E97:E106)","v":134.98500000000001},134.98500000000001,134.98500000000001,134.98500000000001,134.98500000000001,134.98500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 2.2: VOICE TRAFFIC AND PORTS PER CHASSIS"]
[]
[null,"OUTPUT NGN VOICE TRAFFIC PER CHASSIS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Erlangs",null,{"$f":"IF(E97:AC106=0,0,E42:AC42*geotype.ngn.initial.totalvoicelines/SUM(geotype.ngn.initial.totalvoicelines)/E97:AC106)","v":3.2488796186206885},2.9725577176192761,2.7307742427612709,2.5138374831420802,2.3170898372534023,2.1361546297342944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Erlangs",null,1.9168389749862063,1.7538090533953732,1.6111568032291497,1.4831641150538275,1.3670830039795074,1.260331231543234,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Erlangs",null,3.2488796186206885,2.9725577176192761,2.7307742427612713,2.5138374831420802,2.3170898372534023,2.1361546297342948,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Erlangs",null,1.7543949940551717,1.6051811675144092,1.4746180910910862,1.3574722408967235,1.2512285121168372,1.1535235000565192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Erlangs",null,3.2488796186206885,2.9725577176192761,2.7307742427612705,2.5138374831420807,2.3170898372534023,2.1361546297342944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Erlangs",null,2.6075059697722942,2.385733823365126,2.1916817413885719,2.0175712903493768,1.8596643435197564,1.7144482416229556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF OUTPUT VOICE CHANNELS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E127,input.access.blockingprob,0),0)","v":9},9,9,8,8,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E128,input.access.blockingprob,0),0)","v":7},7,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E129,input.access.blockingprob,0),0)","v":9},9,9,8,8,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E130,input.access.blockingprob,0),0)","v":7},6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E131,input.access.blockingprob,0),0)","v":9},9,9,8,8,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E132,input.access.blockingprob,0),0)","v":8},8,8,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E133,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E134,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E135,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E136,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT DATA TRAFFIC PER CHASSIS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"IF(E97:AC106=0,0,E43:AC43*geotype.ngn.initial.totalbblines/SUM(geotype.ngn.initial.totalbblines)/E97:AC106)","v":64.813539140776442},73.792390279969226,83.793756552982813,95.473236682815255,107.89919853475195,107.89919853475195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,38.240305707539939,43.537871879932609,49.438726992047648,56.329677503172299,63.661055888422986,63.661055888422986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,64.796325257527684,73.772791695973268,83.771501697571452,95.447879864295146,107.87054149440462,107.87054149440462,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,34.99697058444049,39.845225954632205,45.245602571940907,51.552100071753358,58.261670744495952,58.261670744495952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,64.8073572426932,73.785351981458206,83.785764326823156,95.464130470954672,107.88890713796283,107.88890713796283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,52.004767065937102,59.209173247170838,67.234020065664765,76.605343583177287,86.575625413901065,86.575625413901065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL OUTPUT TRAFFIC PER CHASSIS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"E139:AC148*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E151:AC160","v":65.389539140776435},74.368390279969219,84.369756552982807,95.985236682815255,108.41119853475195,108.34719853475194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,38.688305707539939,43.98587187993261,49.822726992047649,56.713677503172299,64.045055888422979,64.045055888422979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,65.372325257527677,74.348791695973262,84.347501697571445,95.959879864295146,108.38254149440462,108.31854149440461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,35.44497058444049,40.229225954632206,45.629602571940907,51.936100071753359,58.645670744495952,58.645670744495952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,65.383357242693194,74.361351981458199,84.361764326823149,95.976130470954672,108.40090713796283,108.33690713796283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,52.516767065937103,59.721173247170839,67.746020065664766,77.053343583177281,87.023625413901058,87.023625413901058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT NGN LINK TYPE PER CHASSIS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E163:E172>E$69,$B$69,IF(E163:E172>MIN(IF(E69:E78>0,E69:E78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(E163:E172,E69:E78,-1)+1),txtech.ngn.name,0),E12)<E163:E172/INDEX(E69:E78,MATCH(E163:E172,E69:E78,-1)+1),INDEX($B69:$B78,MATCH(E163:E172,E69:E78,-1)),INDEX($B69:$B78,MATCH(E163:E172,E69:E78,-1)+1)),INDEX($B69:$B78,MATCH(E163:E172,E69:E78,-1)))))","v":"Fast Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F163:F172>F$69,$B$69,IF(F163:F172>MIN(IF(F69:F78>0,F69:F78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(F163:F172,F69:F78,-1)+1),txtech.ngn.name,0),F12)<F163:F172/INDEX(F69:F78,MATCH(F163:F172,F69:F78,-1)+1),INDEX($B69:$B78,MATCH(F163:F172,F69:F78,-1)),INDEX($B69:$B78,MATCH(F163:F172,F69:F78,-1)+1)),INDEX($B69:$B78,MATCH(F163:F172,F69:F78,-1)))))","v":"Fast Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G163:G172>G$69,$B$69,IF(G163:G172>MIN(IF(G69:G78>0,G69:G78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(G163:G172,G69:G78,-1)+1),txtech.ngn.name,0),G12)<G163:G172/INDEX(G69:G78,MATCH(G163:G172,G69:G78,-1)+1),INDEX($B69:$B78,MATCH(G163:G172,G69:G78,-1)),INDEX($B69:$B78,MATCH(G163:G172,G69:G78,-1)+1)),INDEX($B69:$B78,MATCH(G163:G172,G69:G78,-1)))))","v":"Fast Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H163:H172>H$69,$B$69,IF(H163:H172>MIN(IF(H69:H78>0,H69:H78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(H163:H172,H69:H78,-1)+1),txtech.ngn.name,0),H12)<H163:H172/INDEX(H69:H78,MATCH(H163:H172,H69:H78,-1)+1),INDEX($B69:$B78,MATCH(H163:H172,H69:H78,-1)),INDEX($B69:$B78,MATCH(H163:H172,H69:H78,-1)+1)),INDEX($B69:$B78,MATCH(H163:H172,H69:H78,-1)))))","v":"Fast Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I163:I172>I$69,$B$69,IF(I163:I172>MIN(IF(I69:I78>0,I69:I78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(I163:I172,I69:I78,-1)+1),txtech.ngn.name,0),I12)<I163:I172/INDEX(I69:I78,MATCH(I163:I172,I69:I78,-1)+1),INDEX($B69:$B78,MATCH(I163:I172,I69:I78,-1)),INDEX($B69:$B78,MATCH(I163:I172,I69:I78,-1)+1)),INDEX($B69:$B78,MATCH(I163:I172,I69:I78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J163:J172>J$69,$B$69,IF(J163:J172>MIN(IF(J69:J78>0,J69:J78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(J163:J172,J69:J78,-1)+1),txtech.ngn.name,0),J12)<J163:J172/INDEX(J69:J78,MATCH(J163:J172,J69:J78,-1)+1),INDEX($B69:$B78,MATCH(J163:J172,J69:J78,-1)),INDEX($B69:$B78,MATCH(J163:J172,J69:J78,-1)+1)),INDEX($B69:$B78,MATCH(J163:J172,J69:J78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K163:K172>K$69,$B$69,IF(K163:K172>MIN(IF(K69:K78>0,K69:K78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(K163:K172,K69:K78,-1)+1),txtech.ngn.name,0),K12)<K163:K172/INDEX(K69:K78,MATCH(K163:K172,K69:K78,-1)+1),INDEX($B69:$B78,MATCH(K163:K172,K69:K78,-1)),INDEX($B69:$B78,MATCH(K163:K172,K69:K78,-1)+1)),INDEX($B69:$B78,MATCH(K163:K172,K69:K78,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L163:L172>L$69,$B$69,IF(L163:L172>MIN(IF(L69:L78>0,L69:L78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(L163:L172,L69:L78,-1)+1),txtech.ngn.name,0),L12)<L163:L172/INDEX(L69:L78,MATCH(L163:L172,L69:L78,-1)+1),INDEX($B69:$B78,MATCH(L163:L172,L69:L78,-1)),INDEX($B69:$B78,MATCH(L163:L172,L69:L78,-1)+1)),INDEX($B69:$B78,MATCH(L163:L172,L69:L78,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M163:M172>M$69,$B$69,IF(M163:M172>MIN(IF(M69:M78>0,M69:M78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(M163:M172,M69:M78,-1)+1),txtech.ngn.name,0),M12)<M163:M172/INDEX(M69:M78,MATCH(M163:M172,M69:M78,-1)+1),INDEX($B69:$B78,MATCH(M163:M172,M69:M78,-1)),INDEX($B69:$B78,MATCH(M163:M172,M69:M78,-1)+1)),INDEX($B69:$B78,MATCH(M163:M172,M69:M78,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N163:N172>N$69,$B$69,IF(N163:N172>MIN(IF(N69:N78>0,N69:N78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(N163:N172,N69:N78,-1)+1),txtech.ngn.name,0),N12)<N163:N172/INDEX(N69:N78,MATCH(N163:N172,N69:N78,-1)+1),INDEX($B69:$B78,MATCH(N163:N172,N69:N78,-1)),INDEX($B69:$B78,MATCH(N163:N172,N69:N78,-1)+1)),INDEX($B69:$B78,MATCH(N163:N172,N69:N78,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O163:O172>O$69,$B$69,IF(O163:O172>MIN(IF(O69:O78>0,O69:O78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(O163:O172,O69:O78,-1)+1),txtech.ngn.name,0),O12)<O163:O172/INDEX(O69:O78,MATCH(O163:O172,O69:O78,-1)+1),INDEX($B69:$B78,MATCH(O163:O172,O69:O78,-1)),INDEX($B69:$B78,MATCH(O163:O172,O69:O78,-1)+1)),INDEX($B69:$B78,MATCH(O163:O172,O69:O78,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P163:P172>P$69,$B$69,IF(P163:P172>MIN(IF(P69:P78>0,P69:P78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(P163:P172,P69:P78,-1)+1),txtech.ngn.name,0),P12)<P163:P172/INDEX(P69:P78,MATCH(P163:P172,P69:P78,-1)+1),INDEX($B69:$B78,MATCH(P163:P172,P69:P78,-1)),INDEX($B69:$B78,MATCH(P163:P172,P69:P78,-1)+1)),INDEX($B69:$B78,MATCH(P163:P172,P69:P78,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q163:Q172>Q$69,$B$69,IF(Q163:Q172>MIN(IF(Q69:Q78>0,Q69:Q78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(Q163:Q172,Q69:Q78,-1)+1),txtech.ngn.name,0),Q12)<Q163:Q172/INDEX(Q69:Q78,MATCH(Q163:Q172,Q69:Q78,-1)+1),INDEX($B69:$B78,MATCH(Q163:Q172,Q69:Q78,-1)),INDEX($B69:$B78,MATCH(Q163:Q172,Q69:Q78,-1)+1)),INDEX($B69:$B78,MATCH(Q163:Q172,Q69:Q78,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R163:R172>R$69,$B$69,IF(R163:R172>MIN(IF(R69:R78>0,R69:R78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(R163:R172,R69:R78,-1)+1),txtech.ngn.name,0),R12)<R163:R172/INDEX(R69:R78,MATCH(R163:R172,R69:R78,-1)+1),INDEX($B69:$B78,MATCH(R163:R172,R69:R78,-1)),INDEX($B69:$B78,MATCH(R163:R172,R69:R78,-1)+1)),INDEX($B69:$B78,MATCH(R163:R172,R69:R78,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S163:S172>S$69,$B$69,IF(S163:S172>MIN(IF(S69:S78>0,S69:S78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(S163:S172,S69:S78,-1)+1),txtech.ngn.name,0),S12)<S163:S172/INDEX(S69:S78,MATCH(S163:S172,S69:S78,-1)+1),INDEX($B69:$B78,MATCH(S163:S172,S69:S78,-1)),INDEX($B69:$B78,MATCH(S163:S172,S69:S78,-1)+1)),INDEX($B69:$B78,MATCH(S163:S172,S69:S78,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T163:T172>T$69,$B$69,IF(T163:T172>MIN(IF(T69:T78>0,T69:T78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(T163:T172,T69:T78,-1)+1),txtech.ngn.name,0),T12)<T163:T172/INDEX(T69:T78,MATCH(T163:T172,T69:T78,-1)+1),INDEX($B69:$B78,MATCH(T163:T172,T69:T78,-1)),INDEX($B69:$B78,MATCH(T163:T172,T69:T78,-1)+1)),INDEX($B69:$B78,MATCH(T163:T172,T69:T78,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U163:U172>U$69,$B$69,IF(U163:U172>MIN(IF(U69:U78>0,U69:U78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(U163:U172,U69:U78,-1)+1),txtech.ngn.name,0),U12)<U163:U172/INDEX(U69:U78,MATCH(U163:U172,U69:U78,-1)+1),INDEX($B69:$B78,MATCH(U163:U172,U69:U78,-1)),INDEX($B69:$B78,MATCH(U163:U172,U69:U78,-1)+1)),INDEX($B69:$B78,MATCH(U163:U172,U69:U78,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V163:V172>V$69,$B$69,IF(V163:V172>MIN(IF(V69:V78>0,V69:V78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(V163:V172,V69:V78,-1)+1),txtech.ngn.name,0),V12)<V163:V172/INDEX(V69:V78,MATCH(V163:V172,V69:V78,-1)+1),INDEX($B69:$B78,MATCH(V163:V172,V69:V78,-1)),INDEX($B69:$B78,MATCH(V163:V172,V69:V78,-1)+1)),INDEX($B69:$B78,MATCH(V163:V172,V69:V78,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W163:W172>W$69,$B$69,IF(W163:W172>MIN(IF(W69:W78>0,W69:W78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(W163:W172,W69:W78,-1)+1),txtech.ngn.name,0),W12)<W163:W172/INDEX(W69:W78,MATCH(W163:W172,W69:W78,-1)+1),INDEX($B69:$B78,MATCH(W163:W172,W69:W78,-1)),INDEX($B69:$B78,MATCH(W163:W172,W69:W78,-1)+1)),INDEX($B69:$B78,MATCH(W163:W172,W69:W78,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X163:X172>X$69,$B$69,IF(X163:X172>MIN(IF(X69:X78>0,X69:X78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(X163:X172,X69:X78,-1)+1),txtech.ngn.name,0),X12)<X163:X172/INDEX(X69:X78,MATCH(X163:X172,X69:X78,-1)+1),INDEX($B69:$B78,MATCH(X163:X172,X69:X78,-1)),INDEX($B69:$B78,MATCH(X163:X172,X69:X78,-1)+1)),INDEX($B69:$B78,MATCH(X163:X172,X69:X78,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y163:Y172>Y$69,$B$69,IF(Y163:Y172>MIN(IF(Y69:Y78>0,Y69:Y78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(Y163:Y172,Y69:Y78,-1)+1),txtech.ngn.name,0),Y12)<Y163:Y172/INDEX(Y69:Y78,MATCH(Y163:Y172,Y69:Y78,-1)+1),INDEX($B69:$B78,MATCH(Y163:Y172,Y69:Y78,-1)),INDEX($B69:$B78,MATCH(Y163:Y172,Y69:Y78,-1)+1)),INDEX($B69:$B78,MATCH(Y163:Y172,Y69:Y78,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z163:Z172>Z$69,$B$69,IF(Z163:Z172>MIN(IF(Z69:Z78>0,Z69:Z78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(Z163:Z172,Z69:Z78,-1)+1),txtech.ngn.name,0),Z12)<Z163:Z172/INDEX(Z69:Z78,MATCH(Z163:Z172,Z69:Z78,-1)+1),INDEX($B69:$B78,MATCH(Z163:Z172,Z69:Z78,-1)),INDEX($B69:$B78,MATCH(Z163:Z172,Z69:Z78,-1)+1)),INDEX($B69:$B78,MATCH(Z163:Z172,Z69:Z78,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA163:AA172>AA$69,$B$69,IF(AA163:AA172>MIN(IF(AA69:AA78>0,AA69:AA78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(AA163:AA172,AA69:AA78,-1)+1),txtech.ngn.name,0),AA12)<AA163:AA172/INDEX(AA69:AA78,MATCH(AA163:AA172,AA69:AA78,-1)+1),INDEX($B69:$B78,MATCH(AA163:AA172,AA69:AA78,-1)),INDEX($B69:$B78,MATCH(AA163:AA172,AA69:AA78,-1)+1)),INDEX($B69:$B78,MATCH(AA163:AA172,AA69:AA78,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB163:AB172>AB$69,$B$69,IF(AB163:AB172>MIN(IF(AB69:AB78>0,AB69:AB78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(AB163:AB172,AB69:AB78,-1)+1),txtech.ngn.name,0),AB12)<AB163:AB172/INDEX(AB69:AB78,MATCH(AB163:AB172,AB69:AB78,-1)+1),INDEX($B69:$B78,MATCH(AB163:AB172,AB69:AB78,-1)),INDEX($B69:$B78,MATCH(AB163:AB172,AB69:AB78,-1)+1)),INDEX($B69:$B78,MATCH(AB163:AB172,AB69:AB78,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC163:AC172>AC$69,$B$69,IF(AC163:AC172>MIN(IF(AC69:AC78>0,AC69:AC78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(AC163:AC172,AC69:AC78,-1)+1),txtech.ngn.name,0),AC12)<AC163:AC172/INDEX(AC69:AC78,MATCH(AC163:AC172,AC69:AC78,-1)+1),INDEX($B69:$B78,MATCH(AC163:AC172,AC69:AC78,-1)),INDEX($B69:$B78,MATCH(AC163:AC172,AC69:AC78,-1)+1)),INDEX($B69:$B78,MATCH(AC163:AC172,AC69:AC78,-1)))))","v":"-"}]
[null,"URBAN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN_DENSE","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL_SPREAD","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF OUTPUT NGN PORT TYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"#",null,{"$f":"ROUNDUP(E163:AC172/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E175:AC184,txtech.ngn.name,0)),1),0)*E97:AC106","v":42.405000000000001},42.405000000000001,42.405000000000001,42.405000000000001,42.405000000000001,42.405000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","#",null,19,19,19,19,19,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","#",null,11.404999999999999,11.404999999999999,11.404999999999999,11.404999999999999,11.404999999999999,11.404999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","#",null,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","#",null,21.175000000000001,21.175000000000001,21.175000000000001,21.175000000000001,21.175000000000001,21.175000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","#",null,29,29,29,29,29,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET OUTPUT PORTS FROM CHASSIS"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"#",null,{"$f":"SUMIF(E175:E184,$B$199:$B$208,E187:E196)","v":134.98500000000001},{"$f":"SUMIF(F175:F184,$B$199:$B$208,F187:F196)","v":134.98500000000001},{"$f":"SUMIF(G175:G184,$B$199:$B$208,G187:G196)","v":134.98500000000001},{"$f":"SUMIF(H175:H184,$B$199:$B$208,H187:H196)","v":134.98500000000001},{"$f":"SUMIF(I175:I184,$B$199:$B$208,I187:I196)","v":60},{"$f":"SUMIF(J175:J184,$B$199:$B$208,J187:J196)","v":60},{"$f":"SUMIF(K175:K184,$B$199:$B$208,K187:K196)","v":0},{"$f":"SUMIF(L175:L184,$B$199:$B$208,L187:L196)","v":0},{"$f":"SUMIF(M175:M184,$B$199:$B$208,M187:M196)","v":0},{"$f":"SUMIF(N175:N184,$B$199:$B$208,N187:N196)","v":0},{"$f":"SUMIF(O175:O184,$B$199:$B$208,O187:O196)","v":0},{"$f":"SUMIF(P175:P184,$B$199:$B$208,P187:P196)","v":0},{"$f":"SUMIF(Q175:Q184,$B$199:$B$208,Q187:Q196)","v":0},{"$f":"SUMIF(R175:R184,$B$199:$B$208,R187:R196)","v":0},{"$f":"SUMIF(S175:S184,$B$199:$B$208,S187:S196)","v":0},{"$f":"SUMIF(T175:T184,$B$199:$B$208,T187:T196)","v":0},{"$f":"SUMIF(U175:U184,$B$199:$B$208,U187:U196)","v":0},{"$f":"SUMIF(V175:V184,$B$199:$B$208,V187:V196)","v":0},{"$f":"SUMIF(W175:W184,$B$199:$B$208,W187:W196)","v":0},{"$f":"SUMIF(X175:X184,$B$199:$B$208,X187:X196)","v":0},{"$f":"SUMIF(Y175:Y184,$B$199:$B$208,Y187:Y196)","v":0},{"$f":"SUMIF(Z175:Z184,$B$199:$B$208,Z187:Z196)","v":0},{"$f":"SUMIF(AA175:AA184,$B$199:$B$208,AA187:AA196)","v":0},{"$f":"SUMIF(AB175:AB184,$B$199:$B$208,AB187:AB196)","v":0},{"$f":"SUMIF(AC175:AC184,$B$199:$B$208,AC187:AC196)","v":0}]
[null,"Gigabit Ethernet","#",null,0,0,0,0,74.984999999999999,74.984999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 2.3:  AGGREGATION SWITCH ACCESS CHASSIS"]
[]
[null,"ETHERNET PORTS PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"#",null,{"$f":"IF(E97:AC106=0,0,E187:AC196/E97:AC106*E109:AC118)","v":3.5337499999999999},3.5337499999999999,3.5337499999999999,3.5337499999999999,3.5337499999999999,3.5337499999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","#",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","#",null,2.2809999999999997,2.2809999999999997,2.2809999999999997,2.2809999999999997,2.2809999999999997,2.2809999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","#",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","#",null,2.1175000000000002,2.1175000000000002,2.1175000000000002,2.1175000000000002,2.1175000000000002,2.1175000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","#",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"AGGREGATION SWITCH ACCESS CHASSIS"]
[null,"Aggregation chassis","# of chassis",null,{"$f":"SUM(ROUNDUP(E214:E223/input.access.maximum.ports,0)*E85:E94)","v":87},{"$f":"SUM(ROUNDUP(F214:F223/input.access.maximum.ports,0)*F85:F94)","v":87},{"$f":"SUM(ROUNDUP(G214:G223/input.access.maximum.ports,0)*G85:G94)","v":87},{"$f":"SUM(ROUNDUP(H214:H223/input.access.maximum.ports,0)*H85:H94)","v":87},{"$f":"SUM(ROUNDUP(I214:I223/input.access.maximum.ports,0)*I85:I94)","v":87},{"$f":"SUM(ROUNDUP(J214:J223/input.access.maximum.ports,0)*J85:J94)","v":87},{"$f":"SUM(ROUNDUP(K214:K223/input.access.maximum.ports,0)*K85:K94)","v":0},{"$f":"SUM(ROUNDUP(L214:L223/input.access.maximum.ports,0)*L85:L94)","v":0},{"$f":"SUM(ROUNDUP(M214:M223/input.access.maximum.ports,0)*M85:M94)","v":0},{"$f":"SUM(ROUNDUP(N214:N223/input.access.maximum.ports,0)*N85:N94)","v":0},{"$f":"SUM(ROUNDUP(O214:O223/input.access.maximum.ports,0)*O85:O94)","v":0},{"$f":"SUM(ROUNDUP(P214:P223/input.access.maximum.ports,0)*P85:P94)","v":0},{"$f":"SUM(ROUNDUP(Q214:Q223/input.access.maximum.ports,0)*Q85:Q94)","v":0},{"$f":"SUM(ROUNDUP(R214:R223/input.access.maximum.ports,0)*R85:R94)","v":0},{"$f":"SUM(ROUNDUP(S214:S223/input.access.maximum.ports,0)*S85:S94)","v":0},{"$f":"SUM(ROUNDUP(T214:T223/input.access.maximum.ports,0)*T85:T94)","v":0},{"$f":"SUM(ROUNDUP(U214:U223/input.access.maximum.ports,0)*U85:U94)","v":0},{"$f":"SUM(ROUNDUP(V214:V223/input.access.maximum.ports,0)*V85:V94)","v":0},{"$f":"SUM(ROUNDUP(W214:W223/input.access.maximum.ports,0)*W85:W94)","v":0},{"$f":"SUM(ROUNDUP(X214:X223/input.access.maximum.ports,0)*X85:X94)","v":0},{"$f":"SUM(ROUNDUP(Y214:Y223/input.access.maximum.ports,0)*Y85:Y94)","v":0},{"$f":"SUM(ROUNDUP(Z214:Z223/input.access.maximum.ports,0)*Z85:Z94)","v":0},{"$f":"SUM(ROUNDUP(AA214:AA223/input.access.maximum.ports,0)*AA85:AA94)","v":0},{"$f":"SUM(ROUNDUP(AB214:AB223/input.access.maximum.ports,0)*AB85:AB94)","v":0},{"$f":"SUM(ROUNDUP(AC214:AC223/input.access.maximum.ports,0)*AC85:AC94)","v":0}]
[]
[]
[null,"STEP 2.4: VOICE TRAFFIC AND PORTS PER NODE"]
[]
[null,"TOTAL OUTPUT TRAFFIC PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"IF(E85:AC94=0,0,E163:AC172*E97:AC106/E85:AC94)","v":231.07028393871872},262.79929915184124,298.14162721910299,339.18783012789839,383.09807282217974,382.87191282217964,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,38.688305707539939,43.98587187993261,49.822726992047649,56.713677503172306,64.045055888422979,64.045055888422979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,149.11427391242063,169.589593858515,192.39665137216045,218.88448597045721,247.22057714873691,247.07459314873691,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,35.44497058444049,40.229225954632206,45.629602571940914,51.936100071753366,58.645670744495952,58.645670744495952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,138.44925896140285,157.46016282073774,178.63603596204803,203.22945627224652,229.53892086463628,229.4034008646363,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,52.516767065937103,59.721173247170839,67.746020065664766,77.053343583177281,87.023625413901058,87.023625413901058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT NGN LINK TYPE PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E232:E241>E$69,$B$69,IF(E232:E241>MIN(IF(E69:E78>0,E69:E78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(E232:E241,E69:E78,-1)+1),txtech.ngn.name,0),E12)<E232:E241/INDEX(E69:E78,MATCH(E232:E241,E69:E78,-1)+1),INDEX($B69:$B78,MATCH(E232:E241,E69:E78,-1)),INDEX($B69:$B78,MATCH(E232:E241,E69:E78,-1)+1)),INDEX($B69:$B78,MATCH(E232:E241,E69:E78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F232:F241>F$69,$B$69,IF(F232:F241>MIN(IF(F69:F78>0,F69:F78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(F232:F241,F69:F78,-1)+1),txtech.ngn.name,0),F12)<F232:F241/INDEX(F69:F78,MATCH(F232:F241,F69:F78,-1)+1),INDEX($B69:$B78,MATCH(F232:F241,F69:F78,-1)),INDEX($B69:$B78,MATCH(F232:F241,F69:F78,-1)+1)),INDEX($B69:$B78,MATCH(F232:F241,F69:F78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G232:G241>G$69,$B$69,IF(G232:G241>MIN(IF(G69:G78>0,G69:G78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(G232:G241,G69:G78,-1)+1),txtech.ngn.name,0),G12)<G232:G241/INDEX(G69:G78,MATCH(G232:G241,G69:G78,-1)+1),INDEX($B69:$B78,MATCH(G232:G241,G69:G78,-1)),INDEX($B69:$B78,MATCH(G232:G241,G69:G78,-1)+1)),INDEX($B69:$B78,MATCH(G232:G241,G69:G78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H232:H241>H$69,$B$69,IF(H232:H241>MIN(IF(H69:H78>0,H69:H78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(H232:H241,H69:H78,-1)+1),txtech.ngn.name,0),H12)<H232:H241/INDEX(H69:H78,MATCH(H232:H241,H69:H78,-1)+1),INDEX($B69:$B78,MATCH(H232:H241,H69:H78,-1)),INDEX($B69:$B78,MATCH(H232:H241,H69:H78,-1)+1)),INDEX($B69:$B78,MATCH(H232:H241,H69:H78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I232:I241>I$69,$B$69,IF(I232:I241>MIN(IF(I69:I78>0,I69:I78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(I232:I241,I69:I78,-1)+1),txtech.ngn.name,0),I12)<I232:I241/INDEX(I69:I78,MATCH(I232:I241,I69:I78,-1)+1),INDEX($B69:$B78,MATCH(I232:I241,I69:I78,-1)),INDEX($B69:$B78,MATCH(I232:I241,I69:I78,-1)+1)),INDEX($B69:$B78,MATCH(I232:I241,I69:I78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J232:J241>J$69,$B$69,IF(J232:J241>MIN(IF(J69:J78>0,J69:J78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(J232:J241,J69:J78,-1)+1),txtech.ngn.name,0),J12)<J232:J241/INDEX(J69:J78,MATCH(J232:J241,J69:J78,-1)+1),INDEX($B69:$B78,MATCH(J232:J241,J69:J78,-1)),INDEX($B69:$B78,MATCH(J232:J241,J69:J78,-1)+1)),INDEX($B69:$B78,MATCH(J232:J241,J69:J78,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K232:K241>K$69,$B$69,IF(K232:K241>MIN(IF(K69:K78>0,K69:K78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(K232:K241,K69:K78,-1)+1),txtech.ngn.name,0),K12)<K232:K241/INDEX(K69:K78,MATCH(K232:K241,K69:K78,-1)+1),INDEX($B69:$B78,MATCH(K232:K241,K69:K78,-1)),INDEX($B69:$B78,MATCH(K232:K241,K69:K78,-1)+1)),INDEX($B69:$B78,MATCH(K232:K241,K69:K78,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L232:L241>L$69,$B$69,IF(L232:L241>MIN(IF(L69:L78>0,L69:L78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(L232:L241,L69:L78,-1)+1),txtech.ngn.name,0),L12)<L232:L241/INDEX(L69:L78,MATCH(L232:L241,L69:L78,-1)+1),INDEX($B69:$B78,MATCH(L232:L241,L69:L78,-1)),INDEX($B69:$B78,MATCH(L232:L241,L69:L78,-1)+1)),INDEX($B69:$B78,MATCH(L232:L241,L69:L78,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M232:M241>M$69,$B$69,IF(M232:M241>MIN(IF(M69:M78>0,M69:M78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(M232:M241,M69:M78,-1)+1),txtech.ngn.name,0),M12)<M232:M241/INDEX(M69:M78,MATCH(M232:M241,M69:M78,-1)+1),INDEX($B69:$B78,MATCH(M232:M241,M69:M78,-1)),INDEX($B69:$B78,MATCH(M232:M241,M69:M78,-1)+1)),INDEX($B69:$B78,MATCH(M232:M241,M69:M78,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N232:N241>N$69,$B$69,IF(N232:N241>MIN(IF(N69:N78>0,N69:N78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(N232:N241,N69:N78,-1)+1),txtech.ngn.name,0),N12)<N232:N241/INDEX(N69:N78,MATCH(N232:N241,N69:N78,-1)+1),INDEX($B69:$B78,MATCH(N232:N241,N69:N78,-1)),INDEX($B69:$B78,MATCH(N232:N241,N69:N78,-1)+1)),INDEX($B69:$B78,MATCH(N232:N241,N69:N78,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O232:O241>O$69,$B$69,IF(O232:O241>MIN(IF(O69:O78>0,O69:O78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(O232:O241,O69:O78,-1)+1),txtech.ngn.name,0),O12)<O232:O241/INDEX(O69:O78,MATCH(O232:O241,O69:O78,-1)+1),INDEX($B69:$B78,MATCH(O232:O241,O69:O78,-1)),INDEX($B69:$B78,MATCH(O232:O241,O69:O78,-1)+1)),INDEX($B69:$B78,MATCH(O232:O241,O69:O78,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P232:P241>P$69,$B$69,IF(P232:P241>MIN(IF(P69:P78>0,P69:P78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(P232:P241,P69:P78,-1)+1),txtech.ngn.name,0),P12)<P232:P241/INDEX(P69:P78,MATCH(P232:P241,P69:P78,-1)+1),INDEX($B69:$B78,MATCH(P232:P241,P69:P78,-1)),INDEX($B69:$B78,MATCH(P232:P241,P69:P78,-1)+1)),INDEX($B69:$B78,MATCH(P232:P241,P69:P78,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q232:Q241>Q$69,$B$69,IF(Q232:Q241>MIN(IF(Q69:Q78>0,Q69:Q78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(Q232:Q241,Q69:Q78,-1)+1),txtech.ngn.name,0),Q12)<Q232:Q241/INDEX(Q69:Q78,MATCH(Q232:Q241,Q69:Q78,-1)+1),INDEX($B69:$B78,MATCH(Q232:Q241,Q69:Q78,-1)),INDEX($B69:$B78,MATCH(Q232:Q241,Q69:Q78,-1)+1)),INDEX($B69:$B78,MATCH(Q232:Q241,Q69:Q78,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R232:R241>R$69,$B$69,IF(R232:R241>MIN(IF(R69:R78>0,R69:R78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(R232:R241,R69:R78,-1)+1),txtech.ngn.name,0),R12)<R232:R241/INDEX(R69:R78,MATCH(R232:R241,R69:R78,-1)+1),INDEX($B69:$B78,MATCH(R232:R241,R69:R78,-1)),INDEX($B69:$B78,MATCH(R232:R241,R69:R78,-1)+1)),INDEX($B69:$B78,MATCH(R232:R241,R69:R78,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S232:S241>S$69,$B$69,IF(S232:S241>MIN(IF(S69:S78>0,S69:S78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(S232:S241,S69:S78,-1)+1),txtech.ngn.name,0),S12)<S232:S241/INDEX(S69:S78,MATCH(S232:S241,S69:S78,-1)+1),INDEX($B69:$B78,MATCH(S232:S241,S69:S78,-1)),INDEX($B69:$B78,MATCH(S232:S241,S69:S78,-1)+1)),INDEX($B69:$B78,MATCH(S232:S241,S69:S78,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T232:T241>T$69,$B$69,IF(T232:T241>MIN(IF(T69:T78>0,T69:T78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(T232:T241,T69:T78,-1)+1),txtech.ngn.name,0),T12)<T232:T241/INDEX(T69:T78,MATCH(T232:T241,T69:T78,-1)+1),INDEX($B69:$B78,MATCH(T232:T241,T69:T78,-1)),INDEX($B69:$B78,MATCH(T232:T241,T69:T78,-1)+1)),INDEX($B69:$B78,MATCH(T232:T241,T69:T78,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U232:U241>U$69,$B$69,IF(U232:U241>MIN(IF(U69:U78>0,U69:U78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(U232:U241,U69:U78,-1)+1),txtech.ngn.name,0),U12)<U232:U241/INDEX(U69:U78,MATCH(U232:U241,U69:U78,-1)+1),INDEX($B69:$B78,MATCH(U232:U241,U69:U78,-1)),INDEX($B69:$B78,MATCH(U232:U241,U69:U78,-1)+1)),INDEX($B69:$B78,MATCH(U232:U241,U69:U78,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V232:V241>V$69,$B$69,IF(V232:V241>MIN(IF(V69:V78>0,V69:V78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(V232:V241,V69:V78,-1)+1),txtech.ngn.name,0),V12)<V232:V241/INDEX(V69:V78,MATCH(V232:V241,V69:V78,-1)+1),INDEX($B69:$B78,MATCH(V232:V241,V69:V78,-1)),INDEX($B69:$B78,MATCH(V232:V241,V69:V78,-1)+1)),INDEX($B69:$B78,MATCH(V232:V241,V69:V78,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W232:W241>W$69,$B$69,IF(W232:W241>MIN(IF(W69:W78>0,W69:W78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(W232:W241,W69:W78,-1)+1),txtech.ngn.name,0),W12)<W232:W241/INDEX(W69:W78,MATCH(W232:W241,W69:W78,-1)+1),INDEX($B69:$B78,MATCH(W232:W241,W69:W78,-1)),INDEX($B69:$B78,MATCH(W232:W241,W69:W78,-1)+1)),INDEX($B69:$B78,MATCH(W232:W241,W69:W78,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X232:X241>X$69,$B$69,IF(X232:X241>MIN(IF(X69:X78>0,X69:X78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(X232:X241,X69:X78,-1)+1),txtech.ngn.name,0),X12)<X232:X241/INDEX(X69:X78,MATCH(X232:X241,X69:X78,-1)+1),INDEX($B69:$B78,MATCH(X232:X241,X69:X78,-1)),INDEX($B69:$B78,MATCH(X232:X241,X69:X78,-1)+1)),INDEX($B69:$B78,MATCH(X232:X241,X69:X78,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y232:Y241>Y$69,$B$69,IF(Y232:Y241>MIN(IF(Y69:Y78>0,Y69:Y78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(Y232:Y241,Y69:Y78,-1)+1),txtech.ngn.name,0),Y12)<Y232:Y241/INDEX(Y69:Y78,MATCH(Y232:Y241,Y69:Y78,-1)+1),INDEX($B69:$B78,MATCH(Y232:Y241,Y69:Y78,-1)),INDEX($B69:$B78,MATCH(Y232:Y241,Y69:Y78,-1)+1)),INDEX($B69:$B78,MATCH(Y232:Y241,Y69:Y78,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z232:Z241>Z$69,$B$69,IF(Z232:Z241>MIN(IF(Z69:Z78>0,Z69:Z78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(Z232:Z241,Z69:Z78,-1)+1),txtech.ngn.name,0),Z12)<Z232:Z241/INDEX(Z69:Z78,MATCH(Z232:Z241,Z69:Z78,-1)+1),INDEX($B69:$B78,MATCH(Z232:Z241,Z69:Z78,-1)),INDEX($B69:$B78,MATCH(Z232:Z241,Z69:Z78,-1)+1)),INDEX($B69:$B78,MATCH(Z232:Z241,Z69:Z78,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA232:AA241>AA$69,$B$69,IF(AA232:AA241>MIN(IF(AA69:AA78>0,AA69:AA78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(AA232:AA241,AA69:AA78,-1)+1),txtech.ngn.name,0),AA12)<AA232:AA241/INDEX(AA69:AA78,MATCH(AA232:AA241,AA69:AA78,-1)+1),INDEX($B69:$B78,MATCH(AA232:AA241,AA69:AA78,-1)),INDEX($B69:$B78,MATCH(AA232:AA241,AA69:AA78,-1)+1)),INDEX($B69:$B78,MATCH(AA232:AA241,AA69:AA78,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB232:AB241>AB$69,$B$69,IF(AB232:AB241>MIN(IF(AB69:AB78>0,AB69:AB78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(AB232:AB241,AB69:AB78,-1)+1),txtech.ngn.name,0),AB12)<AB232:AB241/INDEX(AB69:AB78,MATCH(AB232:AB241,AB69:AB78,-1)+1),INDEX($B69:$B78,MATCH(AB232:AB241,AB69:AB78,-1)),INDEX($B69:$B78,MATCH(AB232:AB241,AB69:AB78,-1)+1)),INDEX($B69:$B78,MATCH(AB232:AB241,AB69:AB78,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC232:AC241>AC$69,$B$69,IF(AC232:AC241>MIN(IF(AC69:AC78>0,AC69:AC78)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B69:$B78,MATCH(AC232:AC241,AC69:AC78,-1)+1),txtech.ngn.name,0),AC12)<AC232:AC241/INDEX(AC69:AC78,MATCH(AC232:AC241,AC69:AC78,-1)+1),INDEX($B69:$B78,MATCH(AC232:AC241,AC69:AC78,-1)),INDEX($B69:$B78,MATCH(AC232:AC241,AC69:AC78,-1)+1)),INDEX($B69:$B78,MATCH(AC232:AC241,AC69:AC78,-1)))))","v":"-"}]
[null,"URBAN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN_DENSE","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL_SPREAD","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF OUTPUT NGN PORT TYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"#",null,{"$f":"ROUNDUP(E232:AC241/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E244:AC253,txtech.ngn.name,0)),1),0)*E85:AC94","v":12},12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","#",null,19,19,19,19,19,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","#",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","#",null,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","#",null,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","#",null,29,29,29,29,29,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET OUTPUT PORTS FROM NODES"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"#",null,{"$f":"SUMIF(E244:E253,$B$268:$B$277,E256:E265)","v":60},{"$f":"SUMIF(F244:F253,$B$268:$B$277,F256:F265)","v":60},{"$f":"SUMIF(G244:G253,$B$268:$B$277,G256:G265)","v":60},{"$f":"SUMIF(H244:H253,$B$268:$B$277,H256:H265)","v":60},{"$f":"SUMIF(I244:I253,$B$268:$B$277,I256:I265)","v":60},{"$f":"SUMIF(J244:J253,$B$268:$B$277,J256:J265)","v":60},{"$f":"SUMIF(K244:K253,$B$268:$B$277,K256:K265)","v":0},{"$f":"SUMIF(L244:L253,$B$268:$B$277,L256:L265)","v":0},{"$f":"SUMIF(M244:M253,$B$268:$B$277,M256:M265)","v":0},{"$f":"SUMIF(N244:N253,$B$268:$B$277,N256:N265)","v":0},{"$f":"SUMIF(O244:O253,$B$268:$B$277,O256:O265)","v":0},{"$f":"SUMIF(P244:P253,$B$268:$B$277,P256:P265)","v":0},{"$f":"SUMIF(Q244:Q253,$B$268:$B$277,Q256:Q265)","v":0},{"$f":"SUMIF(R244:R253,$B$268:$B$277,R256:R265)","v":0},{"$f":"SUMIF(S244:S253,$B$268:$B$277,S256:S265)","v":0},{"$f":"SUMIF(T244:T253,$B$268:$B$277,T256:T265)","v":0},{"$f":"SUMIF(U244:U253,$B$268:$B$277,U256:U265)","v":0},{"$f":"SUMIF(V244:V253,$B$268:$B$277,V256:V265)","v":0},{"$f":"SUMIF(W244:W253,$B$268:$B$277,W256:W265)","v":0},{"$f":"SUMIF(X244:X253,$B$268:$B$277,X256:X265)","v":0},{"$f":"SUMIF(Y244:Y253,$B$268:$B$277,Y256:Y265)","v":0},{"$f":"SUMIF(Z244:Z253,$B$268:$B$277,Z256:Z265)","v":0},{"$f":"SUMIF(AA244:AA253,$B$268:$B$277,AA256:AA265)","v":0},{"$f":"SUMIF(AB244:AB253,$B$268:$B$277,AB256:AB265)","v":0},{"$f":"SUMIF(AC244:AC253,$B$268:$B$277,AC256:AC265)","v":0}]
[null,"Gigabit Ethernet","#",null,27,27,27,27,27,27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 3: SITES AND ENERGY"]
[]
[null,"STEP 3.1: NUMBER OF SITES"]
[]
[null,"CABINET SITES"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of sites",null,{"$f":"IF(E14:AC14=\"blank\",0,geotype.cabinets.initial)","v":12},12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of sites",null,19,19,19,19,19,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of sites",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of sites",null,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of sites",null,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of sites",null,29,29,29,29,29,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 3.2: FUEL AND ELECTRICITY"]
[]
[null,"STEP 3.2.1: CABINETS"]
[]
[null,"NUMBER OF GENERATORS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of generators",null,{"$f":"E286:AC295*input.access.fuelusage.cabinet","v":10.32},10.32,10.32,10.32,10.32,10.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of generators",null,16.34,16.34,16.34,16.34,16.34,16.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of generators",null,4.3,4.3,4.3,4.3,4.3,4.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of generators",null,10.32,10.32,10.32,10.32,10.32,10.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of generators",null,8.6,8.6,8.6,8.6,8.6,8.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of generators",null,24.94,24.94,24.94,24.94,24.94,24.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"LITRES OF FUEL"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of litres",null,{"$f":"E303:AC312*input.access.litres.cabinet*(1-input.access.powerpercentageforaccess)","v":2117.6640000000002},2117.6640000000002,2117.6640000000002,2117.6640000000002,2117.6640000000002,2117.6640000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of litres",null,3352.9679999999998,3352.9679999999998,3352.9679999999998,3352.9679999999998,3352.9679999999998,3352.9679999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of litres",null,882.36,882.36,882.36,882.36,882.36,882.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of litres",null,2117.6640000000002,2117.6640000000002,2117.6640000000002,2117.6640000000002,2117.6640000000002,2117.6640000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of litres",null,1764.72,1764.72,1764.72,1764.72,1764.72,1764.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of litres",null,5117.688000000001,5117.688000000001,5117.688000000001,5117.688000000001,5117.688000000001,5117.688000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"KW/H OF ACCESS NODES"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of kwh",null,{"$f":"E286:AC295*input.electric.consumption.cabinet*(1-input.access.powerpercentageforaccess)","v":100800},100800,100800,100800,100800,100800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of kwh",null,159600,159600,159600,159600,159600,159600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of kwh",null,42000.000000000007,42000.000000000007,42000.000000000007,42000.000000000007,42000.000000000007,42000.000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of kwh",null,100800,100800,100800,100800,100800,100800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of kwh",null,84000.000000000015,84000.000000000015,84000.000000000015,84000.000000000015,84000.000000000015,84000.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of kwh",null,243600.00000000003,243600.00000000003,243600.00000000003,243600.00000000003,243600.00000000003,243600.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"STEP 4: AVERAGE PORTS PER NODE"]
[]
[null,"STEP 4.2: ETHERNET PORTS"]
[]
[null,"ETHERNET PORTS PER ACCESS NODE"]
[null,"Average number of ethernet ports per access node","# of ports",null,{"$f":"IF(SUM(E85:E94)=0,0,SUM(E256:E265)/SUM(E85:E94))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"dimensioning.ngn.portspernode"]
[]
[]
[]
[]
[]
[]
[]
["Resources"]
["Index","Resources","units"]
[{"$f":"IF(B356:B396=\"blank\",\"blank\",IFERROR(MATCH(B356:B396,resources.variables,0),\"blank\"))","v":"blank"},null,{"$f":"IF(A356:A396=\"blank\",\"blank\",INDEX(resources.unit,A356:A396))","v":"blank"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["blank",null,"blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["blank",null,"blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[1,"Site.Cabinet site.# of sites","# of sites",null,{"$f":"SUM(E286:E295)","v":87},87,87,87,87,87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[5,"Site.Diesel Generator.# of generators","# of generators",null,{"$f":"SUM(E303:E312)","v":74.820000000000007},74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[6,"Site.Electricity.KWH","KWH",null,{"$f":"SUM(E327:E336)","v":730800},730800,730800,730800,730800,730800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[7,"Site.Fuel.Litres","litres",null,{"$f":"SUM(E315:E324)","v":15353.063999999998},15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
[]
["Resources Rearrangement"]
[null,"Resources","units"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},null,{"$f":"IFERROR(INDEX(E356:AC396,MATCH(resources.variables,$B$356:$B$396,0),E12:AC12),0)","v":87},87,87,87,87,87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Edge site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","# of generators",null,74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","KWH",null,730800,730800,730800,730800,730800,730800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","litres",null,15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.access"]

{"sheet":"6B CALC DIM DISTR","index":43,"n_rows":624,"n_cols":30,"rows_kept":624,"cut":false,"hidden":false,"merged":[[3,1,3,2],[14,0,14,2],[40,0,40,2],[64,0,64,2]]}
[null,"Distribution Network Dimensioning"]
[null,null,"Comments ->"]
["<- Worksheet description"]
[null,"This worksheet dimensions the equipments that are in distribution locations for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 390."]
[null,"Back to CONTENTS"]
[]
[null,"Dimensioning Module Data"]
[null,"Dimensioning Module","Distribution Network"]
[null,"Planning Horizon",{"$f":"IFERROR(INDEX(dmodule.horizon,MATCH($C$8,dmodule.name,0)),1)","v":2}]
[null,"Overcapacity",{"$f":"IFERROR(INDEX(dmodule.overcapacity,MATCH($C$8,dmodule.name,0)),1)","v":0.1}]
[]
[null,"Running Increment",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,{"$f":"calculationflow.iip","v":"blank"},null,null,{"$f":"$B$13&\" - \"&E14:BF14","v":"blank - 2015"},"blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank"]
[null,"Distribution equipment dimensioning for the scenarios",null,null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
["Drivers"]
["Index","Driver","Units"]
[{"$f":"IF(B17:B38=\"blank\",\"blank\",IFERROR(MATCH(B17:B38,drivers.variable,0),\"blank\"))","v":"blank"},null,{"$f":"IF(A17:A38=\"blank\",\"blank\",INDEX(drivers.unit,A17:A38))","v":"blank"},null,{"$f":"IF(A17:A36=\"blank\",0,INDEX(drivers.total.consol.all,A17:A36,MATCH(E13:AC13,param.all.drivers.consol,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",null,318.16644660129401,290.99768520319645,267.31250721911516,246.10189769927084,226.88647583907039,209.21554680562585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"DRIV.EDGE.Traffic.Data traffic","Mbps",null,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",null,490.11971168167253,460.61414922312946,434.43653045905864,410.60056913137578,388.64748650642321,368.14524258091211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",null,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planning Horizon Support",null,null,{"$f":"IF(E12:AC12<=$C$9,1,0)","v":1},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Drivers Adjusted (Planning Horizon)"]
[null,"Driver","Units"]
[null,{"$f":"IF(B17:C38=\"\",\"\",B17:C38)","v":""},"blank",null,{"$f":"IF(E17=0,0,MAX(E38:AC38*E17:AC17)*(1+$C$10))","v":0},{"$f":"IF(F17=0,0,MAX(E38:AC38*F17:AD17)*(1+$C$10))","v":0},{"$f":"IF(G17=0,0,MAX(E38:AC38*G17:AE17)*(1+$C$10))","v":0},{"$f":"IF(H17=0,0,MAX(E38:AC38*H17:AF17)*(1+$C$10))","v":0},{"$f":"IF(I17=0,0,MAX(E38:AC38*I17:AG17)*(1+$C$10))","v":0},{"$f":"IF(J17=0,0,MAX(E38:AC38*J17:AH17)*(1+$C$10))","v":0},{"$f":"IF(K17=0,0,MAX(E38:AC38*K17:AI17)*(1+$C$10))","v":0},{"$f":"IF(L17=0,0,MAX(E38:AC38*L17:AJ17)*(1+$C$10))","v":0},{"$f":"IF(M17=0,0,MAX(E38:AC38*M17:AK17)*(1+$C$10))","v":0},{"$f":"IF(N17=0,0,MAX(E38:AC38*N17:AL17)*(1+$C$10))","v":0},{"$f":"IF(O17=0,0,MAX(E38:AC38*O17:AM17)*(1+$C$10))","v":0},{"$f":"IF(P17=0,0,MAX(E38:AC38*P17:AN17)*(1+$C$10))","v":0},{"$f":"IF(Q17=0,0,MAX(E38:AC38*Q17:AO17)*(1+$C$10))","v":0},{"$f":"IF(R17=0,0,MAX(E38:AC38*R17:AP17)*(1+$C$10))","v":0},{"$f":"IF(S17=0,0,MAX(E38:AC38*S17:AQ17)*(1+$C$10))","v":0},{"$f":"IF(T17=0,0,MAX(E38:AC38*T17:AR17)*(1+$C$10))","v":0},{"$f":"IF(U17=0,0,MAX(E38:AC38*U17:AS17)*(1+$C$10))","v":0},{"$f":"IF(V17=0,0,MAX(E38:AC38*V17:AT17)*(1+$C$10))","v":0},{"$f":"IF(W17=0,0,MAX(E38:AC38*W17:AU17)*(1+$C$10))","v":0},{"$f":"IF(X17=0,0,MAX(E38:AC38*X17:AV17)*(1+$C$10))","v":0},{"$f":"IF(Y17=0,0,MAX(E38:AC38*Y17:AW17)*(1+$C$10))","v":0},{"$f":"IF(Z17=0,0,MAX(E38:AC38*Z17:AX17)*(1+$C$10))","v":0},{"$f":"IF(AA17=0,0,MAX(E38:AC38*AA17:AY17)*(1+$C$10))","v":0},{"$f":"IF(AB17=0,0,MAX(E38:AC38*AB17:AZ17)*(1+$C$10))","v":0},{"$f":"IF(AC17=0,0,MAX(E38:AC38*AC17:BA17)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E18=0,0,MAX(E38:AC38*E18:AC18)*(1+$C$10))","v":0},{"$f":"IF(F18=0,0,MAX(E38:AC38*F18:AD18)*(1+$C$10))","v":0},{"$f":"IF(G18=0,0,MAX(E38:AC38*G18:AE18)*(1+$C$10))","v":0},{"$f":"IF(H18=0,0,MAX(E38:AC38*H18:AF18)*(1+$C$10))","v":0},{"$f":"IF(I18=0,0,MAX(E38:AC38*I18:AG18)*(1+$C$10))","v":0},{"$f":"IF(J18=0,0,MAX(E38:AC38*J18:AH18)*(1+$C$10))","v":0},{"$f":"IF(K18=0,0,MAX(E38:AC38*K18:AI18)*(1+$C$10))","v":0},{"$f":"IF(L18=0,0,MAX(E38:AC38*L18:AJ18)*(1+$C$10))","v":0},{"$f":"IF(M18=0,0,MAX(E38:AC38*M18:AK18)*(1+$C$10))","v":0},{"$f":"IF(N18=0,0,MAX(E38:AC38*N18:AL18)*(1+$C$10))","v":0},{"$f":"IF(O18=0,0,MAX(E38:AC38*O18:AM18)*(1+$C$10))","v":0},{"$f":"IF(P18=0,0,MAX(E38:AC38*P18:AN18)*(1+$C$10))","v":0},{"$f":"IF(Q18=0,0,MAX(E38:AC38*Q18:AO18)*(1+$C$10))","v":0},{"$f":"IF(R18=0,0,MAX(E38:AC38*R18:AP18)*(1+$C$10))","v":0},{"$f":"IF(S18=0,0,MAX(E38:AC38*S18:AQ18)*(1+$C$10))","v":0},{"$f":"IF(T18=0,0,MAX(E38:AC38*T18:AR18)*(1+$C$10))","v":0},{"$f":"IF(U18=0,0,MAX(E38:AC38*U18:AS18)*(1+$C$10))","v":0},{"$f":"IF(V18=0,0,MAX(E38:AC38*V18:AT18)*(1+$C$10))","v":0},{"$f":"IF(W18=0,0,MAX(E38:AC38*W18:AU18)*(1+$C$10))","v":0},{"$f":"IF(X18=0,0,MAX(E38:AC38*X18:AV18)*(1+$C$10))","v":0},{"$f":"IF(Y18=0,0,MAX(E38:AC38*Y18:AW18)*(1+$C$10))","v":0},{"$f":"IF(Z18=0,0,MAX(E38:AC38*Z18:AX18)*(1+$C$10))","v":0},{"$f":"IF(AA18=0,0,MAX(E38:AC38*AA18:AY18)*(1+$C$10))","v":0},{"$f":"IF(AB18=0,0,MAX(E38:AC38*AB18:AZ18)*(1+$C$10))","v":0},{"$f":"IF(AC18=0,0,MAX(E38:AC38*AC18:BA18)*(1+$C$10))","v":0}]
[null,"DRIV.EDGE.Traffic.Voice traffic","Erlangs",null,{"$f":"IF(E19=0,0,MAX(E38:AC38*E19:AC19)*(1+$C$10))","v":349.98309126142345},{"$f":"IF(F19=0,0,MAX(E38:AC38*F19:AD19)*(1+$C$10))","v":320.09745372351614},{"$f":"IF(G19=0,0,MAX(E38:AC38*G19:AE19)*(1+$C$10))","v":294.04375794102668},{"$f":"IF(H19=0,0,MAX(E38:AC38*H19:AF19)*(1+$C$10))","v":270.71208746919797},{"$f":"IF(I19=0,0,MAX(E38:AC38*I19:AG19)*(1+$C$10))","v":249.57512342297744},{"$f":"IF(J19=0,0,MAX(E38:AC38*J19:AH19)*(1+$C$10))","v":230.13710148618844},{"$f":"IF(K19=0,0,MAX(E38:AC38*K19:AI19)*(1+$C$10))","v":0},{"$f":"IF(L19=0,0,MAX(E38:AC38*L19:AJ19)*(1+$C$10))","v":0},{"$f":"IF(M19=0,0,MAX(E38:AC38*M19:AK19)*(1+$C$10))","v":0},{"$f":"IF(N19=0,0,MAX(E38:AC38*N19:AL19)*(1+$C$10))","v":0},{"$f":"IF(O19=0,0,MAX(E38:AC38*O19:AM19)*(1+$C$10))","v":0},{"$f":"IF(P19=0,0,MAX(E38:AC38*P19:AN19)*(1+$C$10))","v":0},{"$f":"IF(Q19=0,0,MAX(E38:AC38*Q19:AO19)*(1+$C$10))","v":0},{"$f":"IF(R19=0,0,MAX(E38:AC38*R19:AP19)*(1+$C$10))","v":0},{"$f":"IF(S19=0,0,MAX(E38:AC38*S19:AQ19)*(1+$C$10))","v":0},{"$f":"IF(T19=0,0,MAX(E38:AC38*T19:AR19)*(1+$C$10))","v":0},{"$f":"IF(U19=0,0,MAX(E38:AC38*U19:AS19)*(1+$C$10))","v":0},{"$f":"IF(V19=0,0,MAX(E38:AC38*V19:AT19)*(1+$C$10))","v":0},{"$f":"IF(W19=0,0,MAX(E38:AC38*W19:AU19)*(1+$C$10))","v":0},{"$f":"IF(X19=0,0,MAX(E38:AC38*X19:AV19)*(1+$C$10))","v":0},{"$f":"IF(Y19=0,0,MAX(E38:AC38*Y19:AW19)*(1+$C$10))","v":0},{"$f":"IF(Z19=0,0,MAX(E38:AC38*Z19:AX19)*(1+$C$10))","v":0},{"$f":"IF(AA19=0,0,MAX(E38:AC38*AA19:AY19)*(1+$C$10))","v":0},{"$f":"IF(AB19=0,0,MAX(E38:AC38*AB19:AZ19)*(1+$C$10))","v":0},{"$f":"IF(AC19=0,0,MAX(E38:AC38*AC19:BA19)*(1+$C$10))","v":0}]
[null,"DRIV.EDGE.Traffic.Data traffic","Mbps",null,{"$f":"IF(E20=0,0,MAX(E38:AC38*E20:AC20)*(1+$C$10))","v":7514.3837068094772},{"$f":"IF(F20=0,0,MAX(E38:AC38*F20:AD20)*(1+$C$10))","v":8555.378128664308},{"$f":"IF(G20=0,0,MAX(E38:AC38*G20:AE20)*(1+$C$10))","v":9714.9214087269938},{"$f":"IF(H20=0,0,MAX(E38:AC38*H20:AF20)*(1+$C$10))","v":11069.022671442988},{"$f":"IF(I20=0,0,MAX(E38:AC38*I20:AG20)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(J20=0,0,MAX(E38:AC38*J20:AH20)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(K20=0,0,MAX(E38:AC38*K20:AI20)*(1+$C$10))","v":0},{"$f":"IF(L20=0,0,MAX(E38:AC38*L20:AJ20)*(1+$C$10))","v":0},{"$f":"IF(M20=0,0,MAX(E38:AC38*M20:AK20)*(1+$C$10))","v":0},{"$f":"IF(N20=0,0,MAX(E38:AC38*N20:AL20)*(1+$C$10))","v":0},{"$f":"IF(O20=0,0,MAX(E38:AC38*O20:AM20)*(1+$C$10))","v":0},{"$f":"IF(P20=0,0,MAX(E38:AC38*P20:AN20)*(1+$C$10))","v":0},{"$f":"IF(Q20=0,0,MAX(E38:AC38*Q20:AO20)*(1+$C$10))","v":0},{"$f":"IF(R20=0,0,MAX(E38:AC38*R20:AP20)*(1+$C$10))","v":0},{"$f":"IF(S20=0,0,MAX(E38:AC38*S20:AQ20)*(1+$C$10))","v":0},{"$f":"IF(T20=0,0,MAX(E38:AC38*T20:AR20)*(1+$C$10))","v":0},{"$f":"IF(U20=0,0,MAX(E38:AC38*U20:AS20)*(1+$C$10))","v":0},{"$f":"IF(V20=0,0,MAX(E38:AC38*V20:AT20)*(1+$C$10))","v":0},{"$f":"IF(W20=0,0,MAX(E38:AC38*W20:AU20)*(1+$C$10))","v":0},{"$f":"IF(X20=0,0,MAX(E38:AC38*X20:AV20)*(1+$C$10))","v":0},{"$f":"IF(Y20=0,0,MAX(E38:AC38*Y20:AW20)*(1+$C$10))","v":0},{"$f":"IF(Z20=0,0,MAX(E38:AC38*Z20:AX20)*(1+$C$10))","v":0},{"$f":"IF(AA20=0,0,MAX(E38:AC38*AA20:AY20)*(1+$C$10))","v":0},{"$f":"IF(AB20=0,0,MAX(E38:AC38*AB20:AZ20)*(1+$C$10))","v":0},{"$f":"IF(AC20=0,0,MAX(E38:AC38*AC20:BA20)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E21=0,0,MAX(E38:AC38*E21:AC21)*(1+$C$10))","v":0},{"$f":"IF(F21=0,0,MAX(E38:AC38*F21:AD21)*(1+$C$10))","v":0},{"$f":"IF(G21=0,0,MAX(E38:AC38*G21:AE21)*(1+$C$10))","v":0},{"$f":"IF(H21=0,0,MAX(E38:AC38*H21:AF21)*(1+$C$10))","v":0},{"$f":"IF(I21=0,0,MAX(E38:AC38*I21:AG21)*(1+$C$10))","v":0},{"$f":"IF(J21=0,0,MAX(E38:AC38*J21:AH21)*(1+$C$10))","v":0},{"$f":"IF(K21=0,0,MAX(E38:AC38*K21:AI21)*(1+$C$10))","v":0},{"$f":"IF(L21=0,0,MAX(E38:AC38*L21:AJ21)*(1+$C$10))","v":0},{"$f":"IF(M21=0,0,MAX(E38:AC38*M21:AK21)*(1+$C$10))","v":0},{"$f":"IF(N21=0,0,MAX(E38:AC38*N21:AL21)*(1+$C$10))","v":0},{"$f":"IF(O21=0,0,MAX(E38:AC38*O21:AM21)*(1+$C$10))","v":0},{"$f":"IF(P21=0,0,MAX(E38:AC38*P21:AN21)*(1+$C$10))","v":0},{"$f":"IF(Q21=0,0,MAX(E38:AC38*Q21:AO21)*(1+$C$10))","v":0},{"$f":"IF(R21=0,0,MAX(E38:AC38*R21:AP21)*(1+$C$10))","v":0},{"$f":"IF(S21=0,0,MAX(E38:AC38*S21:AQ21)*(1+$C$10))","v":0},{"$f":"IF(T21=0,0,MAX(E38:AC38*T21:AR21)*(1+$C$10))","v":0},{"$f":"IF(U21=0,0,MAX(E38:AC38*U21:AS21)*(1+$C$10))","v":0},{"$f":"IF(V21=0,0,MAX(E38:AC38*V21:AT21)*(1+$C$10))","v":0},{"$f":"IF(W21=0,0,MAX(E38:AC38*W21:AU21)*(1+$C$10))","v":0},{"$f":"IF(X21=0,0,MAX(E38:AC38*X21:AV21)*(1+$C$10))","v":0},{"$f":"IF(Y21=0,0,MAX(E38:AC38*Y21:AW21)*(1+$C$10))","v":0},{"$f":"IF(Z21=0,0,MAX(E38:AC38*Z21:AX21)*(1+$C$10))","v":0},{"$f":"IF(AA21=0,0,MAX(E38:AC38*AA21:AY21)*(1+$C$10))","v":0},{"$f":"IF(AB21=0,0,MAX(E38:AC38*AB21:AZ21)*(1+$C$10))","v":0},{"$f":"IF(AC21=0,0,MAX(E38:AC38*AC21:BA21)*(1+$C$10))","v":0}]
[null,"DRIV.DISTRIBUTION.Traffic.Voice traffic","Erlangs",null,{"$f":"IF(E22=0,0,MAX(E38:AC38*E22:AC22)*(1+$C$10))","v":539.13168284983988},{"$f":"IF(F22=0,0,MAX(E38:AC38*F22:AD22)*(1+$C$10))","v":506.67556414544242},{"$f":"IF(G22=0,0,MAX(E38:AC38*G22:AE22)*(1+$C$10))","v":477.88018350496452},{"$f":"IF(H22=0,0,MAX(E38:AC38*H22:AF22)*(1+$C$10))","v":451.66062604451338},{"$f":"IF(I22=0,0,MAX(E38:AC38*I22:AG22)*(1+$C$10))","v":427.51223515706556},{"$f":"IF(J22=0,0,MAX(E38:AC38*J22:AH22)*(1+$C$10))","v":404.95976683900335},{"$f":"IF(K22=0,0,MAX(E38:AC38*K22:AI22)*(1+$C$10))","v":0},{"$f":"IF(L22=0,0,MAX(E38:AC38*L22:AJ22)*(1+$C$10))","v":0},{"$f":"IF(M22=0,0,MAX(E38:AC38*M22:AK22)*(1+$C$10))","v":0},{"$f":"IF(N22=0,0,MAX(E38:AC38*N22:AL22)*(1+$C$10))","v":0},{"$f":"IF(O22=0,0,MAX(E38:AC38*O22:AM22)*(1+$C$10))","v":0},{"$f":"IF(P22=0,0,MAX(E38:AC38*P22:AN22)*(1+$C$10))","v":0},{"$f":"IF(Q22=0,0,MAX(E38:AC38*Q22:AO22)*(1+$C$10))","v":0},{"$f":"IF(R22=0,0,MAX(E38:AC38*R22:AP22)*(1+$C$10))","v":0},{"$f":"IF(S22=0,0,MAX(E38:AC38*S22:AQ22)*(1+$C$10))","v":0},{"$f":"IF(T22=0,0,MAX(E38:AC38*T22:AR22)*(1+$C$10))","v":0},{"$f":"IF(U22=0,0,MAX(E38:AC38*U22:AS22)*(1+$C$10))","v":0},{"$f":"IF(V22=0,0,MAX(E38:AC38*V22:AT22)*(1+$C$10))","v":0},{"$f":"IF(W22=0,0,MAX(E38:AC38*W22:AU22)*(1+$C$10))","v":0},{"$f":"IF(X22=0,0,MAX(E38:AC38*X22:AV22)*(1+$C$10))","v":0},{"$f":"IF(Y22=0,0,MAX(E38:AC38*Y22:AW22)*(1+$C$10))","v":0},{"$f":"IF(Z22=0,0,MAX(E38:AC38*Z22:AX22)*(1+$C$10))","v":0},{"$f":"IF(AA22=0,0,MAX(E38:AC38*AA22:AY22)*(1+$C$10))","v":0},{"$f":"IF(AB22=0,0,MAX(E38:AC38*AB22:AZ22)*(1+$C$10))","v":0},{"$f":"IF(AC22=0,0,MAX(E38:AC38*AC22:BA22)*(1+$C$10))","v":0}]
[null,"DRIV.DISTRIBUTION.Traffic.Data traffic","Mbps",null,{"$f":"IF(E23=0,0,MAX(E38:AC38*E23:AC23)*(1+$C$10))","v":7514.3837068094772},{"$f":"IF(F23=0,0,MAX(E38:AC38*F23:AD23)*(1+$C$10))","v":8555.378128664308},{"$f":"IF(G23=0,0,MAX(E38:AC38*G23:AE23)*(1+$C$10))","v":9714.9214087269938},{"$f":"IF(H23=0,0,MAX(E38:AC38*H23:AF23)*(1+$C$10))","v":11069.022671442988},{"$f":"IF(I23=0,0,MAX(E38:AC38*I23:AG23)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(J23=0,0,MAX(E38:AC38*J23:AH23)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(K23=0,0,MAX(E38:AC38*K23:AI23)*(1+$C$10))","v":0},{"$f":"IF(L23=0,0,MAX(E38:AC38*L23:AJ23)*(1+$C$10))","v":0},{"$f":"IF(M23=0,0,MAX(E38:AC38*M23:AK23)*(1+$C$10))","v":0},{"$f":"IF(N23=0,0,MAX(E38:AC38*N23:AL23)*(1+$C$10))","v":0},{"$f":"IF(O23=0,0,MAX(E38:AC38*O23:AM23)*(1+$C$10))","v":0},{"$f":"IF(P23=0,0,MAX(E38:AC38*P23:AN23)*(1+$C$10))","v":0},{"$f":"IF(Q23=0,0,MAX(E38:AC38*Q23:AO23)*(1+$C$10))","v":0},{"$f":"IF(R23=0,0,MAX(E38:AC38*R23:AP23)*(1+$C$10))","v":0},{"$f":"IF(S23=0,0,MAX(E38:AC38*S23:AQ23)*(1+$C$10))","v":0},{"$f":"IF(T23=0,0,MAX(E38:AC38*T23:AR23)*(1+$C$10))","v":0},{"$f":"IF(U23=0,0,MAX(E38:AC38*U23:AS23)*(1+$C$10))","v":0},{"$f":"IF(V23=0,0,MAX(E38:AC38*V23:AT23)*(1+$C$10))","v":0},{"$f":"IF(W23=0,0,MAX(E38:AC38*W23:AU23)*(1+$C$10))","v":0},{"$f":"IF(X23=0,0,MAX(E38:AC38*X23:AV23)*(1+$C$10))","v":0},{"$f":"IF(Y23=0,0,MAX(E38:AC38*Y23:AW23)*(1+$C$10))","v":0},{"$f":"IF(Z23=0,0,MAX(E38:AC38*Z23:AX23)*(1+$C$10))","v":0},{"$f":"IF(AA23=0,0,MAX(E38:AC38*AA23:AY23)*(1+$C$10))","v":0},{"$f":"IF(AB23=0,0,MAX(E38:AC38*AB23:AZ23)*(1+$C$10))","v":0},{"$f":"IF(AC23=0,0,MAX(E38:AC38*AC23:BA23)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E24=0,0,MAX(E38:AC38*E24:AC24)*(1+$C$10))","v":0},{"$f":"IF(F24=0,0,MAX(E38:AC38*F24:AD24)*(1+$C$10))","v":0},{"$f":"IF(G24=0,0,MAX(E38:AC38*G24:AE24)*(1+$C$10))","v":0},{"$f":"IF(H24=0,0,MAX(E38:AC38*H24:AF24)*(1+$C$10))","v":0},{"$f":"IF(I24=0,0,MAX(E38:AC38*I24:AG24)*(1+$C$10))","v":0},{"$f":"IF(J24=0,0,MAX(E38:AC38*J24:AH24)*(1+$C$10))","v":0},{"$f":"IF(K24=0,0,MAX(E38:AC38*K24:AI24)*(1+$C$10))","v":0},{"$f":"IF(L24=0,0,MAX(E38:AC38*L24:AJ24)*(1+$C$10))","v":0},{"$f":"IF(M24=0,0,MAX(E38:AC38*M24:AK24)*(1+$C$10))","v":0},{"$f":"IF(N24=0,0,MAX(E38:AC38*N24:AL24)*(1+$C$10))","v":0},{"$f":"IF(O24=0,0,MAX(E38:AC38*O24:AM24)*(1+$C$10))","v":0},{"$f":"IF(P24=0,0,MAX(E38:AC38*P24:AN24)*(1+$C$10))","v":0},{"$f":"IF(Q24=0,0,MAX(E38:AC38*Q24:AO24)*(1+$C$10))","v":0},{"$f":"IF(R24=0,0,MAX(E38:AC38*R24:AP24)*(1+$C$10))","v":0},{"$f":"IF(S24=0,0,MAX(E38:AC38*S24:AQ24)*(1+$C$10))","v":0},{"$f":"IF(T24=0,0,MAX(E38:AC38*T24:AR24)*(1+$C$10))","v":0},{"$f":"IF(U24=0,0,MAX(E38:AC38*U24:AS24)*(1+$C$10))","v":0},{"$f":"IF(V24=0,0,MAX(E38:AC38*V24:AT24)*(1+$C$10))","v":0},{"$f":"IF(W24=0,0,MAX(E38:AC38*W24:AU24)*(1+$C$10))","v":0},{"$f":"IF(X24=0,0,MAX(E38:AC38*X24:AV24)*(1+$C$10))","v":0},{"$f":"IF(Y24=0,0,MAX(E38:AC38*Y24:AW24)*(1+$C$10))","v":0},{"$f":"IF(Z24=0,0,MAX(E38:AC38*Z24:AX24)*(1+$C$10))","v":0},{"$f":"IF(AA24=0,0,MAX(E38:AC38*AA24:AY24)*(1+$C$10))","v":0},{"$f":"IF(AB24=0,0,MAX(E38:AC38*AB24:AZ24)*(1+$C$10))","v":0},{"$f":"IF(AC24=0,0,MAX(E38:AC38*AC24:BA24)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E25=0,0,MAX(E38:AC38*E25:AC25)*(1+$C$10))","v":0},{"$f":"IF(F25=0,0,MAX(E38:AC38*F25:AD25)*(1+$C$10))","v":0},{"$f":"IF(G25=0,0,MAX(E38:AC38*G25:AE25)*(1+$C$10))","v":0},{"$f":"IF(H25=0,0,MAX(E38:AC38*H25:AF25)*(1+$C$10))","v":0},{"$f":"IF(I25=0,0,MAX(E38:AC38*I25:AG25)*(1+$C$10))","v":0},{"$f":"IF(J25=0,0,MAX(E38:AC38*J25:AH25)*(1+$C$10))","v":0},{"$f":"IF(K25=0,0,MAX(E38:AC38*K25:AI25)*(1+$C$10))","v":0},{"$f":"IF(L25=0,0,MAX(E38:AC38*L25:AJ25)*(1+$C$10))","v":0},{"$f":"IF(M25=0,0,MAX(E38:AC38*M25:AK25)*(1+$C$10))","v":0},{"$f":"IF(N25=0,0,MAX(E38:AC38*N25:AL25)*(1+$C$10))","v":0},{"$f":"IF(O25=0,0,MAX(E38:AC38*O25:AM25)*(1+$C$10))","v":0},{"$f":"IF(P25=0,0,MAX(E38:AC38*P25:AN25)*(1+$C$10))","v":0},{"$f":"IF(Q25=0,0,MAX(E38:AC38*Q25:AO25)*(1+$C$10))","v":0},{"$f":"IF(R25=0,0,MAX(E38:AC38*R25:AP25)*(1+$C$10))","v":0},{"$f":"IF(S25=0,0,MAX(E38:AC38*S25:AQ25)*(1+$C$10))","v":0},{"$f":"IF(T25=0,0,MAX(E38:AC38*T25:AR25)*(1+$C$10))","v":0},{"$f":"IF(U25=0,0,MAX(E38:AC38*U25:AS25)*(1+$C$10))","v":0},{"$f":"IF(V25=0,0,MAX(E38:AC38*V25:AT25)*(1+$C$10))","v":0},{"$f":"IF(W25=0,0,MAX(E38:AC38*W25:AU25)*(1+$C$10))","v":0},{"$f":"IF(X25=0,0,MAX(E38:AC38*X25:AV25)*(1+$C$10))","v":0},{"$f":"IF(Y25=0,0,MAX(E38:AC38*Y25:AW25)*(1+$C$10))","v":0},{"$f":"IF(Z25=0,0,MAX(E38:AC38*Z25:AX25)*(1+$C$10))","v":0},{"$f":"IF(AA25=0,0,MAX(E38:AC38*AA25:AY25)*(1+$C$10))","v":0},{"$f":"IF(AB25=0,0,MAX(E38:AC38*AB25:AZ25)*(1+$C$10))","v":0},{"$f":"IF(AC25=0,0,MAX(E38:AC38*AC25:BA25)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E26=0,0,MAX(E38:AC38*E26:AC26)*(1+$C$10))","v":0},{"$f":"IF(F26=0,0,MAX(E38:AC38*F26:AD26)*(1+$C$10))","v":0},{"$f":"IF(G26=0,0,MAX(E38:AC38*G26:AE26)*(1+$C$10))","v":0},{"$f":"IF(H26=0,0,MAX(E38:AC38*H26:AF26)*(1+$C$10))","v":0},{"$f":"IF(I26=0,0,MAX(E38:AC38*I26:AG26)*(1+$C$10))","v":0},{"$f":"IF(J26=0,0,MAX(E38:AC38*J26:AH26)*(1+$C$10))","v":0},{"$f":"IF(K26=0,0,MAX(E38:AC38*K26:AI26)*(1+$C$10))","v":0},{"$f":"IF(L26=0,0,MAX(E38:AC38*L26:AJ26)*(1+$C$10))","v":0},{"$f":"IF(M26=0,0,MAX(E38:AC38*M26:AK26)*(1+$C$10))","v":0},{"$f":"IF(N26=0,0,MAX(E38:AC38*N26:AL26)*(1+$C$10))","v":0},{"$f":"IF(O26=0,0,MAX(E38:AC38*O26:AM26)*(1+$C$10))","v":0},{"$f":"IF(P26=0,0,MAX(E38:AC38*P26:AN26)*(1+$C$10))","v":0},{"$f":"IF(Q26=0,0,MAX(E38:AC38*Q26:AO26)*(1+$C$10))","v":0},{"$f":"IF(R26=0,0,MAX(E38:AC38*R26:AP26)*(1+$C$10))","v":0},{"$f":"IF(S26=0,0,MAX(E38:AC38*S26:AQ26)*(1+$C$10))","v":0},{"$f":"IF(T26=0,0,MAX(E38:AC38*T26:AR26)*(1+$C$10))","v":0},{"$f":"IF(U26=0,0,MAX(E38:AC38*U26:AS26)*(1+$C$10))","v":0},{"$f":"IF(V26=0,0,MAX(E38:AC38*V26:AT26)*(1+$C$10))","v":0},{"$f":"IF(W26=0,0,MAX(E38:AC38*W26:AU26)*(1+$C$10))","v":0},{"$f":"IF(X26=0,0,MAX(E38:AC38*X26:AV26)*(1+$C$10))","v":0},{"$f":"IF(Y26=0,0,MAX(E38:AC38*Y26:AW26)*(1+$C$10))","v":0},{"$f":"IF(Z26=0,0,MAX(E38:AC38*Z26:AX26)*(1+$C$10))","v":0},{"$f":"IF(AA26=0,0,MAX(E38:AC38*AA26:AY26)*(1+$C$10))","v":0},{"$f":"IF(AB26=0,0,MAX(E38:AC38*AB26:AZ26)*(1+$C$10))","v":0},{"$f":"IF(AC26=0,0,MAX(E38:AC38*AC26:BA26)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E27=0,0,MAX(E38:AC38*E27:AC27)*(1+$C$10))","v":0},{"$f":"IF(F27=0,0,MAX(E38:AC38*F27:AD27)*(1+$C$10))","v":0},{"$f":"IF(G27=0,0,MAX(E38:AC38*G27:AE27)*(1+$C$10))","v":0},{"$f":"IF(H27=0,0,MAX(E38:AC38*H27:AF27)*(1+$C$10))","v":0},{"$f":"IF(I27=0,0,MAX(E38:AC38*I27:AG27)*(1+$C$10))","v":0},{"$f":"IF(J27=0,0,MAX(E38:AC38*J27:AH27)*(1+$C$10))","v":0},{"$f":"IF(K27=0,0,MAX(E38:AC38*K27:AI27)*(1+$C$10))","v":0},{"$f":"IF(L27=0,0,MAX(E38:AC38*L27:AJ27)*(1+$C$10))","v":0},{"$f":"IF(M27=0,0,MAX(E38:AC38*M27:AK27)*(1+$C$10))","v":0},{"$f":"IF(N27=0,0,MAX(E38:AC38*N27:AL27)*(1+$C$10))","v":0},{"$f":"IF(O27=0,0,MAX(E38:AC38*O27:AM27)*(1+$C$10))","v":0},{"$f":"IF(P27=0,0,MAX(E38:AC38*P27:AN27)*(1+$C$10))","v":0},{"$f":"IF(Q27=0,0,MAX(E38:AC38*Q27:AO27)*(1+$C$10))","v":0},{"$f":"IF(R27=0,0,MAX(E38:AC38*R27:AP27)*(1+$C$10))","v":0},{"$f":"IF(S27=0,0,MAX(E38:AC38*S27:AQ27)*(1+$C$10))","v":0},{"$f":"IF(T27=0,0,MAX(E38:AC38*T27:AR27)*(1+$C$10))","v":0},{"$f":"IF(U27=0,0,MAX(E38:AC38*U27:AS27)*(1+$C$10))","v":0},{"$f":"IF(V27=0,0,MAX(E38:AC38*V27:AT27)*(1+$C$10))","v":0},{"$f":"IF(W27=0,0,MAX(E38:AC38*W27:AU27)*(1+$C$10))","v":0},{"$f":"IF(X27=0,0,MAX(E38:AC38*X27:AV27)*(1+$C$10))","v":0},{"$f":"IF(Y27=0,0,MAX(E38:AC38*Y27:AW27)*(1+$C$10))","v":0},{"$f":"IF(Z27=0,0,MAX(E38:AC38*Z27:AX27)*(1+$C$10))","v":0},{"$f":"IF(AA27=0,0,MAX(E38:AC38*AA27:AY27)*(1+$C$10))","v":0},{"$f":"IF(AB27=0,0,MAX(E38:AC38*AB27:AZ27)*(1+$C$10))","v":0},{"$f":"IF(AC27=0,0,MAX(E38:AC38*AC27:BA27)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E28=0,0,MAX(E38:AC38*E28:AC28)*(1+$C$10))","v":0},{"$f":"IF(F28=0,0,MAX(E38:AC38*F28:AD28)*(1+$C$10))","v":0},{"$f":"IF(G28=0,0,MAX(E38:AC38*G28:AE28)*(1+$C$10))","v":0},{"$f":"IF(H28=0,0,MAX(E38:AC38*H28:AF28)*(1+$C$10))","v":0},{"$f":"IF(I28=0,0,MAX(E38:AC38*I28:AG28)*(1+$C$10))","v":0},{"$f":"IF(J28=0,0,MAX(E38:AC38*J28:AH28)*(1+$C$10))","v":0},{"$f":"IF(K28=0,0,MAX(E38:AC38*K28:AI28)*(1+$C$10))","v":0},{"$f":"IF(L28=0,0,MAX(E38:AC38*L28:AJ28)*(1+$C$10))","v":0},{"$f":"IF(M28=0,0,MAX(E38:AC38*M28:AK28)*(1+$C$10))","v":0},{"$f":"IF(N28=0,0,MAX(E38:AC38*N28:AL28)*(1+$C$10))","v":0},{"$f":"IF(O28=0,0,MAX(E38:AC38*O28:AM28)*(1+$C$10))","v":0},{"$f":"IF(P28=0,0,MAX(E38:AC38*P28:AN28)*(1+$C$10))","v":0},{"$f":"IF(Q28=0,0,MAX(E38:AC38*Q28:AO28)*(1+$C$10))","v":0},{"$f":"IF(R28=0,0,MAX(E38:AC38*R28:AP28)*(1+$C$10))","v":0},{"$f":"IF(S28=0,0,MAX(E38:AC38*S28:AQ28)*(1+$C$10))","v":0},{"$f":"IF(T28=0,0,MAX(E38:AC38*T28:AR28)*(1+$C$10))","v":0},{"$f":"IF(U28=0,0,MAX(E38:AC38*U28:AS28)*(1+$C$10))","v":0},{"$f":"IF(V28=0,0,MAX(E38:AC38*V28:AT28)*(1+$C$10))","v":0},{"$f":"IF(W28=0,0,MAX(E38:AC38*W28:AU28)*(1+$C$10))","v":0},{"$f":"IF(X28=0,0,MAX(E38:AC38*X28:AV28)*(1+$C$10))","v":0},{"$f":"IF(Y28=0,0,MAX(E38:AC38*Y28:AW28)*(1+$C$10))","v":0},{"$f":"IF(Z28=0,0,MAX(E38:AC38*Z28:AX28)*(1+$C$10))","v":0},{"$f":"IF(AA28=0,0,MAX(E38:AC38*AA28:AY28)*(1+$C$10))","v":0},{"$f":"IF(AB28=0,0,MAX(E38:AC38*AB28:AZ28)*(1+$C$10))","v":0},{"$f":"IF(AC28=0,0,MAX(E38:AC38*AC28:BA28)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E29=0,0,MAX(E38:AC38*E29:AC29)*(1+$C$10))","v":0},{"$f":"IF(F29=0,0,MAX(E38:AC38*F29:AD29)*(1+$C$10))","v":0},{"$f":"IF(G29=0,0,MAX(E38:AC38*G29:AE29)*(1+$C$10))","v":0},{"$f":"IF(H29=0,0,MAX(E38:AC38*H29:AF29)*(1+$C$10))","v":0},{"$f":"IF(I29=0,0,MAX(E38:AC38*I29:AG29)*(1+$C$10))","v":0},{"$f":"IF(J29=0,0,MAX(E38:AC38*J29:AH29)*(1+$C$10))","v":0},{"$f":"IF(K29=0,0,MAX(E38:AC38*K29:AI29)*(1+$C$10))","v":0},{"$f":"IF(L29=0,0,MAX(E38:AC38*L29:AJ29)*(1+$C$10))","v":0},{"$f":"IF(M29=0,0,MAX(E38:AC38*M29:AK29)*(1+$C$10))","v":0},{"$f":"IF(N29=0,0,MAX(E38:AC38*N29:AL29)*(1+$C$10))","v":0},{"$f":"IF(O29=0,0,MAX(E38:AC38*O29:AM29)*(1+$C$10))","v":0},{"$f":"IF(P29=0,0,MAX(E38:AC38*P29:AN29)*(1+$C$10))","v":0},{"$f":"IF(Q29=0,0,MAX(E38:AC38*Q29:AO29)*(1+$C$10))","v":0},{"$f":"IF(R29=0,0,MAX(E38:AC38*R29:AP29)*(1+$C$10))","v":0},{"$f":"IF(S29=0,0,MAX(E38:AC38*S29:AQ29)*(1+$C$10))","v":0},{"$f":"IF(T29=0,0,MAX(E38:AC38*T29:AR29)*(1+$C$10))","v":0},{"$f":"IF(U29=0,0,MAX(E38:AC38*U29:AS29)*(1+$C$10))","v":0},{"$f":"IF(V29=0,0,MAX(E38:AC38*V29:AT29)*(1+$C$10))","v":0},{"$f":"IF(W29=0,0,MAX(E38:AC38*W29:AU29)*(1+$C$10))","v":0},{"$f":"IF(X29=0,0,MAX(E38:AC38*X29:AV29)*(1+$C$10))","v":0},{"$f":"IF(Y29=0,0,MAX(E38:AC38*Y29:AW29)*(1+$C$10))","v":0},{"$f":"IF(Z29=0,0,MAX(E38:AC38*Z29:AX29)*(1+$C$10))","v":0},{"$f":"IF(AA29=0,0,MAX(E38:AC38*AA29:AY29)*(1+$C$10))","v":0},{"$f":"IF(AB29=0,0,MAX(E38:AC38*AB29:AZ29)*(1+$C$10))","v":0},{"$f":"IF(AC29=0,0,MAX(E38:AC38*AC29:BA29)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E30=0,0,MAX(E38:AC38*E30:AC30)*(1+$C$10))","v":0},{"$f":"IF(F30=0,0,MAX(E38:AC38*F30:AD30)*(1+$C$10))","v":0},{"$f":"IF(G30=0,0,MAX(E38:AC38*G30:AE30)*(1+$C$10))","v":0},{"$f":"IF(H30=0,0,MAX(E38:AC38*H30:AF30)*(1+$C$10))","v":0},{"$f":"IF(I30=0,0,MAX(E38:AC38*I30:AG30)*(1+$C$10))","v":0},{"$f":"IF(J30=0,0,MAX(E38:AC38*J30:AH30)*(1+$C$10))","v":0},{"$f":"IF(K30=0,0,MAX(E38:AC38*K30:AI30)*(1+$C$10))","v":0},{"$f":"IF(L30=0,0,MAX(E38:AC38*L30:AJ30)*(1+$C$10))","v":0},{"$f":"IF(M30=0,0,MAX(E38:AC38*M30:AK30)*(1+$C$10))","v":0},{"$f":"IF(N30=0,0,MAX(E38:AC38*N30:AL30)*(1+$C$10))","v":0},{"$f":"IF(O30=0,0,MAX(E38:AC38*O30:AM30)*(1+$C$10))","v":0},{"$f":"IF(P30=0,0,MAX(E38:AC38*P30:AN30)*(1+$C$10))","v":0},{"$f":"IF(Q30=0,0,MAX(E38:AC38*Q30:AO30)*(1+$C$10))","v":0},{"$f":"IF(R30=0,0,MAX(E38:AC38*R30:AP30)*(1+$C$10))","v":0},{"$f":"IF(S30=0,0,MAX(E38:AC38*S30:AQ30)*(1+$C$10))","v":0},{"$f":"IF(T30=0,0,MAX(E38:AC38*T30:AR30)*(1+$C$10))","v":0},{"$f":"IF(U30=0,0,MAX(E38:AC38*U30:AS30)*(1+$C$10))","v":0},{"$f":"IF(V30=0,0,MAX(E38:AC38*V30:AT30)*(1+$C$10))","v":0},{"$f":"IF(W30=0,0,MAX(E38:AC38*W30:AU30)*(1+$C$10))","v":0},{"$f":"IF(X30=0,0,MAX(E38:AC38*X30:AV30)*(1+$C$10))","v":0},{"$f":"IF(Y30=0,0,MAX(E38:AC38*Y30:AW30)*(1+$C$10))","v":0},{"$f":"IF(Z30=0,0,MAX(E38:AC38*Z30:AX30)*(1+$C$10))","v":0},{"$f":"IF(AA30=0,0,MAX(E38:AC38*AA30:AY30)*(1+$C$10))","v":0},{"$f":"IF(AB30=0,0,MAX(E38:AC38*AB30:AZ30)*(1+$C$10))","v":0},{"$f":"IF(AC30=0,0,MAX(E38:AC38*AC30:BA30)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E31=0,0,MAX(E38:AC38*E31:AC31)*(1+$C$10))","v":0},{"$f":"IF(F31=0,0,MAX(E38:AC38*F31:AD31)*(1+$C$10))","v":0},{"$f":"IF(G31=0,0,MAX(E38:AC38*G31:AE31)*(1+$C$10))","v":0},{"$f":"IF(H31=0,0,MAX(E38:AC38*H31:AF31)*(1+$C$10))","v":0},{"$f":"IF(I31=0,0,MAX(E38:AC38*I31:AG31)*(1+$C$10))","v":0},{"$f":"IF(J31=0,0,MAX(E38:AC38*J31:AH31)*(1+$C$10))","v":0},{"$f":"IF(K31=0,0,MAX(E38:AC38*K31:AI31)*(1+$C$10))","v":0},{"$f":"IF(L31=0,0,MAX(E38:AC38*L31:AJ31)*(1+$C$10))","v":0},{"$f":"IF(M31=0,0,MAX(E38:AC38*M31:AK31)*(1+$C$10))","v":0},{"$f":"IF(N31=0,0,MAX(E38:AC38*N31:AL31)*(1+$C$10))","v":0},{"$f":"IF(O31=0,0,MAX(E38:AC38*O31:AM31)*(1+$C$10))","v":0},{"$f":"IF(P31=0,0,MAX(E38:AC38*P31:AN31)*(1+$C$10))","v":0},{"$f":"IF(Q31=0,0,MAX(E38:AC38*Q31:AO31)*(1+$C$10))","v":0},{"$f":"IF(R31=0,0,MAX(E38:AC38*R31:AP31)*(1+$C$10))","v":0},{"$f":"IF(S31=0,0,MAX(E38:AC38*S31:AQ31)*(1+$C$10))","v":0},{"$f":"IF(T31=0,0,MAX(E38:AC38*T31:AR31)*(1+$C$10))","v":0},{"$f":"IF(U31=0,0,MAX(E38:AC38*U31:AS31)*(1+$C$10))","v":0},{"$f":"IF(V31=0,0,MAX(E38:AC38*V31:AT31)*(1+$C$10))","v":0},{"$f":"IF(W31=0,0,MAX(E38:AC38*W31:AU31)*(1+$C$10))","v":0},{"$f":"IF(X31=0,0,MAX(E38:AC38*X31:AV31)*(1+$C$10))","v":0},{"$f":"IF(Y31=0,0,MAX(E38:AC38*Y31:AW31)*(1+$C$10))","v":0},{"$f":"IF(Z31=0,0,MAX(E38:AC38*Z31:AX31)*(1+$C$10))","v":0},{"$f":"IF(AA31=0,0,MAX(E38:AC38*AA31:AY31)*(1+$C$10))","v":0},{"$f":"IF(AB31=0,0,MAX(E38:AC38*AB31:AZ31)*(1+$C$10))","v":0},{"$f":"IF(AC31=0,0,MAX(E38:AC38*AC31:BA31)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E32=0,0,MAX(E38:AC38*E32:AC32)*(1+$C$10))","v":0},{"$f":"IF(F32=0,0,MAX(E38:AC38*F32:AD32)*(1+$C$10))","v":0},{"$f":"IF(G32=0,0,MAX(E38:AC38*G32:AE32)*(1+$C$10))","v":0},{"$f":"IF(H32=0,0,MAX(E38:AC38*H32:AF32)*(1+$C$10))","v":0},{"$f":"IF(I32=0,0,MAX(E38:AC38*I32:AG32)*(1+$C$10))","v":0},{"$f":"IF(J32=0,0,MAX(E38:AC38*J32:AH32)*(1+$C$10))","v":0},{"$f":"IF(K32=0,0,MAX(E38:AC38*K32:AI32)*(1+$C$10))","v":0},{"$f":"IF(L32=0,0,MAX(E38:AC38*L32:AJ32)*(1+$C$10))","v":0},{"$f":"IF(M32=0,0,MAX(E38:AC38*M32:AK32)*(1+$C$10))","v":0},{"$f":"IF(N32=0,0,MAX(E38:AC38*N32:AL32)*(1+$C$10))","v":0},{"$f":"IF(O32=0,0,MAX(E38:AC38*O32:AM32)*(1+$C$10))","v":0},{"$f":"IF(P32=0,0,MAX(E38:AC38*P32:AN32)*(1+$C$10))","v":0},{"$f":"IF(Q32=0,0,MAX(E38:AC38*Q32:AO32)*(1+$C$10))","v":0},{"$f":"IF(R32=0,0,MAX(E38:AC38*R32:AP32)*(1+$C$10))","v":0},{"$f":"IF(S32=0,0,MAX(E38:AC38*S32:AQ32)*(1+$C$10))","v":0},{"$f":"IF(T32=0,0,MAX(E38:AC38*T32:AR32)*(1+$C$10))","v":0},{"$f":"IF(U32=0,0,MAX(E38:AC38*U32:AS32)*(1+$C$10))","v":0},{"$f":"IF(V32=0,0,MAX(E38:AC38*V32:AT32)*(1+$C$10))","v":0},{"$f":"IF(W32=0,0,MAX(E38:AC38*W32:AU32)*(1+$C$10))","v":0},{"$f":"IF(X32=0,0,MAX(E38:AC38*X32:AV32)*(1+$C$10))","v":0},{"$f":"IF(Y32=0,0,MAX(E38:AC38*Y32:AW32)*(1+$C$10))","v":0},{"$f":"IF(Z32=0,0,MAX(E38:AC38*Z32:AX32)*(1+$C$10))","v":0},{"$f":"IF(AA32=0,0,MAX(E38:AC38*AA32:AY32)*(1+$C$10))","v":0},{"$f":"IF(AB32=0,0,MAX(E38:AC38*AB32:AZ32)*(1+$C$10))","v":0},{"$f":"IF(AC32=0,0,MAX(E38:AC38*AC32:BA32)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E33=0,0,MAX(E38:AC38*E33:AC33)*(1+$C$10))","v":0},{"$f":"IF(F33=0,0,MAX(E38:AC38*F33:AD33)*(1+$C$10))","v":0},{"$f":"IF(G33=0,0,MAX(E38:AC38*G33:AE33)*(1+$C$10))","v":0},{"$f":"IF(H33=0,0,MAX(E38:AC38*H33:AF33)*(1+$C$10))","v":0},{"$f":"IF(I33=0,0,MAX(E38:AC38*I33:AG33)*(1+$C$10))","v":0},{"$f":"IF(J33=0,0,MAX(E38:AC38*J33:AH33)*(1+$C$10))","v":0},{"$f":"IF(K33=0,0,MAX(E38:AC38*K33:AI33)*(1+$C$10))","v":0},{"$f":"IF(L33=0,0,MAX(E38:AC38*L33:AJ33)*(1+$C$10))","v":0},{"$f":"IF(M33=0,0,MAX(E38:AC38*M33:AK33)*(1+$C$10))","v":0},{"$f":"IF(N33=0,0,MAX(E38:AC38*N33:AL33)*(1+$C$10))","v":0},{"$f":"IF(O33=0,0,MAX(E38:AC38*O33:AM33)*(1+$C$10))","v":0},{"$f":"IF(P33=0,0,MAX(E38:AC38*P33:AN33)*(1+$C$10))","v":0},{"$f":"IF(Q33=0,0,MAX(E38:AC38*Q33:AO33)*(1+$C$10))","v":0},{"$f":"IF(R33=0,0,MAX(E38:AC38*R33:AP33)*(1+$C$10))","v":0},{"$f":"IF(S33=0,0,MAX(E38:AC38*S33:AQ33)*(1+$C$10))","v":0},{"$f":"IF(T33=0,0,MAX(E38:AC38*T33:AR33)*(1+$C$10))","v":0},{"$f":"IF(U33=0,0,MAX(E38:AC38*U33:AS33)*(1+$C$10))","v":0},{"$f":"IF(V33=0,0,MAX(E38:AC38*V33:AT33)*(1+$C$10))","v":0},{"$f":"IF(W33=0,0,MAX(E38:AC38*W33:AU33)*(1+$C$10))","v":0},{"$f":"IF(X33=0,0,MAX(E38:AC38*X33:AV33)*(1+$C$10))","v":0},{"$f":"IF(Y33=0,0,MAX(E38:AC38*Y33:AW33)*(1+$C$10))","v":0},{"$f":"IF(Z33=0,0,MAX(E38:AC38*Z33:AX33)*(1+$C$10))","v":0},{"$f":"IF(AA33=0,0,MAX(E38:AC38*AA33:AY33)*(1+$C$10))","v":0},{"$f":"IF(AB33=0,0,MAX(E38:AC38*AB33:AZ33)*(1+$C$10))","v":0},{"$f":"IF(AC33=0,0,MAX(E38:AC38*AC33:BA33)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E34=0,0,MAX(E38:AC38*E34:AC34)*(1+$C$10))","v":0},{"$f":"IF(F34=0,0,MAX(E38:AC38*F34:AD34)*(1+$C$10))","v":0},{"$f":"IF(G34=0,0,MAX(E38:AC38*G34:AE34)*(1+$C$10))","v":0},{"$f":"IF(H34=0,0,MAX(E38:AC38*H34:AF34)*(1+$C$10))","v":0},{"$f":"IF(I34=0,0,MAX(E38:AC38*I34:AG34)*(1+$C$10))","v":0},{"$f":"IF(J34=0,0,MAX(E38:AC38*J34:AH34)*(1+$C$10))","v":0},{"$f":"IF(K34=0,0,MAX(E38:AC38*K34:AI34)*(1+$C$10))","v":0},{"$f":"IF(L34=0,0,MAX(E38:AC38*L34:AJ34)*(1+$C$10))","v":0},{"$f":"IF(M34=0,0,MAX(E38:AC38*M34:AK34)*(1+$C$10))","v":0},{"$f":"IF(N34=0,0,MAX(E38:AC38*N34:AL34)*(1+$C$10))","v":0},{"$f":"IF(O34=0,0,MAX(E38:AC38*O34:AM34)*(1+$C$10))","v":0},{"$f":"IF(P34=0,0,MAX(E38:AC38*P34:AN34)*(1+$C$10))","v":0},{"$f":"IF(Q34=0,0,MAX(E38:AC38*Q34:AO34)*(1+$C$10))","v":0},{"$f":"IF(R34=0,0,MAX(E38:AC38*R34:AP34)*(1+$C$10))","v":0},{"$f":"IF(S34=0,0,MAX(E38:AC38*S34:AQ34)*(1+$C$10))","v":0},{"$f":"IF(T34=0,0,MAX(E38:AC38*T34:AR34)*(1+$C$10))","v":0},{"$f":"IF(U34=0,0,MAX(E38:AC38*U34:AS34)*(1+$C$10))","v":0},{"$f":"IF(V34=0,0,MAX(E38:AC38*V34:AT34)*(1+$C$10))","v":0},{"$f":"IF(W34=0,0,MAX(E38:AC38*W34:AU34)*(1+$C$10))","v":0},{"$f":"IF(X34=0,0,MAX(E38:AC38*X34:AV34)*(1+$C$10))","v":0},{"$f":"IF(Y34=0,0,MAX(E38:AC38*Y34:AW34)*(1+$C$10))","v":0},{"$f":"IF(Z34=0,0,MAX(E38:AC38*Z34:AX34)*(1+$C$10))","v":0},{"$f":"IF(AA34=0,0,MAX(E38:AC38*AA34:AY34)*(1+$C$10))","v":0},{"$f":"IF(AB34=0,0,MAX(E38:AC38*AB34:AZ34)*(1+$C$10))","v":0},{"$f":"IF(AC34=0,0,MAX(E38:AC38*AC34:BA34)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E35=0,0,MAX(E38:AC38*E35:AC35)*(1+$C$10))","v":0},{"$f":"IF(F35=0,0,MAX(E38:AC38*F35:AD35)*(1+$C$10))","v":0},{"$f":"IF(G35=0,0,MAX(E38:AC38*G35:AE35)*(1+$C$10))","v":0},{"$f":"IF(H35=0,0,MAX(E38:AC38*H35:AF35)*(1+$C$10))","v":0},{"$f":"IF(I35=0,0,MAX(E38:AC38*I35:AG35)*(1+$C$10))","v":0},{"$f":"IF(J35=0,0,MAX(E38:AC38*J35:AH35)*(1+$C$10))","v":0},{"$f":"IF(K35=0,0,MAX(E38:AC38*K35:AI35)*(1+$C$10))","v":0},{"$f":"IF(L35=0,0,MAX(E38:AC38*L35:AJ35)*(1+$C$10))","v":0},{"$f":"IF(M35=0,0,MAX(E38:AC38*M35:AK35)*(1+$C$10))","v":0},{"$f":"IF(N35=0,0,MAX(E38:AC38*N35:AL35)*(1+$C$10))","v":0},{"$f":"IF(O35=0,0,MAX(E38:AC38*O35:AM35)*(1+$C$10))","v":0},{"$f":"IF(P35=0,0,MAX(E38:AC38*P35:AN35)*(1+$C$10))","v":0},{"$f":"IF(Q35=0,0,MAX(E38:AC38*Q35:AO35)*(1+$C$10))","v":0},{"$f":"IF(R35=0,0,MAX(E38:AC38*R35:AP35)*(1+$C$10))","v":0},{"$f":"IF(S35=0,0,MAX(E38:AC38*S35:AQ35)*(1+$C$10))","v":0},{"$f":"IF(T35=0,0,MAX(E38:AC38*T35:AR35)*(1+$C$10))","v":0},{"$f":"IF(U35=0,0,MAX(E38:AC38*U35:AS35)*(1+$C$10))","v":0},{"$f":"IF(V35=0,0,MAX(E38:AC38*V35:AT35)*(1+$C$10))","v":0},{"$f":"IF(W35=0,0,MAX(E38:AC38*W35:AU35)*(1+$C$10))","v":0},{"$f":"IF(X35=0,0,MAX(E38:AC38*X35:AV35)*(1+$C$10))","v":0},{"$f":"IF(Y35=0,0,MAX(E38:AC38*Y35:AW35)*(1+$C$10))","v":0},{"$f":"IF(Z35=0,0,MAX(E38:AC38*Z35:AX35)*(1+$C$10))","v":0},{"$f":"IF(AA35=0,0,MAX(E38:AC38*AA35:AY35)*(1+$C$10))","v":0},{"$f":"IF(AB35=0,0,MAX(E38:AC38*AB35:AZ35)*(1+$C$10))","v":0},{"$f":"IF(AC35=0,0,MAX(E38:AC38*AC35:BA35)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E36=0,0,MAX(E38:AC38*E36:AC36)*(1+$C$10))","v":0},{"$f":"IF(F36=0,0,MAX(E38:AC38*F36:AD36)*(1+$C$10))","v":0},{"$f":"IF(G36=0,0,MAX(E38:AC38*G36:AE36)*(1+$C$10))","v":0},{"$f":"IF(H36=0,0,MAX(E38:AC38*H36:AF36)*(1+$C$10))","v":0},{"$f":"IF(I36=0,0,MAX(E38:AC38*I36:AG36)*(1+$C$10))","v":0},{"$f":"IF(J36=0,0,MAX(E38:AC38*J36:AH36)*(1+$C$10))","v":0},{"$f":"IF(K36=0,0,MAX(E38:AC38*K36:AI36)*(1+$C$10))","v":0},{"$f":"IF(L36=0,0,MAX(E38:AC38*L36:AJ36)*(1+$C$10))","v":0},{"$f":"IF(M36=0,0,MAX(E38:AC38*M36:AK36)*(1+$C$10))","v":0},{"$f":"IF(N36=0,0,MAX(E38:AC38*N36:AL36)*(1+$C$10))","v":0},{"$f":"IF(O36=0,0,MAX(E38:AC38*O36:AM36)*(1+$C$10))","v":0},{"$f":"IF(P36=0,0,MAX(E38:AC38*P36:AN36)*(1+$C$10))","v":0},{"$f":"IF(Q36=0,0,MAX(E38:AC38*Q36:AO36)*(1+$C$10))","v":0},{"$f":"IF(R36=0,0,MAX(E38:AC38*R36:AP36)*(1+$C$10))","v":0},{"$f":"IF(S36=0,0,MAX(E38:AC38*S36:AQ36)*(1+$C$10))","v":0},{"$f":"IF(T36=0,0,MAX(E38:AC38*T36:AR36)*(1+$C$10))","v":0},{"$f":"IF(U36=0,0,MAX(E38:AC38*U36:AS36)*(1+$C$10))","v":0},{"$f":"IF(V36=0,0,MAX(E38:AC38*V36:AT36)*(1+$C$10))","v":0},{"$f":"IF(W36=0,0,MAX(E38:AC38*W36:AU36)*(1+$C$10))","v":0},{"$f":"IF(X36=0,0,MAX(E38:AC38*X36:AV36)*(1+$C$10))","v":0},{"$f":"IF(Y36=0,0,MAX(E38:AC38*Y36:AW36)*(1+$C$10))","v":0},{"$f":"IF(Z36=0,0,MAX(E38:AC38*Z36:AX36)*(1+$C$10))","v":0},{"$f":"IF(AA36=0,0,MAX(E38:AC38*AA36:AY36)*(1+$C$10))","v":0},{"$f":"IF(AB36=0,0,MAX(E38:AC38*AB36:AZ36)*(1+$C$10))","v":0},{"$f":"IF(AC36=0,0,MAX(E38:AC38*AC36:BA36)*(1+$C$10))","v":0}]
[]
[]
["Supporting Calculations"]
[null,"Supporting Calculations","units"]
[]
[]
[null,"Maximum Ethernet bitrate"]
[null,"10 Gigabit Ethernet","Mbps",null,{"$f":"IFERROR(INDEX(txtech.ngn.bitrate,MATCH($B$70:$B$79,txtech.ngn.name,0)),0)","v":10000},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,"Gigabit Ethernet","Mbps",null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,"Fast Ethernet","Mbps",null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"STEP 2: EDGE NODES"]
[]
[null,"STEP 2.1: NUMBER OF CHASSIS"]
[]
[null,"EDGE NODES PER TYPE"]
[null,{"$f":"edgetype.name","v":"Extra large"},"# of nodes",null,{"$f":"IF(E14:AC14=\"blank\",0,edgetype.nodes.initial)","v":2},2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of nodes",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of nodes",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of nodes",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"INCOMING PORTS PER EDGE NODE"]
[null,{"$f":"edgetype.name","v":"Extra large"},"# of ports",null,{"$f":"IF(E86:AC95=0,0,(SUM(geotype.cabinets.initial)*edgetype.accessnodes.percentage)/E86:AC95)*dimensioning.ngn.portspernode","v":16},16,16,16,16,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of ports",null,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of ports",null,8.3333333333333339,8.3333333333333339,8.3333333333333339,8.3333333333333339,8.3333333333333339,8.3333333333333339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of ports",null,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"EDGE ROUTER CHASSIS"]
[null,"Edge chassis","# of chassis",null,{"$f":"SUM(ROUNDUP(E98:E107/input.edge.maximum.ports,0)*E86:E95)","v":9},{"$f":"SUM(ROUNDUP(F98:F107/input.edge.maximum.ports,0)*F86:F95)","v":9},{"$f":"SUM(ROUNDUP(G98:G107/input.edge.maximum.ports,0)*G86:G95)","v":9},{"$f":"SUM(ROUNDUP(H98:H107/input.edge.maximum.ports,0)*H86:H95)","v":9},{"$f":"SUM(ROUNDUP(I98:I107/input.edge.maximum.ports,0)*I86:I95)","v":9},{"$f":"SUM(ROUNDUP(J98:J107/input.edge.maximum.ports,0)*J86:J95)","v":9},{"$f":"SUM(ROUNDUP(K98:K107/input.edge.maximum.ports,0)*K86:K95)","v":0},{"$f":"SUM(ROUNDUP(L98:L107/input.edge.maximum.ports,0)*L86:L95)","v":0},{"$f":"SUM(ROUNDUP(M98:M107/input.edge.maximum.ports,0)*M86:M95)","v":0},{"$f":"SUM(ROUNDUP(N98:N107/input.edge.maximum.ports,0)*N86:N95)","v":0},{"$f":"SUM(ROUNDUP(O98:O107/input.edge.maximum.ports,0)*O86:O95)","v":0},{"$f":"SUM(ROUNDUP(P98:P107/input.edge.maximum.ports,0)*P86:P95)","v":0},{"$f":"SUM(ROUNDUP(Q98:Q107/input.edge.maximum.ports,0)*Q86:Q95)","v":0},{"$f":"SUM(ROUNDUP(R98:R107/input.edge.maximum.ports,0)*R86:R95)","v":0},{"$f":"SUM(ROUNDUP(S98:S107/input.edge.maximum.ports,0)*S86:S95)","v":0},{"$f":"SUM(ROUNDUP(T98:T107/input.edge.maximum.ports,0)*T86:T95)","v":0},{"$f":"SUM(ROUNDUP(U98:U107/input.edge.maximum.ports,0)*U86:U95)","v":0},{"$f":"SUM(ROUNDUP(V98:V107/input.edge.maximum.ports,0)*V86:V95)","v":0},{"$f":"SUM(ROUNDUP(W98:W107/input.edge.maximum.ports,0)*W86:W95)","v":0},{"$f":"SUM(ROUNDUP(X98:X107/input.edge.maximum.ports,0)*X86:X95)","v":0},{"$f":"SUM(ROUNDUP(Y98:Y107/input.edge.maximum.ports,0)*Y86:Y95)","v":0},{"$f":"SUM(ROUNDUP(Z98:Z107/input.edge.maximum.ports,0)*Z86:Z95)","v":0},{"$f":"SUM(ROUNDUP(AA98:AA107/input.edge.maximum.ports,0)*AA86:AA95)","v":0},{"$f":"SUM(ROUNDUP(AB98:AB107/input.edge.maximum.ports,0)*AB86:AB95)","v":0},{"$f":"SUM(ROUNDUP(AC98:AC107/input.edge.maximum.ports,0)*AC86:AC95)","v":0}]
[]
[]
[null,"STEP 2.2: TRAFFIC AND PORTS PER NODE"]
[]
[null,"OUTPUT NGN VOICE TRAFFIC"]
[null,{"$f":"edgetype.name","v":"Extra large"},"Erlangs",null,{"$f":"IFERROR(E45:AC45*edgetype.total.voicelines/SUM(edgetype.total.voicelines)/E86:AC95,0)","v":66.970675613306014},61.25193837421746,56.266458640073559,51.801849424086505,47.757206131499025,44.037662261533477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","Erlangs",null,63.220317778960883,57.821829825261283,53.115536956229441,48.900945856337657,45.082802588135081,41.571553174887597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","Erlangs",null,35.315240774115175,32.299613700432417,29.670650865976821,27.316355527292941,25.183518275539768,23.22211373340582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","Erlangs",null,15.625233311168337,14.290968682840896,13.127783702239887,12.086125394269496,11.142451248408337,10.274627529338815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF OUTPUT VOICE CHANNELS"]
[null,{"$f":"edgetype.name","v":"Extra large"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E116,input.access.blockingprob,0),0)","v":85},79,73,68,64,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E117,input.access.blockingprob,0),0)","v":81},75,70,65,61,57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E118,input.access.blockingprob,0),0)","v":50},46,43,40,38,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E119,input.access.blockingprob,0),0)","v":26},25,23,22,21,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E120,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E121,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E122,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E123,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E124,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E125,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT DATA TRAFFIC"]
[null,{"$f":"edgetype.name","v":"Extra large"},"Mbps",null,{"$f":"IFERROR(E46:AC46*edgetype.total.bblines/SUM(edgetype.total.bblines)/E86:AC95,0)","v":1686.5510471171367},1920.194989285191,2180.4463963826465,2484.3649866013989,2807.7082147393085,2807.7082147393085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","Mbps",null,1610.020086385786,1833.0619211383871,2081.5038486171266,2371.6314648043981,2680.302283270707,2680.302283270707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","Mbps",null,497.61068425530192,566.54647017953118,643.33269078372484,733.00275318424713,828.40398356980347,828.40398356980347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","Mbps",null,346.14315780783733,394.09560613898179,447.50889833113314,509.88432462768361,576.24641087152952,576.24641087152952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL OUTPUT TRAFFIC"]
[null,{"$f":"edgetype.name","v":"Extra large"},"Mbps",null,{"$f":"E128:AC137*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E140:AC149","v":1691.9910471171368},1925.2509892851911,2185.1183963826466,2488.7169866013987,2811.8042147393085,2811.5482147393086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","Mbps",null,1615.204086385786,1837.8619211383871,2085.9838486171266,2375.7914648043979,2684.206283270707,2683.9502832707071,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","Mbps",null,500.81068425530191,569.49047017953114,646.0846907837248,735.56275318424707,830.83598356980349,830.70798356980345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","Mbps",null,347.80715780783731,395.69560613898182,448.98089833113312,511.29232462768363,577.59041087152957,577.46241087152953,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT NGN LINK TYPE"]
[null,{"$f":"edgetype.name","v":"Extra large"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E152:E161>E$70,$B$70,IF(E152:E161>MIN(IF(E70:E79>0,E70:E79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(E152:E161,E70:E79,-1)+1),txtech.ngn.name,0),E12)<E152:E161/INDEX(E70:E79,MATCH(E152:E161,E70:E79,-1)+1),INDEX($B70:$B79,MATCH(E152:E161,E70:E79,-1)),INDEX($B70:$B79,MATCH(E152:E161,E70:E79,-1)+1)),INDEX($B70:$B79,MATCH(E152:E161,E70:E79,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F152:F161>F$70,$B$70,IF(F152:F161>MIN(IF(F70:F79>0,F70:F79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(F152:F161,F70:F79,-1)+1),txtech.ngn.name,0),F12)<F152:F161/INDEX(F70:F79,MATCH(F152:F161,F70:F79,-1)+1),INDEX($B70:$B79,MATCH(F152:F161,F70:F79,-1)),INDEX($B70:$B79,MATCH(F152:F161,F70:F79,-1)+1)),INDEX($B70:$B79,MATCH(F152:F161,F70:F79,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G152:G161>G$70,$B$70,IF(G152:G161>MIN(IF(G70:G79>0,G70:G79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(G152:G161,G70:G79,-1)+1),txtech.ngn.name,0),G12)<G152:G161/INDEX(G70:G79,MATCH(G152:G161,G70:G79,-1)+1),INDEX($B70:$B79,MATCH(G152:G161,G70:G79,-1)),INDEX($B70:$B79,MATCH(G152:G161,G70:G79,-1)+1)),INDEX($B70:$B79,MATCH(G152:G161,G70:G79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H152:H161>H$70,$B$70,IF(H152:H161>MIN(IF(H70:H79>0,H70:H79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(H152:H161,H70:H79,-1)+1),txtech.ngn.name,0),H12)<H152:H161/INDEX(H70:H79,MATCH(H152:H161,H70:H79,-1)+1),INDEX($B70:$B79,MATCH(H152:H161,H70:H79,-1)),INDEX($B70:$B79,MATCH(H152:H161,H70:H79,-1)+1)),INDEX($B70:$B79,MATCH(H152:H161,H70:H79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I152:I161>I$70,$B$70,IF(I152:I161>MIN(IF(I70:I79>0,I70:I79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(I152:I161,I70:I79,-1)+1),txtech.ngn.name,0),I12)<I152:I161/INDEX(I70:I79,MATCH(I152:I161,I70:I79,-1)+1),INDEX($B70:$B79,MATCH(I152:I161,I70:I79,-1)),INDEX($B70:$B79,MATCH(I152:I161,I70:I79,-1)+1)),INDEX($B70:$B79,MATCH(I152:I161,I70:I79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J152:J161>J$70,$B$70,IF(J152:J161>MIN(IF(J70:J79>0,J70:J79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(J152:J161,J70:J79,-1)+1),txtech.ngn.name,0),J12)<J152:J161/INDEX(J70:J79,MATCH(J152:J161,J70:J79,-1)+1),INDEX($B70:$B79,MATCH(J152:J161,J70:J79,-1)),INDEX($B70:$B79,MATCH(J152:J161,J70:J79,-1)+1)),INDEX($B70:$B79,MATCH(J152:J161,J70:J79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K152:K161>K$70,$B$70,IF(K152:K161>MIN(IF(K70:K79>0,K70:K79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(K152:K161,K70:K79,-1)+1),txtech.ngn.name,0),K12)<K152:K161/INDEX(K70:K79,MATCH(K152:K161,K70:K79,-1)+1),INDEX($B70:$B79,MATCH(K152:K161,K70:K79,-1)),INDEX($B70:$B79,MATCH(K152:K161,K70:K79,-1)+1)),INDEX($B70:$B79,MATCH(K152:K161,K70:K79,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L152:L161>L$70,$B$70,IF(L152:L161>MIN(IF(L70:L79>0,L70:L79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(L152:L161,L70:L79,-1)+1),txtech.ngn.name,0),L12)<L152:L161/INDEX(L70:L79,MATCH(L152:L161,L70:L79,-1)+1),INDEX($B70:$B79,MATCH(L152:L161,L70:L79,-1)),INDEX($B70:$B79,MATCH(L152:L161,L70:L79,-1)+1)),INDEX($B70:$B79,MATCH(L152:L161,L70:L79,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M152:M161>M$70,$B$70,IF(M152:M161>MIN(IF(M70:M79>0,M70:M79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(M152:M161,M70:M79,-1)+1),txtech.ngn.name,0),M12)<M152:M161/INDEX(M70:M79,MATCH(M152:M161,M70:M79,-1)+1),INDEX($B70:$B79,MATCH(M152:M161,M70:M79,-1)),INDEX($B70:$B79,MATCH(M152:M161,M70:M79,-1)+1)),INDEX($B70:$B79,MATCH(M152:M161,M70:M79,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N152:N161>N$70,$B$70,IF(N152:N161>MIN(IF(N70:N79>0,N70:N79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(N152:N161,N70:N79,-1)+1),txtech.ngn.name,0),N12)<N152:N161/INDEX(N70:N79,MATCH(N152:N161,N70:N79,-1)+1),INDEX($B70:$B79,MATCH(N152:N161,N70:N79,-1)),INDEX($B70:$B79,MATCH(N152:N161,N70:N79,-1)+1)),INDEX($B70:$B79,MATCH(N152:N161,N70:N79,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O152:O161>O$70,$B$70,IF(O152:O161>MIN(IF(O70:O79>0,O70:O79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(O152:O161,O70:O79,-1)+1),txtech.ngn.name,0),O12)<O152:O161/INDEX(O70:O79,MATCH(O152:O161,O70:O79,-1)+1),INDEX($B70:$B79,MATCH(O152:O161,O70:O79,-1)),INDEX($B70:$B79,MATCH(O152:O161,O70:O79,-1)+1)),INDEX($B70:$B79,MATCH(O152:O161,O70:O79,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P152:P161>P$70,$B$70,IF(P152:P161>MIN(IF(P70:P79>0,P70:P79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(P152:P161,P70:P79,-1)+1),txtech.ngn.name,0),P12)<P152:P161/INDEX(P70:P79,MATCH(P152:P161,P70:P79,-1)+1),INDEX($B70:$B79,MATCH(P152:P161,P70:P79,-1)),INDEX($B70:$B79,MATCH(P152:P161,P70:P79,-1)+1)),INDEX($B70:$B79,MATCH(P152:P161,P70:P79,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q152:Q161>Q$70,$B$70,IF(Q152:Q161>MIN(IF(Q70:Q79>0,Q70:Q79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(Q152:Q161,Q70:Q79,-1)+1),txtech.ngn.name,0),Q12)<Q152:Q161/INDEX(Q70:Q79,MATCH(Q152:Q161,Q70:Q79,-1)+1),INDEX($B70:$B79,MATCH(Q152:Q161,Q70:Q79,-1)),INDEX($B70:$B79,MATCH(Q152:Q161,Q70:Q79,-1)+1)),INDEX($B70:$B79,MATCH(Q152:Q161,Q70:Q79,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R152:R161>R$70,$B$70,IF(R152:R161>MIN(IF(R70:R79>0,R70:R79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(R152:R161,R70:R79,-1)+1),txtech.ngn.name,0),R12)<R152:R161/INDEX(R70:R79,MATCH(R152:R161,R70:R79,-1)+1),INDEX($B70:$B79,MATCH(R152:R161,R70:R79,-1)),INDEX($B70:$B79,MATCH(R152:R161,R70:R79,-1)+1)),INDEX($B70:$B79,MATCH(R152:R161,R70:R79,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S152:S161>S$70,$B$70,IF(S152:S161>MIN(IF(S70:S79>0,S70:S79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(S152:S161,S70:S79,-1)+1),txtech.ngn.name,0),S12)<S152:S161/INDEX(S70:S79,MATCH(S152:S161,S70:S79,-1)+1),INDEX($B70:$B79,MATCH(S152:S161,S70:S79,-1)),INDEX($B70:$B79,MATCH(S152:S161,S70:S79,-1)+1)),INDEX($B70:$B79,MATCH(S152:S161,S70:S79,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T152:T161>T$70,$B$70,IF(T152:T161>MIN(IF(T70:T79>0,T70:T79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(T152:T161,T70:T79,-1)+1),txtech.ngn.name,0),T12)<T152:T161/INDEX(T70:T79,MATCH(T152:T161,T70:T79,-1)+1),INDEX($B70:$B79,MATCH(T152:T161,T70:T79,-1)),INDEX($B70:$B79,MATCH(T152:T161,T70:T79,-1)+1)),INDEX($B70:$B79,MATCH(T152:T161,T70:T79,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U152:U161>U$70,$B$70,IF(U152:U161>MIN(IF(U70:U79>0,U70:U79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(U152:U161,U70:U79,-1)+1),txtech.ngn.name,0),U12)<U152:U161/INDEX(U70:U79,MATCH(U152:U161,U70:U79,-1)+1),INDEX($B70:$B79,MATCH(U152:U161,U70:U79,-1)),INDEX($B70:$B79,MATCH(U152:U161,U70:U79,-1)+1)),INDEX($B70:$B79,MATCH(U152:U161,U70:U79,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V152:V161>V$70,$B$70,IF(V152:V161>MIN(IF(V70:V79>0,V70:V79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(V152:V161,V70:V79,-1)+1),txtech.ngn.name,0),V12)<V152:V161/INDEX(V70:V79,MATCH(V152:V161,V70:V79,-1)+1),INDEX($B70:$B79,MATCH(V152:V161,V70:V79,-1)),INDEX($B70:$B79,MATCH(V152:V161,V70:V79,-1)+1)),INDEX($B70:$B79,MATCH(V152:V161,V70:V79,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W152:W161>W$70,$B$70,IF(W152:W161>MIN(IF(W70:W79>0,W70:W79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(W152:W161,W70:W79,-1)+1),txtech.ngn.name,0),W12)<W152:W161/INDEX(W70:W79,MATCH(W152:W161,W70:W79,-1)+1),INDEX($B70:$B79,MATCH(W152:W161,W70:W79,-1)),INDEX($B70:$B79,MATCH(W152:W161,W70:W79,-1)+1)),INDEX($B70:$B79,MATCH(W152:W161,W70:W79,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X152:X161>X$70,$B$70,IF(X152:X161>MIN(IF(X70:X79>0,X70:X79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(X152:X161,X70:X79,-1)+1),txtech.ngn.name,0),X12)<X152:X161/INDEX(X70:X79,MATCH(X152:X161,X70:X79,-1)+1),INDEX($B70:$B79,MATCH(X152:X161,X70:X79,-1)),INDEX($B70:$B79,MATCH(X152:X161,X70:X79,-1)+1)),INDEX($B70:$B79,MATCH(X152:X161,X70:X79,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y152:Y161>Y$70,$B$70,IF(Y152:Y161>MIN(IF(Y70:Y79>0,Y70:Y79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(Y152:Y161,Y70:Y79,-1)+1),txtech.ngn.name,0),Y12)<Y152:Y161/INDEX(Y70:Y79,MATCH(Y152:Y161,Y70:Y79,-1)+1),INDEX($B70:$B79,MATCH(Y152:Y161,Y70:Y79,-1)),INDEX($B70:$B79,MATCH(Y152:Y161,Y70:Y79,-1)+1)),INDEX($B70:$B79,MATCH(Y152:Y161,Y70:Y79,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z152:Z161>Z$70,$B$70,IF(Z152:Z161>MIN(IF(Z70:Z79>0,Z70:Z79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(Z152:Z161,Z70:Z79,-1)+1),txtech.ngn.name,0),Z12)<Z152:Z161/INDEX(Z70:Z79,MATCH(Z152:Z161,Z70:Z79,-1)+1),INDEX($B70:$B79,MATCH(Z152:Z161,Z70:Z79,-1)),INDEX($B70:$B79,MATCH(Z152:Z161,Z70:Z79,-1)+1)),INDEX($B70:$B79,MATCH(Z152:Z161,Z70:Z79,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA152:AA161>AA$70,$B$70,IF(AA152:AA161>MIN(IF(AA70:AA79>0,AA70:AA79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(AA152:AA161,AA70:AA79,-1)+1),txtech.ngn.name,0),AA12)<AA152:AA161/INDEX(AA70:AA79,MATCH(AA152:AA161,AA70:AA79,-1)+1),INDEX($B70:$B79,MATCH(AA152:AA161,AA70:AA79,-1)),INDEX($B70:$B79,MATCH(AA152:AA161,AA70:AA79,-1)+1)),INDEX($B70:$B79,MATCH(AA152:AA161,AA70:AA79,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB152:AB161>AB$70,$B$70,IF(AB152:AB161>MIN(IF(AB70:AB79>0,AB70:AB79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(AB152:AB161,AB70:AB79,-1)+1),txtech.ngn.name,0),AB12)<AB152:AB161/INDEX(AB70:AB79,MATCH(AB152:AB161,AB70:AB79,-1)+1),INDEX($B70:$B79,MATCH(AB152:AB161,AB70:AB79,-1)),INDEX($B70:$B79,MATCH(AB152:AB161,AB70:AB79,-1)+1)),INDEX($B70:$B79,MATCH(AB152:AB161,AB70:AB79,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC152:AC161>AC$70,$B$70,IF(AC152:AC161>MIN(IF(AC70:AC79>0,AC70:AC79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(AC152:AC161,AC70:AC79,-1)+1),txtech.ngn.name,0),AC12)<AC152:AC161/INDEX(AC70:AC79,MATCH(AC152:AC161,AC70:AC79,-1)+1),INDEX($B70:$B79,MATCH(AC152:AC161,AC70:AC79,-1)),INDEX($B70:$B79,MATCH(AC152:AC161,AC70:AC79,-1)+1)),INDEX($B70:$B79,MATCH(AC152:AC161,AC70:AC79,-1)))))","v":"-"}]
[null,"Large","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Medium","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Small","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF OUTPUT NGN PORT TYPE"]
[null,{"$f":"edgetype.name","v":"Extra large"},"#",null,{"$f":"ROUNDUP(E152:AC161/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E164:AC173,txtech.ngn.name,0)),1),0)*E86:AC95","v":4},4,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","#",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","#",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","#",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET OUTPUT PORTS"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"#",null,{"$f":"SUMIF(E164:E173,$B$188:$B$197,E176:E185)","v":0},{"$f":"SUMIF(F164:F173,$B$188:$B$197,F176:F185)","v":0},{"$f":"SUMIF(G164:G173,$B$188:$B$197,G176:G185)","v":0},{"$f":"SUMIF(H164:H173,$B$188:$B$197,H176:H185)","v":0},{"$f":"SUMIF(I164:I173,$B$188:$B$197,I176:I185)","v":0},{"$f":"SUMIF(J164:J173,$B$188:$B$197,J176:J185)","v":0},{"$f":"SUMIF(K164:K173,$B$188:$B$197,K176:K185)","v":0},{"$f":"SUMIF(L164:L173,$B$188:$B$197,L176:L185)","v":0},{"$f":"SUMIF(M164:M173,$B$188:$B$197,M176:M185)","v":0},{"$f":"SUMIF(N164:N173,$B$188:$B$197,N176:N185)","v":0},{"$f":"SUMIF(O164:O173,$B$188:$B$197,O176:O185)","v":0},{"$f":"SUMIF(P164:P173,$B$188:$B$197,P176:P185)","v":0},{"$f":"SUMIF(Q164:Q173,$B$188:$B$197,Q176:Q185)","v":0},{"$f":"SUMIF(R164:R173,$B$188:$B$197,R176:R185)","v":0},{"$f":"SUMIF(S164:S173,$B$188:$B$197,S176:S185)","v":0},{"$f":"SUMIF(T164:T173,$B$188:$B$197,T176:T185)","v":0},{"$f":"SUMIF(U164:U173,$B$188:$B$197,U176:U185)","v":0},{"$f":"SUMIF(V164:V173,$B$188:$B$197,V176:V185)","v":0},{"$f":"SUMIF(W164:W173,$B$188:$B$197,W176:W185)","v":0},{"$f":"SUMIF(X164:X173,$B$188:$B$197,X176:X185)","v":0},{"$f":"SUMIF(Y164:Y173,$B$188:$B$197,Y176:Y185)","v":0},{"$f":"SUMIF(Z164:Z173,$B$188:$B$197,Z176:Z185)","v":0},{"$f":"SUMIF(AA164:AA173,$B$188:$B$197,AA176:AA185)","v":0},{"$f":"SUMIF(AB164:AB173,$B$188:$B$197,AB176:AB185)","v":0},{"$f":"SUMIF(AC164:AC173,$B$188:$B$197,AC176:AC185)","v":0}]
[null,"Gigabit Ethernet","#",null,12,12,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","#",null,0,0,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"AVERAGE PORTS PER NODE"]
[null,"Average number of ethernet ports per edge node","# of ports",null,{"$f":"IF(SUM(E86:E95)=0,0,SUM(E176:E185)/SUM(E86:E95))","v":1.3333333333333333},1.3333333333333333,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 3: DISTRIBUTION NODES"]
[]
[null,"STEP 3.1: NUMBER OF CHASSIS"]
[]
[null,"DISTRIBUTION NODES PER TYPE"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"# of nodes",null,{"$f":"IF(E48:AC48+E49:AC49=0,0,distribution.dist.initial)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of nodes",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of nodes",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of nodes",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"INCOMING PORTS PER DISTRIBUTION NODE"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"# of ports",null,{"$f":"IF(E209:E218=0,0,distribution.edgepernode.percentage*SUM(E86:E95)/E209:E218)*E200:E200","v":4},{"$f":"IF(F209:F218=0,0,distribution.edgepernode.percentage*SUM(F86:F95)/F209:F218)*F200:F200","v":4},{"$f":"IF(G209:G218=0,0,distribution.edgepernode.percentage*SUM(G86:G95)/G209:G218)*G200:G200","v":3},{"$f":"IF(H209:H218=0,0,distribution.edgepernode.percentage*SUM(H86:H95)/H209:H218)*H200:H200","v":3},{"$f":"IF(I209:I218=0,0,distribution.edgepernode.percentage*SUM(I86:I95)/I209:I218)*I200:I200","v":3},{"$f":"IF(J209:J218=0,0,distribution.edgepernode.percentage*SUM(J86:J95)/J209:J218)*J200:J200","v":3},{"$f":"IF(K209:K218=0,0,distribution.edgepernode.percentage*SUM(K86:K95)/K209:K218)*K200:K200","v":0},{"$f":"IF(L209:L218=0,0,distribution.edgepernode.percentage*SUM(L86:L95)/L209:L218)*L200:L200","v":0},{"$f":"IF(M209:M218=0,0,distribution.edgepernode.percentage*SUM(M86:M95)/M209:M218)*M200:M200","v":0},{"$f":"IF(N209:N218=0,0,distribution.edgepernode.percentage*SUM(N86:N95)/N209:N218)*N200:N200","v":0},{"$f":"IF(O209:O218=0,0,distribution.edgepernode.percentage*SUM(O86:O95)/O209:O218)*O200:O200","v":0},{"$f":"IF(P209:P218=0,0,distribution.edgepernode.percentage*SUM(P86:P95)/P209:P218)*P200:P200","v":0},{"$f":"IF(Q209:Q218=0,0,distribution.edgepernode.percentage*SUM(Q86:Q95)/Q209:Q218)*Q200:Q200","v":0},{"$f":"IF(R209:R218=0,0,distribution.edgepernode.percentage*SUM(R86:R95)/R209:R218)*R200:R200","v":0},{"$f":"IF(S209:S218=0,0,distribution.edgepernode.percentage*SUM(S86:S95)/S209:S218)*S200:S200","v":0},{"$f":"IF(T209:T218=0,0,distribution.edgepernode.percentage*SUM(T86:T95)/T209:T218)*T200:T200","v":0},{"$f":"IF(U209:U218=0,0,distribution.edgepernode.percentage*SUM(U86:U95)/U209:U218)*U200:U200","v":0},{"$f":"IF(V209:V218=0,0,distribution.edgepernode.percentage*SUM(V86:V95)/V209:V218)*V200:V200","v":0},{"$f":"IF(W209:W218=0,0,distribution.edgepernode.percentage*SUM(W86:W95)/W209:W218)*W200:W200","v":0},{"$f":"IF(X209:X218=0,0,distribution.edgepernode.percentage*SUM(X86:X95)/X209:X218)*X200:X200","v":0},{"$f":"IF(Y209:Y218=0,0,distribution.edgepernode.percentage*SUM(Y86:Y95)/Y209:Y218)*Y200:Y200","v":0},{"$f":"IF(Z209:Z218=0,0,distribution.edgepernode.percentage*SUM(Z86:Z95)/Z209:Z218)*Z200:Z200","v":0},{"$f":"IF(AA209:AA218=0,0,distribution.edgepernode.percentage*SUM(AA86:AA95)/AA209:AA218)*AA200:AA200","v":0},{"$f":"IF(AB209:AB218=0,0,distribution.edgepernode.percentage*SUM(AB86:AB95)/AB209:AB218)*AB200:AB200","v":0},{"$f":"IF(AC209:AC218=0,0,distribution.edgepernode.percentage*SUM(AC86:AC95)/AC209:AC218)*AC200:AC200","v":0}]
[null,"Large","# of ports",null,2.6666666666666665,2.6666666666666665,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of ports",null,2.6666666666666665,2.6666666666666665,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of ports",null,2.6666666666666665,2.6666666666666665,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DISTRIBUTION ROUTER CHASSIS"]
[null,"Distribution chassis","# of chassis",null,{"$f":"SUM(ROUNDUP(E221:E230/input.distribution.maximum.ports,0)*E209:E218)","v":4},{"$f":"SUM(ROUNDUP(F221:F230/input.distribution.maximum.ports,0)*F209:F218)","v":4},{"$f":"SUM(ROUNDUP(G221:G230/input.distribution.maximum.ports,0)*G209:G218)","v":4},{"$f":"SUM(ROUNDUP(H221:H230/input.distribution.maximum.ports,0)*H209:H218)","v":4},{"$f":"SUM(ROUNDUP(I221:I230/input.distribution.maximum.ports,0)*I209:I218)","v":4},{"$f":"SUM(ROUNDUP(J221:J230/input.distribution.maximum.ports,0)*J209:J218)","v":4},{"$f":"SUM(ROUNDUP(K221:K230/input.distribution.maximum.ports,0)*K209:K218)","v":0},{"$f":"SUM(ROUNDUP(L221:L230/input.distribution.maximum.ports,0)*L209:L218)","v":0},{"$f":"SUM(ROUNDUP(M221:M230/input.distribution.maximum.ports,0)*M209:M218)","v":0},{"$f":"SUM(ROUNDUP(N221:N230/input.distribution.maximum.ports,0)*N209:N218)","v":0},{"$f":"SUM(ROUNDUP(O221:O230/input.distribution.maximum.ports,0)*O209:O218)","v":0},{"$f":"SUM(ROUNDUP(P221:P230/input.distribution.maximum.ports,0)*P209:P218)","v":0},{"$f":"SUM(ROUNDUP(Q221:Q230/input.distribution.maximum.ports,0)*Q209:Q218)","v":0},{"$f":"SUM(ROUNDUP(R221:R230/input.distribution.maximum.ports,0)*R209:R218)","v":0},{"$f":"SUM(ROUNDUP(S221:S230/input.distribution.maximum.ports,0)*S209:S218)","v":0},{"$f":"SUM(ROUNDUP(T221:T230/input.distribution.maximum.ports,0)*T209:T218)","v":0},{"$f":"SUM(ROUNDUP(U221:U230/input.distribution.maximum.ports,0)*U209:U218)","v":0},{"$f":"SUM(ROUNDUP(V221:V230/input.distribution.maximum.ports,0)*V209:V218)","v":0},{"$f":"SUM(ROUNDUP(W221:W230/input.distribution.maximum.ports,0)*W209:W218)","v":0},{"$f":"SUM(ROUNDUP(X221:X230/input.distribution.maximum.ports,0)*X209:X218)","v":0},{"$f":"SUM(ROUNDUP(Y221:Y230/input.distribution.maximum.ports,0)*Y209:Y218)","v":0},{"$f":"SUM(ROUNDUP(Z221:Z230/input.distribution.maximum.ports,0)*Z209:Z218)","v":0},{"$f":"SUM(ROUNDUP(AA221:AA230/input.distribution.maximum.ports,0)*AA209:AA218)","v":0},{"$f":"SUM(ROUNDUP(AB221:AB230/input.distribution.maximum.ports,0)*AB209:AB218)","v":0},{"$f":"SUM(ROUNDUP(AC221:AC230/input.distribution.maximum.ports,0)*AC209:AC218)","v":0}]
[]
[]
[null,"STEP 3.2: TRAFFIC AND PORTS PER NODE"]
[]
[null,"OUTPUT NGN VOICE TRAFFIC"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"Erlangs",null,{"$f":"IFERROR(E48:AC48*distributiontype.total.voicelines/SUM(distributiontype.total.voicelines)/E209:AC218,0)","v":178.23034545374412},167.50074926641776,157.98134834400182,149.31348308496439,141.33032018258936,133.87474977738583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","Erlangs",null,145.14636664071543,136.40844999611872,128.65608631771499,121.59719213402462,115.0959025436871,109.02427117926163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","Erlangs",null,133.80063110961356,125.74573598072453,118.59935555957871,112.09223782337206,106.0991380968956,100.50211126648256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","Erlangs",null,81.954339645766765,77.020628902181414,72.643393283668985,68.657713002152306,64.986874333893482,61.558634615873338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF OUTPUT VOICE CHANNELS"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E239,input.access.blockingprob,0),0)","v":204},193,183,174,165,157,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E240,input.access.blockingprob,0),0)","v":169},160,152,144,137,131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E241,input.access.blockingprob,0),0)","v":157},149,141,134,128,122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E242,input.access.blockingprob,0),0)","v":102},96,91,87,83,79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E243,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E244,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E245,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E246,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E247,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E248,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT DATA TRAFFIC"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"Mbps",null,{"$f":"IFERROR(E49:AC49*distributiontype.total.bblines/SUM(distributiontype.total.bblines)/E209:AC218,0)","v":2489.96763908409},2834.9117521371263,3219.1382377845284,3667.8334942099291,4145.2066373214766,4145.2066373214766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","Mbps",null,2427.7901913159512,2764.1206403857191,3138.7525345743888,3576.2433378043797,4041.6959068466795,4041.6959068466795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","Mbps",null,1621.8748106289186,1846.5589226847858,2096.8301506583434,2389.094002855526,2700.0375926156603,2700.0375926156603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","Mbps",null,974.75106578051782,1109.7868134566775,1260.2004857097329,1435.8518365731534,1622.7297592895063,1622.7297592895063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL OUTPUT TRAFFIC"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"Mbps",null,{"$f":"E251:AC260*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E263:AC272","v":2503.0236390840901},2847.2637521371262,3230.8502377845284,3678.9694942099291,4155.766637321477,4155.2546373214764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","Mbps",null,2438.606191315951,2774.3606403857189,3148.4805345743889,3585.4593378043796,4050.4639068466795,4050.0799068466795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","Mbps",null,1631.9228106289186,1856.0949226847858,2105.8541506583433,2397.670002855526,2708.2295926156603,2707.8455926156603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","Mbps",null,981.27906578051784,1115.9308134566775,1266.024485709733,1441.4198365731534,1628.0417592895062,1627.7857592895064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT NGN LINK TYPE"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E275:E284>E$70,$B$70,IF(E275:E284>MIN(IF(E70:E79>0,E70:E79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(E275:E284,E70:E79,-1)+1),txtech.ngn.name,0),E12)<E275:E284/INDEX(E70:E79,MATCH(E275:E284,E70:E79,-1)+1),INDEX($B70:$B79,MATCH(E275:E284,E70:E79,-1)),INDEX($B70:$B79,MATCH(E275:E284,E70:E79,-1)+1)),INDEX($B70:$B79,MATCH(E275:E284,E70:E79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F275:F284>F$70,$B$70,IF(F275:F284>MIN(IF(F70:F79>0,F70:F79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(F275:F284,F70:F79,-1)+1),txtech.ngn.name,0),F12)<F275:F284/INDEX(F70:F79,MATCH(F275:F284,F70:F79,-1)+1),INDEX($B70:$B79,MATCH(F275:F284,F70:F79,-1)),INDEX($B70:$B79,MATCH(F275:F284,F70:F79,-1)+1)),INDEX($B70:$B79,MATCH(F275:F284,F70:F79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G275:G284>G$70,$B$70,IF(G275:G284>MIN(IF(G70:G79>0,G70:G79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(G275:G284,G70:G79,-1)+1),txtech.ngn.name,0),G12)<G275:G284/INDEX(G70:G79,MATCH(G275:G284,G70:G79,-1)+1),INDEX($B70:$B79,MATCH(G275:G284,G70:G79,-1)),INDEX($B70:$B79,MATCH(G275:G284,G70:G79,-1)+1)),INDEX($B70:$B79,MATCH(G275:G284,G70:G79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H275:H284>H$70,$B$70,IF(H275:H284>MIN(IF(H70:H79>0,H70:H79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(H275:H284,H70:H79,-1)+1),txtech.ngn.name,0),H12)<H275:H284/INDEX(H70:H79,MATCH(H275:H284,H70:H79,-1)+1),INDEX($B70:$B79,MATCH(H275:H284,H70:H79,-1)),INDEX($B70:$B79,MATCH(H275:H284,H70:H79,-1)+1)),INDEX($B70:$B79,MATCH(H275:H284,H70:H79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I275:I284>I$70,$B$70,IF(I275:I284>MIN(IF(I70:I79>0,I70:I79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(I275:I284,I70:I79,-1)+1),txtech.ngn.name,0),I12)<I275:I284/INDEX(I70:I79,MATCH(I275:I284,I70:I79,-1)+1),INDEX($B70:$B79,MATCH(I275:I284,I70:I79,-1)),INDEX($B70:$B79,MATCH(I275:I284,I70:I79,-1)+1)),INDEX($B70:$B79,MATCH(I275:I284,I70:I79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J275:J284>J$70,$B$70,IF(J275:J284>MIN(IF(J70:J79>0,J70:J79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(J275:J284,J70:J79,-1)+1),txtech.ngn.name,0),J12)<J275:J284/INDEX(J70:J79,MATCH(J275:J284,J70:J79,-1)+1),INDEX($B70:$B79,MATCH(J275:J284,J70:J79,-1)),INDEX($B70:$B79,MATCH(J275:J284,J70:J79,-1)+1)),INDEX($B70:$B79,MATCH(J275:J284,J70:J79,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K275:K284>K$70,$B$70,IF(K275:K284>MIN(IF(K70:K79>0,K70:K79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(K275:K284,K70:K79,-1)+1),txtech.ngn.name,0),K12)<K275:K284/INDEX(K70:K79,MATCH(K275:K284,K70:K79,-1)+1),INDEX($B70:$B79,MATCH(K275:K284,K70:K79,-1)),INDEX($B70:$B79,MATCH(K275:K284,K70:K79,-1)+1)),INDEX($B70:$B79,MATCH(K275:K284,K70:K79,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L275:L284>L$70,$B$70,IF(L275:L284>MIN(IF(L70:L79>0,L70:L79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(L275:L284,L70:L79,-1)+1),txtech.ngn.name,0),L12)<L275:L284/INDEX(L70:L79,MATCH(L275:L284,L70:L79,-1)+1),INDEX($B70:$B79,MATCH(L275:L284,L70:L79,-1)),INDEX($B70:$B79,MATCH(L275:L284,L70:L79,-1)+1)),INDEX($B70:$B79,MATCH(L275:L284,L70:L79,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M275:M284>M$70,$B$70,IF(M275:M284>MIN(IF(M70:M79>0,M70:M79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(M275:M284,M70:M79,-1)+1),txtech.ngn.name,0),M12)<M275:M284/INDEX(M70:M79,MATCH(M275:M284,M70:M79,-1)+1),INDEX($B70:$B79,MATCH(M275:M284,M70:M79,-1)),INDEX($B70:$B79,MATCH(M275:M284,M70:M79,-1)+1)),INDEX($B70:$B79,MATCH(M275:M284,M70:M79,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N275:N284>N$70,$B$70,IF(N275:N284>MIN(IF(N70:N79>0,N70:N79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(N275:N284,N70:N79,-1)+1),txtech.ngn.name,0),N12)<N275:N284/INDEX(N70:N79,MATCH(N275:N284,N70:N79,-1)+1),INDEX($B70:$B79,MATCH(N275:N284,N70:N79,-1)),INDEX($B70:$B79,MATCH(N275:N284,N70:N79,-1)+1)),INDEX($B70:$B79,MATCH(N275:N284,N70:N79,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O275:O284>O$70,$B$70,IF(O275:O284>MIN(IF(O70:O79>0,O70:O79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(O275:O284,O70:O79,-1)+1),txtech.ngn.name,0),O12)<O275:O284/INDEX(O70:O79,MATCH(O275:O284,O70:O79,-1)+1),INDEX($B70:$B79,MATCH(O275:O284,O70:O79,-1)),INDEX($B70:$B79,MATCH(O275:O284,O70:O79,-1)+1)),INDEX($B70:$B79,MATCH(O275:O284,O70:O79,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P275:P284>P$70,$B$70,IF(P275:P284>MIN(IF(P70:P79>0,P70:P79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(P275:P284,P70:P79,-1)+1),txtech.ngn.name,0),P12)<P275:P284/INDEX(P70:P79,MATCH(P275:P284,P70:P79,-1)+1),INDEX($B70:$B79,MATCH(P275:P284,P70:P79,-1)),INDEX($B70:$B79,MATCH(P275:P284,P70:P79,-1)+1)),INDEX($B70:$B79,MATCH(P275:P284,P70:P79,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q275:Q284>Q$70,$B$70,IF(Q275:Q284>MIN(IF(Q70:Q79>0,Q70:Q79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(Q275:Q284,Q70:Q79,-1)+1),txtech.ngn.name,0),Q12)<Q275:Q284/INDEX(Q70:Q79,MATCH(Q275:Q284,Q70:Q79,-1)+1),INDEX($B70:$B79,MATCH(Q275:Q284,Q70:Q79,-1)),INDEX($B70:$B79,MATCH(Q275:Q284,Q70:Q79,-1)+1)),INDEX($B70:$B79,MATCH(Q275:Q284,Q70:Q79,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R275:R284>R$70,$B$70,IF(R275:R284>MIN(IF(R70:R79>0,R70:R79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(R275:R284,R70:R79,-1)+1),txtech.ngn.name,0),R12)<R275:R284/INDEX(R70:R79,MATCH(R275:R284,R70:R79,-1)+1),INDEX($B70:$B79,MATCH(R275:R284,R70:R79,-1)),INDEX($B70:$B79,MATCH(R275:R284,R70:R79,-1)+1)),INDEX($B70:$B79,MATCH(R275:R284,R70:R79,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S275:S284>S$70,$B$70,IF(S275:S284>MIN(IF(S70:S79>0,S70:S79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(S275:S284,S70:S79,-1)+1),txtech.ngn.name,0),S12)<S275:S284/INDEX(S70:S79,MATCH(S275:S284,S70:S79,-1)+1),INDEX($B70:$B79,MATCH(S275:S284,S70:S79,-1)),INDEX($B70:$B79,MATCH(S275:S284,S70:S79,-1)+1)),INDEX($B70:$B79,MATCH(S275:S284,S70:S79,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T275:T284>T$70,$B$70,IF(T275:T284>MIN(IF(T70:T79>0,T70:T79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(T275:T284,T70:T79,-1)+1),txtech.ngn.name,0),T12)<T275:T284/INDEX(T70:T79,MATCH(T275:T284,T70:T79,-1)+1),INDEX($B70:$B79,MATCH(T275:T284,T70:T79,-1)),INDEX($B70:$B79,MATCH(T275:T284,T70:T79,-1)+1)),INDEX($B70:$B79,MATCH(T275:T284,T70:T79,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U275:U284>U$70,$B$70,IF(U275:U284>MIN(IF(U70:U79>0,U70:U79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(U275:U284,U70:U79,-1)+1),txtech.ngn.name,0),U12)<U275:U284/INDEX(U70:U79,MATCH(U275:U284,U70:U79,-1)+1),INDEX($B70:$B79,MATCH(U275:U284,U70:U79,-1)),INDEX($B70:$B79,MATCH(U275:U284,U70:U79,-1)+1)),INDEX($B70:$B79,MATCH(U275:U284,U70:U79,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V275:V284>V$70,$B$70,IF(V275:V284>MIN(IF(V70:V79>0,V70:V79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(V275:V284,V70:V79,-1)+1),txtech.ngn.name,0),V12)<V275:V284/INDEX(V70:V79,MATCH(V275:V284,V70:V79,-1)+1),INDEX($B70:$B79,MATCH(V275:V284,V70:V79,-1)),INDEX($B70:$B79,MATCH(V275:V284,V70:V79,-1)+1)),INDEX($B70:$B79,MATCH(V275:V284,V70:V79,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W275:W284>W$70,$B$70,IF(W275:W284>MIN(IF(W70:W79>0,W70:W79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(W275:W284,W70:W79,-1)+1),txtech.ngn.name,0),W12)<W275:W284/INDEX(W70:W79,MATCH(W275:W284,W70:W79,-1)+1),INDEX($B70:$B79,MATCH(W275:W284,W70:W79,-1)),INDEX($B70:$B79,MATCH(W275:W284,W70:W79,-1)+1)),INDEX($B70:$B79,MATCH(W275:W284,W70:W79,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X275:X284>X$70,$B$70,IF(X275:X284>MIN(IF(X70:X79>0,X70:X79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(X275:X284,X70:X79,-1)+1),txtech.ngn.name,0),X12)<X275:X284/INDEX(X70:X79,MATCH(X275:X284,X70:X79,-1)+1),INDEX($B70:$B79,MATCH(X275:X284,X70:X79,-1)),INDEX($B70:$B79,MATCH(X275:X284,X70:X79,-1)+1)),INDEX($B70:$B79,MATCH(X275:X284,X70:X79,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y275:Y284>Y$70,$B$70,IF(Y275:Y284>MIN(IF(Y70:Y79>0,Y70:Y79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(Y275:Y284,Y70:Y79,-1)+1),txtech.ngn.name,0),Y12)<Y275:Y284/INDEX(Y70:Y79,MATCH(Y275:Y284,Y70:Y79,-1)+1),INDEX($B70:$B79,MATCH(Y275:Y284,Y70:Y79,-1)),INDEX($B70:$B79,MATCH(Y275:Y284,Y70:Y79,-1)+1)),INDEX($B70:$B79,MATCH(Y275:Y284,Y70:Y79,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z275:Z284>Z$70,$B$70,IF(Z275:Z284>MIN(IF(Z70:Z79>0,Z70:Z79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(Z275:Z284,Z70:Z79,-1)+1),txtech.ngn.name,0),Z12)<Z275:Z284/INDEX(Z70:Z79,MATCH(Z275:Z284,Z70:Z79,-1)+1),INDEX($B70:$B79,MATCH(Z275:Z284,Z70:Z79,-1)),INDEX($B70:$B79,MATCH(Z275:Z284,Z70:Z79,-1)+1)),INDEX($B70:$B79,MATCH(Z275:Z284,Z70:Z79,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA275:AA284>AA$70,$B$70,IF(AA275:AA284>MIN(IF(AA70:AA79>0,AA70:AA79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(AA275:AA284,AA70:AA79,-1)+1),txtech.ngn.name,0),AA12)<AA275:AA284/INDEX(AA70:AA79,MATCH(AA275:AA284,AA70:AA79,-1)+1),INDEX($B70:$B79,MATCH(AA275:AA284,AA70:AA79,-1)),INDEX($B70:$B79,MATCH(AA275:AA284,AA70:AA79,-1)+1)),INDEX($B70:$B79,MATCH(AA275:AA284,AA70:AA79,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB275:AB284>AB$70,$B$70,IF(AB275:AB284>MIN(IF(AB70:AB79>0,AB70:AB79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(AB275:AB284,AB70:AB79,-1)+1),txtech.ngn.name,0),AB12)<AB275:AB284/INDEX(AB70:AB79,MATCH(AB275:AB284,AB70:AB79,-1)+1),INDEX($B70:$B79,MATCH(AB275:AB284,AB70:AB79,-1)),INDEX($B70:$B79,MATCH(AB275:AB284,AB70:AB79,-1)+1)),INDEX($B70:$B79,MATCH(AB275:AB284,AB70:AB79,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC275:AC284>AC$70,$B$70,IF(AC275:AC284>MIN(IF(AC70:AC79>0,AC70:AC79)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B70:$B79,MATCH(AC275:AC284,AC70:AC79,-1)+1),txtech.ngn.name,0),AC12)<AC275:AC284/INDEX(AC70:AC79,MATCH(AC275:AC284,AC70:AC79,-1)+1),INDEX($B70:$B79,MATCH(AC275:AC284,AC70:AC79,-1)),INDEX($B70:$B79,MATCH(AC275:AC284,AC70:AC79,-1)+1)),INDEX($B70:$B79,MATCH(AC275:AC284,AC70:AC79,-1)))))","v":"-"}]
[null,"Large","Tx type",null,"10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Medium","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Small","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF OUTPUT NGN PORT TYPE"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"#",null,{"$f":"ROUNDUP(E275:AC284/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E287:AC296,txtech.ngn.name,0)),1),0)*E209:AC218","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","#",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","#",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","#",null,1,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET OUTPUT PORTS"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"#",null,{"$f":"SUMIF(E287:E296,$B$311:$B$320,E299:E308)","v":0},{"$f":"SUMIF(F287:F296,$B$311:$B$320,F299:F308)","v":0},{"$f":"SUMIF(G287:G296,$B$311:$B$320,G299:G308)","v":0},{"$f":"SUMIF(H287:H296,$B$311:$B$320,H299:H308)","v":0},{"$f":"SUMIF(I287:I296,$B$311:$B$320,I299:I308)","v":0},{"$f":"SUMIF(J287:J296,$B$311:$B$320,J299:J308)","v":0},{"$f":"SUMIF(K287:K296,$B$311:$B$320,K299:K308)","v":0},{"$f":"SUMIF(L287:L296,$B$311:$B$320,L299:L308)","v":0},{"$f":"SUMIF(M287:M296,$B$311:$B$320,M299:M308)","v":0},{"$f":"SUMIF(N287:N296,$B$311:$B$320,N299:N308)","v":0},{"$f":"SUMIF(O287:O296,$B$311:$B$320,O299:O308)","v":0},{"$f":"SUMIF(P287:P296,$B$311:$B$320,P299:P308)","v":0},{"$f":"SUMIF(Q287:Q296,$B$311:$B$320,Q299:Q308)","v":0},{"$f":"SUMIF(R287:R296,$B$311:$B$320,R299:R308)","v":0},{"$f":"SUMIF(S287:S296,$B$311:$B$320,S299:S308)","v":0},{"$f":"SUMIF(T287:T296,$B$311:$B$320,T299:T308)","v":0},{"$f":"SUMIF(U287:U296,$B$311:$B$320,U299:U308)","v":0},{"$f":"SUMIF(V287:V296,$B$311:$B$320,V299:V308)","v":0},{"$f":"SUMIF(W287:W296,$B$311:$B$320,W299:W308)","v":0},{"$f":"SUMIF(X287:X296,$B$311:$B$320,X299:X308)","v":0},{"$f":"SUMIF(Y287:Y296,$B$311:$B$320,Y299:Y308)","v":0},{"$f":"SUMIF(Z287:Z296,$B$311:$B$320,Z299:Z308)","v":0},{"$f":"SUMIF(AA287:AA296,$B$311:$B$320,AA299:AA308)","v":0},{"$f":"SUMIF(AB287:AB296,$B$311:$B$320,AB299:AB308)","v":0},{"$f":"SUMIF(AC287:AC296,$B$311:$B$320,AC299:AC308)","v":0}]
[null,"Gigabit Ethernet","#",null,3,4,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","#",null,2,2,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"AVERAGE PORTS PER NODE"]
[null,"Average number of ethernet ports per distribution node","# of ports",null,{"$f":"IF(SUM(E209:E218)=0,0,SUM(E299:E308)/SUM(E209:E218))","v":1.25},1.5,1.25,1.25,1.25,1.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"dimensioning.distribution.portspernode"]
[]
[]
[]
[null,"STEP 4: SITES AND ENERGY"]
[]
[null,"STEP 4.1: NUMBER OF SITES"]
[]
[null,"EDGE SITES"]
[null,{"$f":"edgetype.name","v":"Extra large"},"# of sites",null,{"$f":"IF(E14:AC14=\"blank\",0,edgetype.nodes.initial)","v":2},2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of sites",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of sites",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of sites",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DISTRIBUTION SITES"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"# of sites",null,{"$f":"IF(E14:AC14=\"blank\",0,distribution.dist.initial)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of sites",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of sites",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of sites",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 4.2: ELECTRICITY"]
[]
[null,"KW/H OF EDGE NODES"]
[null,{"$f":"edgetype.name","v":"Extra large"},"# of kwh",null,{"$f":"E332:AC341*input.electric.consumption.edge","v":24000},24000,24000,24000,24000,24000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of kwh",null,12000,12000,12000,12000,12000,12000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of kwh",null,36000,36000,36000,36000,36000,36000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of kwh",null,36000,36000,36000,36000,36000,36000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"KW/H OF DISTRIBUTION NODES"]
[null,{"$f":"distribution.ngntype.name","v":"Extra large"},"# of kwh",null,{"$f":"E344:AC353*input.electric.consumption.distribution","v":10000},10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large","# of kwh",null,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Medium","# of kwh",null,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Small","# of kwh",null,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["Resources"]
["Index","Resources","units"]
[{"$f":"IF(B390:B420=\"blank\",\"blank\",IFERROR(MATCH(B390:B420,resources.variables,0),\"blank\"))","v":9},"Edge nodes.Edge router chassis.# of chassis",{"$f":"IF(A390:A427=\"blank\",\"blank\",INDEX(resources.unit,A390:A427))","v":"# of chassis"},null,{"$f":"MAX(E110,SUM(E332:E341))","v":9},9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"Edge nodes.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$188:E$190)=0,input.minimum.ports,E188))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Edge nodes.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E189)","v":12},12,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E190)","v":0},0,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[14,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,{"$f":"MAX(E233,SUM(E344:E353))","v":4},4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Distribution nodes.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$311:E$313)=0,input.minimum.ports,E311))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Distribution nodes.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E312)","v":3},4,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E313)","v":2},2,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[2,"Site.Edge site.# of sites","# of sites",null,{"$f":"SUM(E332:E341)","v":9},9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"Site.Distribution site.# of sites","# of sites",null,{"$f":"SUM(E344:E353)","v":4},4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[6,"Site.Electricity.KWH","KWH",null,{"$f":"SUM(E359:E368,E371:E380)","v":148000},148000,148000,148000,148000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
[]
["Resources Rearrangement"]
[null,"Resources","units"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},null,{"$f":"IFERROR(INDEX(E390:AC420,MATCH(resources.variables,$B$390:$B$420,0),E12:AC12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Edge site.# of sites","# of sites",null,9,9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","# of sites",null,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","KWH",null,148000,148000,148000,148000,148000,148000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","# of chassis",null,9,9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","# of ports",null,12,12,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,0,0,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","# of ports",null,3,4,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,2,2,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.distribution"]

{"sheet":"6C CALC DIM CORE","index":44,"n_rows":1115,"n_cols":30,"rows_kept":1115,"cut":false,"hidden":false,"merged":[[133,0,133,2],[165,0,165,2],[912,0,912,2],[3,1,3,2],[14,0,14,2],[59,0,59,2],[102,0,102,2]]}
[null,"Core Network Dimensioning"]
[null,null,"Comments ->"]
["<- Worksheet description"]
[null,"This worksheet dimensions the platforms and equipments that are in the core locations for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 836."]
[null,"Back to CONTENTS"]
[]
[null,"Dimensioning Module Data"]
[null,"Dimensioning Module","Core Network"]
[null,"Planning Horizon",{"$f":"IFERROR(INDEX(dmodule.horizon,MATCH($C$8,dmodule.name,0)),1)","v":2}]
[null,"Overcapacity",{"$f":"IFERROR(INDEX(dmodule.overcapacity,MATCH($C$8,dmodule.name,0)),1)","v":0.1}]
[]
[null,"Running Increment",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,{"$f":"calculationflow.iip","v":"blank"},null,null,{"$f":"$B$13&\" - \"&E14:BE14","v":"blank - 2015"},"blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank"]
[null,"Core platform and equipment dimensioning for the scenarios",null,null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
["Drivers"]
["Index","Driver","Units"]
[{"$f":"IF(B17:B56=\"blank\",\"blank\",IFERROR(MATCH(B17:B56,drivers.variable,0),\"blank\"))","v":14},"DRIV.CORE.Traffic.Data traffic",{"$f":"IF(A17:A56=\"blank\",\"blank\",INDEX(drivers.unit,A17:A56))","v":"Mbps"},null,{"$f":"IF(A17:A56=\"blank\",0,INDEX(drivers.total.consol.all,A17:A56,MATCH(E13:AC13,param.all.drivers.consol,0)))","v":5991.4865313218152},6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"DRIV.CORE.Traffic.Voice traffic","Erlangs",null,459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",null,8692.4360095602351,7926.1275605011906,7278.5604072290334,6708.1593840704072,6196.3920461153566,5725.7842444894422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",null,4536.0565866631769,4063.8062865514676,3687.6644228106443,3367.8616937319639,3087.5253451217227,2830.7066457114688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",null,2077.9123314276694,1950.1315497978849,1831.6814381986981,1721.8203078163278,1619.8675090732868,1525.1983422112553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"DRIV.CORE BILLING.Billing.Events","Billing events",null,4456.9851024727932,4100.4262942749692,3772.3921907329714,3470.600815474334,3192.9527502363871,2937.5165302174764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",null,103.27863213630171,92.526260756081754,83.962122184581162,76.680734093036421,70.297931306211083,64.450587148270003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",null,41.884993017540431,39.308828715459065,36.920796961410758,34.705942578961,32.650541187767772,30.741996579871575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"DRIV.CORE.Traffic.VMS traffic","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",null,6614.5236781325666,5975.9960107033057,5446.8789690303365,4986.3390762540803,4576.5245370420689,4200.5859022781879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",null,33.126623824605147,30.485979897107281,28.056302904455137,25.820724029241664,23.763723703330985,21.871023675600298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planning Horizon Support",null,null,{"$f":"IF($E$12:$AC$12<=$C$9,1,0)","v":1},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Drivers Adjusted (Planning Horizon)"]
[null,"Driver","Units"]
[null,{"$f":"IF(B17:C56=\"\",\"\",B17:C56)","v":"DRIV.CORE.Traffic.Data traffic"},"Mbps",null,{"$f":"IF(E17=0,0,MAX($E$58:$AC$58*E17:AC17)*(1+$C$10))","v":7514.3837068094772},{"$f":"IF(F17=0,0,MAX($E$58:$AC$58*F17:AD17)*(1+$C$10))","v":8555.378128664308},{"$f":"IF(G17=0,0,MAX($E$58:$AC$58*G17:AE17)*(1+$C$10))","v":9714.9214087269938},{"$f":"IF(H17=0,0,MAX($E$58:$AC$58*H17:AF17)*(1+$C$10))","v":11069.022671442988},{"$f":"IF(I17=0,0,MAX($E$58:$AC$58*I17:AG17)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(J17=0,0,MAX($E$58:$AC$58*J17:AH17)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(K17=0,0,MAX($E$58:$AC$58*K17:AI17)*(1+$C$10))","v":0},{"$f":"IF(L17=0,0,MAX($E$58:$AC$58*L17:AJ17)*(1+$C$10))","v":0},{"$f":"IF(M17=0,0,MAX($E$58:$AC$58*M17:AK17)*(1+$C$10))","v":0},{"$f":"IF(N17=0,0,MAX($E$58:$AC$58*N17:AL17)*(1+$C$10))","v":0},{"$f":"IF(O17=0,0,MAX($E$58:$AC$58*O17:AM17)*(1+$C$10))","v":0},{"$f":"IF(P17=0,0,MAX($E$58:$AC$58*P17:AN17)*(1+$C$10))","v":0},{"$f":"IF(Q17=0,0,MAX($E$58:$AC$58*Q17:AO17)*(1+$C$10))","v":0},{"$f":"IF(R17=0,0,MAX($E$58:$AC$58*R17:AP17)*(1+$C$10))","v":0},{"$f":"IF(S17=0,0,MAX($E$58:$AC$58*S17:AQ17)*(1+$C$10))","v":0},{"$f":"IF(T17=0,0,MAX($E$58:$AC$58*T17:AR17)*(1+$C$10))","v":0},{"$f":"IF(U17=0,0,MAX($E$58:$AC$58*U17:AS17)*(1+$C$10))","v":0},{"$f":"IF(V17=0,0,MAX($E$58:$AC$58*V17:AT17)*(1+$C$10))","v":0},{"$f":"IF(W17=0,0,MAX($E$58:$AC$58*W17:AU17)*(1+$C$10))","v":0},{"$f":"IF(X17=0,0,MAX($E$58:$AC$58*X17:AV17)*(1+$C$10))","v":0},{"$f":"IF(Y17=0,0,MAX($E$58:$AC$58*Y17:AW17)*(1+$C$10))","v":0},{"$f":"IF(Z17=0,0,MAX($E$58:$AC$58*Z17:AX17)*(1+$C$10))","v":0},{"$f":"IF(AA17=0,0,MAX($E$58:$AC$58*AA17:AY17)*(1+$C$10))","v":0},{"$f":"IF(AB17=0,0,MAX($E$58:$AC$58*AB17:AZ17)*(1+$C$10))","v":0},{"$f":"IF(AC17=0,0,MAX($E$58:$AC$58*AC17:BA17)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E18=0,0,MAX($E$58:$AC$58*E18:AC18)*(1+$C$10))","v":0},{"$f":"IF(F18=0,0,MAX($E$58:$AC$58*F18:AD18)*(1+$C$10))","v":0},{"$f":"IF(G18=0,0,MAX($E$58:$AC$58*G18:AE18)*(1+$C$10))","v":0},{"$f":"IF(H18=0,0,MAX($E$58:$AC$58*H18:AF18)*(1+$C$10))","v":0},{"$f":"IF(I18=0,0,MAX($E$58:$AC$58*I18:AG18)*(1+$C$10))","v":0},{"$f":"IF(J18=0,0,MAX($E$58:$AC$58*J18:AH18)*(1+$C$10))","v":0},{"$f":"IF(K18=0,0,MAX($E$58:$AC$58*K18:AI18)*(1+$C$10))","v":0},{"$f":"IF(L18=0,0,MAX($E$58:$AC$58*L18:AJ18)*(1+$C$10))","v":0},{"$f":"IF(M18=0,0,MAX($E$58:$AC$58*M18:AK18)*(1+$C$10))","v":0},{"$f":"IF(N18=0,0,MAX($E$58:$AC$58*N18:AL18)*(1+$C$10))","v":0},{"$f":"IF(O18=0,0,MAX($E$58:$AC$58*O18:AM18)*(1+$C$10))","v":0},{"$f":"IF(P18=0,0,MAX($E$58:$AC$58*P18:AN18)*(1+$C$10))","v":0},{"$f":"IF(Q18=0,0,MAX($E$58:$AC$58*Q18:AO18)*(1+$C$10))","v":0},{"$f":"IF(R18=0,0,MAX($E$58:$AC$58*R18:AP18)*(1+$C$10))","v":0},{"$f":"IF(S18=0,0,MAX($E$58:$AC$58*S18:AQ18)*(1+$C$10))","v":0},{"$f":"IF(T18=0,0,MAX($E$58:$AC$58*T18:AR18)*(1+$C$10))","v":0},{"$f":"IF(U18=0,0,MAX($E$58:$AC$58*U18:AS18)*(1+$C$10))","v":0},{"$f":"IF(V18=0,0,MAX($E$58:$AC$58*V18:AT18)*(1+$C$10))","v":0},{"$f":"IF(W18=0,0,MAX($E$58:$AC$58*W18:AU18)*(1+$C$10))","v":0},{"$f":"IF(X18=0,0,MAX($E$58:$AC$58*X18:AV18)*(1+$C$10))","v":0},{"$f":"IF(Y18=0,0,MAX($E$58:$AC$58*Y18:AW18)*(1+$C$10))","v":0},{"$f":"IF(Z18=0,0,MAX($E$58:$AC$58*Z18:AX18)*(1+$C$10))","v":0},{"$f":"IF(AA18=0,0,MAX($E$58:$AC$58*AA18:AY18)*(1+$C$10))","v":0},{"$f":"IF(AB18=0,0,MAX($E$58:$AC$58*AB18:AZ18)*(1+$C$10))","v":0},{"$f":"IF(AC18=0,0,MAX($E$58:$AC$58*AC18:BA18)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",null,{"$f":"IF(E19=0,0,MAX($E$58:$AC$58*E19:AC19)*(1+$C$10))","v":505.60321433903198},{"$f":"IF(F19=0,0,MAX($E$58:$AC$58*F19:AD19)*(1+$C$10))","v":475.82937311549915},{"$f":"IF(G19=0,0,MAX($E$58:$AC$58*G19:AE19)*(1+$C$10))","v":449.50168775741668},{"$f":"IF(H19=0,0,MAX($E$58:$AC$58*H19:AF19)*(1+$C$10))","v":425.5524099567694},{"$f":"IF(I19=0,0,MAX($E$58:$AC$58*I19:AG19)*(1+$C$10))","v":403.49267635634112},{"$f":"IF(J19=0,0,MAX($E$58:$AC$58*J19:AH19)*(1+$C$10))","v":382.86177274233683},{"$f":"IF(K19=0,0,MAX($E$58:$AC$58*K19:AI19)*(1+$C$10))","v":0},{"$f":"IF(L19=0,0,MAX($E$58:$AC$58*L19:AJ19)*(1+$C$10))","v":0},{"$f":"IF(M19=0,0,MAX($E$58:$AC$58*M19:AK19)*(1+$C$10))","v":0},{"$f":"IF(N19=0,0,MAX($E$58:$AC$58*N19:AL19)*(1+$C$10))","v":0},{"$f":"IF(O19=0,0,MAX($E$58:$AC$58*O19:AM19)*(1+$C$10))","v":0},{"$f":"IF(P19=0,0,MAX($E$58:$AC$58*P19:AN19)*(1+$C$10))","v":0},{"$f":"IF(Q19=0,0,MAX($E$58:$AC$58*Q19:AO19)*(1+$C$10))","v":0},{"$f":"IF(R19=0,0,MAX($E$58:$AC$58*R19:AP19)*(1+$C$10))","v":0},{"$f":"IF(S19=0,0,MAX($E$58:$AC$58*S19:AQ19)*(1+$C$10))","v":0},{"$f":"IF(T19=0,0,MAX($E$58:$AC$58*T19:AR19)*(1+$C$10))","v":0},{"$f":"IF(U19=0,0,MAX($E$58:$AC$58*U19:AS19)*(1+$C$10))","v":0},{"$f":"IF(V19=0,0,MAX($E$58:$AC$58*V19:AT19)*(1+$C$10))","v":0},{"$f":"IF(W19=0,0,MAX($E$58:$AC$58*W19:AU19)*(1+$C$10))","v":0},{"$f":"IF(X19=0,0,MAX($E$58:$AC$58*X19:AV19)*(1+$C$10))","v":0},{"$f":"IF(Y19=0,0,MAX($E$58:$AC$58*Y19:AW19)*(1+$C$10))","v":0},{"$f":"IF(Z19=0,0,MAX($E$58:$AC$58*Z19:AX19)*(1+$C$10))","v":0},{"$f":"IF(AA19=0,0,MAX($E$58:$AC$58*AA19:AY19)*(1+$C$10))","v":0},{"$f":"IF(AB19=0,0,MAX($E$58:$AC$58*AB19:AZ19)*(1+$C$10))","v":0},{"$f":"IF(AC19=0,0,MAX($E$58:$AC$58*AC19:BA19)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E20=0,0,MAX($E$58:$AC$58*E20:AC20)*(1+$C$10))","v":0},{"$f":"IF(F20=0,0,MAX($E$58:$AC$58*F20:AD20)*(1+$C$10))","v":0},{"$f":"IF(G20=0,0,MAX($E$58:$AC$58*G20:AE20)*(1+$C$10))","v":0},{"$f":"IF(H20=0,0,MAX($E$58:$AC$58*H20:AF20)*(1+$C$10))","v":0},{"$f":"IF(I20=0,0,MAX($E$58:$AC$58*I20:AG20)*(1+$C$10))","v":0},{"$f":"IF(J20=0,0,MAX($E$58:$AC$58*J20:AH20)*(1+$C$10))","v":0},{"$f":"IF(K20=0,0,MAX($E$58:$AC$58*K20:AI20)*(1+$C$10))","v":0},{"$f":"IF(L20=0,0,MAX($E$58:$AC$58*L20:AJ20)*(1+$C$10))","v":0},{"$f":"IF(M20=0,0,MAX($E$58:$AC$58*M20:AK20)*(1+$C$10))","v":0},{"$f":"IF(N20=0,0,MAX($E$58:$AC$58*N20:AL20)*(1+$C$10))","v":0},{"$f":"IF(O20=0,0,MAX($E$58:$AC$58*O20:AM20)*(1+$C$10))","v":0},{"$f":"IF(P20=0,0,MAX($E$58:$AC$58*P20:AN20)*(1+$C$10))","v":0},{"$f":"IF(Q20=0,0,MAX($E$58:$AC$58*Q20:AO20)*(1+$C$10))","v":0},{"$f":"IF(R20=0,0,MAX($E$58:$AC$58*R20:AP20)*(1+$C$10))","v":0},{"$f":"IF(S20=0,0,MAX($E$58:$AC$58*S20:AQ20)*(1+$C$10))","v":0},{"$f":"IF(T20=0,0,MAX($E$58:$AC$58*T20:AR20)*(1+$C$10))","v":0},{"$f":"IF(U20=0,0,MAX($E$58:$AC$58*U20:AS20)*(1+$C$10))","v":0},{"$f":"IF(V20=0,0,MAX($E$58:$AC$58*V20:AT20)*(1+$C$10))","v":0},{"$f":"IF(W20=0,0,MAX($E$58:$AC$58*W20:AU20)*(1+$C$10))","v":0},{"$f":"IF(X20=0,0,MAX($E$58:$AC$58*X20:AV20)*(1+$C$10))","v":0},{"$f":"IF(Y20=0,0,MAX($E$58:$AC$58*Y20:AW20)*(1+$C$10))","v":0},{"$f":"IF(Z20=0,0,MAX($E$58:$AC$58*Z20:AX20)*(1+$C$10))","v":0},{"$f":"IF(AA20=0,0,MAX($E$58:$AC$58*AA20:AY20)*(1+$C$10))","v":0},{"$f":"IF(AB20=0,0,MAX($E$58:$AC$58*AB20:AZ20)*(1+$C$10))","v":0},{"$f":"IF(AC20=0,0,MAX($E$58:$AC$58*AC20:BA20)*(1+$C$10))","v":0}]
[null,"DRIV.CORE BHCA.Traffic.Total BHCA","BHCA",null,{"$f":"IF(E21=0,0,MAX($E$58:$AC$58*E21:AC21)*(1+$C$10))","v":9561.6796105162593},{"$f":"IF(F21=0,0,MAX($E$58:$AC$58*F21:AD21)*(1+$C$10))","v":8718.7403165513097},{"$f":"IF(G21=0,0,MAX($E$58:$AC$58*G21:AE21)*(1+$C$10))","v":8006.4164479519377},{"$f":"IF(H21=0,0,MAX($E$58:$AC$58*H21:AF21)*(1+$C$10))","v":7378.9753224774486},{"$f":"IF(I21=0,0,MAX($E$58:$AC$58*I21:AG21)*(1+$C$10))","v":6816.0312507268927},{"$f":"IF(J21=0,0,MAX($E$58:$AC$58*J21:AH21)*(1+$C$10))","v":6298.3626689383873},{"$f":"IF(K21=0,0,MAX($E$58:$AC$58*K21:AI21)*(1+$C$10))","v":0},{"$f":"IF(L21=0,0,MAX($E$58:$AC$58*L21:AJ21)*(1+$C$10))","v":0},{"$f":"IF(M21=0,0,MAX($E$58:$AC$58*M21:AK21)*(1+$C$10))","v":0},{"$f":"IF(N21=0,0,MAX($E$58:$AC$58*N21:AL21)*(1+$C$10))","v":0},{"$f":"IF(O21=0,0,MAX($E$58:$AC$58*O21:AM21)*(1+$C$10))","v":0},{"$f":"IF(P21=0,0,MAX($E$58:$AC$58*P21:AN21)*(1+$C$10))","v":0},{"$f":"IF(Q21=0,0,MAX($E$58:$AC$58*Q21:AO21)*(1+$C$10))","v":0},{"$f":"IF(R21=0,0,MAX($E$58:$AC$58*R21:AP21)*(1+$C$10))","v":0},{"$f":"IF(S21=0,0,MAX($E$58:$AC$58*S21:AQ21)*(1+$C$10))","v":0},{"$f":"IF(T21=0,0,MAX($E$58:$AC$58*T21:AR21)*(1+$C$10))","v":0},{"$f":"IF(U21=0,0,MAX($E$58:$AC$58*U21:AS21)*(1+$C$10))","v":0},{"$f":"IF(V21=0,0,MAX($E$58:$AC$58*V21:AT21)*(1+$C$10))","v":0},{"$f":"IF(W21=0,0,MAX($E$58:$AC$58*W21:AU21)*(1+$C$10))","v":0},{"$f":"IF(X21=0,0,MAX($E$58:$AC$58*X21:AV21)*(1+$C$10))","v":0},{"$f":"IF(Y21=0,0,MAX($E$58:$AC$58*Y21:AW21)*(1+$C$10))","v":0},{"$f":"IF(Z21=0,0,MAX($E$58:$AC$58*Z21:AX21)*(1+$C$10))","v":0},{"$f":"IF(AA21=0,0,MAX($E$58:$AC$58*AA21:AY21)*(1+$C$10))","v":0},{"$f":"IF(AB21=0,0,MAX($E$58:$AC$58*AB21:AZ21)*(1+$C$10))","v":0},{"$f":"IF(AC21=0,0,MAX($E$58:$AC$58*AC21:BA21)*(1+$C$10))","v":0}]
[null,"DRIV.CORE BHCA.Traffic.Outgoing to off-net BHCA","BHCA",null,{"$f":"IF(E22=0,0,MAX($E$58:$AC$58*E22:AC22)*(1+$C$10))","v":4989.6622453294949},{"$f":"IF(F22=0,0,MAX($E$58:$AC$58*F22:AD22)*(1+$C$10))","v":4470.1869152066147},{"$f":"IF(G22=0,0,MAX($E$58:$AC$58*G22:AE22)*(1+$C$10))","v":4056.4308650917092},{"$f":"IF(H22=0,0,MAX($E$58:$AC$58*H22:AF22)*(1+$C$10))","v":3704.6478631051605},{"$f":"IF(I22=0,0,MAX($E$58:$AC$58*I22:AG22)*(1+$C$10))","v":3396.2778796338953},{"$f":"IF(J22=0,0,MAX($E$58:$AC$58*J22:AH22)*(1+$C$10))","v":3113.7773102826159},{"$f":"IF(K22=0,0,MAX($E$58:$AC$58*K22:AI22)*(1+$C$10))","v":0},{"$f":"IF(L22=0,0,MAX($E$58:$AC$58*L22:AJ22)*(1+$C$10))","v":0},{"$f":"IF(M22=0,0,MAX($E$58:$AC$58*M22:AK22)*(1+$C$10))","v":0},{"$f":"IF(N22=0,0,MAX($E$58:$AC$58*N22:AL22)*(1+$C$10))","v":0},{"$f":"IF(O22=0,0,MAX($E$58:$AC$58*O22:AM22)*(1+$C$10))","v":0},{"$f":"IF(P22=0,0,MAX($E$58:$AC$58*P22:AN22)*(1+$C$10))","v":0},{"$f":"IF(Q22=0,0,MAX($E$58:$AC$58*Q22:AO22)*(1+$C$10))","v":0},{"$f":"IF(R22=0,0,MAX($E$58:$AC$58*R22:AP22)*(1+$C$10))","v":0},{"$f":"IF(S22=0,0,MAX($E$58:$AC$58*S22:AQ22)*(1+$C$10))","v":0},{"$f":"IF(T22=0,0,MAX($E$58:$AC$58*T22:AR22)*(1+$C$10))","v":0},{"$f":"IF(U22=0,0,MAX($E$58:$AC$58*U22:AS22)*(1+$C$10))","v":0},{"$f":"IF(V22=0,0,MAX($E$58:$AC$58*V22:AT22)*(1+$C$10))","v":0},{"$f":"IF(W22=0,0,MAX($E$58:$AC$58*W22:AU22)*(1+$C$10))","v":0},{"$f":"IF(X22=0,0,MAX($E$58:$AC$58*X22:AV22)*(1+$C$10))","v":0},{"$f":"IF(Y22=0,0,MAX($E$58:$AC$58*Y22:AW22)*(1+$C$10))","v":0},{"$f":"IF(Z22=0,0,MAX($E$58:$AC$58*Z22:AX22)*(1+$C$10))","v":0},{"$f":"IF(AA22=0,0,MAX($E$58:$AC$58*AA22:AY22)*(1+$C$10))","v":0},{"$f":"IF(AB22=0,0,MAX($E$58:$AC$58*AB22:AZ22)*(1+$C$10))","v":0},{"$f":"IF(AC22=0,0,MAX($E$58:$AC$58*AC22:BA22)*(1+$C$10))","v":0}]
[null,"DRIV.CORE BHCA.Traffic.Incoming BHCA","BHCA",null,{"$f":"IF(E23=0,0,MAX($E$58:$AC$58*E23:AC23)*(1+$C$10))","v":2285.7035645704364},{"$f":"IF(F23=0,0,MAX($E$58:$AC$58*F23:AD23)*(1+$C$10))","v":2145.1447047776737},{"$f":"IF(G23=0,0,MAX($E$58:$AC$58*G23:AE23)*(1+$C$10))","v":2014.8495820185681},{"$f":"IF(H23=0,0,MAX($E$58:$AC$58*H23:AF23)*(1+$C$10))","v":1894.0023385979607},{"$f":"IF(I23=0,0,MAX($E$58:$AC$58*I23:AG23)*(1+$C$10))","v":1781.8542599806156},{"$f":"IF(J23=0,0,MAX($E$58:$AC$58*J23:AH23)*(1+$C$10))","v":1677.7181764323809},{"$f":"IF(K23=0,0,MAX($E$58:$AC$58*K23:AI23)*(1+$C$10))","v":0},{"$f":"IF(L23=0,0,MAX($E$58:$AC$58*L23:AJ23)*(1+$C$10))","v":0},{"$f":"IF(M23=0,0,MAX($E$58:$AC$58*M23:AK23)*(1+$C$10))","v":0},{"$f":"IF(N23=0,0,MAX($E$58:$AC$58*N23:AL23)*(1+$C$10))","v":0},{"$f":"IF(O23=0,0,MAX($E$58:$AC$58*O23:AM23)*(1+$C$10))","v":0},{"$f":"IF(P23=0,0,MAX($E$58:$AC$58*P23:AN23)*(1+$C$10))","v":0},{"$f":"IF(Q23=0,0,MAX($E$58:$AC$58*Q23:AO23)*(1+$C$10))","v":0},{"$f":"IF(R23=0,0,MAX($E$58:$AC$58*R23:AP23)*(1+$C$10))","v":0},{"$f":"IF(S23=0,0,MAX($E$58:$AC$58*S23:AQ23)*(1+$C$10))","v":0},{"$f":"IF(T23=0,0,MAX($E$58:$AC$58*T23:AR23)*(1+$C$10))","v":0},{"$f":"IF(U23=0,0,MAX($E$58:$AC$58*U23:AS23)*(1+$C$10))","v":0},{"$f":"IF(V23=0,0,MAX($E$58:$AC$58*V23:AT23)*(1+$C$10))","v":0},{"$f":"IF(W23=0,0,MAX($E$58:$AC$58*W23:AU23)*(1+$C$10))","v":0},{"$f":"IF(X23=0,0,MAX($E$58:$AC$58*X23:AV23)*(1+$C$10))","v":0},{"$f":"IF(Y23=0,0,MAX($E$58:$AC$58*Y23:AW23)*(1+$C$10))","v":0},{"$f":"IF(Z23=0,0,MAX($E$58:$AC$58*Z23:AX23)*(1+$C$10))","v":0},{"$f":"IF(AA23=0,0,MAX($E$58:$AC$58*AA23:AY23)*(1+$C$10))","v":0},{"$f":"IF(AB23=0,0,MAX($E$58:$AC$58*AB23:AZ23)*(1+$C$10))","v":0},{"$f":"IF(AC23=0,0,MAX($E$58:$AC$58*AC23:BA23)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E24=0,0,MAX($E$58:$AC$58*E24:AC24)*(1+$C$10))","v":0},{"$f":"IF(F24=0,0,MAX($E$58:$AC$58*F24:AD24)*(1+$C$10))","v":0},{"$f":"IF(G24=0,0,MAX($E$58:$AC$58*G24:AE24)*(1+$C$10))","v":0},{"$f":"IF(H24=0,0,MAX($E$58:$AC$58*H24:AF24)*(1+$C$10))","v":0},{"$f":"IF(I24=0,0,MAX($E$58:$AC$58*I24:AG24)*(1+$C$10))","v":0},{"$f":"IF(J24=0,0,MAX($E$58:$AC$58*J24:AH24)*(1+$C$10))","v":0},{"$f":"IF(K24=0,0,MAX($E$58:$AC$58*K24:AI24)*(1+$C$10))","v":0},{"$f":"IF(L24=0,0,MAX($E$58:$AC$58*L24:AJ24)*(1+$C$10))","v":0},{"$f":"IF(M24=0,0,MAX($E$58:$AC$58*M24:AK24)*(1+$C$10))","v":0},{"$f":"IF(N24=0,0,MAX($E$58:$AC$58*N24:AL24)*(1+$C$10))","v":0},{"$f":"IF(O24=0,0,MAX($E$58:$AC$58*O24:AM24)*(1+$C$10))","v":0},{"$f":"IF(P24=0,0,MAX($E$58:$AC$58*P24:AN24)*(1+$C$10))","v":0},{"$f":"IF(Q24=0,0,MAX($E$58:$AC$58*Q24:AO24)*(1+$C$10))","v":0},{"$f":"IF(R24=0,0,MAX($E$58:$AC$58*R24:AP24)*(1+$C$10))","v":0},{"$f":"IF(S24=0,0,MAX($E$58:$AC$58*S24:AQ24)*(1+$C$10))","v":0},{"$f":"IF(T24=0,0,MAX($E$58:$AC$58*T24:AR24)*(1+$C$10))","v":0},{"$f":"IF(U24=0,0,MAX($E$58:$AC$58*U24:AS24)*(1+$C$10))","v":0},{"$f":"IF(V24=0,0,MAX($E$58:$AC$58*V24:AT24)*(1+$C$10))","v":0},{"$f":"IF(W24=0,0,MAX($E$58:$AC$58*W24:AU24)*(1+$C$10))","v":0},{"$f":"IF(X24=0,0,MAX($E$58:$AC$58*X24:AV24)*(1+$C$10))","v":0},{"$f":"IF(Y24=0,0,MAX($E$58:$AC$58*Y24:AW24)*(1+$C$10))","v":0},{"$f":"IF(Z24=0,0,MAX($E$58:$AC$58*Z24:AX24)*(1+$C$10))","v":0},{"$f":"IF(AA24=0,0,MAX($E$58:$AC$58*AA24:AY24)*(1+$C$10))","v":0},{"$f":"IF(AB24=0,0,MAX($E$58:$AC$58*AB24:AZ24)*(1+$C$10))","v":0},{"$f":"IF(AC24=0,0,MAX($E$58:$AC$58*AC24:BA24)*(1+$C$10))","v":0}]
[null,"DRIV.CORE BILLING.Billing.Events","Billing events",null,{"$f":"IF(E25=0,0,MAX($E$58:$AC$58*E25:AC25)*(1+$C$10))","v":4902.6836127200731},{"$f":"IF(F25=0,0,MAX($E$58:$AC$58*F25:AD25)*(1+$C$10))","v":4510.4689237024668},{"$f":"IF(G25=0,0,MAX($E$58:$AC$58*G25:AE25)*(1+$C$10))","v":4149.6314098062685},{"$f":"IF(H25=0,0,MAX($E$58:$AC$58*H25:AF25)*(1+$C$10))","v":3817.6608970217676},{"$f":"IF(I25=0,0,MAX($E$58:$AC$58*I25:AG25)*(1+$C$10))","v":3512.2480252600262},{"$f":"IF(J25=0,0,MAX($E$58:$AC$58*J25:AH25)*(1+$C$10))","v":3231.2681832392245},{"$f":"IF(K25=0,0,MAX($E$58:$AC$58*K25:AI25)*(1+$C$10))","v":0},{"$f":"IF(L25=0,0,MAX($E$58:$AC$58*L25:AJ25)*(1+$C$10))","v":0},{"$f":"IF(M25=0,0,MAX($E$58:$AC$58*M25:AK25)*(1+$C$10))","v":0},{"$f":"IF(N25=0,0,MAX($E$58:$AC$58*N25:AL25)*(1+$C$10))","v":0},{"$f":"IF(O25=0,0,MAX($E$58:$AC$58*O25:AM25)*(1+$C$10))","v":0},{"$f":"IF(P25=0,0,MAX($E$58:$AC$58*P25:AN25)*(1+$C$10))","v":0},{"$f":"IF(Q25=0,0,MAX($E$58:$AC$58*Q25:AO25)*(1+$C$10))","v":0},{"$f":"IF(R25=0,0,MAX($E$58:$AC$58*R25:AP25)*(1+$C$10))","v":0},{"$f":"IF(S25=0,0,MAX($E$58:$AC$58*S25:AQ25)*(1+$C$10))","v":0},{"$f":"IF(T25=0,0,MAX($E$58:$AC$58*T25:AR25)*(1+$C$10))","v":0},{"$f":"IF(U25=0,0,MAX($E$58:$AC$58*U25:AS25)*(1+$C$10))","v":0},{"$f":"IF(V25=0,0,MAX($E$58:$AC$58*V25:AT25)*(1+$C$10))","v":0},{"$f":"IF(W25=0,0,MAX($E$58:$AC$58*W25:AU25)*(1+$C$10))","v":0},{"$f":"IF(X25=0,0,MAX($E$58:$AC$58*X25:AV25)*(1+$C$10))","v":0},{"$f":"IF(Y25=0,0,MAX($E$58:$AC$58*Y25:AW25)*(1+$C$10))","v":0},{"$f":"IF(Z25=0,0,MAX($E$58:$AC$58*Z25:AX25)*(1+$C$10))","v":0},{"$f":"IF(AA25=0,0,MAX($E$58:$AC$58*AA25:AY25)*(1+$C$10))","v":0},{"$f":"IF(AB25=0,0,MAX($E$58:$AC$58*AB25:AZ25)*(1+$C$10))","v":0},{"$f":"IF(AC25=0,0,MAX($E$58:$AC$58*AC25:BA25)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E26=0,0,MAX($E$58:$AC$58*E26:AC26)*(1+$C$10))","v":0},{"$f":"IF(F26=0,0,MAX($E$58:$AC$58*F26:AD26)*(1+$C$10))","v":0},{"$f":"IF(G26=0,0,MAX($E$58:$AC$58*G26:AE26)*(1+$C$10))","v":0},{"$f":"IF(H26=0,0,MAX($E$58:$AC$58*H26:AF26)*(1+$C$10))","v":0},{"$f":"IF(I26=0,0,MAX($E$58:$AC$58*I26:AG26)*(1+$C$10))","v":0},{"$f":"IF(J26=0,0,MAX($E$58:$AC$58*J26:AH26)*(1+$C$10))","v":0},{"$f":"IF(K26=0,0,MAX($E$58:$AC$58*K26:AI26)*(1+$C$10))","v":0},{"$f":"IF(L26=0,0,MAX($E$58:$AC$58*L26:AJ26)*(1+$C$10))","v":0},{"$f":"IF(M26=0,0,MAX($E$58:$AC$58*M26:AK26)*(1+$C$10))","v":0},{"$f":"IF(N26=0,0,MAX($E$58:$AC$58*N26:AL26)*(1+$C$10))","v":0},{"$f":"IF(O26=0,0,MAX($E$58:$AC$58*O26:AM26)*(1+$C$10))","v":0},{"$f":"IF(P26=0,0,MAX($E$58:$AC$58*P26:AN26)*(1+$C$10))","v":0},{"$f":"IF(Q26=0,0,MAX($E$58:$AC$58*Q26:AO26)*(1+$C$10))","v":0},{"$f":"IF(R26=0,0,MAX($E$58:$AC$58*R26:AP26)*(1+$C$10))","v":0},{"$f":"IF(S26=0,0,MAX($E$58:$AC$58*S26:AQ26)*(1+$C$10))","v":0},{"$f":"IF(T26=0,0,MAX($E$58:$AC$58*T26:AR26)*(1+$C$10))","v":0},{"$f":"IF(U26=0,0,MAX($E$58:$AC$58*U26:AS26)*(1+$C$10))","v":0},{"$f":"IF(V26=0,0,MAX($E$58:$AC$58*V26:AT26)*(1+$C$10))","v":0},{"$f":"IF(W26=0,0,MAX($E$58:$AC$58*W26:AU26)*(1+$C$10))","v":0},{"$f":"IF(X26=0,0,MAX($E$58:$AC$58*X26:AV26)*(1+$C$10))","v":0},{"$f":"IF(Y26=0,0,MAX($E$58:$AC$58*Y26:AW26)*(1+$C$10))","v":0},{"$f":"IF(Z26=0,0,MAX($E$58:$AC$58*Z26:AX26)*(1+$C$10))","v":0},{"$f":"IF(AA26=0,0,MAX($E$58:$AC$58*AA26:AY26)*(1+$C$10))","v":0},{"$f":"IF(AB26=0,0,MAX($E$58:$AC$58*AB26:AZ26)*(1+$C$10))","v":0},{"$f":"IF(AC26=0,0,MAX($E$58:$AC$58*AC26:BA26)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.Outgoing to off-net Voice traffic","Erlangs",null,{"$f":"IF(E27=0,0,MAX($E$58:$AC$58*E27:AC27)*(1+$C$10))","v":113.60649534993189},{"$f":"IF(F27=0,0,MAX($E$58:$AC$58*F27:AD27)*(1+$C$10))","v":101.77888683168993},{"$f":"IF(G27=0,0,MAX($E$58:$AC$58*G27:AE27)*(1+$C$10))","v":92.358334403039279},{"$f":"IF(H27=0,0,MAX($E$58:$AC$58*H27:AF27)*(1+$C$10))","v":84.348807502340065},{"$f":"IF(I27=0,0,MAX($E$58:$AC$58*I27:AG27)*(1+$C$10))","v":77.327724436832199},{"$f":"IF(J27=0,0,MAX($E$58:$AC$58*J27:AH27)*(1+$C$10))","v":70.895645863097016},{"$f":"IF(K27=0,0,MAX($E$58:$AC$58*K27:AI27)*(1+$C$10))","v":0},{"$f":"IF(L27=0,0,MAX($E$58:$AC$58*L27:AJ27)*(1+$C$10))","v":0},{"$f":"IF(M27=0,0,MAX($E$58:$AC$58*M27:AK27)*(1+$C$10))","v":0},{"$f":"IF(N27=0,0,MAX($E$58:$AC$58*N27:AL27)*(1+$C$10))","v":0},{"$f":"IF(O27=0,0,MAX($E$58:$AC$58*O27:AM27)*(1+$C$10))","v":0},{"$f":"IF(P27=0,0,MAX($E$58:$AC$58*P27:AN27)*(1+$C$10))","v":0},{"$f":"IF(Q27=0,0,MAX($E$58:$AC$58*Q27:AO27)*(1+$C$10))","v":0},{"$f":"IF(R27=0,0,MAX($E$58:$AC$58*R27:AP27)*(1+$C$10))","v":0},{"$f":"IF(S27=0,0,MAX($E$58:$AC$58*S27:AQ27)*(1+$C$10))","v":0},{"$f":"IF(T27=0,0,MAX($E$58:$AC$58*T27:AR27)*(1+$C$10))","v":0},{"$f":"IF(U27=0,0,MAX($E$58:$AC$58*U27:AS27)*(1+$C$10))","v":0},{"$f":"IF(V27=0,0,MAX($E$58:$AC$58*V27:AT27)*(1+$C$10))","v":0},{"$f":"IF(W27=0,0,MAX($E$58:$AC$58*W27:AU27)*(1+$C$10))","v":0},{"$f":"IF(X27=0,0,MAX($E$58:$AC$58*X27:AV27)*(1+$C$10))","v":0},{"$f":"IF(Y27=0,0,MAX($E$58:$AC$58*Y27:AW27)*(1+$C$10))","v":0},{"$f":"IF(Z27=0,0,MAX($E$58:$AC$58*Z27:AX27)*(1+$C$10))","v":0},{"$f":"IF(AA27=0,0,MAX($E$58:$AC$58*AA27:AY27)*(1+$C$10))","v":0},{"$f":"IF(AB27=0,0,MAX($E$58:$AC$58*AB27:AZ27)*(1+$C$10))","v":0},{"$f":"IF(AC27=0,0,MAX($E$58:$AC$58*AC27:BA27)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.Incoming Voice traffic","Erlangs",null,{"$f":"IF(E28=0,0,MAX($E$58:$AC$58*E28:AC28)*(1+$C$10))","v":46.073492319294481},{"$f":"IF(F28=0,0,MAX($E$58:$AC$58*F28:AD28)*(1+$C$10))","v":43.239711587004976},{"$f":"IF(G28=0,0,MAX($E$58:$AC$58*G28:AE28)*(1+$C$10))","v":40.612876657551837},{"$f":"IF(H28=0,0,MAX($E$58:$AC$58*H28:AF28)*(1+$C$10))","v":38.176536836857103},{"$f":"IF(I28=0,0,MAX($E$58:$AC$58*I28:AG28)*(1+$C$10))","v":35.915595306544553},{"$f":"IF(J28=0,0,MAX($E$58:$AC$58*J28:AH28)*(1+$C$10))","v":33.816196237858733},{"$f":"IF(K28=0,0,MAX($E$58:$AC$58*K28:AI28)*(1+$C$10))","v":0},{"$f":"IF(L28=0,0,MAX($E$58:$AC$58*L28:AJ28)*(1+$C$10))","v":0},{"$f":"IF(M28=0,0,MAX($E$58:$AC$58*M28:AK28)*(1+$C$10))","v":0},{"$f":"IF(N28=0,0,MAX($E$58:$AC$58*N28:AL28)*(1+$C$10))","v":0},{"$f":"IF(O28=0,0,MAX($E$58:$AC$58*O28:AM28)*(1+$C$10))","v":0},{"$f":"IF(P28=0,0,MAX($E$58:$AC$58*P28:AN28)*(1+$C$10))","v":0},{"$f":"IF(Q28=0,0,MAX($E$58:$AC$58*Q28:AO28)*(1+$C$10))","v":0},{"$f":"IF(R28=0,0,MAX($E$58:$AC$58*R28:AP28)*(1+$C$10))","v":0},{"$f":"IF(S28=0,0,MAX($E$58:$AC$58*S28:AQ28)*(1+$C$10))","v":0},{"$f":"IF(T28=0,0,MAX($E$58:$AC$58*T28:AR28)*(1+$C$10))","v":0},{"$f":"IF(U28=0,0,MAX($E$58:$AC$58*U28:AS28)*(1+$C$10))","v":0},{"$f":"IF(V28=0,0,MAX($E$58:$AC$58*V28:AT28)*(1+$C$10))","v":0},{"$f":"IF(W28=0,0,MAX($E$58:$AC$58*W28:AU28)*(1+$C$10))","v":0},{"$f":"IF(X28=0,0,MAX($E$58:$AC$58*X28:AV28)*(1+$C$10))","v":0},{"$f":"IF(Y28=0,0,MAX($E$58:$AC$58*Y28:AW28)*(1+$C$10))","v":0},{"$f":"IF(Z28=0,0,MAX($E$58:$AC$58*Z28:AX28)*(1+$C$10))","v":0},{"$f":"IF(AA28=0,0,MAX($E$58:$AC$58*AA28:AY28)*(1+$C$10))","v":0},{"$f":"IF(AB28=0,0,MAX($E$58:$AC$58*AB28:AZ28)*(1+$C$10))","v":0},{"$f":"IF(AC28=0,0,MAX($E$58:$AC$58*AC28:BA28)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.VMS traffic","Erlangs",null,{"$f":"IF(E29=0,0,MAX($E$58:$AC$58*E29:AC29)*(1+$C$10))","v":0},{"$f":"IF(F29=0,0,MAX($E$58:$AC$58*F29:AD29)*(1+$C$10))","v":0},{"$f":"IF(G29=0,0,MAX($E$58:$AC$58*G29:AE29)*(1+$C$10))","v":0},{"$f":"IF(H29=0,0,MAX($E$58:$AC$58*H29:AF29)*(1+$C$10))","v":0},{"$f":"IF(I29=0,0,MAX($E$58:$AC$58*I29:AG29)*(1+$C$10))","v":0},{"$f":"IF(J29=0,0,MAX($E$58:$AC$58*J29:AH29)*(1+$C$10))","v":0},{"$f":"IF(K29=0,0,MAX($E$58:$AC$58*K29:AI29)*(1+$C$10))","v":0},{"$f":"IF(L29=0,0,MAX($E$58:$AC$58*L29:AJ29)*(1+$C$10))","v":0},{"$f":"IF(M29=0,0,MAX($E$58:$AC$58*M29:AK29)*(1+$C$10))","v":0},{"$f":"IF(N29=0,0,MAX($E$58:$AC$58*N29:AL29)*(1+$C$10))","v":0},{"$f":"IF(O29=0,0,MAX($E$58:$AC$58*O29:AM29)*(1+$C$10))","v":0},{"$f":"IF(P29=0,0,MAX($E$58:$AC$58*P29:AN29)*(1+$C$10))","v":0},{"$f":"IF(Q29=0,0,MAX($E$58:$AC$58*Q29:AO29)*(1+$C$10))","v":0},{"$f":"IF(R29=0,0,MAX($E$58:$AC$58*R29:AP29)*(1+$C$10))","v":0},{"$f":"IF(S29=0,0,MAX($E$58:$AC$58*S29:AQ29)*(1+$C$10))","v":0},{"$f":"IF(T29=0,0,MAX($E$58:$AC$58*T29:AR29)*(1+$C$10))","v":0},{"$f":"IF(U29=0,0,MAX($E$58:$AC$58*U29:AS29)*(1+$C$10))","v":0},{"$f":"IF(V29=0,0,MAX($E$58:$AC$58*V29:AT29)*(1+$C$10))","v":0},{"$f":"IF(W29=0,0,MAX($E$58:$AC$58*W29:AU29)*(1+$C$10))","v":0},{"$f":"IF(X29=0,0,MAX($E$58:$AC$58*X29:AV29)*(1+$C$10))","v":0},{"$f":"IF(Y29=0,0,MAX($E$58:$AC$58*Y29:AW29)*(1+$C$10))","v":0},{"$f":"IF(Z29=0,0,MAX($E$58:$AC$58*Z29:AX29)*(1+$C$10))","v":0},{"$f":"IF(AA29=0,0,MAX($E$58:$AC$58*AA29:AY29)*(1+$C$10))","v":0},{"$f":"IF(AB29=0,0,MAX($E$58:$AC$58*AB29:AZ29)*(1+$C$10))","v":0},{"$f":"IF(AC29=0,0,MAX($E$58:$AC$58*AC29:BA29)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E30=0,0,MAX($E$58:$AC$58*E30:AC30)*(1+$C$10))","v":0},{"$f":"IF(F30=0,0,MAX($E$58:$AC$58*F30:AD30)*(1+$C$10))","v":0},{"$f":"IF(G30=0,0,MAX($E$58:$AC$58*G30:AE30)*(1+$C$10))","v":0},{"$f":"IF(H30=0,0,MAX($E$58:$AC$58*H30:AF30)*(1+$C$10))","v":0},{"$f":"IF(I30=0,0,MAX($E$58:$AC$58*I30:AG30)*(1+$C$10))","v":0},{"$f":"IF(J30=0,0,MAX($E$58:$AC$58*J30:AH30)*(1+$C$10))","v":0},{"$f":"IF(K30=0,0,MAX($E$58:$AC$58*K30:AI30)*(1+$C$10))","v":0},{"$f":"IF(L30=0,0,MAX($E$58:$AC$58*L30:AJ30)*(1+$C$10))","v":0},{"$f":"IF(M30=0,0,MAX($E$58:$AC$58*M30:AK30)*(1+$C$10))","v":0},{"$f":"IF(N30=0,0,MAX($E$58:$AC$58*N30:AL30)*(1+$C$10))","v":0},{"$f":"IF(O30=0,0,MAX($E$58:$AC$58*O30:AM30)*(1+$C$10))","v":0},{"$f":"IF(P30=0,0,MAX($E$58:$AC$58*P30:AN30)*(1+$C$10))","v":0},{"$f":"IF(Q30=0,0,MAX($E$58:$AC$58*Q30:AO30)*(1+$C$10))","v":0},{"$f":"IF(R30=0,0,MAX($E$58:$AC$58*R30:AP30)*(1+$C$10))","v":0},{"$f":"IF(S30=0,0,MAX($E$58:$AC$58*S30:AQ30)*(1+$C$10))","v":0},{"$f":"IF(T30=0,0,MAX($E$58:$AC$58*T30:AR30)*(1+$C$10))","v":0},{"$f":"IF(U30=0,0,MAX($E$58:$AC$58*U30:AS30)*(1+$C$10))","v":0},{"$f":"IF(V30=0,0,MAX($E$58:$AC$58*V30:AT30)*(1+$C$10))","v":0},{"$f":"IF(W30=0,0,MAX($E$58:$AC$58*W30:AU30)*(1+$C$10))","v":0},{"$f":"IF(X30=0,0,MAX($E$58:$AC$58*X30:AV30)*(1+$C$10))","v":0},{"$f":"IF(Y30=0,0,MAX($E$58:$AC$58*Y30:AW30)*(1+$C$10))","v":0},{"$f":"IF(Z30=0,0,MAX($E$58:$AC$58*Z30:AX30)*(1+$C$10))","v":0},{"$f":"IF(AA30=0,0,MAX($E$58:$AC$58*AA30:AY30)*(1+$C$10))","v":0},{"$f":"IF(AB30=0,0,MAX($E$58:$AC$58*AB30:AZ30)*(1+$C$10))","v":0},{"$f":"IF(AC30=0,0,MAX($E$58:$AC$58*AC30:BA30)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E31=0,0,MAX($E$58:$AC$58*E31:AC31)*(1+$C$10))","v":0},{"$f":"IF(F31=0,0,MAX($E$58:$AC$58*F31:AD31)*(1+$C$10))","v":0},{"$f":"IF(G31=0,0,MAX($E$58:$AC$58*G31:AE31)*(1+$C$10))","v":0},{"$f":"IF(H31=0,0,MAX($E$58:$AC$58*H31:AF31)*(1+$C$10))","v":0},{"$f":"IF(I31=0,0,MAX($E$58:$AC$58*I31:AG31)*(1+$C$10))","v":0},{"$f":"IF(J31=0,0,MAX($E$58:$AC$58*J31:AH31)*(1+$C$10))","v":0},{"$f":"IF(K31=0,0,MAX($E$58:$AC$58*K31:AI31)*(1+$C$10))","v":0},{"$f":"IF(L31=0,0,MAX($E$58:$AC$58*L31:AJ31)*(1+$C$10))","v":0},{"$f":"IF(M31=0,0,MAX($E$58:$AC$58*M31:AK31)*(1+$C$10))","v":0},{"$f":"IF(N31=0,0,MAX($E$58:$AC$58*N31:AL31)*(1+$C$10))","v":0},{"$f":"IF(O31=0,0,MAX($E$58:$AC$58*O31:AM31)*(1+$C$10))","v":0},{"$f":"IF(P31=0,0,MAX($E$58:$AC$58*P31:AN31)*(1+$C$10))","v":0},{"$f":"IF(Q31=0,0,MAX($E$58:$AC$58*Q31:AO31)*(1+$C$10))","v":0},{"$f":"IF(R31=0,0,MAX($E$58:$AC$58*R31:AP31)*(1+$C$10))","v":0},{"$f":"IF(S31=0,0,MAX($E$58:$AC$58*S31:AQ31)*(1+$C$10))","v":0},{"$f":"IF(T31=0,0,MAX($E$58:$AC$58*T31:AR31)*(1+$C$10))","v":0},{"$f":"IF(U31=0,0,MAX($E$58:$AC$58*U31:AS31)*(1+$C$10))","v":0},{"$f":"IF(V31=0,0,MAX($E$58:$AC$58*V31:AT31)*(1+$C$10))","v":0},{"$f":"IF(W31=0,0,MAX($E$58:$AC$58*W31:AU31)*(1+$C$10))","v":0},{"$f":"IF(X31=0,0,MAX($E$58:$AC$58*X31:AV31)*(1+$C$10))","v":0},{"$f":"IF(Y31=0,0,MAX($E$58:$AC$58*Y31:AW31)*(1+$C$10))","v":0},{"$f":"IF(Z31=0,0,MAX($E$58:$AC$58*Z31:AX31)*(1+$C$10))","v":0},{"$f":"IF(AA31=0,0,MAX($E$58:$AC$58*AA31:AY31)*(1+$C$10))","v":0},{"$f":"IF(AB31=0,0,MAX($E$58:$AC$58*AB31:AZ31)*(1+$C$10))","v":0},{"$f":"IF(AC31=0,0,MAX($E$58:$AC$58*AC31:BA31)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E32=0,0,MAX($E$58:$AC$58*E32:AC32)*(1+$C$10))","v":0},{"$f":"IF(F32=0,0,MAX($E$58:$AC$58*F32:AD32)*(1+$C$10))","v":0},{"$f":"IF(G32=0,0,MAX($E$58:$AC$58*G32:AE32)*(1+$C$10))","v":0},{"$f":"IF(H32=0,0,MAX($E$58:$AC$58*H32:AF32)*(1+$C$10))","v":0},{"$f":"IF(I32=0,0,MAX($E$58:$AC$58*I32:AG32)*(1+$C$10))","v":0},{"$f":"IF(J32=0,0,MAX($E$58:$AC$58*J32:AH32)*(1+$C$10))","v":0},{"$f":"IF(K32=0,0,MAX($E$58:$AC$58*K32:AI32)*(1+$C$10))","v":0},{"$f":"IF(L32=0,0,MAX($E$58:$AC$58*L32:AJ32)*(1+$C$10))","v":0},{"$f":"IF(M32=0,0,MAX($E$58:$AC$58*M32:AK32)*(1+$C$10))","v":0},{"$f":"IF(N32=0,0,MAX($E$58:$AC$58*N32:AL32)*(1+$C$10))","v":0},{"$f":"IF(O32=0,0,MAX($E$58:$AC$58*O32:AM32)*(1+$C$10))","v":0},{"$f":"IF(P32=0,0,MAX($E$58:$AC$58*P32:AN32)*(1+$C$10))","v":0},{"$f":"IF(Q32=0,0,MAX($E$58:$AC$58*Q32:AO32)*(1+$C$10))","v":0},{"$f":"IF(R32=0,0,MAX($E$58:$AC$58*R32:AP32)*(1+$C$10))","v":0},{"$f":"IF(S32=0,0,MAX($E$58:$AC$58*S32:AQ32)*(1+$C$10))","v":0},{"$f":"IF(T32=0,0,MAX($E$58:$AC$58*T32:AR32)*(1+$C$10))","v":0},{"$f":"IF(U32=0,0,MAX($E$58:$AC$58*U32:AS32)*(1+$C$10))","v":0},{"$f":"IF(V32=0,0,MAX($E$58:$AC$58*V32:AT32)*(1+$C$10))","v":0},{"$f":"IF(W32=0,0,MAX($E$58:$AC$58*W32:AU32)*(1+$C$10))","v":0},{"$f":"IF(X32=0,0,MAX($E$58:$AC$58*X32:AV32)*(1+$C$10))","v":0},{"$f":"IF(Y32=0,0,MAX($E$58:$AC$58*Y32:AW32)*(1+$C$10))","v":0},{"$f":"IF(Z32=0,0,MAX($E$58:$AC$58*Z32:AX32)*(1+$C$10))","v":0},{"$f":"IF(AA32=0,0,MAX($E$58:$AC$58*AA32:AY32)*(1+$C$10))","v":0},{"$f":"IF(AB32=0,0,MAX($E$58:$AC$58*AB32:AZ32)*(1+$C$10))","v":0},{"$f":"IF(AC32=0,0,MAX($E$58:$AC$58*AC32:BA32)*(1+$C$10))","v":0}]
[null,"DRIV.CORE BHCA.Traffic.Outgoing BHCA","BHCA",null,{"$f":"IF(E33=0,0,MAX($E$58:$AC$58*E33:AC33)*(1+$C$10))","v":7275.9760459458239},{"$f":"IF(F33=0,0,MAX($E$58:$AC$58*F33:AD33)*(1+$C$10))","v":6573.5956117736368},{"$f":"IF(G33=0,0,MAX($E$58:$AC$58*G33:AE33)*(1+$C$10))","v":5991.5668659333705},{"$f":"IF(H33=0,0,MAX($E$58:$AC$58*H33:AF33)*(1+$C$10))","v":5484.9729838794883},{"$f":"IF(I33=0,0,MAX($E$58:$AC$58*I33:AG33)*(1+$C$10))","v":5034.1769907462758},{"$f":"IF(J33=0,0,MAX($E$58:$AC$58*J33:AH33)*(1+$C$10))","v":4620.6444925060068},{"$f":"IF(K33=0,0,MAX($E$58:$AC$58*K33:AI33)*(1+$C$10))","v":0},{"$f":"IF(L33=0,0,MAX($E$58:$AC$58*L33:AJ33)*(1+$C$10))","v":0},{"$f":"IF(M33=0,0,MAX($E$58:$AC$58*M33:AK33)*(1+$C$10))","v":0},{"$f":"IF(N33=0,0,MAX($E$58:$AC$58*N33:AL33)*(1+$C$10))","v":0},{"$f":"IF(O33=0,0,MAX($E$58:$AC$58*O33:AM33)*(1+$C$10))","v":0},{"$f":"IF(P33=0,0,MAX($E$58:$AC$58*P33:AN33)*(1+$C$10))","v":0},{"$f":"IF(Q33=0,0,MAX($E$58:$AC$58*Q33:AO33)*(1+$C$10))","v":0},{"$f":"IF(R33=0,0,MAX($E$58:$AC$58*R33:AP33)*(1+$C$10))","v":0},{"$f":"IF(S33=0,0,MAX($E$58:$AC$58*S33:AQ33)*(1+$C$10))","v":0},{"$f":"IF(T33=0,0,MAX($E$58:$AC$58*T33:AR33)*(1+$C$10))","v":0},{"$f":"IF(U33=0,0,MAX($E$58:$AC$58*U33:AS33)*(1+$C$10))","v":0},{"$f":"IF(V33=0,0,MAX($E$58:$AC$58*V33:AT33)*(1+$C$10))","v":0},{"$f":"IF(W33=0,0,MAX($E$58:$AC$58*W33:AU33)*(1+$C$10))","v":0},{"$f":"IF(X33=0,0,MAX($E$58:$AC$58*X33:AV33)*(1+$C$10))","v":0},{"$f":"IF(Y33=0,0,MAX($E$58:$AC$58*Y33:AW33)*(1+$C$10))","v":0},{"$f":"IF(Z33=0,0,MAX($E$58:$AC$58*Z33:AX33)*(1+$C$10))","v":0},{"$f":"IF(AA33=0,0,MAX($E$58:$AC$58*AA33:AY33)*(1+$C$10))","v":0},{"$f":"IF(AB33=0,0,MAX($E$58:$AC$58*AB33:AZ33)*(1+$C$10))","v":0},{"$f":"IF(AC33=0,0,MAX($E$58:$AC$58*AC33:BA33)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.International Voice traffic","Erlangs",null,{"$f":"IF(E34=0,0,MAX($E$58:$AC$58*E34:AC34)*(1+$C$10))","v":36.439286207065663},{"$f":"IF(F34=0,0,MAX($E$58:$AC$58*F34:AD34)*(1+$C$10))","v":33.534577886818013},{"$f":"IF(G34=0,0,MAX($E$58:$AC$58*G34:AE34)*(1+$C$10))","v":30.861933194900654},{"$f":"IF(H34=0,0,MAX($E$58:$AC$58*H34:AF34)*(1+$C$10))","v":28.402796432165832},{"$f":"IF(I34=0,0,MAX($E$58:$AC$58*I34:AG34)*(1+$C$10))","v":26.140096073664086},{"$f":"IF(J34=0,0,MAX($E$58:$AC$58*J34:AH34)*(1+$C$10))","v":24.058126043160332},{"$f":"IF(K34=0,0,MAX($E$58:$AC$58*K34:AI34)*(1+$C$10))","v":0},{"$f":"IF(L34=0,0,MAX($E$58:$AC$58*L34:AJ34)*(1+$C$10))","v":0},{"$f":"IF(M34=0,0,MAX($E$58:$AC$58*M34:AK34)*(1+$C$10))","v":0},{"$f":"IF(N34=0,0,MAX($E$58:$AC$58*N34:AL34)*(1+$C$10))","v":0},{"$f":"IF(O34=0,0,MAX($E$58:$AC$58*O34:AM34)*(1+$C$10))","v":0},{"$f":"IF(P34=0,0,MAX($E$58:$AC$58*P34:AN34)*(1+$C$10))","v":0},{"$f":"IF(Q34=0,0,MAX($E$58:$AC$58*Q34:AO34)*(1+$C$10))","v":0},{"$f":"IF(R34=0,0,MAX($E$58:$AC$58*R34:AP34)*(1+$C$10))","v":0},{"$f":"IF(S34=0,0,MAX($E$58:$AC$58*S34:AQ34)*(1+$C$10))","v":0},{"$f":"IF(T34=0,0,MAX($E$58:$AC$58*T34:AR34)*(1+$C$10))","v":0},{"$f":"IF(U34=0,0,MAX($E$58:$AC$58*U34:AS34)*(1+$C$10))","v":0},{"$f":"IF(V34=0,0,MAX($E$58:$AC$58*V34:AT34)*(1+$C$10))","v":0},{"$f":"IF(W34=0,0,MAX($E$58:$AC$58*W34:AU34)*(1+$C$10))","v":0},{"$f":"IF(X34=0,0,MAX($E$58:$AC$58*X34:AV34)*(1+$C$10))","v":0},{"$f":"IF(Y34=0,0,MAX($E$58:$AC$58*Y34:AW34)*(1+$C$10))","v":0},{"$f":"IF(Z34=0,0,MAX($E$58:$AC$58*Z34:AX34)*(1+$C$10))","v":0},{"$f":"IF(AA34=0,0,MAX($E$58:$AC$58*AA34:AY34)*(1+$C$10))","v":0},{"$f":"IF(AB34=0,0,MAX($E$58:$AC$58*AB34:AZ34)*(1+$C$10))","v":0},{"$f":"IF(AC34=0,0,MAX($E$58:$AC$58*AC34:BA34)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E35=0,0,MAX($E$58:$AC$58*E35:AC35)*(1+$C$10))","v":0},{"$f":"IF(F35=0,0,MAX($E$58:$AC$58*F35:AD35)*(1+$C$10))","v":0},{"$f":"IF(G35=0,0,MAX($E$58:$AC$58*G35:AE35)*(1+$C$10))","v":0},{"$f":"IF(H35=0,0,MAX($E$58:$AC$58*H35:AF35)*(1+$C$10))","v":0},{"$f":"IF(I35=0,0,MAX($E$58:$AC$58*I35:AG35)*(1+$C$10))","v":0},{"$f":"IF(J35=0,0,MAX($E$58:$AC$58*J35:AH35)*(1+$C$10))","v":0},{"$f":"IF(K35=0,0,MAX($E$58:$AC$58*K35:AI35)*(1+$C$10))","v":0},{"$f":"IF(L35=0,0,MAX($E$58:$AC$58*L35:AJ35)*(1+$C$10))","v":0},{"$f":"IF(M35=0,0,MAX($E$58:$AC$58*M35:AK35)*(1+$C$10))","v":0},{"$f":"IF(N35=0,0,MAX($E$58:$AC$58*N35:AL35)*(1+$C$10))","v":0},{"$f":"IF(O35=0,0,MAX($E$58:$AC$58*O35:AM35)*(1+$C$10))","v":0},{"$f":"IF(P35=0,0,MAX($E$58:$AC$58*P35:AN35)*(1+$C$10))","v":0},{"$f":"IF(Q35=0,0,MAX($E$58:$AC$58*Q35:AO35)*(1+$C$10))","v":0},{"$f":"IF(R35=0,0,MAX($E$58:$AC$58*R35:AP35)*(1+$C$10))","v":0},{"$f":"IF(S35=0,0,MAX($E$58:$AC$58*S35:AQ35)*(1+$C$10))","v":0},{"$f":"IF(T35=0,0,MAX($E$58:$AC$58*T35:AR35)*(1+$C$10))","v":0},{"$f":"IF(U35=0,0,MAX($E$58:$AC$58*U35:AS35)*(1+$C$10))","v":0},{"$f":"IF(V35=0,0,MAX($E$58:$AC$58*V35:AT35)*(1+$C$10))","v":0},{"$f":"IF(W35=0,0,MAX($E$58:$AC$58*W35:AU35)*(1+$C$10))","v":0},{"$f":"IF(X35=0,0,MAX($E$58:$AC$58*X35:AV35)*(1+$C$10))","v":0},{"$f":"IF(Y35=0,0,MAX($E$58:$AC$58*Y35:AW35)*(1+$C$10))","v":0},{"$f":"IF(Z35=0,0,MAX($E$58:$AC$58*Z35:AX35)*(1+$C$10))","v":0},{"$f":"IF(AA35=0,0,MAX($E$58:$AC$58*AA35:AY35)*(1+$C$10))","v":0},{"$f":"IF(AB35=0,0,MAX($E$58:$AC$58*AB35:AZ35)*(1+$C$10))","v":0},{"$f":"IF(AC35=0,0,MAX($E$58:$AC$58*AC35:BA35)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E36=0,0,MAX($E$58:$AC$58*E36:AC36)*(1+$C$10))","v":0},{"$f":"IF(F36=0,0,MAX($E$58:$AC$58*F36:AD36)*(1+$C$10))","v":0},{"$f":"IF(G36=0,0,MAX($E$58:$AC$58*G36:AE36)*(1+$C$10))","v":0},{"$f":"IF(H36=0,0,MAX($E$58:$AC$58*H36:AF36)*(1+$C$10))","v":0},{"$f":"IF(I36=0,0,MAX($E$58:$AC$58*I36:AG36)*(1+$C$10))","v":0},{"$f":"IF(J36=0,0,MAX($E$58:$AC$58*J36:AH36)*(1+$C$10))","v":0},{"$f":"IF(K36=0,0,MAX($E$58:$AC$58*K36:AI36)*(1+$C$10))","v":0},{"$f":"IF(L36=0,0,MAX($E$58:$AC$58*L36:AJ36)*(1+$C$10))","v":0},{"$f":"IF(M36=0,0,MAX($E$58:$AC$58*M36:AK36)*(1+$C$10))","v":0},{"$f":"IF(N36=0,0,MAX($E$58:$AC$58*N36:AL36)*(1+$C$10))","v":0},{"$f":"IF(O36=0,0,MAX($E$58:$AC$58*O36:AM36)*(1+$C$10))","v":0},{"$f":"IF(P36=0,0,MAX($E$58:$AC$58*P36:AN36)*(1+$C$10))","v":0},{"$f":"IF(Q36=0,0,MAX($E$58:$AC$58*Q36:AO36)*(1+$C$10))","v":0},{"$f":"IF(R36=0,0,MAX($E$58:$AC$58*R36:AP36)*(1+$C$10))","v":0},{"$f":"IF(S36=0,0,MAX($E$58:$AC$58*S36:AQ36)*(1+$C$10))","v":0},{"$f":"IF(T36=0,0,MAX($E$58:$AC$58*T36:AR36)*(1+$C$10))","v":0},{"$f":"IF(U36=0,0,MAX($E$58:$AC$58*U36:AS36)*(1+$C$10))","v":0},{"$f":"IF(V36=0,0,MAX($E$58:$AC$58*V36:AT36)*(1+$C$10))","v":0},{"$f":"IF(W36=0,0,MAX($E$58:$AC$58*W36:AU36)*(1+$C$10))","v":0},{"$f":"IF(X36=0,0,MAX($E$58:$AC$58*X36:AV36)*(1+$C$10))","v":0},{"$f":"IF(Y36=0,0,MAX($E$58:$AC$58*Y36:AW36)*(1+$C$10))","v":0},{"$f":"IF(Z36=0,0,MAX($E$58:$AC$58*Z36:AX36)*(1+$C$10))","v":0},{"$f":"IF(AA36=0,0,MAX($E$58:$AC$58*AA36:AY36)*(1+$C$10))","v":0},{"$f":"IF(AB36=0,0,MAX($E$58:$AC$58*AB36:AZ36)*(1+$C$10))","v":0},{"$f":"IF(AC36=0,0,MAX($E$58:$AC$58*AC36:BA36)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E37=0,0,MAX($E$58:$AC$58*E37:AC37)*(1+$C$10))","v":0},{"$f":"IF(F37=0,0,MAX($E$58:$AC$58*F37:AD37)*(1+$C$10))","v":0},{"$f":"IF(G37=0,0,MAX($E$58:$AC$58*G37:AE37)*(1+$C$10))","v":0},{"$f":"IF(H37=0,0,MAX($E$58:$AC$58*H37:AF37)*(1+$C$10))","v":0},{"$f":"IF(I37=0,0,MAX($E$58:$AC$58*I37:AG37)*(1+$C$10))","v":0},{"$f":"IF(J37=0,0,MAX($E$58:$AC$58*J37:AH37)*(1+$C$10))","v":0},{"$f":"IF(K37=0,0,MAX($E$58:$AC$58*K37:AI37)*(1+$C$10))","v":0},{"$f":"IF(L37=0,0,MAX($E$58:$AC$58*L37:AJ37)*(1+$C$10))","v":0},{"$f":"IF(M37=0,0,MAX($E$58:$AC$58*M37:AK37)*(1+$C$10))","v":0},{"$f":"IF(N37=0,0,MAX($E$58:$AC$58*N37:AL37)*(1+$C$10))","v":0},{"$f":"IF(O37=0,0,MAX($E$58:$AC$58*O37:AM37)*(1+$C$10))","v":0},{"$f":"IF(P37=0,0,MAX($E$58:$AC$58*P37:AN37)*(1+$C$10))","v":0},{"$f":"IF(Q37=0,0,MAX($E$58:$AC$58*Q37:AO37)*(1+$C$10))","v":0},{"$f":"IF(R37=0,0,MAX($E$58:$AC$58*R37:AP37)*(1+$C$10))","v":0},{"$f":"IF(S37=0,0,MAX($E$58:$AC$58*S37:AQ37)*(1+$C$10))","v":0},{"$f":"IF(T37=0,0,MAX($E$58:$AC$58*T37:AR37)*(1+$C$10))","v":0},{"$f":"IF(U37=0,0,MAX($E$58:$AC$58*U37:AS37)*(1+$C$10))","v":0},{"$f":"IF(V37=0,0,MAX($E$58:$AC$58*V37:AT37)*(1+$C$10))","v":0},{"$f":"IF(W37=0,0,MAX($E$58:$AC$58*W37:AU37)*(1+$C$10))","v":0},{"$f":"IF(X37=0,0,MAX($E$58:$AC$58*X37:AV37)*(1+$C$10))","v":0},{"$f":"IF(Y37=0,0,MAX($E$58:$AC$58*Y37:AW37)*(1+$C$10))","v":0},{"$f":"IF(Z37=0,0,MAX($E$58:$AC$58*Z37:AX37)*(1+$C$10))","v":0},{"$f":"IF(AA37=0,0,MAX($E$58:$AC$58*AA37:AY37)*(1+$C$10))","v":0},{"$f":"IF(AB37=0,0,MAX($E$58:$AC$58*AB37:AZ37)*(1+$C$10))","v":0},{"$f":"IF(AC37=0,0,MAX($E$58:$AC$58*AC37:BA37)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E38=0,0,MAX($E$58:$AC$58*E38:AC38)*(1+$C$10))","v":0},{"$f":"IF(F38=0,0,MAX($E$58:$AC$58*F38:AD38)*(1+$C$10))","v":0},{"$f":"IF(G38=0,0,MAX($E$58:$AC$58*G38:AE38)*(1+$C$10))","v":0},{"$f":"IF(H38=0,0,MAX($E$58:$AC$58*H38:AF38)*(1+$C$10))","v":0},{"$f":"IF(I38=0,0,MAX($E$58:$AC$58*I38:AG38)*(1+$C$10))","v":0},{"$f":"IF(J38=0,0,MAX($E$58:$AC$58*J38:AH38)*(1+$C$10))","v":0},{"$f":"IF(K38=0,0,MAX($E$58:$AC$58*K38:AI38)*(1+$C$10))","v":0},{"$f":"IF(L38=0,0,MAX($E$58:$AC$58*L38:AJ38)*(1+$C$10))","v":0},{"$f":"IF(M38=0,0,MAX($E$58:$AC$58*M38:AK38)*(1+$C$10))","v":0},{"$f":"IF(N38=0,0,MAX($E$58:$AC$58*N38:AL38)*(1+$C$10))","v":0},{"$f":"IF(O38=0,0,MAX($E$58:$AC$58*O38:AM38)*(1+$C$10))","v":0},{"$f":"IF(P38=0,0,MAX($E$58:$AC$58*P38:AN38)*(1+$C$10))","v":0},{"$f":"IF(Q38=0,0,MAX($E$58:$AC$58*Q38:AO38)*(1+$C$10))","v":0},{"$f":"IF(R38=0,0,MAX($E$58:$AC$58*R38:AP38)*(1+$C$10))","v":0},{"$f":"IF(S38=0,0,MAX($E$58:$AC$58*S38:AQ38)*(1+$C$10))","v":0},{"$f":"IF(T38=0,0,MAX($E$58:$AC$58*T38:AR38)*(1+$C$10))","v":0},{"$f":"IF(U38=0,0,MAX($E$58:$AC$58*U38:AS38)*(1+$C$10))","v":0},{"$f":"IF(V38=0,0,MAX($E$58:$AC$58*V38:AT38)*(1+$C$10))","v":0},{"$f":"IF(W38=0,0,MAX($E$58:$AC$58*W38:AU38)*(1+$C$10))","v":0},{"$f":"IF(X38=0,0,MAX($E$58:$AC$58*X38:AV38)*(1+$C$10))","v":0},{"$f":"IF(Y38=0,0,MAX($E$58:$AC$58*Y38:AW38)*(1+$C$10))","v":0},{"$f":"IF(Z38=0,0,MAX($E$58:$AC$58*Z38:AX38)*(1+$C$10))","v":0},{"$f":"IF(AA38=0,0,MAX($E$58:$AC$58*AA38:AY38)*(1+$C$10))","v":0},{"$f":"IF(AB38=0,0,MAX($E$58:$AC$58*AB38:AZ38)*(1+$C$10))","v":0},{"$f":"IF(AC38=0,0,MAX($E$58:$AC$58*AC38:BA38)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E39=0,0,MAX($E$58:$AC$58*E39:AC39)*(1+$C$10))","v":0},{"$f":"IF(F39=0,0,MAX($E$58:$AC$58*F39:AD39)*(1+$C$10))","v":0},{"$f":"IF(G39=0,0,MAX($E$58:$AC$58*G39:AE39)*(1+$C$10))","v":0},{"$f":"IF(H39=0,0,MAX($E$58:$AC$58*H39:AF39)*(1+$C$10))","v":0},{"$f":"IF(I39=0,0,MAX($E$58:$AC$58*I39:AG39)*(1+$C$10))","v":0},{"$f":"IF(J39=0,0,MAX($E$58:$AC$58*J39:AH39)*(1+$C$10))","v":0},{"$f":"IF(K39=0,0,MAX($E$58:$AC$58*K39:AI39)*(1+$C$10))","v":0},{"$f":"IF(L39=0,0,MAX($E$58:$AC$58*L39:AJ39)*(1+$C$10))","v":0},{"$f":"IF(M39=0,0,MAX($E$58:$AC$58*M39:AK39)*(1+$C$10))","v":0},{"$f":"IF(N39=0,0,MAX($E$58:$AC$58*N39:AL39)*(1+$C$10))","v":0},{"$f":"IF(O39=0,0,MAX($E$58:$AC$58*O39:AM39)*(1+$C$10))","v":0},{"$f":"IF(P39=0,0,MAX($E$58:$AC$58*P39:AN39)*(1+$C$10))","v":0},{"$f":"IF(Q39=0,0,MAX($E$58:$AC$58*Q39:AO39)*(1+$C$10))","v":0},{"$f":"IF(R39=0,0,MAX($E$58:$AC$58*R39:AP39)*(1+$C$10))","v":0},{"$f":"IF(S39=0,0,MAX($E$58:$AC$58*S39:AQ39)*(1+$C$10))","v":0},{"$f":"IF(T39=0,0,MAX($E$58:$AC$58*T39:AR39)*(1+$C$10))","v":0},{"$f":"IF(U39=0,0,MAX($E$58:$AC$58*U39:AS39)*(1+$C$10))","v":0},{"$f":"IF(V39=0,0,MAX($E$58:$AC$58*V39:AT39)*(1+$C$10))","v":0},{"$f":"IF(W39=0,0,MAX($E$58:$AC$58*W39:AU39)*(1+$C$10))","v":0},{"$f":"IF(X39=0,0,MAX($E$58:$AC$58*X39:AV39)*(1+$C$10))","v":0},{"$f":"IF(Y39=0,0,MAX($E$58:$AC$58*Y39:AW39)*(1+$C$10))","v":0},{"$f":"IF(Z39=0,0,MAX($E$58:$AC$58*Z39:AX39)*(1+$C$10))","v":0},{"$f":"IF(AA39=0,0,MAX($E$58:$AC$58*AA39:AY39)*(1+$C$10))","v":0},{"$f":"IF(AB39=0,0,MAX($E$58:$AC$58*AB39:AZ39)*(1+$C$10))","v":0},{"$f":"IF(AC39=0,0,MAX($E$58:$AC$58*AC39:BA39)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E40=0,0,MAX($E$58:$AC$58*E40:AC40)*(1+$C$10))","v":0},{"$f":"IF(F40=0,0,MAX($E$58:$AC$58*F40:AD40)*(1+$C$10))","v":0},{"$f":"IF(G40=0,0,MAX($E$58:$AC$58*G40:AE40)*(1+$C$10))","v":0},{"$f":"IF(H40=0,0,MAX($E$58:$AC$58*H40:AF40)*(1+$C$10))","v":0},{"$f":"IF(I40=0,0,MAX($E$58:$AC$58*I40:AG40)*(1+$C$10))","v":0},{"$f":"IF(J40=0,0,MAX($E$58:$AC$58*J40:AH40)*(1+$C$10))","v":0},{"$f":"IF(K40=0,0,MAX($E$58:$AC$58*K40:AI40)*(1+$C$10))","v":0},{"$f":"IF(L40=0,0,MAX($E$58:$AC$58*L40:AJ40)*(1+$C$10))","v":0},{"$f":"IF(M40=0,0,MAX($E$58:$AC$58*M40:AK40)*(1+$C$10))","v":0},{"$f":"IF(N40=0,0,MAX($E$58:$AC$58*N40:AL40)*(1+$C$10))","v":0},{"$f":"IF(O40=0,0,MAX($E$58:$AC$58*O40:AM40)*(1+$C$10))","v":0},{"$f":"IF(P40=0,0,MAX($E$58:$AC$58*P40:AN40)*(1+$C$10))","v":0},{"$f":"IF(Q40=0,0,MAX($E$58:$AC$58*Q40:AO40)*(1+$C$10))","v":0},{"$f":"IF(R40=0,0,MAX($E$58:$AC$58*R40:AP40)*(1+$C$10))","v":0},{"$f":"IF(S40=0,0,MAX($E$58:$AC$58*S40:AQ40)*(1+$C$10))","v":0},{"$f":"IF(T40=0,0,MAX($E$58:$AC$58*T40:AR40)*(1+$C$10))","v":0},{"$f":"IF(U40=0,0,MAX($E$58:$AC$58*U40:AS40)*(1+$C$10))","v":0},{"$f":"IF(V40=0,0,MAX($E$58:$AC$58*V40:AT40)*(1+$C$10))","v":0},{"$f":"IF(W40=0,0,MAX($E$58:$AC$58*W40:AU40)*(1+$C$10))","v":0},{"$f":"IF(X40=0,0,MAX($E$58:$AC$58*X40:AV40)*(1+$C$10))","v":0},{"$f":"IF(Y40=0,0,MAX($E$58:$AC$58*Y40:AW40)*(1+$C$10))","v":0},{"$f":"IF(Z40=0,0,MAX($E$58:$AC$58*Z40:AX40)*(1+$C$10))","v":0},{"$f":"IF(AA40=0,0,MAX($E$58:$AC$58*AA40:AY40)*(1+$C$10))","v":0},{"$f":"IF(AB40=0,0,MAX($E$58:$AC$58*AB40:AZ40)*(1+$C$10))","v":0},{"$f":"IF(AC40=0,0,MAX($E$58:$AC$58*AC40:BA40)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E41=0,0,MAX($E$58:$AC$58*E41:AC41)*(1+$C$10))","v":0},{"$f":"IF(F41=0,0,MAX($E$58:$AC$58*F41:AD41)*(1+$C$10))","v":0},{"$f":"IF(G41=0,0,MAX($E$58:$AC$58*G41:AE41)*(1+$C$10))","v":0},{"$f":"IF(H41=0,0,MAX($E$58:$AC$58*H41:AF41)*(1+$C$10))","v":0},{"$f":"IF(I41=0,0,MAX($E$58:$AC$58*I41:AG41)*(1+$C$10))","v":0},{"$f":"IF(J41=0,0,MAX($E$58:$AC$58*J41:AH41)*(1+$C$10))","v":0},{"$f":"IF(K41=0,0,MAX($E$58:$AC$58*K41:AI41)*(1+$C$10))","v":0},{"$f":"IF(L41=0,0,MAX($E$58:$AC$58*L41:AJ41)*(1+$C$10))","v":0},{"$f":"IF(M41=0,0,MAX($E$58:$AC$58*M41:AK41)*(1+$C$10))","v":0},{"$f":"IF(N41=0,0,MAX($E$58:$AC$58*N41:AL41)*(1+$C$10))","v":0},{"$f":"IF(O41=0,0,MAX($E$58:$AC$58*O41:AM41)*(1+$C$10))","v":0},{"$f":"IF(P41=0,0,MAX($E$58:$AC$58*P41:AN41)*(1+$C$10))","v":0},{"$f":"IF(Q41=0,0,MAX($E$58:$AC$58*Q41:AO41)*(1+$C$10))","v":0},{"$f":"IF(R41=0,0,MAX($E$58:$AC$58*R41:AP41)*(1+$C$10))","v":0},{"$f":"IF(S41=0,0,MAX($E$58:$AC$58*S41:AQ41)*(1+$C$10))","v":0},{"$f":"IF(T41=0,0,MAX($E$58:$AC$58*T41:AR41)*(1+$C$10))","v":0},{"$f":"IF(U41=0,0,MAX($E$58:$AC$58*U41:AS41)*(1+$C$10))","v":0},{"$f":"IF(V41=0,0,MAX($E$58:$AC$58*V41:AT41)*(1+$C$10))","v":0},{"$f":"IF(W41=0,0,MAX($E$58:$AC$58*W41:AU41)*(1+$C$10))","v":0},{"$f":"IF(X41=0,0,MAX($E$58:$AC$58*X41:AV41)*(1+$C$10))","v":0},{"$f":"IF(Y41=0,0,MAX($E$58:$AC$58*Y41:AW41)*(1+$C$10))","v":0},{"$f":"IF(Z41=0,0,MAX($E$58:$AC$58*Z41:AX41)*(1+$C$10))","v":0},{"$f":"IF(AA41=0,0,MAX($E$58:$AC$58*AA41:AY41)*(1+$C$10))","v":0},{"$f":"IF(AB41=0,0,MAX($E$58:$AC$58*AB41:AZ41)*(1+$C$10))","v":0},{"$f":"IF(AC41=0,0,MAX($E$58:$AC$58*AC41:BA41)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E42=0,0,MAX($E$58:$AC$58*E42:AC42)*(1+$C$10))","v":0},{"$f":"IF(F42=0,0,MAX($E$58:$AC$58*F42:AD42)*(1+$C$10))","v":0},{"$f":"IF(G42=0,0,MAX($E$58:$AC$58*G42:AE42)*(1+$C$10))","v":0},{"$f":"IF(H42=0,0,MAX($E$58:$AC$58*H42:AF42)*(1+$C$10))","v":0},{"$f":"IF(I42=0,0,MAX($E$58:$AC$58*I42:AG42)*(1+$C$10))","v":0},{"$f":"IF(J42=0,0,MAX($E$58:$AC$58*J42:AH42)*(1+$C$10))","v":0},{"$f":"IF(K42=0,0,MAX($E$58:$AC$58*K42:AI42)*(1+$C$10))","v":0},{"$f":"IF(L42=0,0,MAX($E$58:$AC$58*L42:AJ42)*(1+$C$10))","v":0},{"$f":"IF(M42=0,0,MAX($E$58:$AC$58*M42:AK42)*(1+$C$10))","v":0},{"$f":"IF(N42=0,0,MAX($E$58:$AC$58*N42:AL42)*(1+$C$10))","v":0},{"$f":"IF(O42=0,0,MAX($E$58:$AC$58*O42:AM42)*(1+$C$10))","v":0},{"$f":"IF(P42=0,0,MAX($E$58:$AC$58*P42:AN42)*(1+$C$10))","v":0},{"$f":"IF(Q42=0,0,MAX($E$58:$AC$58*Q42:AO42)*(1+$C$10))","v":0},{"$f":"IF(R42=0,0,MAX($E$58:$AC$58*R42:AP42)*(1+$C$10))","v":0},{"$f":"IF(S42=0,0,MAX($E$58:$AC$58*S42:AQ42)*(1+$C$10))","v":0},{"$f":"IF(T42=0,0,MAX($E$58:$AC$58*T42:AR42)*(1+$C$10))","v":0},{"$f":"IF(U42=0,0,MAX($E$58:$AC$58*U42:AS42)*(1+$C$10))","v":0},{"$f":"IF(V42=0,0,MAX($E$58:$AC$58*V42:AT42)*(1+$C$10))","v":0},{"$f":"IF(W42=0,0,MAX($E$58:$AC$58*W42:AU42)*(1+$C$10))","v":0},{"$f":"IF(X42=0,0,MAX($E$58:$AC$58*X42:AV42)*(1+$C$10))","v":0},{"$f":"IF(Y42=0,0,MAX($E$58:$AC$58*Y42:AW42)*(1+$C$10))","v":0},{"$f":"IF(Z42=0,0,MAX($E$58:$AC$58*Z42:AX42)*(1+$C$10))","v":0},{"$f":"IF(AA42=0,0,MAX($E$58:$AC$58*AA42:AY42)*(1+$C$10))","v":0},{"$f":"IF(AB42=0,0,MAX($E$58:$AC$58*AB42:AZ42)*(1+$C$10))","v":0},{"$f":"IF(AC42=0,0,MAX($E$58:$AC$58*AC42:BA42)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E43=0,0,MAX($E$58:$AC$58*E43:AC43)*(1+$C$10))","v":0},{"$f":"IF(F43=0,0,MAX($E$58:$AC$58*F43:AD43)*(1+$C$10))","v":0},{"$f":"IF(G43=0,0,MAX($E$58:$AC$58*G43:AE43)*(1+$C$10))","v":0},{"$f":"IF(H43=0,0,MAX($E$58:$AC$58*H43:AF43)*(1+$C$10))","v":0},{"$f":"IF(I43=0,0,MAX($E$58:$AC$58*I43:AG43)*(1+$C$10))","v":0},{"$f":"IF(J43=0,0,MAX($E$58:$AC$58*J43:AH43)*(1+$C$10))","v":0},{"$f":"IF(K43=0,0,MAX($E$58:$AC$58*K43:AI43)*(1+$C$10))","v":0},{"$f":"IF(L43=0,0,MAX($E$58:$AC$58*L43:AJ43)*(1+$C$10))","v":0},{"$f":"IF(M43=0,0,MAX($E$58:$AC$58*M43:AK43)*(1+$C$10))","v":0},{"$f":"IF(N43=0,0,MAX($E$58:$AC$58*N43:AL43)*(1+$C$10))","v":0},{"$f":"IF(O43=0,0,MAX($E$58:$AC$58*O43:AM43)*(1+$C$10))","v":0},{"$f":"IF(P43=0,0,MAX($E$58:$AC$58*P43:AN43)*(1+$C$10))","v":0},{"$f":"IF(Q43=0,0,MAX($E$58:$AC$58*Q43:AO43)*(1+$C$10))","v":0},{"$f":"IF(R43=0,0,MAX($E$58:$AC$58*R43:AP43)*(1+$C$10))","v":0},{"$f":"IF(S43=0,0,MAX($E$58:$AC$58*S43:AQ43)*(1+$C$10))","v":0},{"$f":"IF(T43=0,0,MAX($E$58:$AC$58*T43:AR43)*(1+$C$10))","v":0},{"$f":"IF(U43=0,0,MAX($E$58:$AC$58*U43:AS43)*(1+$C$10))","v":0},{"$f":"IF(V43=0,0,MAX($E$58:$AC$58*V43:AT43)*(1+$C$10))","v":0},{"$f":"IF(W43=0,0,MAX($E$58:$AC$58*W43:AU43)*(1+$C$10))","v":0},{"$f":"IF(X43=0,0,MAX($E$58:$AC$58*X43:AV43)*(1+$C$10))","v":0},{"$f":"IF(Y43=0,0,MAX($E$58:$AC$58*Y43:AW43)*(1+$C$10))","v":0},{"$f":"IF(Z43=0,0,MAX($E$58:$AC$58*Z43:AX43)*(1+$C$10))","v":0},{"$f":"IF(AA43=0,0,MAX($E$58:$AC$58*AA43:AY43)*(1+$C$10))","v":0},{"$f":"IF(AB43=0,0,MAX($E$58:$AC$58*AB43:AZ43)*(1+$C$10))","v":0},{"$f":"IF(AC43=0,0,MAX($E$58:$AC$58*AC43:BA43)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E44=0,0,MAX($E$58:$AC$58*E44:AC44)*(1+$C$10))","v":0},{"$f":"IF(F44=0,0,MAX($E$58:$AC$58*F44:AD44)*(1+$C$10))","v":0},{"$f":"IF(G44=0,0,MAX($E$58:$AC$58*G44:AE44)*(1+$C$10))","v":0},{"$f":"IF(H44=0,0,MAX($E$58:$AC$58*H44:AF44)*(1+$C$10))","v":0},{"$f":"IF(I44=0,0,MAX($E$58:$AC$58*I44:AG44)*(1+$C$10))","v":0},{"$f":"IF(J44=0,0,MAX($E$58:$AC$58*J44:AH44)*(1+$C$10))","v":0},{"$f":"IF(K44=0,0,MAX($E$58:$AC$58*K44:AI44)*(1+$C$10))","v":0},{"$f":"IF(L44=0,0,MAX($E$58:$AC$58*L44:AJ44)*(1+$C$10))","v":0},{"$f":"IF(M44=0,0,MAX($E$58:$AC$58*M44:AK44)*(1+$C$10))","v":0},{"$f":"IF(N44=0,0,MAX($E$58:$AC$58*N44:AL44)*(1+$C$10))","v":0},{"$f":"IF(O44=0,0,MAX($E$58:$AC$58*O44:AM44)*(1+$C$10))","v":0},{"$f":"IF(P44=0,0,MAX($E$58:$AC$58*P44:AN44)*(1+$C$10))","v":0},{"$f":"IF(Q44=0,0,MAX($E$58:$AC$58*Q44:AO44)*(1+$C$10))","v":0},{"$f":"IF(R44=0,0,MAX($E$58:$AC$58*R44:AP44)*(1+$C$10))","v":0},{"$f":"IF(S44=0,0,MAX($E$58:$AC$58*S44:AQ44)*(1+$C$10))","v":0},{"$f":"IF(T44=0,0,MAX($E$58:$AC$58*T44:AR44)*(1+$C$10))","v":0},{"$f":"IF(U44=0,0,MAX($E$58:$AC$58*U44:AS44)*(1+$C$10))","v":0},{"$f":"IF(V44=0,0,MAX($E$58:$AC$58*V44:AT44)*(1+$C$10))","v":0},{"$f":"IF(W44=0,0,MAX($E$58:$AC$58*W44:AU44)*(1+$C$10))","v":0},{"$f":"IF(X44=0,0,MAX($E$58:$AC$58*X44:AV44)*(1+$C$10))","v":0},{"$f":"IF(Y44=0,0,MAX($E$58:$AC$58*Y44:AW44)*(1+$C$10))","v":0},{"$f":"IF(Z44=0,0,MAX($E$58:$AC$58*Z44:AX44)*(1+$C$10))","v":0},{"$f":"IF(AA44=0,0,MAX($E$58:$AC$58*AA44:AY44)*(1+$C$10))","v":0},{"$f":"IF(AB44=0,0,MAX($E$58:$AC$58*AB44:AZ44)*(1+$C$10))","v":0},{"$f":"IF(AC44=0,0,MAX($E$58:$AC$58*AC44:BA44)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E45=0,0,MAX($E$58:$AC$58*E45:AC45)*(1+$C$10))","v":0},{"$f":"IF(F45=0,0,MAX($E$58:$AC$58*F45:AD45)*(1+$C$10))","v":0},{"$f":"IF(G45=0,0,MAX($E$58:$AC$58*G45:AE45)*(1+$C$10))","v":0},{"$f":"IF(H45=0,0,MAX($E$58:$AC$58*H45:AF45)*(1+$C$10))","v":0},{"$f":"IF(I45=0,0,MAX($E$58:$AC$58*I45:AG45)*(1+$C$10))","v":0},{"$f":"IF(J45=0,0,MAX($E$58:$AC$58*J45:AH45)*(1+$C$10))","v":0},{"$f":"IF(K45=0,0,MAX($E$58:$AC$58*K45:AI45)*(1+$C$10))","v":0},{"$f":"IF(L45=0,0,MAX($E$58:$AC$58*L45:AJ45)*(1+$C$10))","v":0},{"$f":"IF(M45=0,0,MAX($E$58:$AC$58*M45:AK45)*(1+$C$10))","v":0},{"$f":"IF(N45=0,0,MAX($E$58:$AC$58*N45:AL45)*(1+$C$10))","v":0},{"$f":"IF(O45=0,0,MAX($E$58:$AC$58*O45:AM45)*(1+$C$10))","v":0},{"$f":"IF(P45=0,0,MAX($E$58:$AC$58*P45:AN45)*(1+$C$10))","v":0},{"$f":"IF(Q45=0,0,MAX($E$58:$AC$58*Q45:AO45)*(1+$C$10))","v":0},{"$f":"IF(R45=0,0,MAX($E$58:$AC$58*R45:AP45)*(1+$C$10))","v":0},{"$f":"IF(S45=0,0,MAX($E$58:$AC$58*S45:AQ45)*(1+$C$10))","v":0},{"$f":"IF(T45=0,0,MAX($E$58:$AC$58*T45:AR45)*(1+$C$10))","v":0},{"$f":"IF(U45=0,0,MAX($E$58:$AC$58*U45:AS45)*(1+$C$10))","v":0},{"$f":"IF(V45=0,0,MAX($E$58:$AC$58*V45:AT45)*(1+$C$10))","v":0},{"$f":"IF(W45=0,0,MAX($E$58:$AC$58*W45:AU45)*(1+$C$10))","v":0},{"$f":"IF(X45=0,0,MAX($E$58:$AC$58*X45:AV45)*(1+$C$10))","v":0},{"$f":"IF(Y45=0,0,MAX($E$58:$AC$58*Y45:AW45)*(1+$C$10))","v":0},{"$f":"IF(Z45=0,0,MAX($E$58:$AC$58*Z45:AX45)*(1+$C$10))","v":0},{"$f":"IF(AA45=0,0,MAX($E$58:$AC$58*AA45:AY45)*(1+$C$10))","v":0},{"$f":"IF(AB45=0,0,MAX($E$58:$AC$58*AB45:AZ45)*(1+$C$10))","v":0},{"$f":"IF(AC45=0,0,MAX($E$58:$AC$58*AC45:BA45)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E46=0,0,MAX($E$58:$AC$58*E46:AC46)*(1+$C$10))","v":0},{"$f":"IF(F46=0,0,MAX($E$58:$AC$58*F46:AD46)*(1+$C$10))","v":0},{"$f":"IF(G46=0,0,MAX($E$58:$AC$58*G46:AE46)*(1+$C$10))","v":0},{"$f":"IF(H46=0,0,MAX($E$58:$AC$58*H46:AF46)*(1+$C$10))","v":0},{"$f":"IF(I46=0,0,MAX($E$58:$AC$58*I46:AG46)*(1+$C$10))","v":0},{"$f":"IF(J46=0,0,MAX($E$58:$AC$58*J46:AH46)*(1+$C$10))","v":0},{"$f":"IF(K46=0,0,MAX($E$58:$AC$58*K46:AI46)*(1+$C$10))","v":0},{"$f":"IF(L46=0,0,MAX($E$58:$AC$58*L46:AJ46)*(1+$C$10))","v":0},{"$f":"IF(M46=0,0,MAX($E$58:$AC$58*M46:AK46)*(1+$C$10))","v":0},{"$f":"IF(N46=0,0,MAX($E$58:$AC$58*N46:AL46)*(1+$C$10))","v":0},{"$f":"IF(O46=0,0,MAX($E$58:$AC$58*O46:AM46)*(1+$C$10))","v":0},{"$f":"IF(P46=0,0,MAX($E$58:$AC$58*P46:AN46)*(1+$C$10))","v":0},{"$f":"IF(Q46=0,0,MAX($E$58:$AC$58*Q46:AO46)*(1+$C$10))","v":0},{"$f":"IF(R46=0,0,MAX($E$58:$AC$58*R46:AP46)*(1+$C$10))","v":0},{"$f":"IF(S46=0,0,MAX($E$58:$AC$58*S46:AQ46)*(1+$C$10))","v":0},{"$f":"IF(T46=0,0,MAX($E$58:$AC$58*T46:AR46)*(1+$C$10))","v":0},{"$f":"IF(U46=0,0,MAX($E$58:$AC$58*U46:AS46)*(1+$C$10))","v":0},{"$f":"IF(V46=0,0,MAX($E$58:$AC$58*V46:AT46)*(1+$C$10))","v":0},{"$f":"IF(W46=0,0,MAX($E$58:$AC$58*W46:AU46)*(1+$C$10))","v":0},{"$f":"IF(X46=0,0,MAX($E$58:$AC$58*X46:AV46)*(1+$C$10))","v":0},{"$f":"IF(Y46=0,0,MAX($E$58:$AC$58*Y46:AW46)*(1+$C$10))","v":0},{"$f":"IF(Z46=0,0,MAX($E$58:$AC$58*Z46:AX46)*(1+$C$10))","v":0},{"$f":"IF(AA46=0,0,MAX($E$58:$AC$58*AA46:AY46)*(1+$C$10))","v":0},{"$f":"IF(AB46=0,0,MAX($E$58:$AC$58*AB46:AZ46)*(1+$C$10))","v":0},{"$f":"IF(AC46=0,0,MAX($E$58:$AC$58*AC46:BA46)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E47=0,0,MAX($E$58:$AC$58*E47:AC47)*(1+$C$10))","v":0},{"$f":"IF(F47=0,0,MAX($E$58:$AC$58*F47:AD47)*(1+$C$10))","v":0},{"$f":"IF(G47=0,0,MAX($E$58:$AC$58*G47:AE47)*(1+$C$10))","v":0},{"$f":"IF(H47=0,0,MAX($E$58:$AC$58*H47:AF47)*(1+$C$10))","v":0},{"$f":"IF(I47=0,0,MAX($E$58:$AC$58*I47:AG47)*(1+$C$10))","v":0},{"$f":"IF(J47=0,0,MAX($E$58:$AC$58*J47:AH47)*(1+$C$10))","v":0},{"$f":"IF(K47=0,0,MAX($E$58:$AC$58*K47:AI47)*(1+$C$10))","v":0},{"$f":"IF(L47=0,0,MAX($E$58:$AC$58*L47:AJ47)*(1+$C$10))","v":0},{"$f":"IF(M47=0,0,MAX($E$58:$AC$58*M47:AK47)*(1+$C$10))","v":0},{"$f":"IF(N47=0,0,MAX($E$58:$AC$58*N47:AL47)*(1+$C$10))","v":0},{"$f":"IF(O47=0,0,MAX($E$58:$AC$58*O47:AM47)*(1+$C$10))","v":0},{"$f":"IF(P47=0,0,MAX($E$58:$AC$58*P47:AN47)*(1+$C$10))","v":0},{"$f":"IF(Q47=0,0,MAX($E$58:$AC$58*Q47:AO47)*(1+$C$10))","v":0},{"$f":"IF(R47=0,0,MAX($E$58:$AC$58*R47:AP47)*(1+$C$10))","v":0},{"$f":"IF(S47=0,0,MAX($E$58:$AC$58*S47:AQ47)*(1+$C$10))","v":0},{"$f":"IF(T47=0,0,MAX($E$58:$AC$58*T47:AR47)*(1+$C$10))","v":0},{"$f":"IF(U47=0,0,MAX($E$58:$AC$58*U47:AS47)*(1+$C$10))","v":0},{"$f":"IF(V47=0,0,MAX($E$58:$AC$58*V47:AT47)*(1+$C$10))","v":0},{"$f":"IF(W47=0,0,MAX($E$58:$AC$58*W47:AU47)*(1+$C$10))","v":0},{"$f":"IF(X47=0,0,MAX($E$58:$AC$58*X47:AV47)*(1+$C$10))","v":0},{"$f":"IF(Y47=0,0,MAX($E$58:$AC$58*Y47:AW47)*(1+$C$10))","v":0},{"$f":"IF(Z47=0,0,MAX($E$58:$AC$58*Z47:AX47)*(1+$C$10))","v":0},{"$f":"IF(AA47=0,0,MAX($E$58:$AC$58*AA47:AY47)*(1+$C$10))","v":0},{"$f":"IF(AB47=0,0,MAX($E$58:$AC$58*AB47:AZ47)*(1+$C$10))","v":0},{"$f":"IF(AC47=0,0,MAX($E$58:$AC$58*AC47:BA47)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E48=0,0,MAX($E$58:$AC$58*E48:AC48)*(1+$C$10))","v":0},{"$f":"IF(F48=0,0,MAX($E$58:$AC$58*F48:AD48)*(1+$C$10))","v":0},{"$f":"IF(G48=0,0,MAX($E$58:$AC$58*G48:AE48)*(1+$C$10))","v":0},{"$f":"IF(H48=0,0,MAX($E$58:$AC$58*H48:AF48)*(1+$C$10))","v":0},{"$f":"IF(I48=0,0,MAX($E$58:$AC$58*I48:AG48)*(1+$C$10))","v":0},{"$f":"IF(J48=0,0,MAX($E$58:$AC$58*J48:AH48)*(1+$C$10))","v":0},{"$f":"IF(K48=0,0,MAX($E$58:$AC$58*K48:AI48)*(1+$C$10))","v":0},{"$f":"IF(L48=0,0,MAX($E$58:$AC$58*L48:AJ48)*(1+$C$10))","v":0},{"$f":"IF(M48=0,0,MAX($E$58:$AC$58*M48:AK48)*(1+$C$10))","v":0},{"$f":"IF(N48=0,0,MAX($E$58:$AC$58*N48:AL48)*(1+$C$10))","v":0},{"$f":"IF(O48=0,0,MAX($E$58:$AC$58*O48:AM48)*(1+$C$10))","v":0},{"$f":"IF(P48=0,0,MAX($E$58:$AC$58*P48:AN48)*(1+$C$10))","v":0},{"$f":"IF(Q48=0,0,MAX($E$58:$AC$58*Q48:AO48)*(1+$C$10))","v":0},{"$f":"IF(R48=0,0,MAX($E$58:$AC$58*R48:AP48)*(1+$C$10))","v":0},{"$f":"IF(S48=0,0,MAX($E$58:$AC$58*S48:AQ48)*(1+$C$10))","v":0},{"$f":"IF(T48=0,0,MAX($E$58:$AC$58*T48:AR48)*(1+$C$10))","v":0},{"$f":"IF(U48=0,0,MAX($E$58:$AC$58*U48:AS48)*(1+$C$10))","v":0},{"$f":"IF(V48=0,0,MAX($E$58:$AC$58*V48:AT48)*(1+$C$10))","v":0},{"$f":"IF(W48=0,0,MAX($E$58:$AC$58*W48:AU48)*(1+$C$10))","v":0},{"$f":"IF(X48=0,0,MAX($E$58:$AC$58*X48:AV48)*(1+$C$10))","v":0},{"$f":"IF(Y48=0,0,MAX($E$58:$AC$58*Y48:AW48)*(1+$C$10))","v":0},{"$f":"IF(Z48=0,0,MAX($E$58:$AC$58*Z48:AX48)*(1+$C$10))","v":0},{"$f":"IF(AA48=0,0,MAX($E$58:$AC$58*AA48:AY48)*(1+$C$10))","v":0},{"$f":"IF(AB48=0,0,MAX($E$58:$AC$58*AB48:AZ48)*(1+$C$10))","v":0},{"$f":"IF(AC48=0,0,MAX($E$58:$AC$58*AC48:BA48)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E49=0,0,MAX($E$58:$AC$58*E49:AC49)*(1+$C$10))","v":0},{"$f":"IF(F49=0,0,MAX($E$58:$AC$58*F49:AD49)*(1+$C$10))","v":0},{"$f":"IF(G49=0,0,MAX($E$58:$AC$58*G49:AE49)*(1+$C$10))","v":0},{"$f":"IF(H49=0,0,MAX($E$58:$AC$58*H49:AF49)*(1+$C$10))","v":0},{"$f":"IF(I49=0,0,MAX($E$58:$AC$58*I49:AG49)*(1+$C$10))","v":0},{"$f":"IF(J49=0,0,MAX($E$58:$AC$58*J49:AH49)*(1+$C$10))","v":0},{"$f":"IF(K49=0,0,MAX($E$58:$AC$58*K49:AI49)*(1+$C$10))","v":0},{"$f":"IF(L49=0,0,MAX($E$58:$AC$58*L49:AJ49)*(1+$C$10))","v":0},{"$f":"IF(M49=0,0,MAX($E$58:$AC$58*M49:AK49)*(1+$C$10))","v":0},{"$f":"IF(N49=0,0,MAX($E$58:$AC$58*N49:AL49)*(1+$C$10))","v":0},{"$f":"IF(O49=0,0,MAX($E$58:$AC$58*O49:AM49)*(1+$C$10))","v":0},{"$f":"IF(P49=0,0,MAX($E$58:$AC$58*P49:AN49)*(1+$C$10))","v":0},{"$f":"IF(Q49=0,0,MAX($E$58:$AC$58*Q49:AO49)*(1+$C$10))","v":0},{"$f":"IF(R49=0,0,MAX($E$58:$AC$58*R49:AP49)*(1+$C$10))","v":0},{"$f":"IF(S49=0,0,MAX($E$58:$AC$58*S49:AQ49)*(1+$C$10))","v":0},{"$f":"IF(T49=0,0,MAX($E$58:$AC$58*T49:AR49)*(1+$C$10))","v":0},{"$f":"IF(U49=0,0,MAX($E$58:$AC$58*U49:AS49)*(1+$C$10))","v":0},{"$f":"IF(V49=0,0,MAX($E$58:$AC$58*V49:AT49)*(1+$C$10))","v":0},{"$f":"IF(W49=0,0,MAX($E$58:$AC$58*W49:AU49)*(1+$C$10))","v":0},{"$f":"IF(X49=0,0,MAX($E$58:$AC$58*X49:AV49)*(1+$C$10))","v":0},{"$f":"IF(Y49=0,0,MAX($E$58:$AC$58*Y49:AW49)*(1+$C$10))","v":0},{"$f":"IF(Z49=0,0,MAX($E$58:$AC$58*Z49:AX49)*(1+$C$10))","v":0},{"$f":"IF(AA49=0,0,MAX($E$58:$AC$58*AA49:AY49)*(1+$C$10))","v":0},{"$f":"IF(AB49=0,0,MAX($E$58:$AC$58*AB49:AZ49)*(1+$C$10))","v":0},{"$f":"IF(AC49=0,0,MAX($E$58:$AC$58*AC49:BA49)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E50=0,0,MAX($E$58:$AC$58*E50:AC50)*(1+$C$10))","v":0},{"$f":"IF(F50=0,0,MAX($E$58:$AC$58*F50:AD50)*(1+$C$10))","v":0},{"$f":"IF(G50=0,0,MAX($E$58:$AC$58*G50:AE50)*(1+$C$10))","v":0},{"$f":"IF(H50=0,0,MAX($E$58:$AC$58*H50:AF50)*(1+$C$10))","v":0},{"$f":"IF(I50=0,0,MAX($E$58:$AC$58*I50:AG50)*(1+$C$10))","v":0},{"$f":"IF(J50=0,0,MAX($E$58:$AC$58*J50:AH50)*(1+$C$10))","v":0},{"$f":"IF(K50=0,0,MAX($E$58:$AC$58*K50:AI50)*(1+$C$10))","v":0},{"$f":"IF(L50=0,0,MAX($E$58:$AC$58*L50:AJ50)*(1+$C$10))","v":0},{"$f":"IF(M50=0,0,MAX($E$58:$AC$58*M50:AK50)*(1+$C$10))","v":0},{"$f":"IF(N50=0,0,MAX($E$58:$AC$58*N50:AL50)*(1+$C$10))","v":0},{"$f":"IF(O50=0,0,MAX($E$58:$AC$58*O50:AM50)*(1+$C$10))","v":0},{"$f":"IF(P50=0,0,MAX($E$58:$AC$58*P50:AN50)*(1+$C$10))","v":0},{"$f":"IF(Q50=0,0,MAX($E$58:$AC$58*Q50:AO50)*(1+$C$10))","v":0},{"$f":"IF(R50=0,0,MAX($E$58:$AC$58*R50:AP50)*(1+$C$10))","v":0},{"$f":"IF(S50=0,0,MAX($E$58:$AC$58*S50:AQ50)*(1+$C$10))","v":0},{"$f":"IF(T50=0,0,MAX($E$58:$AC$58*T50:AR50)*(1+$C$10))","v":0},{"$f":"IF(U50=0,0,MAX($E$58:$AC$58*U50:AS50)*(1+$C$10))","v":0},{"$f":"IF(V50=0,0,MAX($E$58:$AC$58*V50:AT50)*(1+$C$10))","v":0},{"$f":"IF(W50=0,0,MAX($E$58:$AC$58*W50:AU50)*(1+$C$10))","v":0},{"$f":"IF(X50=0,0,MAX($E$58:$AC$58*X50:AV50)*(1+$C$10))","v":0},{"$f":"IF(Y50=0,0,MAX($E$58:$AC$58*Y50:AW50)*(1+$C$10))","v":0},{"$f":"IF(Z50=0,0,MAX($E$58:$AC$58*Z50:AX50)*(1+$C$10))","v":0},{"$f":"IF(AA50=0,0,MAX($E$58:$AC$58*AA50:AY50)*(1+$C$10))","v":0},{"$f":"IF(AB50=0,0,MAX($E$58:$AC$58*AB50:AZ50)*(1+$C$10))","v":0},{"$f":"IF(AC50=0,0,MAX($E$58:$AC$58*AC50:BA50)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E51=0,0,MAX($E$58:$AC$58*E51:AC51)*(1+$C$10))","v":0},{"$f":"IF(F51=0,0,MAX($E$58:$AC$58*F51:AD51)*(1+$C$10))","v":0},{"$f":"IF(G51=0,0,MAX($E$58:$AC$58*G51:AE51)*(1+$C$10))","v":0},{"$f":"IF(H51=0,0,MAX($E$58:$AC$58*H51:AF51)*(1+$C$10))","v":0},{"$f":"IF(I51=0,0,MAX($E$58:$AC$58*I51:AG51)*(1+$C$10))","v":0},{"$f":"IF(J51=0,0,MAX($E$58:$AC$58*J51:AH51)*(1+$C$10))","v":0},{"$f":"IF(K51=0,0,MAX($E$58:$AC$58*K51:AI51)*(1+$C$10))","v":0},{"$f":"IF(L51=0,0,MAX($E$58:$AC$58*L51:AJ51)*(1+$C$10))","v":0},{"$f":"IF(M51=0,0,MAX($E$58:$AC$58*M51:AK51)*(1+$C$10))","v":0},{"$f":"IF(N51=0,0,MAX($E$58:$AC$58*N51:AL51)*(1+$C$10))","v":0},{"$f":"IF(O51=0,0,MAX($E$58:$AC$58*O51:AM51)*(1+$C$10))","v":0},{"$f":"IF(P51=0,0,MAX($E$58:$AC$58*P51:AN51)*(1+$C$10))","v":0},{"$f":"IF(Q51=0,0,MAX($E$58:$AC$58*Q51:AO51)*(1+$C$10))","v":0},{"$f":"IF(R51=0,0,MAX($E$58:$AC$58*R51:AP51)*(1+$C$10))","v":0},{"$f":"IF(S51=0,0,MAX($E$58:$AC$58*S51:AQ51)*(1+$C$10))","v":0},{"$f":"IF(T51=0,0,MAX($E$58:$AC$58*T51:AR51)*(1+$C$10))","v":0},{"$f":"IF(U51=0,0,MAX($E$58:$AC$58*U51:AS51)*(1+$C$10))","v":0},{"$f":"IF(V51=0,0,MAX($E$58:$AC$58*V51:AT51)*(1+$C$10))","v":0},{"$f":"IF(W51=0,0,MAX($E$58:$AC$58*W51:AU51)*(1+$C$10))","v":0},{"$f":"IF(X51=0,0,MAX($E$58:$AC$58*X51:AV51)*(1+$C$10))","v":0},{"$f":"IF(Y51=0,0,MAX($E$58:$AC$58*Y51:AW51)*(1+$C$10))","v":0},{"$f":"IF(Z51=0,0,MAX($E$58:$AC$58*Z51:AX51)*(1+$C$10))","v":0},{"$f":"IF(AA51=0,0,MAX($E$58:$AC$58*AA51:AY51)*(1+$C$10))","v":0},{"$f":"IF(AB51=0,0,MAX($E$58:$AC$58*AB51:AZ51)*(1+$C$10))","v":0},{"$f":"IF(AC51=0,0,MAX($E$58:$AC$58*AC51:BA51)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E52=0,0,MAX($E$58:$AC$58*E52:AC52)*(1+$C$10))","v":0},{"$f":"IF(F52=0,0,MAX($E$58:$AC$58*F52:AD52)*(1+$C$10))","v":0},{"$f":"IF(G52=0,0,MAX($E$58:$AC$58*G52:AE52)*(1+$C$10))","v":0},{"$f":"IF(H52=0,0,MAX($E$58:$AC$58*H52:AF52)*(1+$C$10))","v":0},{"$f":"IF(I52=0,0,MAX($E$58:$AC$58*I52:AG52)*(1+$C$10))","v":0},{"$f":"IF(J52=0,0,MAX($E$58:$AC$58*J52:AH52)*(1+$C$10))","v":0},{"$f":"IF(K52=0,0,MAX($E$58:$AC$58*K52:AI52)*(1+$C$10))","v":0},{"$f":"IF(L52=0,0,MAX($E$58:$AC$58*L52:AJ52)*(1+$C$10))","v":0},{"$f":"IF(M52=0,0,MAX($E$58:$AC$58*M52:AK52)*(1+$C$10))","v":0},{"$f":"IF(N52=0,0,MAX($E$58:$AC$58*N52:AL52)*(1+$C$10))","v":0},{"$f":"IF(O52=0,0,MAX($E$58:$AC$58*O52:AM52)*(1+$C$10))","v":0},{"$f":"IF(P52=0,0,MAX($E$58:$AC$58*P52:AN52)*(1+$C$10))","v":0},{"$f":"IF(Q52=0,0,MAX($E$58:$AC$58*Q52:AO52)*(1+$C$10))","v":0},{"$f":"IF(R52=0,0,MAX($E$58:$AC$58*R52:AP52)*(1+$C$10))","v":0},{"$f":"IF(S52=0,0,MAX($E$58:$AC$58*S52:AQ52)*(1+$C$10))","v":0},{"$f":"IF(T52=0,0,MAX($E$58:$AC$58*T52:AR52)*(1+$C$10))","v":0},{"$f":"IF(U52=0,0,MAX($E$58:$AC$58*U52:AS52)*(1+$C$10))","v":0},{"$f":"IF(V52=0,0,MAX($E$58:$AC$58*V52:AT52)*(1+$C$10))","v":0},{"$f":"IF(W52=0,0,MAX($E$58:$AC$58*W52:AU52)*(1+$C$10))","v":0},{"$f":"IF(X52=0,0,MAX($E$58:$AC$58*X52:AV52)*(1+$C$10))","v":0},{"$f":"IF(Y52=0,0,MAX($E$58:$AC$58*Y52:AW52)*(1+$C$10))","v":0},{"$f":"IF(Z52=0,0,MAX($E$58:$AC$58*Z52:AX52)*(1+$C$10))","v":0},{"$f":"IF(AA52=0,0,MAX($E$58:$AC$58*AA52:AY52)*(1+$C$10))","v":0},{"$f":"IF(AB52=0,0,MAX($E$58:$AC$58*AB52:AZ52)*(1+$C$10))","v":0},{"$f":"IF(AC52=0,0,MAX($E$58:$AC$58*AC52:BA52)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E53=0,0,MAX($E$58:$AC$58*E53:AC53)*(1+$C$10))","v":0},{"$f":"IF(F53=0,0,MAX($E$58:$AC$58*F53:AD53)*(1+$C$10))","v":0},{"$f":"IF(G53=0,0,MAX($E$58:$AC$58*G53:AE53)*(1+$C$10))","v":0},{"$f":"IF(H53=0,0,MAX($E$58:$AC$58*H53:AF53)*(1+$C$10))","v":0},{"$f":"IF(I53=0,0,MAX($E$58:$AC$58*I53:AG53)*(1+$C$10))","v":0},{"$f":"IF(J53=0,0,MAX($E$58:$AC$58*J53:AH53)*(1+$C$10))","v":0},{"$f":"IF(K53=0,0,MAX($E$58:$AC$58*K53:AI53)*(1+$C$10))","v":0},{"$f":"IF(L53=0,0,MAX($E$58:$AC$58*L53:AJ53)*(1+$C$10))","v":0},{"$f":"IF(M53=0,0,MAX($E$58:$AC$58*M53:AK53)*(1+$C$10))","v":0},{"$f":"IF(N53=0,0,MAX($E$58:$AC$58*N53:AL53)*(1+$C$10))","v":0},{"$f":"IF(O53=0,0,MAX($E$58:$AC$58*O53:AM53)*(1+$C$10))","v":0},{"$f":"IF(P53=0,0,MAX($E$58:$AC$58*P53:AN53)*(1+$C$10))","v":0},{"$f":"IF(Q53=0,0,MAX($E$58:$AC$58*Q53:AO53)*(1+$C$10))","v":0},{"$f":"IF(R53=0,0,MAX($E$58:$AC$58*R53:AP53)*(1+$C$10))","v":0},{"$f":"IF(S53=0,0,MAX($E$58:$AC$58*S53:AQ53)*(1+$C$10))","v":0},{"$f":"IF(T53=0,0,MAX($E$58:$AC$58*T53:AR53)*(1+$C$10))","v":0},{"$f":"IF(U53=0,0,MAX($E$58:$AC$58*U53:AS53)*(1+$C$10))","v":0},{"$f":"IF(V53=0,0,MAX($E$58:$AC$58*V53:AT53)*(1+$C$10))","v":0},{"$f":"IF(W53=0,0,MAX($E$58:$AC$58*W53:AU53)*(1+$C$10))","v":0},{"$f":"IF(X53=0,0,MAX($E$58:$AC$58*X53:AV53)*(1+$C$10))","v":0},{"$f":"IF(Y53=0,0,MAX($E$58:$AC$58*Y53:AW53)*(1+$C$10))","v":0},{"$f":"IF(Z53=0,0,MAX($E$58:$AC$58*Z53:AX53)*(1+$C$10))","v":0},{"$f":"IF(AA53=0,0,MAX($E$58:$AC$58*AA53:AY53)*(1+$C$10))","v":0},{"$f":"IF(AB53=0,0,MAX($E$58:$AC$58*AB53:AZ53)*(1+$C$10))","v":0},{"$f":"IF(AC53=0,0,MAX($E$58:$AC$58*AC53:BA53)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E54=0,0,MAX($E$58:$AC$58*E54:AC54)*(1+$C$10))","v":0},{"$f":"IF(F54=0,0,MAX($E$58:$AC$58*F54:AD54)*(1+$C$10))","v":0},{"$f":"IF(G54=0,0,MAX($E$58:$AC$58*G54:AE54)*(1+$C$10))","v":0},{"$f":"IF(H54=0,0,MAX($E$58:$AC$58*H54:AF54)*(1+$C$10))","v":0},{"$f":"IF(I54=0,0,MAX($E$58:$AC$58*I54:AG54)*(1+$C$10))","v":0},{"$f":"IF(J54=0,0,MAX($E$58:$AC$58*J54:AH54)*(1+$C$10))","v":0},{"$f":"IF(K54=0,0,MAX($E$58:$AC$58*K54:AI54)*(1+$C$10))","v":0},{"$f":"IF(L54=0,0,MAX($E$58:$AC$58*L54:AJ54)*(1+$C$10))","v":0},{"$f":"IF(M54=0,0,MAX($E$58:$AC$58*M54:AK54)*(1+$C$10))","v":0},{"$f":"IF(N54=0,0,MAX($E$58:$AC$58*N54:AL54)*(1+$C$10))","v":0},{"$f":"IF(O54=0,0,MAX($E$58:$AC$58*O54:AM54)*(1+$C$10))","v":0},{"$f":"IF(P54=0,0,MAX($E$58:$AC$58*P54:AN54)*(1+$C$10))","v":0},{"$f":"IF(Q54=0,0,MAX($E$58:$AC$58*Q54:AO54)*(1+$C$10))","v":0},{"$f":"IF(R54=0,0,MAX($E$58:$AC$58*R54:AP54)*(1+$C$10))","v":0},{"$f":"IF(S54=0,0,MAX($E$58:$AC$58*S54:AQ54)*(1+$C$10))","v":0},{"$f":"IF(T54=0,0,MAX($E$58:$AC$58*T54:AR54)*(1+$C$10))","v":0},{"$f":"IF(U54=0,0,MAX($E$58:$AC$58*U54:AS54)*(1+$C$10))","v":0},{"$f":"IF(V54=0,0,MAX($E$58:$AC$58*V54:AT54)*(1+$C$10))","v":0},{"$f":"IF(W54=0,0,MAX($E$58:$AC$58*W54:AU54)*(1+$C$10))","v":0},{"$f":"IF(X54=0,0,MAX($E$58:$AC$58*X54:AV54)*(1+$C$10))","v":0},{"$f":"IF(Y54=0,0,MAX($E$58:$AC$58*Y54:AW54)*(1+$C$10))","v":0},{"$f":"IF(Z54=0,0,MAX($E$58:$AC$58*Z54:AX54)*(1+$C$10))","v":0},{"$f":"IF(AA54=0,0,MAX($E$58:$AC$58*AA54:AY54)*(1+$C$10))","v":0},{"$f":"IF(AB54=0,0,MAX($E$58:$AC$58*AB54:AZ54)*(1+$C$10))","v":0},{"$f":"IF(AC54=0,0,MAX($E$58:$AC$58*AC54:BA54)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E55=0,0,MAX($E$58:$AC$58*E55:AC55)*(1+$C$10))","v":0},{"$f":"IF(F55=0,0,MAX($E$58:$AC$58*F55:AD55)*(1+$C$10))","v":0},{"$f":"IF(G55=0,0,MAX($E$58:$AC$58*G55:AE55)*(1+$C$10))","v":0},{"$f":"IF(H55=0,0,MAX($E$58:$AC$58*H55:AF55)*(1+$C$10))","v":0},{"$f":"IF(I55=0,0,MAX($E$58:$AC$58*I55:AG55)*(1+$C$10))","v":0},{"$f":"IF(J55=0,0,MAX($E$58:$AC$58*J55:AH55)*(1+$C$10))","v":0},{"$f":"IF(K55=0,0,MAX($E$58:$AC$58*K55:AI55)*(1+$C$10))","v":0},{"$f":"IF(L55=0,0,MAX($E$58:$AC$58*L55:AJ55)*(1+$C$10))","v":0},{"$f":"IF(M55=0,0,MAX($E$58:$AC$58*M55:AK55)*(1+$C$10))","v":0},{"$f":"IF(N55=0,0,MAX($E$58:$AC$58*N55:AL55)*(1+$C$10))","v":0},{"$f":"IF(O55=0,0,MAX($E$58:$AC$58*O55:AM55)*(1+$C$10))","v":0},{"$f":"IF(P55=0,0,MAX($E$58:$AC$58*P55:AN55)*(1+$C$10))","v":0},{"$f":"IF(Q55=0,0,MAX($E$58:$AC$58*Q55:AO55)*(1+$C$10))","v":0},{"$f":"IF(R55=0,0,MAX($E$58:$AC$58*R55:AP55)*(1+$C$10))","v":0},{"$f":"IF(S55=0,0,MAX($E$58:$AC$58*S55:AQ55)*(1+$C$10))","v":0},{"$f":"IF(T55=0,0,MAX($E$58:$AC$58*T55:AR55)*(1+$C$10))","v":0},{"$f":"IF(U55=0,0,MAX($E$58:$AC$58*U55:AS55)*(1+$C$10))","v":0},{"$f":"IF(V55=0,0,MAX($E$58:$AC$58*V55:AT55)*(1+$C$10))","v":0},{"$f":"IF(W55=0,0,MAX($E$58:$AC$58*W55:AU55)*(1+$C$10))","v":0},{"$f":"IF(X55=0,0,MAX($E$58:$AC$58*X55:AV55)*(1+$C$10))","v":0},{"$f":"IF(Y55=0,0,MAX($E$58:$AC$58*Y55:AW55)*(1+$C$10))","v":0},{"$f":"IF(Z55=0,0,MAX($E$58:$AC$58*Z55:AX55)*(1+$C$10))","v":0},{"$f":"IF(AA55=0,0,MAX($E$58:$AC$58*AA55:AY55)*(1+$C$10))","v":0},{"$f":"IF(AB55=0,0,MAX($E$58:$AC$58*AB55:AZ55)*(1+$C$10))","v":0},{"$f":"IF(AC55=0,0,MAX($E$58:$AC$58*AC55:BA55)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E56=0,0,MAX($E$58:$AC$58*E56:AC56)*(1+$C$10))","v":0},{"$f":"IF(F56=0,0,MAX($E$58:$AC$58*F56:AD56)*(1+$C$10))","v":0},{"$f":"IF(G56=0,0,MAX($E$58:$AC$58*G56:AE56)*(1+$C$10))","v":0},{"$f":"IF(H56=0,0,MAX($E$58:$AC$58*H56:AF56)*(1+$C$10))","v":0},{"$f":"IF(I56=0,0,MAX($E$58:$AC$58*I56:AG56)*(1+$C$10))","v":0},{"$f":"IF(J56=0,0,MAX($E$58:$AC$58*J56:AH56)*(1+$C$10))","v":0},{"$f":"IF(K56=0,0,MAX($E$58:$AC$58*K56:AI56)*(1+$C$10))","v":0},{"$f":"IF(L56=0,0,MAX($E$58:$AC$58*L56:AJ56)*(1+$C$10))","v":0},{"$f":"IF(M56=0,0,MAX($E$58:$AC$58*M56:AK56)*(1+$C$10))","v":0},{"$f":"IF(N56=0,0,MAX($E$58:$AC$58*N56:AL56)*(1+$C$10))","v":0},{"$f":"IF(O56=0,0,MAX($E$58:$AC$58*O56:AM56)*(1+$C$10))","v":0},{"$f":"IF(P56=0,0,MAX($E$58:$AC$58*P56:AN56)*(1+$C$10))","v":0},{"$f":"IF(Q56=0,0,MAX($E$58:$AC$58*Q56:AO56)*(1+$C$10))","v":0},{"$f":"IF(R56=0,0,MAX($E$58:$AC$58*R56:AP56)*(1+$C$10))","v":0},{"$f":"IF(S56=0,0,MAX($E$58:$AC$58*S56:AQ56)*(1+$C$10))","v":0},{"$f":"IF(T56=0,0,MAX($E$58:$AC$58*T56:AR56)*(1+$C$10))","v":0},{"$f":"IF(U56=0,0,MAX($E$58:$AC$58*U56:AS56)*(1+$C$10))","v":0},{"$f":"IF(V56=0,0,MAX($E$58:$AC$58*V56:AT56)*(1+$C$10))","v":0},{"$f":"IF(W56=0,0,MAX($E$58:$AC$58*W56:AU56)*(1+$C$10))","v":0},{"$f":"IF(X56=0,0,MAX($E$58:$AC$58*X56:AV56)*(1+$C$10))","v":0},{"$f":"IF(Y56=0,0,MAX($E$58:$AC$58*Y56:AW56)*(1+$C$10))","v":0},{"$f":"IF(Z56=0,0,MAX($E$58:$AC$58*Z56:AX56)*(1+$C$10))","v":0},{"$f":"IF(AA56=0,0,MAX($E$58:$AC$58*AA56:AY56)*(1+$C$10))","v":0},{"$f":"IF(AB56=0,0,MAX($E$58:$AC$58*AB56:AZ56)*(1+$C$10))","v":0},{"$f":"IF(AC56=0,0,MAX($E$58:$AC$58*AC56:BA56)*(1+$C$10))","v":0}]
[]
["Other Data"]
[null,"Other Data","units"]
[]
[null,"Call Session Control Function - Capacity (BHCA)","BHCA",null,{"$f":"input.core.CSCF.capacity.BHCA","v":550000}]
[null,"Call Session Control Function - Minimum CSCF to be installed","#",null,{"$f":"input.core.CSCF.minimum","v":1}]
[]
[null,"Access Gateway Control Function - Capacity (BHCA)","BHCA",null,{"$f":"input.core.AGCF.capacity.BHCA","v":500000}]
[null,"Access Gateway Control Function - Minimum AGCF to be installed","#",null,{"$f":"input.core.AGCF.minimum","v":1}]
[]
[null,"Softswitch - Capacity (BHCA)","BHCA",null,{"$f":"input.core.Soft.capacity.BHCA","v":450000}]
[null,"Softswitch - Minimum softswitches to be installed","#",null,{"$f":"input.core.Soft.minimum","v":1}]
[]
[null,"Application Server - Capacity (BHCA)","BHCA",null,{"$f":"input.core.AS.capacity.BHCA","v":450000}]
[null,"Application Server - Minimum AS to be installed","#",null,{"$f":"input.core.AS.minimum","v":1}]
[]
[null,"Media Gateway Control Function - Capacity (BHCA)","BHCA",null,{"$f":"input.core.MGCF.capacity.BHCA","v":350000}]
[null,"Media Gateway Control Function - Minimum MGCF to be installed","#",null,{"$f":"input.core.MGCF.minimum","v":1}]
[]
[null,"Network Management System - Capacity (Erlangs)","Erlangs",null,{"$f":"input.core.NMS.capacity.Erlangs","v":20000}]
[null,"Network Management System - Minimum NMS to be installed","#",null,{"$f":"input.core.NMS.minimum","v":1}]
[]
[null,"Home Subscriber Server - Capacity (BHCA)","BHCA",null,{"$f":"input.core.HSS.capacity.BHCA","v":450000}]
[null,"Home Subscriber Server - Minimum HSS to be installed","#",null,{"$f":"input.core.HSS.minimum","v":1}]
[]
[null,"Voice Mail Server - Capacity (Erlangs)","Erlangs",null,{"$f":"input.core.VMS.capacity.Erlangs","v":8000}]
[null,"Voice Mail Server -  Minimum VMS to be installed","#",null,{"$f":"input.core.VMS.minimum","v":1}]
[]
[null,"Billing System - Capacity (Billing events)","Billing Events",null,{"$f":"input.core.BS.capacity.events","v":300000}]
[null,"Billing System - Minimum billing systems to be installed","#",null,{"$f":"input.core.BS.minimum","v":1}]
[]
[]
["Supporting Calculations (Non-year dependant)"]
[]
[null,"Distribution of core platforms per Location",null,null,"Percentage of CSCF","Percentage of AGCF","Percentage of Softswitch","Percentage of AS","Percentage of MGCF","Percentage of Converters","Percentage of NMS","Percentage of HSS","Percentage of VMS","Percentage of Billing System"]
[null,{"$f":"core.locations","v":"Core-1"},"%",null,{"$f":"core.CSCF.percentage","v":1},{"$f":"core.AGCF.percentage","v":1},{"$f":"core.Soft.percentage","v":1},{"$f":"core.AS.percentage","v":1},{"$f":"core.MGCF.percentage","v":1},{"$f":"core.Converter.percentage","v":1},{"$f":"core.NMS.percentage","v":1},{"$f":"core.HSS.percentage","v":1},{"$f":"core.VMS.percentage","v":1},{"$f":"core.BS.percentage","v":1}]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[null,"blank","%",null,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Distribution of NGN platforms per Location",null,null,"Percentage of International Exchange"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"%",null,{"$f":"core.ngn.IE.percentage","v":1}]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[null,"blank","%",null,0]
[]
["Supporting Calculations"]
[null,"Supporting Calculations","units"]
[]
[null,"Maximum TDM channels"]
[null,"OC-192","# of channels",null,{"$f":"IFERROR(INDEX(txtech.legacy.channels,MATCH(B170:B179,txtech.legacy.name,0)),0)","v":150336},150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336,150336]
[null,"OC-48","# of channels",null,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584,37584]
[null,"OC-12","# of channels",null,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396,9396]
[null,"OC-3","# of channels",null,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349,2349]
[null,"OC-1","# of channels",null,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783,783]
[null,"DS-1","# of channels",null,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24,24]
[null,"-","# of channels",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","# of channels",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","# of channels",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","# of channels",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Maximum Ethernet bitrate"]
[null,"10 Gigabit Ethernet","Mbps",null,{"$f":"IFERROR(INDEX(txtech.ngn.bitrate,MATCH(B182:B191,txtech.ngn.name,0)),0)","v":10000},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,"Gigabit Ethernet","Mbps",null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,"Fast Ethernet","Mbps",null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"STEP 2: NGN CORE NODES"]
[]
[null,"STEP 2.1: NUMBER OF CHASSIS"]
[]
[null,"CORE NGN NODES"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of nodes",null,{"$f":"IF(E14:AC14=\"blank\",0,IF(core.ngn.total.voicelines=0,0,1))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"INCOMING PORTS PER CORE NODE"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of ports",null,{"$f":"IF(E198:AC207=0,0,core.ngn.numdist/E198:AC207)*dimensioning.distribution.portspernode","v":5},6,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CORE ROUTER CHASSIS"]
[null,"Core ngn chassis","# of chassis",null,{"$f":"SUM(ROUNDUP(E210:E219/input.core.maximum.ports,0)*E198:E207)","v":1},{"$f":"SUM(ROUNDUP(F210:F219/input.core.maximum.ports,0)*F198:F207)","v":1},{"$f":"SUM(ROUNDUP(G210:G219/input.core.maximum.ports,0)*G198:G207)","v":1},{"$f":"SUM(ROUNDUP(H210:H219/input.core.maximum.ports,0)*H198:H207)","v":1},{"$f":"SUM(ROUNDUP(I210:I219/input.core.maximum.ports,0)*I198:I207)","v":1},{"$f":"SUM(ROUNDUP(J210:J219/input.core.maximum.ports,0)*J198:J207)","v":1},{"$f":"SUM(ROUNDUP(K210:K219/input.core.maximum.ports,0)*K198:K207)","v":0},{"$f":"SUM(ROUNDUP(L210:L219/input.core.maximum.ports,0)*L198:L207)","v":0},{"$f":"SUM(ROUNDUP(M210:M219/input.core.maximum.ports,0)*M198:M207)","v":0},{"$f":"SUM(ROUNDUP(N210:N219/input.core.maximum.ports,0)*N198:N207)","v":0},{"$f":"SUM(ROUNDUP(O210:O219/input.core.maximum.ports,0)*O198:O207)","v":0},{"$f":"SUM(ROUNDUP(P210:P219/input.core.maximum.ports,0)*P198:P207)","v":0},{"$f":"SUM(ROUNDUP(Q210:Q219/input.core.maximum.ports,0)*Q198:Q207)","v":0},{"$f":"SUM(ROUNDUP(R210:R219/input.core.maximum.ports,0)*R198:R207)","v":0},{"$f":"SUM(ROUNDUP(S210:S219/input.core.maximum.ports,0)*S198:S207)","v":0},{"$f":"SUM(ROUNDUP(T210:T219/input.core.maximum.ports,0)*T198:T207)","v":0},{"$f":"SUM(ROUNDUP(U210:U219/input.core.maximum.ports,0)*U198:U207)","v":0},{"$f":"SUM(ROUNDUP(V210:V219/input.core.maximum.ports,0)*V198:V207)","v":0},{"$f":"SUM(ROUNDUP(W210:W219/input.core.maximum.ports,0)*W198:W207)","v":0},{"$f":"SUM(ROUNDUP(X210:X219/input.core.maximum.ports,0)*X198:X207)","v":0},{"$f":"SUM(ROUNDUP(Y210:Y219/input.core.maximum.ports,0)*Y198:Y207)","v":0},{"$f":"SUM(ROUNDUP(Z210:Z219/input.core.maximum.ports,0)*Z198:Z207)","v":0},{"$f":"SUM(ROUNDUP(AA210:AA219/input.core.maximum.ports,0)*AA198:AA207)","v":0},{"$f":"SUM(ROUNDUP(AB210:AB219/input.core.maximum.ports,0)*AB198:AB207)","v":0},{"$f":"SUM(ROUNDUP(AC210:AC219/input.core.maximum.ports,0)*AC198:AC207)","v":0}]
[]
[]
[null,"STEP 2.2: TRAFFIC AND PORTS PER NODE"]
[]
[null,"OUTPUT NGN VOICE TRAFFIC"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"Erlangs",null,{"$f":"IFERROR(E64:AC64*core.ngn.total.voicelines/SUM(core.ngn.total.voicelines)/E198:AC207,0)","v":505.60321433903198},475.82937311549915,449.50168775741662,425.55240995676945,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF OUTPUT VOICE CHANNELS"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E228,input.core.blockingprob,0),0)","v":543},512,485,461,438,417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E229,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E230,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E231,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E232,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E233,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E234,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E235,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E236,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E237,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT DATA TRAFFIC"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"Mbps",null,{"$f":"IFERROR(E62:AC62*core.ngn.total.bblines/SUM(core.ngn.total.bblines)/E198:AC207,0)","v":7514.3837068094772},8555.378128664308,9714.9214087269938,11069.02267144299,12509.669896073323,12509.669896073323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["x","TOTAL OUTPUT TRAFFIC PER CHASSIS"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"Mbps",null,{"$f":"IF(B264:B273=\"blank\",0,E240:AC249*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E252:AC261)","v":7549.1357068094776},8588.146128664308,9745.9614087269947,11098.526671442991,12537.701896073322,12536.357896073323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT NGN LINK TYPE"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E264:E273>E$182,$B$182,IF(E264:E273>MIN(IF(E182:E191>0,E182:E191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(E264:E273,E182:E191,-1)+1),txtech.ngn.name,0),E12)<E264:E273/INDEX(E182:E191,MATCH(E264:E273,E182:E191,-1)+1),INDEX($B182:$B191,MATCH(E264:E273,E182:E191,-1)),INDEX($B182:$B191,MATCH(E264:E273,E182:E191,-1)+1)),INDEX($B182:$B191,MATCH(E264:E273,E182:E191,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F264:F273>F$182,$B$182,IF(F264:F273>MIN(IF(F182:F191>0,F182:F191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(F264:F273,F182:F191,-1)+1),txtech.ngn.name,0),F12)<F264:F273/INDEX(F182:F191,MATCH(F264:F273,F182:F191,-1)+1),INDEX($B182:$B191,MATCH(F264:F273,F182:F191,-1)),INDEX($B182:$B191,MATCH(F264:F273,F182:F191,-1)+1)),INDEX($B182:$B191,MATCH(F264:F273,F182:F191,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G264:G273>G$182,$B$182,IF(G264:G273>MIN(IF(G182:G191>0,G182:G191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(G264:G273,G182:G191,-1)+1),txtech.ngn.name,0),G12)<G264:G273/INDEX(G182:G191,MATCH(G264:G273,G182:G191,-1)+1),INDEX($B182:$B191,MATCH(G264:G273,G182:G191,-1)),INDEX($B182:$B191,MATCH(G264:G273,G182:G191,-1)+1)),INDEX($B182:$B191,MATCH(G264:G273,G182:G191,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H264:H273>H$182,$B$182,IF(H264:H273>MIN(IF(H182:H191>0,H182:H191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(H264:H273,H182:H191,-1)+1),txtech.ngn.name,0),H12)<H264:H273/INDEX(H182:H191,MATCH(H264:H273,H182:H191,-1)+1),INDEX($B182:$B191,MATCH(H264:H273,H182:H191,-1)),INDEX($B182:$B191,MATCH(H264:H273,H182:H191,-1)+1)),INDEX($B182:$B191,MATCH(H264:H273,H182:H191,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I264:I273>I$182,$B$182,IF(I264:I273>MIN(IF(I182:I191>0,I182:I191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(I264:I273,I182:I191,-1)+1),txtech.ngn.name,0),I12)<I264:I273/INDEX(I182:I191,MATCH(I264:I273,I182:I191,-1)+1),INDEX($B182:$B191,MATCH(I264:I273,I182:I191,-1)),INDEX($B182:$B191,MATCH(I264:I273,I182:I191,-1)+1)),INDEX($B182:$B191,MATCH(I264:I273,I182:I191,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J264:J273>J$182,$B$182,IF(J264:J273>MIN(IF(J182:J191>0,J182:J191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(J264:J273,J182:J191,-1)+1),txtech.ngn.name,0),J12)<J264:J273/INDEX(J182:J191,MATCH(J264:J273,J182:J191,-1)+1),INDEX($B182:$B191,MATCH(J264:J273,J182:J191,-1)),INDEX($B182:$B191,MATCH(J264:J273,J182:J191,-1)+1)),INDEX($B182:$B191,MATCH(J264:J273,J182:J191,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K264:K273>K$182,$B$182,IF(K264:K273>MIN(IF(K182:K191>0,K182:K191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(K264:K273,K182:K191,-1)+1),txtech.ngn.name,0),K12)<K264:K273/INDEX(K182:K191,MATCH(K264:K273,K182:K191,-1)+1),INDEX($B182:$B191,MATCH(K264:K273,K182:K191,-1)),INDEX($B182:$B191,MATCH(K264:K273,K182:K191,-1)+1)),INDEX($B182:$B191,MATCH(K264:K273,K182:K191,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L264:L273>L$182,$B$182,IF(L264:L273>MIN(IF(L182:L191>0,L182:L191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(L264:L273,L182:L191,-1)+1),txtech.ngn.name,0),L12)<L264:L273/INDEX(L182:L191,MATCH(L264:L273,L182:L191,-1)+1),INDEX($B182:$B191,MATCH(L264:L273,L182:L191,-1)),INDEX($B182:$B191,MATCH(L264:L273,L182:L191,-1)+1)),INDEX($B182:$B191,MATCH(L264:L273,L182:L191,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M264:M273>M$182,$B$182,IF(M264:M273>MIN(IF(M182:M191>0,M182:M191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(M264:M273,M182:M191,-1)+1),txtech.ngn.name,0),M12)<M264:M273/INDEX(M182:M191,MATCH(M264:M273,M182:M191,-1)+1),INDEX($B182:$B191,MATCH(M264:M273,M182:M191,-1)),INDEX($B182:$B191,MATCH(M264:M273,M182:M191,-1)+1)),INDEX($B182:$B191,MATCH(M264:M273,M182:M191,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N264:N273>N$182,$B$182,IF(N264:N273>MIN(IF(N182:N191>0,N182:N191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(N264:N273,N182:N191,-1)+1),txtech.ngn.name,0),N12)<N264:N273/INDEX(N182:N191,MATCH(N264:N273,N182:N191,-1)+1),INDEX($B182:$B191,MATCH(N264:N273,N182:N191,-1)),INDEX($B182:$B191,MATCH(N264:N273,N182:N191,-1)+1)),INDEX($B182:$B191,MATCH(N264:N273,N182:N191,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O264:O273>O$182,$B$182,IF(O264:O273>MIN(IF(O182:O191>0,O182:O191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(O264:O273,O182:O191,-1)+1),txtech.ngn.name,0),O12)<O264:O273/INDEX(O182:O191,MATCH(O264:O273,O182:O191,-1)+1),INDEX($B182:$B191,MATCH(O264:O273,O182:O191,-1)),INDEX($B182:$B191,MATCH(O264:O273,O182:O191,-1)+1)),INDEX($B182:$B191,MATCH(O264:O273,O182:O191,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P264:P273>P$182,$B$182,IF(P264:P273>MIN(IF(P182:P191>0,P182:P191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(P264:P273,P182:P191,-1)+1),txtech.ngn.name,0),P12)<P264:P273/INDEX(P182:P191,MATCH(P264:P273,P182:P191,-1)+1),INDEX($B182:$B191,MATCH(P264:P273,P182:P191,-1)),INDEX($B182:$B191,MATCH(P264:P273,P182:P191,-1)+1)),INDEX($B182:$B191,MATCH(P264:P273,P182:P191,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q264:Q273>Q$182,$B$182,IF(Q264:Q273>MIN(IF(Q182:Q191>0,Q182:Q191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Q264:Q273,Q182:Q191,-1)+1),txtech.ngn.name,0),Q12)<Q264:Q273/INDEX(Q182:Q191,MATCH(Q264:Q273,Q182:Q191,-1)+1),INDEX($B182:$B191,MATCH(Q264:Q273,Q182:Q191,-1)),INDEX($B182:$B191,MATCH(Q264:Q273,Q182:Q191,-1)+1)),INDEX($B182:$B191,MATCH(Q264:Q273,Q182:Q191,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R264:R273>R$182,$B$182,IF(R264:R273>MIN(IF(R182:R191>0,R182:R191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(R264:R273,R182:R191,-1)+1),txtech.ngn.name,0),R12)<R264:R273/INDEX(R182:R191,MATCH(R264:R273,R182:R191,-1)+1),INDEX($B182:$B191,MATCH(R264:R273,R182:R191,-1)),INDEX($B182:$B191,MATCH(R264:R273,R182:R191,-1)+1)),INDEX($B182:$B191,MATCH(R264:R273,R182:R191,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S264:S273>S$182,$B$182,IF(S264:S273>MIN(IF(S182:S191>0,S182:S191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(S264:S273,S182:S191,-1)+1),txtech.ngn.name,0),S12)<S264:S273/INDEX(S182:S191,MATCH(S264:S273,S182:S191,-1)+1),INDEX($B182:$B191,MATCH(S264:S273,S182:S191,-1)),INDEX($B182:$B191,MATCH(S264:S273,S182:S191,-1)+1)),INDEX($B182:$B191,MATCH(S264:S273,S182:S191,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T264:T273>T$182,$B$182,IF(T264:T273>MIN(IF(T182:T191>0,T182:T191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(T264:T273,T182:T191,-1)+1),txtech.ngn.name,0),T12)<T264:T273/INDEX(T182:T191,MATCH(T264:T273,T182:T191,-1)+1),INDEX($B182:$B191,MATCH(T264:T273,T182:T191,-1)),INDEX($B182:$B191,MATCH(T264:T273,T182:T191,-1)+1)),INDEX($B182:$B191,MATCH(T264:T273,T182:T191,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U264:U273>U$182,$B$182,IF(U264:U273>MIN(IF(U182:U191>0,U182:U191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(U264:U273,U182:U191,-1)+1),txtech.ngn.name,0),U12)<U264:U273/INDEX(U182:U191,MATCH(U264:U273,U182:U191,-1)+1),INDEX($B182:$B191,MATCH(U264:U273,U182:U191,-1)),INDEX($B182:$B191,MATCH(U264:U273,U182:U191,-1)+1)),INDEX($B182:$B191,MATCH(U264:U273,U182:U191,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V264:V273>V$182,$B$182,IF(V264:V273>MIN(IF(V182:V191>0,V182:V191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(V264:V273,V182:V191,-1)+1),txtech.ngn.name,0),V12)<V264:V273/INDEX(V182:V191,MATCH(V264:V273,V182:V191,-1)+1),INDEX($B182:$B191,MATCH(V264:V273,V182:V191,-1)),INDEX($B182:$B191,MATCH(V264:V273,V182:V191,-1)+1)),INDEX($B182:$B191,MATCH(V264:V273,V182:V191,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W264:W273>W$182,$B$182,IF(W264:W273>MIN(IF(W182:W191>0,W182:W191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(W264:W273,W182:W191,-1)+1),txtech.ngn.name,0),W12)<W264:W273/INDEX(W182:W191,MATCH(W264:W273,W182:W191,-1)+1),INDEX($B182:$B191,MATCH(W264:W273,W182:W191,-1)),INDEX($B182:$B191,MATCH(W264:W273,W182:W191,-1)+1)),INDEX($B182:$B191,MATCH(W264:W273,W182:W191,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X264:X273>X$182,$B$182,IF(X264:X273>MIN(IF(X182:X191>0,X182:X191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(X264:X273,X182:X191,-1)+1),txtech.ngn.name,0),X12)<X264:X273/INDEX(X182:X191,MATCH(X264:X273,X182:X191,-1)+1),INDEX($B182:$B191,MATCH(X264:X273,X182:X191,-1)),INDEX($B182:$B191,MATCH(X264:X273,X182:X191,-1)+1)),INDEX($B182:$B191,MATCH(X264:X273,X182:X191,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y264:Y273>Y$182,$B$182,IF(Y264:Y273>MIN(IF(Y182:Y191>0,Y182:Y191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Y264:Y273,Y182:Y191,-1)+1),txtech.ngn.name,0),Y12)<Y264:Y273/INDEX(Y182:Y191,MATCH(Y264:Y273,Y182:Y191,-1)+1),INDEX($B182:$B191,MATCH(Y264:Y273,Y182:Y191,-1)),INDEX($B182:$B191,MATCH(Y264:Y273,Y182:Y191,-1)+1)),INDEX($B182:$B191,MATCH(Y264:Y273,Y182:Y191,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z264:Z273>Z$182,$B$182,IF(Z264:Z273>MIN(IF(Z182:Z191>0,Z182:Z191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Z264:Z273,Z182:Z191,-1)+1),txtech.ngn.name,0),Z12)<Z264:Z273/INDEX(Z182:Z191,MATCH(Z264:Z273,Z182:Z191,-1)+1),INDEX($B182:$B191,MATCH(Z264:Z273,Z182:Z191,-1)),INDEX($B182:$B191,MATCH(Z264:Z273,Z182:Z191,-1)+1)),INDEX($B182:$B191,MATCH(Z264:Z273,Z182:Z191,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA264:AA273>AA$182,$B$182,IF(AA264:AA273>MIN(IF(AA182:AA191>0,AA182:AA191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AA264:AA273,AA182:AA191,-1)+1),txtech.ngn.name,0),AA12)<AA264:AA273/INDEX(AA182:AA191,MATCH(AA264:AA273,AA182:AA191,-1)+1),INDEX($B182:$B191,MATCH(AA264:AA273,AA182:AA191,-1)),INDEX($B182:$B191,MATCH(AA264:AA273,AA182:AA191,-1)+1)),INDEX($B182:$B191,MATCH(AA264:AA273,AA182:AA191,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB264:AB273>AB$182,$B$182,IF(AB264:AB273>MIN(IF(AB182:AB191>0,AB182:AB191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AB264:AB273,AB182:AB191,-1)+1),txtech.ngn.name,0),AB12)<AB264:AB273/INDEX(AB182:AB191,MATCH(AB264:AB273,AB182:AB191,-1)+1),INDEX($B182:$B191,MATCH(AB264:AB273,AB182:AB191,-1)),INDEX($B182:$B191,MATCH(AB264:AB273,AB182:AB191,-1)+1)),INDEX($B182:$B191,MATCH(AB264:AB273,AB182:AB191,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC264:AC273>AC$182,$B$182,IF(AC264:AC273>MIN(IF(AC182:AC191>0,AC182:AC191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AC264:AC273,AC182:AC191,-1)+1),txtech.ngn.name,0),AC12)<AC264:AC273/INDEX(AC182:AC191,MATCH(AC264:AC273,AC182:AC191,-1)+1),INDEX($B182:$B191,MATCH(AC264:AC273,AC182:AC191,-1)),INDEX($B182:$B191,MATCH(AC264:AC273,AC182:AC191,-1)+1)),INDEX($B182:$B191,MATCH(AC264:AC273,AC182:AC191,-1)))))","v":"-"}]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF OUTPUT NGN PORT TYPE"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"#",null,{"$f":"ROUNDUP(E264:AC273/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E276:AC285,txtech.ngn.name,0)),1),0)*E198:AC207","v":1},1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET OUTPUT PORTS"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"#",null,{"$f":"SUMIF(E276:E285,$B$300:$B$309,E288:E297)","v":0},{"$f":"SUMIF(F276:F285,$B$300:$B$309,F288:F297)","v":0},{"$f":"SUMIF(G276:G285,$B$300:$B$309,G288:G297)","v":0},{"$f":"SUMIF(H276:H285,$B$300:$B$309,H288:H297)","v":0},{"$f":"SUMIF(I276:I285,$B$300:$B$309,I288:I297)","v":0},{"$f":"SUMIF(J276:J285,$B$300:$B$309,J288:J297)","v":0},{"$f":"SUMIF(K276:K285,$B$300:$B$309,K288:K297)","v":0},{"$f":"SUMIF(L276:L285,$B$300:$B$309,L288:L297)","v":0},{"$f":"SUMIF(M276:M285,$B$300:$B$309,M288:M297)","v":0},{"$f":"SUMIF(N276:N285,$B$300:$B$309,N288:N297)","v":0},{"$f":"SUMIF(O276:O285,$B$300:$B$309,O288:O297)","v":0},{"$f":"SUMIF(P276:P285,$B$300:$B$309,P288:P297)","v":0},{"$f":"SUMIF(Q276:Q285,$B$300:$B$309,Q288:Q297)","v":0},{"$f":"SUMIF(R276:R285,$B$300:$B$309,R288:R297)","v":0},{"$f":"SUMIF(S276:S285,$B$300:$B$309,S288:S297)","v":0},{"$f":"SUMIF(T276:T285,$B$300:$B$309,T288:T297)","v":0},{"$f":"SUMIF(U276:U285,$B$300:$B$309,U288:U297)","v":0},{"$f":"SUMIF(V276:V285,$B$300:$B$309,V288:V297)","v":0},{"$f":"SUMIF(W276:W285,$B$300:$B$309,W288:W297)","v":0},{"$f":"SUMIF(X276:X285,$B$300:$B$309,X288:X297)","v":0},{"$f":"SUMIF(Y276:Y285,$B$300:$B$309,Y288:Y297)","v":0},{"$f":"SUMIF(Z276:Z285,$B$300:$B$309,Z288:Z297)","v":0},{"$f":"SUMIF(AA276:AA285,$B$300:$B$309,AA288:AA297)","v":0},{"$f":"SUMIF(AB276:AB285,$B$300:$B$309,AB288:AB297)","v":0},{"$f":"SUMIF(AC276:AC285,$B$300:$B$309,AC288:AC297)","v":0}]
[null,"Gigabit Ethernet","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","#",null,1,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY EQUIPMENT"]
[null,"Core router chassis","#",null,{"$f":"SUM(E198:E207)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 3: CORE PLATFORMS AND EQUIPMENT"]
[]
[null,"STEP 3.1: TRAFFIC DISTRIBUTION PER CORE LOCATION"]
[]
[null,"NGN VOICE ACCESS LINES"]
[null,{"$f":"core.locations","v":"Core-1"},"# of lines",null,{"$f":"IF(E14:AC14=\"blank\",0,IF(ISNUMBER(MATCH($B$321:$B$335,core.ngn.locations,0)),INDEX(core.ngn.total.voicelines,MATCH($B$321:$B$335,core.ngn.locations,0))))","v":23190.399999999998},23190.399999999998,23190.399999999998,23190.399999999998,23190.399999999998,23190.399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lines",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 3.2: APPLICATION LAYER"]
[]
[null,"APPLICATION SERVER (AS)"]
[]
[null,"AS BHCA LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"IF((E14:AC14)=\"blank\",0,ROUNDUP(E66:AC66/E115*H137:H151,core.decimalsforrounding))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"AS software","# of BHCA",null,{"$f":"IF((E14:AC14)=\"blank\",0,E66:AC66)","v":9561.6796105162593},8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AS hardware","# of BHCA",null,{"$f":"E360:AC360","v":9561.6796105162593},8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"BILLING SYSTEM (BS)"]
[]
[null,"BS BILLING EVENTS LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"ROUNDUP(E70:AC70/E130*N137:N151,core.decimalsforrounding)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"BS software","# Billing events",null,{"$f":"E70:AC70","v":4902.6836127200731},4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"BS hardware","# Billing events",null,{"$f":"E384:AC384","v":4902.6836127200731},4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"VOICE MAIL SERVER (VMS)"]
[]
[null,"VMS ERLANGS LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"ROUNDUP(E74:AC74/E127*M137:M151,core.decimalsforrounding)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"VMS software","# Erlangs",null,{"$f":"E74:AC74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"VMS hardware","# Erlangs",null,{"$f":"E408:AC408","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 3.3: CONTROL LAYER"]
[]
[null,"CALL SESSION CONTROL FUNCTION (CSCF)"]
[]
[null,"CSCF BHCA LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"IF((E14:AC14)=\"blank\",0,ROUNDUP(E66:AC66/E106*E137:E151,core.decimalsforrounding))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"CSCF software","# BHCA",null,{"$f":"IF((E14:AC14)=\"blank\",0,ROUNDUP(E66:AC66,core.decimalsforrounding))","v":9562},8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CSCF hardware","# BHCA",null,{"$f":"E435:AC435","v":9562},8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"ACCESS GATEWAY CONTROL FUNCTION (AGCF)"]
[]
[null,"AGCF BHCA LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"IF(SUM(E321:E335)=0,0,ROUNDUP(E72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":1},{"$f":"IF(SUM(F321:F335)=0,0,ROUNDUP(F72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":1},{"$f":"IF(SUM(G321:G335)=0,0,ROUNDUP(G72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":1},{"$f":"IF(SUM(H321:H335)=0,0,ROUNDUP(H72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":1},{"$f":"IF(SUM(I321:I335)=0,0,ROUNDUP(I72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":1},{"$f":"IF(SUM(J321:J335)=0,0,ROUNDUP(J72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":1},{"$f":"IF(SUM(K321:K335)=0,0,ROUNDUP(K72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(L321:L335)=0,0,ROUNDUP(L72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(M321:M335)=0,0,ROUNDUP(M72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(N321:N335)=0,0,ROUNDUP(N72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(O321:O335)=0,0,ROUNDUP(O72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(P321:P335)=0,0,ROUNDUP(P72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(Q321:Q335)=0,0,ROUNDUP(Q72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(R321:R335)=0,0,ROUNDUP(R72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(S321:S335)=0,0,ROUNDUP(S72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(T321:T335)=0,0,ROUNDUP(T72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(U321:U335)=0,0,ROUNDUP(U72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(V321:V335)=0,0,ROUNDUP(V72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(W321:W335)=0,0,ROUNDUP(W72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(X321:X335)=0,0,ROUNDUP(X72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(Y321:Y335)=0,0,ROUNDUP(Y72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(Z321:Z335)=0,0,ROUNDUP(Z72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(AA321:AA335)=0,0,ROUNDUP(AA72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(AB321:AB335)=0,0,ROUNDUP(AB72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0},{"$f":"IF(SUM(AC321:AC335)=0,0,ROUNDUP(AC72*input.core.outgoingtoTDM.percentage/$E$109*$F$137:$F$151,core.decimalsforrounding))","v":0}]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"AGCF software","# BHCA",null,{"$f":"IF((E14:AC14)=\"blank\",0,E72:AC72*input.core.outgoingtoTDM.percentage)","v":113.60649534993189},101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AGCF hardware","# BHCA",null,{"$f":"E459:AC459","v":113.60649534993189},101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"SOFTSWITCH"]
[]
[null,"SOFTSWITCH BHCA LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"IF((E14:AC14)=\"blank\",0,ROUNDUP(E66:AC66/E112*G137:G151,core.decimalsforrounding))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"SOFTSWITCH software","#BHCA",null,{"$f":"IF((E14:AC14)=\"blank\",0,E66:AC66)","v":9561.6796105162593},8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SOFTSWITCH hardware","#BHCA",null,{"$f":"E483:AC483","v":9561.6796105162593},8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"MEDIA GATEWAY CONTROL FUNCTION (MGCF)"]
[]
[null,"MGCF BHCA LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"IF((E14:AC14)=\"blank\",0,ROUNDUP((E68:AC68*input.core.incomingfromTDM.percentage+E67:AC67*input.core.outgoingtoTDM.percentage)/E118*I137:I151,core.decimalsforrounding))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"MGCF software","# BHCA",null,{"$f":"IF((E14:AC14)=\"blank\",0,(E68:AC68*input.core.incomingfromTDM.percentage+E67:AC67*input.core.outgoingtoTDM.percentage))","v":7275.3658098999313},6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MGCF hardware","# BHCA",null,{"$f":"E507:AC507","v":7275.3658098999313},6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"NETWORK MANAGEMENT SYSTEM (NMS)"]
[]
[null,"NMS ERLANGS LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"ROUNDUP(E64:AC64/E121*K137:K151,core.decimalsforrounding)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"NMS software","# Erlangs",null,{"$f":"E64:AC64","v":505.60321433903198},475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NMS hardware","# Erlangs",null,{"$f":"E531:AC531","v":505.60321433903198},475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"HOME SUBSCRIBER SERVER (HSS)"]
[]
[null,"HSS BHCA LIMIT"]
[null,{"$f":"core.locations","v":"Core-1"},"#",null,{"$f":"IF((E14:AC14)=\"blank\",0,ROUNDUP(E78:AC78/E124*L137:L151,core.decimalsforrounding))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY"]
[null,"HSS software","#BHCA",null,{"$f":"IF((E14:AC14)=\"blank\",0,E78:AC78)","v":7275.9760459458239},6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"HSS hardware","#BHCA",null,{"$f":"E555:AC555","v":7275.9760459458239},6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 3.4: USER LAYER"]
[]
[null,"STEP 3.4.1: TDM TO IP CONVERTER"]
[]
[null,"VOICE TRAFFIC TO BE CONVERTED"]
[null,"Outgoing to off-net TDM","Erlangs",null,{"$f":"E72:AC72*input.core.outgoingtoTDM.percentage","v":113.60649534993189},101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incoming to IP","Erlangs",null,{"$f":"E73:AC73*input.core.incomingfromTDM.percentage","v":46.073492319294481},43.239711587004976,40.612876657551837,38.176536836857103,35.915595306544553,33.816196237858733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"VOICE TRAFFIC PER SITE WITH CONVERTER"]
[null,{"$f":"core.locations","v":"Core-1"},"Erlangs",null,{"$f":"SUM(E565:E566)*$J$137:$J$151","v":159.67998766922636},{"$f":"SUM(F565:F566)*$J$137:$J$151","v":145.01859841869492},{"$f":"SUM(G565:G566)*$J$137:$J$151","v":132.97121106059112},{"$f":"SUM(H565:H566)*$J$137:$J$151","v":122.52534433919718},{"$f":"SUM(I565:I566)*$J$137:$J$151","v":113.24331974337676},{"$f":"SUM(J565:J566)*$J$137:$J$151","v":104.71184210095575},{"$f":"SUM(K565:K566)*$J$137:$J$151","v":0},{"$f":"SUM(L565:L566)*$J$137:$J$151","v":0},{"$f":"SUM(M565:M566)*$J$137:$J$151","v":0},{"$f":"SUM(N565:N566)*$J$137:$J$151","v":0},{"$f":"SUM(O565:O566)*$J$137:$J$151","v":0},{"$f":"SUM(P565:P566)*$J$137:$J$151","v":0},{"$f":"SUM(Q565:Q566)*$J$137:$J$151","v":0},{"$f":"SUM(R565:R566)*$J$137:$J$151","v":0},{"$f":"SUM(S565:S566)*$J$137:$J$151","v":0},{"$f":"SUM(T565:T566)*$J$137:$J$151","v":0},{"$f":"SUM(U565:U566)*$J$137:$J$151","v":0},{"$f":"SUM(V565:V566)*$J$137:$J$151","v":0},{"$f":"SUM(W565:W566)*$J$137:$J$151","v":0},{"$f":"SUM(X565:X566)*$J$137:$J$151","v":0},{"$f":"SUM(Y565:Y566)*$J$137:$J$151","v":0},{"$f":"SUM(Z565:Z566)*$J$137:$J$151","v":0},{"$f":"SUM(AA565:AA566)*$J$137:$J$151","v":0},{"$f":"SUM(AB565:AB566)*$J$137:$J$151","v":0},{"$f":"SUM(AC565:AC566)*$J$137:$J$151","v":0}]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT VOICE CHANNELS PER CORE LOCATION"]
[null,{"$f":"core.locations","v":"Core-1"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E569,input.core.blockingprob,0),0)","v":185},169,156,145,135,126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E570,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E571,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E572,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E573,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E574,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E575,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E576,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E577,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E578,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E579,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E580,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E581,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E582,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E583,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TDM PORTS"]
[]
[null,"VOICE OUTPUT TDM PORT TYPE"]
[null,{"$f":"core.locations","v":"Core-1"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E586:E600>E$170,$B$170,IF(E586:E600>MIN(IF(E170:E179>0,E170:E179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(E586:E600,E170:E179,-1)+1),txtech.legacy.name,0),E12)<E586:E600/INDEX(E170:E179,MATCH(E586:E600,E170:E179,-1)+1),INDEX($B170:$B179,MATCH(E586:E600,E170:E179,-1)),INDEX($B170:$B179,MATCH(E586:E600,E170:E179,-1)+1)),INDEX($B170:$B179,MATCH(E586:E600,E170:E179,-1)))))","v":"OC-1"},{"$f":"IF(F14=\"blank\",\"-\",IF(F586:F600>F$170,$B$170,IF(F586:F600>MIN(IF(F170:F179>0,F170:F179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(F586:F600,F170:F179,-1)+1),txtech.legacy.name,0),F12)<F586:F600/INDEX(F170:F179,MATCH(F586:F600,F170:F179,-1)+1),INDEX($B170:$B179,MATCH(F586:F600,F170:F179,-1)),INDEX($B170:$B179,MATCH(F586:F600,F170:F179,-1)+1)),INDEX($B170:$B179,MATCH(F586:F600,F170:F179,-1)))))","v":"OC-1"},{"$f":"IF(G14=\"blank\",\"-\",IF(G586:G600>G$170,$B$170,IF(G586:G600>MIN(IF(G170:G179>0,G170:G179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(G586:G600,G170:G179,-1)+1),txtech.legacy.name,0),G12)<G586:G600/INDEX(G170:G179,MATCH(G586:G600,G170:G179,-1)+1),INDEX($B170:$B179,MATCH(G586:G600,G170:G179,-1)),INDEX($B170:$B179,MATCH(G586:G600,G170:G179,-1)+1)),INDEX($B170:$B179,MATCH(G586:G600,G170:G179,-1)))))","v":"OC-1"},{"$f":"IF(H14=\"blank\",\"-\",IF(H586:H600>H$170,$B$170,IF(H586:H600>MIN(IF(H170:H179>0,H170:H179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(H586:H600,H170:H179,-1)+1),txtech.legacy.name,0),H12)<H586:H600/INDEX(H170:H179,MATCH(H586:H600,H170:H179,-1)+1),INDEX($B170:$B179,MATCH(H586:H600,H170:H179,-1)),INDEX($B170:$B179,MATCH(H586:H600,H170:H179,-1)+1)),INDEX($B170:$B179,MATCH(H586:H600,H170:H179,-1)))))","v":"OC-1"},{"$f":"IF(I14=\"blank\",\"-\",IF(I586:I600>I$170,$B$170,IF(I586:I600>MIN(IF(I170:I179>0,I170:I179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(I586:I600,I170:I179,-1)+1),txtech.legacy.name,0),I12)<I586:I600/INDEX(I170:I179,MATCH(I586:I600,I170:I179,-1)+1),INDEX($B170:$B179,MATCH(I586:I600,I170:I179,-1)),INDEX($B170:$B179,MATCH(I586:I600,I170:I179,-1)+1)),INDEX($B170:$B179,MATCH(I586:I600,I170:I179,-1)))))","v":"OC-1"},{"$f":"IF(J14=\"blank\",\"-\",IF(J586:J600>J$170,$B$170,IF(J586:J600>MIN(IF(J170:J179>0,J170:J179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(J586:J600,J170:J179,-1)+1),txtech.legacy.name,0),J12)<J586:J600/INDEX(J170:J179,MATCH(J586:J600,J170:J179,-1)+1),INDEX($B170:$B179,MATCH(J586:J600,J170:J179,-1)),INDEX($B170:$B179,MATCH(J586:J600,J170:J179,-1)+1)),INDEX($B170:$B179,MATCH(J586:J600,J170:J179,-1)))))","v":"OC-1"},{"$f":"IF(K14=\"blank\",\"-\",IF(K586:K600>K$170,$B$170,IF(K586:K600>MIN(IF(K170:K179>0,K170:K179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(K586:K600,K170:K179,-1)+1),txtech.legacy.name,0),K12)<K586:K600/INDEX(K170:K179,MATCH(K586:K600,K170:K179,-1)+1),INDEX($B170:$B179,MATCH(K586:K600,K170:K179,-1)),INDEX($B170:$B179,MATCH(K586:K600,K170:K179,-1)+1)),INDEX($B170:$B179,MATCH(K586:K600,K170:K179,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L586:L600>L$170,$B$170,IF(L586:L600>MIN(IF(L170:L179>0,L170:L179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(L586:L600,L170:L179,-1)+1),txtech.legacy.name,0),L12)<L586:L600/INDEX(L170:L179,MATCH(L586:L600,L170:L179,-1)+1),INDEX($B170:$B179,MATCH(L586:L600,L170:L179,-1)),INDEX($B170:$B179,MATCH(L586:L600,L170:L179,-1)+1)),INDEX($B170:$B179,MATCH(L586:L600,L170:L179,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M586:M600>M$170,$B$170,IF(M586:M600>MIN(IF(M170:M179>0,M170:M179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(M586:M600,M170:M179,-1)+1),txtech.legacy.name,0),M12)<M586:M600/INDEX(M170:M179,MATCH(M586:M600,M170:M179,-1)+1),INDEX($B170:$B179,MATCH(M586:M600,M170:M179,-1)),INDEX($B170:$B179,MATCH(M586:M600,M170:M179,-1)+1)),INDEX($B170:$B179,MATCH(M586:M600,M170:M179,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N586:N600>N$170,$B$170,IF(N586:N600>MIN(IF(N170:N179>0,N170:N179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(N586:N600,N170:N179,-1)+1),txtech.legacy.name,0),N12)<N586:N600/INDEX(N170:N179,MATCH(N586:N600,N170:N179,-1)+1),INDEX($B170:$B179,MATCH(N586:N600,N170:N179,-1)),INDEX($B170:$B179,MATCH(N586:N600,N170:N179,-1)+1)),INDEX($B170:$B179,MATCH(N586:N600,N170:N179,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O586:O600>O$170,$B$170,IF(O586:O600>MIN(IF(O170:O179>0,O170:O179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(O586:O600,O170:O179,-1)+1),txtech.legacy.name,0),O12)<O586:O600/INDEX(O170:O179,MATCH(O586:O600,O170:O179,-1)+1),INDEX($B170:$B179,MATCH(O586:O600,O170:O179,-1)),INDEX($B170:$B179,MATCH(O586:O600,O170:O179,-1)+1)),INDEX($B170:$B179,MATCH(O586:O600,O170:O179,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P586:P600>P$170,$B$170,IF(P586:P600>MIN(IF(P170:P179>0,P170:P179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(P586:P600,P170:P179,-1)+1),txtech.legacy.name,0),P12)<P586:P600/INDEX(P170:P179,MATCH(P586:P600,P170:P179,-1)+1),INDEX($B170:$B179,MATCH(P586:P600,P170:P179,-1)),INDEX($B170:$B179,MATCH(P586:P600,P170:P179,-1)+1)),INDEX($B170:$B179,MATCH(P586:P600,P170:P179,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q586:Q600>Q$170,$B$170,IF(Q586:Q600>MIN(IF(Q170:Q179>0,Q170:Q179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(Q586:Q600,Q170:Q179,-1)+1),txtech.legacy.name,0),Q12)<Q586:Q600/INDEX(Q170:Q179,MATCH(Q586:Q600,Q170:Q179,-1)+1),INDEX($B170:$B179,MATCH(Q586:Q600,Q170:Q179,-1)),INDEX($B170:$B179,MATCH(Q586:Q600,Q170:Q179,-1)+1)),INDEX($B170:$B179,MATCH(Q586:Q600,Q170:Q179,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R586:R600>R$170,$B$170,IF(R586:R600>MIN(IF(R170:R179>0,R170:R179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(R586:R600,R170:R179,-1)+1),txtech.legacy.name,0),R12)<R586:R600/INDEX(R170:R179,MATCH(R586:R600,R170:R179,-1)+1),INDEX($B170:$B179,MATCH(R586:R600,R170:R179,-1)),INDEX($B170:$B179,MATCH(R586:R600,R170:R179,-1)+1)),INDEX($B170:$B179,MATCH(R586:R600,R170:R179,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S586:S600>S$170,$B$170,IF(S586:S600>MIN(IF(S170:S179>0,S170:S179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(S586:S600,S170:S179,-1)+1),txtech.legacy.name,0),S12)<S586:S600/INDEX(S170:S179,MATCH(S586:S600,S170:S179,-1)+1),INDEX($B170:$B179,MATCH(S586:S600,S170:S179,-1)),INDEX($B170:$B179,MATCH(S586:S600,S170:S179,-1)+1)),INDEX($B170:$B179,MATCH(S586:S600,S170:S179,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T586:T600>T$170,$B$170,IF(T586:T600>MIN(IF(T170:T179>0,T170:T179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(T586:T600,T170:T179,-1)+1),txtech.legacy.name,0),T12)<T586:T600/INDEX(T170:T179,MATCH(T586:T600,T170:T179,-1)+1),INDEX($B170:$B179,MATCH(T586:T600,T170:T179,-1)),INDEX($B170:$B179,MATCH(T586:T600,T170:T179,-1)+1)),INDEX($B170:$B179,MATCH(T586:T600,T170:T179,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U586:U600>U$170,$B$170,IF(U586:U600>MIN(IF(U170:U179>0,U170:U179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(U586:U600,U170:U179,-1)+1),txtech.legacy.name,0),U12)<U586:U600/INDEX(U170:U179,MATCH(U586:U600,U170:U179,-1)+1),INDEX($B170:$B179,MATCH(U586:U600,U170:U179,-1)),INDEX($B170:$B179,MATCH(U586:U600,U170:U179,-1)+1)),INDEX($B170:$B179,MATCH(U586:U600,U170:U179,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V586:V600>V$170,$B$170,IF(V586:V600>MIN(IF(V170:V179>0,V170:V179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(V586:V600,V170:V179,-1)+1),txtech.legacy.name,0),V12)<V586:V600/INDEX(V170:V179,MATCH(V586:V600,V170:V179,-1)+1),INDEX($B170:$B179,MATCH(V586:V600,V170:V179,-1)),INDEX($B170:$B179,MATCH(V586:V600,V170:V179,-1)+1)),INDEX($B170:$B179,MATCH(V586:V600,V170:V179,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W586:W600>W$170,$B$170,IF(W586:W600>MIN(IF(W170:W179>0,W170:W179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(W586:W600,W170:W179,-1)+1),txtech.legacy.name,0),W12)<W586:W600/INDEX(W170:W179,MATCH(W586:W600,W170:W179,-1)+1),INDEX($B170:$B179,MATCH(W586:W600,W170:W179,-1)),INDEX($B170:$B179,MATCH(W586:W600,W170:W179,-1)+1)),INDEX($B170:$B179,MATCH(W586:W600,W170:W179,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X586:X600>X$170,$B$170,IF(X586:X600>MIN(IF(X170:X179>0,X170:X179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(X586:X600,X170:X179,-1)+1),txtech.legacy.name,0),X12)<X586:X600/INDEX(X170:X179,MATCH(X586:X600,X170:X179,-1)+1),INDEX($B170:$B179,MATCH(X586:X600,X170:X179,-1)),INDEX($B170:$B179,MATCH(X586:X600,X170:X179,-1)+1)),INDEX($B170:$B179,MATCH(X586:X600,X170:X179,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y586:Y600>Y$170,$B$170,IF(Y586:Y600>MIN(IF(Y170:Y179>0,Y170:Y179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(Y586:Y600,Y170:Y179,-1)+1),txtech.legacy.name,0),Y12)<Y586:Y600/INDEX(Y170:Y179,MATCH(Y586:Y600,Y170:Y179,-1)+1),INDEX($B170:$B179,MATCH(Y586:Y600,Y170:Y179,-1)),INDEX($B170:$B179,MATCH(Y586:Y600,Y170:Y179,-1)+1)),INDEX($B170:$B179,MATCH(Y586:Y600,Y170:Y179,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z586:Z600>Z$170,$B$170,IF(Z586:Z600>MIN(IF(Z170:Z179>0,Z170:Z179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(Z586:Z600,Z170:Z179,-1)+1),txtech.legacy.name,0),Z12)<Z586:Z600/INDEX(Z170:Z179,MATCH(Z586:Z600,Z170:Z179,-1)+1),INDEX($B170:$B179,MATCH(Z586:Z600,Z170:Z179,-1)),INDEX($B170:$B179,MATCH(Z586:Z600,Z170:Z179,-1)+1)),INDEX($B170:$B179,MATCH(Z586:Z600,Z170:Z179,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA586:AA600>AA$170,$B$170,IF(AA586:AA600>MIN(IF(AA170:AA179>0,AA170:AA179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(AA586:AA600,AA170:AA179,-1)+1),txtech.legacy.name,0),AA12)<AA586:AA600/INDEX(AA170:AA179,MATCH(AA586:AA600,AA170:AA179,-1)+1),INDEX($B170:$B179,MATCH(AA586:AA600,AA170:AA179,-1)),INDEX($B170:$B179,MATCH(AA586:AA600,AA170:AA179,-1)+1)),INDEX($B170:$B179,MATCH(AA586:AA600,AA170:AA179,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB586:AB600>AB$170,$B$170,IF(AB586:AB600>MIN(IF(AB170:AB179>0,AB170:AB179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(AB586:AB600,AB170:AB179,-1)+1),txtech.legacy.name,0),AB12)<AB586:AB600/INDEX(AB170:AB179,MATCH(AB586:AB600,AB170:AB179,-1)+1),INDEX($B170:$B179,MATCH(AB586:AB600,AB170:AB179,-1)),INDEX($B170:$B179,MATCH(AB586:AB600,AB170:AB179,-1)+1)),INDEX($B170:$B179,MATCH(AB586:AB600,AB170:AB179,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC586:AC600>AC$170,$B$170,IF(AC586:AC600>MIN(IF(AC170:AC179>0,AC170:AC179)),IF(INDEX(maximum.legacy.ports,MATCH(INDEX($B170:$B179,MATCH(AC586:AC600,AC170:AC179,-1)+1),txtech.legacy.name,0),AC12)<AC586:AC600/INDEX(AC170:AC179,MATCH(AC586:AC600,AC170:AC179,-1)+1),INDEX($B170:$B179,MATCH(AC586:AC600,AC170:AC179,-1)),INDEX($B170:$B179,MATCH(AC586:AC600,AC170:AC179,-1)+1)),INDEX($B170:$B179,MATCH(AC586:AC600,AC170:AC179,-1)))))","v":"-"}]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF TDM VOICE PORT TYPE"]
[null,{"$f":"core.locations","v":"Core-1"},"# of ports",null,{"$f":"ROUNDUP(E586:AC600/IFERROR(INDEX(txtech.legacy.channels,MATCH(E605:AC619,txtech.legacy.name,0)),1),0)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF TDM VOICE OUTPUT PORTS"]
[null,{"$f":"txtech.legacy.name","v":"DS-1"},"# of ports",null,{"$f":"SUMIF(E$605:E$619,$B$639:$B$648,E$622:E$636)","v":0},{"$f":"SUMIF(F$605:F$619,$B$639:$B$648,F$622:F$636)","v":0},{"$f":"SUMIF(G$605:G$619,$B$639:$B$648,G$622:G$636)","v":0},{"$f":"SUMIF(H$605:H$619,$B$639:$B$648,H$622:H$636)","v":0},{"$f":"SUMIF(I$605:I$619,$B$639:$B$648,I$622:I$636)","v":0},{"$f":"SUMIF(J$605:J$619,$B$639:$B$648,J$622:J$636)","v":0},{"$f":"SUMIF(K$605:K$619,$B$639:$B$648,K$622:K$636)","v":0},{"$f":"SUMIF(L$605:L$619,$B$639:$B$648,L$622:L$636)","v":0},{"$f":"SUMIF(M$605:M$619,$B$639:$B$648,M$622:M$636)","v":0},{"$f":"SUMIF(N$605:N$619,$B$639:$B$648,N$622:N$636)","v":0},{"$f":"SUMIF(O$605:O$619,$B$639:$B$648,O$622:O$636)","v":0},{"$f":"SUMIF(P$605:P$619,$B$639:$B$648,P$622:P$636)","v":0},{"$f":"SUMIF(Q$605:Q$619,$B$639:$B$648,Q$622:Q$636)","v":0},{"$f":"SUMIF(R$605:R$619,$B$639:$B$648,R$622:R$636)","v":0},{"$f":"SUMIF(S$605:S$619,$B$639:$B$648,S$622:S$636)","v":0},{"$f":"SUMIF(T$605:T$619,$B$639:$B$648,T$622:T$636)","v":0},{"$f":"SUMIF(U$605:U$619,$B$639:$B$648,U$622:U$636)","v":0},{"$f":"SUMIF(V$605:V$619,$B$639:$B$648,V$622:V$636)","v":0},{"$f":"SUMIF(W$605:W$619,$B$639:$B$648,W$622:W$636)","v":0},{"$f":"SUMIF(X$605:X$619,$B$639:$B$648,X$622:X$636)","v":0},{"$f":"SUMIF(Y$605:Y$619,$B$639:$B$648,Y$622:Y$636)","v":0},{"$f":"SUMIF(Z$605:Z$619,$B$639:$B$648,Z$622:Z$636)","v":0},{"$f":"SUMIF(AA$605:AA$619,$B$639:$B$648,AA$622:AA$636)","v":0},{"$f":"SUMIF(AB$605:AB$619,$B$639:$B$648,AB$622:AB$636)","v":0},{"$f":"SUMIF(AC$605:AC$619,$B$639:$B$648,AC$622:AC$636)","v":0}]
[null,"OC-1","# of ports",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-3","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-12","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-48","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OC-192","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IP PORTS"]
[]
[null,"NGN VOICE TRAFFIC"]
[null,{"$f":"core.locations","v":"Core-1"},"Mbps",null,{"$f":"E586:AC600*input.ngn.ipvoice.bitrate/constant.kbpspermbps","v":11.84},10.816000000000001,9.984,9.2799999999999994,8.64,8.0640000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"VOICE OUTPUT NGN PORT TYPE"]
[null,{"$f":"core.locations","v":"Core-1"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E653:E667>E$182,$B$182,IF(E653:E667>MIN(IF(E182:E191>0,E182:E191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(E653:E667,E182:E191,-1)+1),txtech.ngn.name,0),E12)<E653:E667/INDEX(E182:E191,MATCH(E653:E667,E182:E191,-1)+1),INDEX($B182:$B191,MATCH(E653:E667,E182:E191,-1)),INDEX($B182:$B191,MATCH(E653:E667,E182:E191,-1)+1)),INDEX($B182:$B191,MATCH(E653:E667,E182:E191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F653:F667>F$182,$B$182,IF(F653:F667>MIN(IF(F182:F191>0,F182:F191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(F653:F667,F182:F191,-1)+1),txtech.ngn.name,0),F12)<F653:F667/INDEX(F182:F191,MATCH(F653:F667,F182:F191,-1)+1),INDEX($B182:$B191,MATCH(F653:F667,F182:F191,-1)),INDEX($B182:$B191,MATCH(F653:F667,F182:F191,-1)+1)),INDEX($B182:$B191,MATCH(F653:F667,F182:F191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G653:G667>G$182,$B$182,IF(G653:G667>MIN(IF(G182:G191>0,G182:G191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(G653:G667,G182:G191,-1)+1),txtech.ngn.name,0),G12)<G653:G667/INDEX(G182:G191,MATCH(G653:G667,G182:G191,-1)+1),INDEX($B182:$B191,MATCH(G653:G667,G182:G191,-1)),INDEX($B182:$B191,MATCH(G653:G667,G182:G191,-1)+1)),INDEX($B182:$B191,MATCH(G653:G667,G182:G191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H653:H667>H$182,$B$182,IF(H653:H667>MIN(IF(H182:H191>0,H182:H191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(H653:H667,H182:H191,-1)+1),txtech.ngn.name,0),H12)<H653:H667/INDEX(H182:H191,MATCH(H653:H667,H182:H191,-1)+1),INDEX($B182:$B191,MATCH(H653:H667,H182:H191,-1)),INDEX($B182:$B191,MATCH(H653:H667,H182:H191,-1)+1)),INDEX($B182:$B191,MATCH(H653:H667,H182:H191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I653:I667>I$182,$B$182,IF(I653:I667>MIN(IF(I182:I191>0,I182:I191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(I653:I667,I182:I191,-1)+1),txtech.ngn.name,0),I12)<I653:I667/INDEX(I182:I191,MATCH(I653:I667,I182:I191,-1)+1),INDEX($B182:$B191,MATCH(I653:I667,I182:I191,-1)),INDEX($B182:$B191,MATCH(I653:I667,I182:I191,-1)+1)),INDEX($B182:$B191,MATCH(I653:I667,I182:I191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J653:J667>J$182,$B$182,IF(J653:J667>MIN(IF(J182:J191>0,J182:J191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(J653:J667,J182:J191,-1)+1),txtech.ngn.name,0),J12)<J653:J667/INDEX(J182:J191,MATCH(J653:J667,J182:J191,-1)+1),INDEX($B182:$B191,MATCH(J653:J667,J182:J191,-1)),INDEX($B182:$B191,MATCH(J653:J667,J182:J191,-1)+1)),INDEX($B182:$B191,MATCH(J653:J667,J182:J191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K653:K667>K$182,$B$182,IF(K653:K667>MIN(IF(K182:K191>0,K182:K191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(K653:K667,K182:K191,-1)+1),txtech.ngn.name,0),K12)<K653:K667/INDEX(K182:K191,MATCH(K653:K667,K182:K191,-1)+1),INDEX($B182:$B191,MATCH(K653:K667,K182:K191,-1)),INDEX($B182:$B191,MATCH(K653:K667,K182:K191,-1)+1)),INDEX($B182:$B191,MATCH(K653:K667,K182:K191,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L653:L667>L$182,$B$182,IF(L653:L667>MIN(IF(L182:L191>0,L182:L191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(L653:L667,L182:L191,-1)+1),txtech.ngn.name,0),L12)<L653:L667/INDEX(L182:L191,MATCH(L653:L667,L182:L191,-1)+1),INDEX($B182:$B191,MATCH(L653:L667,L182:L191,-1)),INDEX($B182:$B191,MATCH(L653:L667,L182:L191,-1)+1)),INDEX($B182:$B191,MATCH(L653:L667,L182:L191,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M653:M667>M$182,$B$182,IF(M653:M667>MIN(IF(M182:M191>0,M182:M191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(M653:M667,M182:M191,-1)+1),txtech.ngn.name,0),M12)<M653:M667/INDEX(M182:M191,MATCH(M653:M667,M182:M191,-1)+1),INDEX($B182:$B191,MATCH(M653:M667,M182:M191,-1)),INDEX($B182:$B191,MATCH(M653:M667,M182:M191,-1)+1)),INDEX($B182:$B191,MATCH(M653:M667,M182:M191,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N653:N667>N$182,$B$182,IF(N653:N667>MIN(IF(N182:N191>0,N182:N191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(N653:N667,N182:N191,-1)+1),txtech.ngn.name,0),N12)<N653:N667/INDEX(N182:N191,MATCH(N653:N667,N182:N191,-1)+1),INDEX($B182:$B191,MATCH(N653:N667,N182:N191,-1)),INDEX($B182:$B191,MATCH(N653:N667,N182:N191,-1)+1)),INDEX($B182:$B191,MATCH(N653:N667,N182:N191,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O653:O667>O$182,$B$182,IF(O653:O667>MIN(IF(O182:O191>0,O182:O191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(O653:O667,O182:O191,-1)+1),txtech.ngn.name,0),O12)<O653:O667/INDEX(O182:O191,MATCH(O653:O667,O182:O191,-1)+1),INDEX($B182:$B191,MATCH(O653:O667,O182:O191,-1)),INDEX($B182:$B191,MATCH(O653:O667,O182:O191,-1)+1)),INDEX($B182:$B191,MATCH(O653:O667,O182:O191,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P653:P667>P$182,$B$182,IF(P653:P667>MIN(IF(P182:P191>0,P182:P191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(P653:P667,P182:P191,-1)+1),txtech.ngn.name,0),P12)<P653:P667/INDEX(P182:P191,MATCH(P653:P667,P182:P191,-1)+1),INDEX($B182:$B191,MATCH(P653:P667,P182:P191,-1)),INDEX($B182:$B191,MATCH(P653:P667,P182:P191,-1)+1)),INDEX($B182:$B191,MATCH(P653:P667,P182:P191,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q653:Q667>Q$182,$B$182,IF(Q653:Q667>MIN(IF(Q182:Q191>0,Q182:Q191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Q653:Q667,Q182:Q191,-1)+1),txtech.ngn.name,0),Q12)<Q653:Q667/INDEX(Q182:Q191,MATCH(Q653:Q667,Q182:Q191,-1)+1),INDEX($B182:$B191,MATCH(Q653:Q667,Q182:Q191,-1)),INDEX($B182:$B191,MATCH(Q653:Q667,Q182:Q191,-1)+1)),INDEX($B182:$B191,MATCH(Q653:Q667,Q182:Q191,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R653:R667>R$182,$B$182,IF(R653:R667>MIN(IF(R182:R191>0,R182:R191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(R653:R667,R182:R191,-1)+1),txtech.ngn.name,0),R12)<R653:R667/INDEX(R182:R191,MATCH(R653:R667,R182:R191,-1)+1),INDEX($B182:$B191,MATCH(R653:R667,R182:R191,-1)),INDEX($B182:$B191,MATCH(R653:R667,R182:R191,-1)+1)),INDEX($B182:$B191,MATCH(R653:R667,R182:R191,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S653:S667>S$182,$B$182,IF(S653:S667>MIN(IF(S182:S191>0,S182:S191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(S653:S667,S182:S191,-1)+1),txtech.ngn.name,0),S12)<S653:S667/INDEX(S182:S191,MATCH(S653:S667,S182:S191,-1)+1),INDEX($B182:$B191,MATCH(S653:S667,S182:S191,-1)),INDEX($B182:$B191,MATCH(S653:S667,S182:S191,-1)+1)),INDEX($B182:$B191,MATCH(S653:S667,S182:S191,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T653:T667>T$182,$B$182,IF(T653:T667>MIN(IF(T182:T191>0,T182:T191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(T653:T667,T182:T191,-1)+1),txtech.ngn.name,0),T12)<T653:T667/INDEX(T182:T191,MATCH(T653:T667,T182:T191,-1)+1),INDEX($B182:$B191,MATCH(T653:T667,T182:T191,-1)),INDEX($B182:$B191,MATCH(T653:T667,T182:T191,-1)+1)),INDEX($B182:$B191,MATCH(T653:T667,T182:T191,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U653:U667>U$182,$B$182,IF(U653:U667>MIN(IF(U182:U191>0,U182:U191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(U653:U667,U182:U191,-1)+1),txtech.ngn.name,0),U12)<U653:U667/INDEX(U182:U191,MATCH(U653:U667,U182:U191,-1)+1),INDEX($B182:$B191,MATCH(U653:U667,U182:U191,-1)),INDEX($B182:$B191,MATCH(U653:U667,U182:U191,-1)+1)),INDEX($B182:$B191,MATCH(U653:U667,U182:U191,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V653:V667>V$182,$B$182,IF(V653:V667>MIN(IF(V182:V191>0,V182:V191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(V653:V667,V182:V191,-1)+1),txtech.ngn.name,0),V12)<V653:V667/INDEX(V182:V191,MATCH(V653:V667,V182:V191,-1)+1),INDEX($B182:$B191,MATCH(V653:V667,V182:V191,-1)),INDEX($B182:$B191,MATCH(V653:V667,V182:V191,-1)+1)),INDEX($B182:$B191,MATCH(V653:V667,V182:V191,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W653:W667>W$182,$B$182,IF(W653:W667>MIN(IF(W182:W191>0,W182:W191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(W653:W667,W182:W191,-1)+1),txtech.ngn.name,0),W12)<W653:W667/INDEX(W182:W191,MATCH(W653:W667,W182:W191,-1)+1),INDEX($B182:$B191,MATCH(W653:W667,W182:W191,-1)),INDEX($B182:$B191,MATCH(W653:W667,W182:W191,-1)+1)),INDEX($B182:$B191,MATCH(W653:W667,W182:W191,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X653:X667>X$182,$B$182,IF(X653:X667>MIN(IF(X182:X191>0,X182:X191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(X653:X667,X182:X191,-1)+1),txtech.ngn.name,0),X12)<X653:X667/INDEX(X182:X191,MATCH(X653:X667,X182:X191,-1)+1),INDEX($B182:$B191,MATCH(X653:X667,X182:X191,-1)),INDEX($B182:$B191,MATCH(X653:X667,X182:X191,-1)+1)),INDEX($B182:$B191,MATCH(X653:X667,X182:X191,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y653:Y667>Y$182,$B$182,IF(Y653:Y667>MIN(IF(Y182:Y191>0,Y182:Y191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Y653:Y667,Y182:Y191,-1)+1),txtech.ngn.name,0),Y12)<Y653:Y667/INDEX(Y182:Y191,MATCH(Y653:Y667,Y182:Y191,-1)+1),INDEX($B182:$B191,MATCH(Y653:Y667,Y182:Y191,-1)),INDEX($B182:$B191,MATCH(Y653:Y667,Y182:Y191,-1)+1)),INDEX($B182:$B191,MATCH(Y653:Y667,Y182:Y191,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z653:Z667>Z$182,$B$182,IF(Z653:Z667>MIN(IF(Z182:Z191>0,Z182:Z191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Z653:Z667,Z182:Z191,-1)+1),txtech.ngn.name,0),Z12)<Z653:Z667/INDEX(Z182:Z191,MATCH(Z653:Z667,Z182:Z191,-1)+1),INDEX($B182:$B191,MATCH(Z653:Z667,Z182:Z191,-1)),INDEX($B182:$B191,MATCH(Z653:Z667,Z182:Z191,-1)+1)),INDEX($B182:$B191,MATCH(Z653:Z667,Z182:Z191,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA653:AA667>AA$182,$B$182,IF(AA653:AA667>MIN(IF(AA182:AA191>0,AA182:AA191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AA653:AA667,AA182:AA191,-1)+1),txtech.ngn.name,0),AA12)<AA653:AA667/INDEX(AA182:AA191,MATCH(AA653:AA667,AA182:AA191,-1)+1),INDEX($B182:$B191,MATCH(AA653:AA667,AA182:AA191,-1)),INDEX($B182:$B191,MATCH(AA653:AA667,AA182:AA191,-1)+1)),INDEX($B182:$B191,MATCH(AA653:AA667,AA182:AA191,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB653:AB667>AB$182,$B$182,IF(AB653:AB667>MIN(IF(AB182:AB191>0,AB182:AB191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AB653:AB667,AB182:AB191,-1)+1),txtech.ngn.name,0),AB12)<AB653:AB667/INDEX(AB182:AB191,MATCH(AB653:AB667,AB182:AB191,-1)+1),INDEX($B182:$B191,MATCH(AB653:AB667,AB182:AB191,-1)),INDEX($B182:$B191,MATCH(AB653:AB667,AB182:AB191,-1)+1)),INDEX($B182:$B191,MATCH(AB653:AB667,AB182:AB191,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC653:AC667>AC$182,$B$182,IF(AC653:AC667>MIN(IF(AC182:AC191>0,AC182:AC191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AC653:AC667,AC182:AC191,-1)+1),txtech.ngn.name,0),AC12)<AC653:AC667/INDEX(AC182:AC191,MATCH(AC653:AC667,AC182:AC191,-1)+1),INDEX($B182:$B191,MATCH(AC653:AC667,AC182:AC191,-1)),INDEX($B182:$B191,MATCH(AC653:AC667,AC182:AC191,-1)+1)),INDEX($B182:$B191,MATCH(AC653:AC667,AC182:AC191,-1)))))","v":"-"}]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF NGN VOICE PORT TYPE"]
[null,{"$f":"core.locations","v":"Core-1"},"# of ports",null,{"$f":"ROUNDUP(E653:AC667/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E670:AC684,txtech.ngn.name,0)),1),0)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF NGN VOICE OUTPUT PORTS"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"# of ports",null,{"$f":"SUMIF(E$670:E$684,$B$704:$B$713,E$687:E$701)","v":1},{"$f":"SUMIF(F$670:F$684,$B$704:$B$713,F$687:F$701)","v":1},{"$f":"SUMIF(G$670:G$684,$B$704:$B$713,G$687:G$701)","v":1},{"$f":"SUMIF(H$670:H$684,$B$704:$B$713,H$687:H$701)","v":1},{"$f":"SUMIF(I$670:I$684,$B$704:$B$713,I$687:I$701)","v":1},{"$f":"SUMIF(J$670:J$684,$B$704:$B$713,J$687:J$701)","v":1},{"$f":"SUMIF(K$670:K$684,$B$704:$B$713,K$687:K$701)","v":0},{"$f":"SUMIF(L$670:L$684,$B$704:$B$713,L$687:L$701)","v":0},{"$f":"SUMIF(M$670:M$684,$B$704:$B$713,M$687:M$701)","v":0},{"$f":"SUMIF(N$670:N$684,$B$704:$B$713,N$687:N$701)","v":0},{"$f":"SUMIF(O$670:O$684,$B$704:$B$713,O$687:O$701)","v":0},{"$f":"SUMIF(P$670:P$684,$B$704:$B$713,P$687:P$701)","v":0},{"$f":"SUMIF(Q$670:Q$684,$B$704:$B$713,Q$687:Q$701)","v":0},{"$f":"SUMIF(R$670:R$684,$B$704:$B$713,R$687:R$701)","v":0},{"$f":"SUMIF(S$670:S$684,$B$704:$B$713,S$687:S$701)","v":0},{"$f":"SUMIF(T$670:T$684,$B$704:$B$713,T$687:T$701)","v":0},{"$f":"SUMIF(U$670:U$684,$B$704:$B$713,U$687:U$701)","v":0},{"$f":"SUMIF(V$670:V$684,$B$704:$B$713,V$687:V$701)","v":0},{"$f":"SUMIF(W$670:W$684,$B$704:$B$713,W$687:W$701)","v":0},{"$f":"SUMIF(X$670:X$684,$B$704:$B$713,X$687:X$701)","v":0},{"$f":"SUMIF(Y$670:Y$684,$B$704:$B$713,Y$687:Y$701)","v":0},{"$f":"SUMIF(Z$670:Z$684,$B$704:$B$713,Z$687:Z$701)","v":0},{"$f":"SUMIF(AA$670:AA$684,$B$704:$B$713,AA$687:AA$701)","v":0},{"$f":"SUMIF(AB$670:AB$684,$B$704:$B$713,AB$687:AB$701)","v":0},{"$f":"SUMIF(AC$670:AC$684,$B$704:$B$713,AC$687:AC$701)","v":0}]
[null,"Gigabit Ethernet","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"TDM TO IP CONVERTER CHASSIS"]
[null,"TDM-IP converter chassis","# of chassis",null,{"$f":"IF(E14=\"blank\",0,MAX(SUM(ROUNDUP((E687:E701+E622:E636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":1},{"$f":"IF(F14=\"blank\",0,MAX(SUM(ROUNDUP((F687:F701+F622:F636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":1},{"$f":"IF(G14=\"blank\",0,MAX(SUM(ROUNDUP((G687:G701+G622:G636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":1},{"$f":"IF(H14=\"blank\",0,MAX(SUM(ROUNDUP((H687:H701+H622:H636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":1},{"$f":"IF(I14=\"blank\",0,MAX(SUM(ROUNDUP((I687:I701+I622:I636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":1},{"$f":"IF(J14=\"blank\",0,MAX(SUM(ROUNDUP((J687:J701+J622:J636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":1},{"$f":"IF(K14=\"blank\",0,MAX(SUM(ROUNDUP((K687:K701+K622:K636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(L14=\"blank\",0,MAX(SUM(ROUNDUP((L687:L701+L622:L636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(M14=\"blank\",0,MAX(SUM(ROUNDUP((M687:M701+M622:M636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(N14=\"blank\",0,MAX(SUM(ROUNDUP((N687:N701+N622:N636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(O14=\"blank\",0,MAX(SUM(ROUNDUP((O687:O701+O622:O636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(P14=\"blank\",0,MAX(SUM(ROUNDUP((P687:P701+P622:P636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(Q14=\"blank\",0,MAX(SUM(ROUNDUP((Q687:Q701+Q622:Q636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(R14=\"blank\",0,MAX(SUM(ROUNDUP((R687:R701+R622:R636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(S14=\"blank\",0,MAX(SUM(ROUNDUP((S687:S701+S622:S636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(T14=\"blank\",0,MAX(SUM(ROUNDUP((T687:T701+T622:T636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(U14=\"blank\",0,MAX(SUM(ROUNDUP((U687:U701+U622:U636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(V14=\"blank\",0,MAX(SUM(ROUNDUP((V687:V701+V622:V636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(W14=\"blank\",0,MAX(SUM(ROUNDUP((W687:W701+W622:W636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(X14=\"blank\",0,MAX(SUM(ROUNDUP((X687:X701+X622:X636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(Y14=\"blank\",0,MAX(SUM(ROUNDUP((Y687:Y701+Y622:Y636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(Z14=\"blank\",0,MAX(SUM(ROUNDUP((Z687:Z701+Z622:Z636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(AA14=\"blank\",0,MAX(SUM(ROUNDUP((AA687:AA701+AA622:AA636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(AB14=\"blank\",0,MAX(SUM(ROUNDUP((AB687:AB701+AB622:AB636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0},{"$f":"IF(AC14=\"blank\",0,MAX(SUM(ROUNDUP((AC687:AC701+AC622:AC636)/input.converter.maximum.ports,0)),input.converter.minimum.ports))","v":0}]
[]
[]
[null,"STEP 3.4.2: INTERNATIONAL EXCHANGE"]
[]
[null,"OUTPUT NGN INTERNATIONAL VOICE TRAFFIC"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"Erlangs",null,{"$f":"E79:AC79*E155:E164","v":36.439286207065663},33.534577886818013,30.861933194900654,28.402796432165832,26.140096073664086,24.058126043160332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"OUTPUT VOICE CHANNELS PER NGN CORE LOCATION"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E723,input.core.blockingprob,0),0)","v":51},48,45,42,39,37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E724,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E725,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E726,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E727,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E728,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E729,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E730,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E731,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E732,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OUTPUT NGN LINK TYPE"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E736:E745>E$182,$B$182,IF(E736:E745>MIN(IF(E182:E191>0,E182:E191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(E736:E745,E182:E191,-1)+1),txtech.ngn.name,0),E12)<E736:E745/INDEX(E182:E191,MATCH(E736:E745,E182:E191,-1)+1),INDEX($B182:$B191,MATCH(E736:E745,E182:E191,-1)),INDEX($B182:$B191,MATCH(E736:E745,E182:E191,-1)+1)),INDEX($B182:$B191,MATCH(E736:E745,E182:E191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F736:F745>F$182,$B$182,IF(F736:F745>MIN(IF(F182:F191>0,F182:F191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(F736:F745,F182:F191,-1)+1),txtech.ngn.name,0),F12)<F736:F745/INDEX(F182:F191,MATCH(F736:F745,F182:F191,-1)+1),INDEX($B182:$B191,MATCH(F736:F745,F182:F191,-1)),INDEX($B182:$B191,MATCH(F736:F745,F182:F191,-1)+1)),INDEX($B182:$B191,MATCH(F736:F745,F182:F191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G736:G745>G$182,$B$182,IF(G736:G745>MIN(IF(G182:G191>0,G182:G191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(G736:G745,G182:G191,-1)+1),txtech.ngn.name,0),G12)<G736:G745/INDEX(G182:G191,MATCH(G736:G745,G182:G191,-1)+1),INDEX($B182:$B191,MATCH(G736:G745,G182:G191,-1)),INDEX($B182:$B191,MATCH(G736:G745,G182:G191,-1)+1)),INDEX($B182:$B191,MATCH(G736:G745,G182:G191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H736:H745>H$182,$B$182,IF(H736:H745>MIN(IF(H182:H191>0,H182:H191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(H736:H745,H182:H191,-1)+1),txtech.ngn.name,0),H12)<H736:H745/INDEX(H182:H191,MATCH(H736:H745,H182:H191,-1)+1),INDEX($B182:$B191,MATCH(H736:H745,H182:H191,-1)),INDEX($B182:$B191,MATCH(H736:H745,H182:H191,-1)+1)),INDEX($B182:$B191,MATCH(H736:H745,H182:H191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I736:I745>I$182,$B$182,IF(I736:I745>MIN(IF(I182:I191>0,I182:I191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(I736:I745,I182:I191,-1)+1),txtech.ngn.name,0),I12)<I736:I745/INDEX(I182:I191,MATCH(I736:I745,I182:I191,-1)+1),INDEX($B182:$B191,MATCH(I736:I745,I182:I191,-1)),INDEX($B182:$B191,MATCH(I736:I745,I182:I191,-1)+1)),INDEX($B182:$B191,MATCH(I736:I745,I182:I191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J736:J745>J$182,$B$182,IF(J736:J745>MIN(IF(J182:J191>0,J182:J191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(J736:J745,J182:J191,-1)+1),txtech.ngn.name,0),J12)<J736:J745/INDEX(J182:J191,MATCH(J736:J745,J182:J191,-1)+1),INDEX($B182:$B191,MATCH(J736:J745,J182:J191,-1)),INDEX($B182:$B191,MATCH(J736:J745,J182:J191,-1)+1)),INDEX($B182:$B191,MATCH(J736:J745,J182:J191,-1)))))","v":"Fast Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K736:K745>K$182,$B$182,IF(K736:K745>MIN(IF(K182:K191>0,K182:K191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(K736:K745,K182:K191,-1)+1),txtech.ngn.name,0),K12)<K736:K745/INDEX(K182:K191,MATCH(K736:K745,K182:K191,-1)+1),INDEX($B182:$B191,MATCH(K736:K745,K182:K191,-1)),INDEX($B182:$B191,MATCH(K736:K745,K182:K191,-1)+1)),INDEX($B182:$B191,MATCH(K736:K745,K182:K191,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L736:L745>L$182,$B$182,IF(L736:L745>MIN(IF(L182:L191>0,L182:L191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(L736:L745,L182:L191,-1)+1),txtech.ngn.name,0),L12)<L736:L745/INDEX(L182:L191,MATCH(L736:L745,L182:L191,-1)+1),INDEX($B182:$B191,MATCH(L736:L745,L182:L191,-1)),INDEX($B182:$B191,MATCH(L736:L745,L182:L191,-1)+1)),INDEX($B182:$B191,MATCH(L736:L745,L182:L191,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M736:M745>M$182,$B$182,IF(M736:M745>MIN(IF(M182:M191>0,M182:M191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(M736:M745,M182:M191,-1)+1),txtech.ngn.name,0),M12)<M736:M745/INDEX(M182:M191,MATCH(M736:M745,M182:M191,-1)+1),INDEX($B182:$B191,MATCH(M736:M745,M182:M191,-1)),INDEX($B182:$B191,MATCH(M736:M745,M182:M191,-1)+1)),INDEX($B182:$B191,MATCH(M736:M745,M182:M191,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N736:N745>N$182,$B$182,IF(N736:N745>MIN(IF(N182:N191>0,N182:N191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(N736:N745,N182:N191,-1)+1),txtech.ngn.name,0),N12)<N736:N745/INDEX(N182:N191,MATCH(N736:N745,N182:N191,-1)+1),INDEX($B182:$B191,MATCH(N736:N745,N182:N191,-1)),INDEX($B182:$B191,MATCH(N736:N745,N182:N191,-1)+1)),INDEX($B182:$B191,MATCH(N736:N745,N182:N191,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O736:O745>O$182,$B$182,IF(O736:O745>MIN(IF(O182:O191>0,O182:O191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(O736:O745,O182:O191,-1)+1),txtech.ngn.name,0),O12)<O736:O745/INDEX(O182:O191,MATCH(O736:O745,O182:O191,-1)+1),INDEX($B182:$B191,MATCH(O736:O745,O182:O191,-1)),INDEX($B182:$B191,MATCH(O736:O745,O182:O191,-1)+1)),INDEX($B182:$B191,MATCH(O736:O745,O182:O191,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P736:P745>P$182,$B$182,IF(P736:P745>MIN(IF(P182:P191>0,P182:P191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(P736:P745,P182:P191,-1)+1),txtech.ngn.name,0),P12)<P736:P745/INDEX(P182:P191,MATCH(P736:P745,P182:P191,-1)+1),INDEX($B182:$B191,MATCH(P736:P745,P182:P191,-1)),INDEX($B182:$B191,MATCH(P736:P745,P182:P191,-1)+1)),INDEX($B182:$B191,MATCH(P736:P745,P182:P191,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q736:Q745>Q$182,$B$182,IF(Q736:Q745>MIN(IF(Q182:Q191>0,Q182:Q191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Q736:Q745,Q182:Q191,-1)+1),txtech.ngn.name,0),Q12)<Q736:Q745/INDEX(Q182:Q191,MATCH(Q736:Q745,Q182:Q191,-1)+1),INDEX($B182:$B191,MATCH(Q736:Q745,Q182:Q191,-1)),INDEX($B182:$B191,MATCH(Q736:Q745,Q182:Q191,-1)+1)),INDEX($B182:$B191,MATCH(Q736:Q745,Q182:Q191,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R736:R745>R$182,$B$182,IF(R736:R745>MIN(IF(R182:R191>0,R182:R191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(R736:R745,R182:R191,-1)+1),txtech.ngn.name,0),R12)<R736:R745/INDEX(R182:R191,MATCH(R736:R745,R182:R191,-1)+1),INDEX($B182:$B191,MATCH(R736:R745,R182:R191,-1)),INDEX($B182:$B191,MATCH(R736:R745,R182:R191,-1)+1)),INDEX($B182:$B191,MATCH(R736:R745,R182:R191,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S736:S745>S$182,$B$182,IF(S736:S745>MIN(IF(S182:S191>0,S182:S191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(S736:S745,S182:S191,-1)+1),txtech.ngn.name,0),S12)<S736:S745/INDEX(S182:S191,MATCH(S736:S745,S182:S191,-1)+1),INDEX($B182:$B191,MATCH(S736:S745,S182:S191,-1)),INDEX($B182:$B191,MATCH(S736:S745,S182:S191,-1)+1)),INDEX($B182:$B191,MATCH(S736:S745,S182:S191,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T736:T745>T$182,$B$182,IF(T736:T745>MIN(IF(T182:T191>0,T182:T191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(T736:T745,T182:T191,-1)+1),txtech.ngn.name,0),T12)<T736:T745/INDEX(T182:T191,MATCH(T736:T745,T182:T191,-1)+1),INDEX($B182:$B191,MATCH(T736:T745,T182:T191,-1)),INDEX($B182:$B191,MATCH(T736:T745,T182:T191,-1)+1)),INDEX($B182:$B191,MATCH(T736:T745,T182:T191,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U736:U745>U$182,$B$182,IF(U736:U745>MIN(IF(U182:U191>0,U182:U191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(U736:U745,U182:U191,-1)+1),txtech.ngn.name,0),U12)<U736:U745/INDEX(U182:U191,MATCH(U736:U745,U182:U191,-1)+1),INDEX($B182:$B191,MATCH(U736:U745,U182:U191,-1)),INDEX($B182:$B191,MATCH(U736:U745,U182:U191,-1)+1)),INDEX($B182:$B191,MATCH(U736:U745,U182:U191,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V736:V745>V$182,$B$182,IF(V736:V745>MIN(IF(V182:V191>0,V182:V191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(V736:V745,V182:V191,-1)+1),txtech.ngn.name,0),V12)<V736:V745/INDEX(V182:V191,MATCH(V736:V745,V182:V191,-1)+1),INDEX($B182:$B191,MATCH(V736:V745,V182:V191,-1)),INDEX($B182:$B191,MATCH(V736:V745,V182:V191,-1)+1)),INDEX($B182:$B191,MATCH(V736:V745,V182:V191,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W736:W745>W$182,$B$182,IF(W736:W745>MIN(IF(W182:W191>0,W182:W191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(W736:W745,W182:W191,-1)+1),txtech.ngn.name,0),W12)<W736:W745/INDEX(W182:W191,MATCH(W736:W745,W182:W191,-1)+1),INDEX($B182:$B191,MATCH(W736:W745,W182:W191,-1)),INDEX($B182:$B191,MATCH(W736:W745,W182:W191,-1)+1)),INDEX($B182:$B191,MATCH(W736:W745,W182:W191,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X736:X745>X$182,$B$182,IF(X736:X745>MIN(IF(X182:X191>0,X182:X191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(X736:X745,X182:X191,-1)+1),txtech.ngn.name,0),X12)<X736:X745/INDEX(X182:X191,MATCH(X736:X745,X182:X191,-1)+1),INDEX($B182:$B191,MATCH(X736:X745,X182:X191,-1)),INDEX($B182:$B191,MATCH(X736:X745,X182:X191,-1)+1)),INDEX($B182:$B191,MATCH(X736:X745,X182:X191,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y736:Y745>Y$182,$B$182,IF(Y736:Y745>MIN(IF(Y182:Y191>0,Y182:Y191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Y736:Y745,Y182:Y191,-1)+1),txtech.ngn.name,0),Y12)<Y736:Y745/INDEX(Y182:Y191,MATCH(Y736:Y745,Y182:Y191,-1)+1),INDEX($B182:$B191,MATCH(Y736:Y745,Y182:Y191,-1)),INDEX($B182:$B191,MATCH(Y736:Y745,Y182:Y191,-1)+1)),INDEX($B182:$B191,MATCH(Y736:Y745,Y182:Y191,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z736:Z745>Z$182,$B$182,IF(Z736:Z745>MIN(IF(Z182:Z191>0,Z182:Z191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(Z736:Z745,Z182:Z191,-1)+1),txtech.ngn.name,0),Z12)<Z736:Z745/INDEX(Z182:Z191,MATCH(Z736:Z745,Z182:Z191,-1)+1),INDEX($B182:$B191,MATCH(Z736:Z745,Z182:Z191,-1)),INDEX($B182:$B191,MATCH(Z736:Z745,Z182:Z191,-1)+1)),INDEX($B182:$B191,MATCH(Z736:Z745,Z182:Z191,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA736:AA745>AA$182,$B$182,IF(AA736:AA745>MIN(IF(AA182:AA191>0,AA182:AA191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AA736:AA745,AA182:AA191,-1)+1),txtech.ngn.name,0),AA12)<AA736:AA745/INDEX(AA182:AA191,MATCH(AA736:AA745,AA182:AA191,-1)+1),INDEX($B182:$B191,MATCH(AA736:AA745,AA182:AA191,-1)),INDEX($B182:$B191,MATCH(AA736:AA745,AA182:AA191,-1)+1)),INDEX($B182:$B191,MATCH(AA736:AA745,AA182:AA191,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB736:AB745>AB$182,$B$182,IF(AB736:AB745>MIN(IF(AB182:AB191>0,AB182:AB191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AB736:AB745,AB182:AB191,-1)+1),txtech.ngn.name,0),AB12)<AB736:AB745/INDEX(AB182:AB191,MATCH(AB736:AB745,AB182:AB191,-1)+1),INDEX($B182:$B191,MATCH(AB736:AB745,AB182:AB191,-1)),INDEX($B182:$B191,MATCH(AB736:AB745,AB182:AB191,-1)+1)),INDEX($B182:$B191,MATCH(AB736:AB745,AB182:AB191,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC736:AC745>AC$182,$B$182,IF(AC736:AC745>MIN(IF(AC182:AC191>0,AC182:AC191)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B182:$B191,MATCH(AC736:AC745,AC182:AC191,-1)+1),txtech.ngn.name,0),AC12)<AC736:AC745/INDEX(AC182:AC191,MATCH(AC736:AC745,AC182:AC191,-1)+1),INDEX($B182:$B191,MATCH(AC736:AC745,AC182:AC191,-1)),INDEX($B182:$B191,MATCH(AC736:AC745,AC182:AC191,-1)+1)),INDEX($B182:$B191,MATCH(AC736:AC745,AC182:AC191,-1)))))","v":"-"}]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"NUMBER OF OUTPUT NGN PORT TYPE"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of ports",null,{"$f":"ROUNDUP(E736:AC745/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E748:AC757,txtech.ngn.name,0)),1),0)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET OUTPUT PORTS"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"# of ports",null,{"$f":"SUMIF(E$748:E$757,$B$772:$B$781,E$760:E$769)","v":1},{"$f":"SUMIF(F$748:F$757,$B$772:$B$781,F$760:F$769)","v":1},{"$f":"SUMIF(G$748:G$757,$B$772:$B$781,G$760:G$769)","v":1},{"$f":"SUMIF(H$748:H$757,$B$772:$B$781,H$760:H$769)","v":1},{"$f":"SUMIF(I$748:I$757,$B$772:$B$781,I$760:I$769)","v":1},{"$f":"SUMIF(J$748:J$757,$B$772:$B$781,J$760:J$769)","v":1},{"$f":"SUMIF(K$748:K$757,$B$772:$B$781,K$760:K$769)","v":0},{"$f":"SUMIF(L$748:L$757,$B$772:$B$781,L$760:L$769)","v":0},{"$f":"SUMIF(M$748:M$757,$B$772:$B$781,M$760:M$769)","v":0},{"$f":"SUMIF(N$748:N$757,$B$772:$B$781,N$760:N$769)","v":0},{"$f":"SUMIF(O$748:O$757,$B$772:$B$781,O$760:O$769)","v":0},{"$f":"SUMIF(P$748:P$757,$B$772:$B$781,P$760:P$769)","v":0},{"$f":"SUMIF(Q$748:Q$757,$B$772:$B$781,Q$760:Q$769)","v":0},{"$f":"SUMIF(R$748:R$757,$B$772:$B$781,R$760:R$769)","v":0},{"$f":"SUMIF(S$748:S$757,$B$772:$B$781,S$760:S$769)","v":0},{"$f":"SUMIF(T$748:T$757,$B$772:$B$781,T$760:T$769)","v":0},{"$f":"SUMIF(U$748:U$757,$B$772:$B$781,U$760:U$769)","v":0},{"$f":"SUMIF(V$748:V$757,$B$772:$B$781,V$760:V$769)","v":0},{"$f":"SUMIF(W$748:W$757,$B$772:$B$781,W$760:W$769)","v":0},{"$f":"SUMIF(X$748:X$757,$B$772:$B$781,X$760:X$769)","v":0},{"$f":"SUMIF(Y$748:Y$757,$B$772:$B$781,Y$760:Y$769)","v":0},{"$f":"SUMIF(Z$748:Z$757,$B$772:$B$781,Z$760:Z$769)","v":0},{"$f":"SUMIF(AA$748:AA$757,$B$772:$B$781,AA$760:AA$769)","v":0},{"$f":"SUMIF(AB$748:AB$757,$B$772:$B$781,AB$760:AB$769)","v":0},{"$f":"SUMIF(AC$748:AC$757,$B$772:$B$781,AC$760:AC$769)","v":0}]
[null,"Gigabit Ethernet","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"INTERNATIONAL ROUTER CHASSIS"]
[null,"International router chassis","# of chassis",null,{"$f":"IF(E14=\"blank\",0,MAX(SUM(ROUNDUP(E760:E769/input.core.maximum.ports,0)),0))","v":1},{"$f":"IF(F14=\"blank\",0,MAX(SUM(ROUNDUP(F760:F769/input.core.maximum.ports,0)),0))","v":1},{"$f":"IF(G14=\"blank\",0,MAX(SUM(ROUNDUP(G760:G769/input.core.maximum.ports,0)),0))","v":1},{"$f":"IF(H14=\"blank\",0,MAX(SUM(ROUNDUP(H760:H769/input.core.maximum.ports,0)),0))","v":1},{"$f":"IF(I14=\"blank\",0,MAX(SUM(ROUNDUP(I760:I769/input.core.maximum.ports,0)),0))","v":1},{"$f":"IF(J14=\"blank\",0,MAX(SUM(ROUNDUP(J760:J769/input.core.maximum.ports,0)),0))","v":1},{"$f":"IF(K14=\"blank\",0,MAX(SUM(ROUNDUP(K760:K769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(L14=\"blank\",0,MAX(SUM(ROUNDUP(L760:L769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(M14=\"blank\",0,MAX(SUM(ROUNDUP(M760:M769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(N14=\"blank\",0,MAX(SUM(ROUNDUP(N760:N769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(O14=\"blank\",0,MAX(SUM(ROUNDUP(O760:O769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(P14=\"blank\",0,MAX(SUM(ROUNDUP(P760:P769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(Q14=\"blank\",0,MAX(SUM(ROUNDUP(Q760:Q769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(R14=\"blank\",0,MAX(SUM(ROUNDUP(R760:R769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(S14=\"blank\",0,MAX(SUM(ROUNDUP(S760:S769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(T14=\"blank\",0,MAX(SUM(ROUNDUP(T760:T769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(U14=\"blank\",0,MAX(SUM(ROUNDUP(U760:U769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(V14=\"blank\",0,MAX(SUM(ROUNDUP(V760:V769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(W14=\"blank\",0,MAX(SUM(ROUNDUP(W760:W769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(X14=\"blank\",0,MAX(SUM(ROUNDUP(X760:X769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(Y14=\"blank\",0,MAX(SUM(ROUNDUP(Y760:Y769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(Z14=\"blank\",0,MAX(SUM(ROUNDUP(Z760:Z769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(AA14=\"blank\",0,MAX(SUM(ROUNDUP(AA760:AA769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(AB14=\"blank\",0,MAX(SUM(ROUNDUP(AB760:AB769/input.core.maximum.ports,0)),0))","v":0},{"$f":"IF(AC14=\"blank\",0,MAX(SUM(ROUNDUP(AC760:AC769/input.core.maximum.ports,0)),0))","v":0}]
[]
[]
[]
[]
[null,"STEP 4: SITES AND ENERGY"]
[]
[null,"STEP 4.1: NUMBER OF SITES"]
[]
[null,"CORE NGN SITES"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of sites",null,{"$f":"IF(E264:AC273=0,0,1)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 4.2: ELECTRICITY"]
[]
[null,"KW/H OF NGN CORE NODES"]
[null,{"$f":"core.ngn.locations","v":"Core-1"},"# of kwh",null,{"$f":"E794:AC803*input.electric.consumption.core","v":12000},12000,12000,12000,12000,12000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of kwh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Resources"]
["Index","Resources","units"]
[{"$f":"IF(B836:B911=\"blank\",\"blank\",IFERROR(MATCH(B836:B911,resources.variables,0),\"blank\"))","v":"blank"},null,{"$f":"IF(A836:A911=\"blank\",\"blank\",INDEX(resources.unit,A836:A911))","v":"blank"}]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
[19,"Core nodes.Core router chassis.# of chassis","# of chassis",null,{"$f":"IF(E14:AC14=\"blank\",0,MAX(E222:AC222,COUNTIF(core.locations,\"<>blank\")))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"Core nodes.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$300:E$302)=0,input.minimum.ports,E300*input.core.portsredundance))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"Core nodes.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E301*input.core.portsredundance)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"Core nodes.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E302*input.core.portsredundance)","v":2},2,2,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[41,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,{"$f":"E435:AC436","v":9562},8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,9562,8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,{"$f":"E459:AC460","v":113.60649534993189},101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,113.60649534993189,101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,{"$f":"E483:AC484","v":9561.6796105162593},8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"Core Network.AS Software.# of BHCA","# of BHCA",null,{"$f":"E360:AC361","v":9561.6796105162593},8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,{"$f":"E507:AC508","v":7275.3658098999313},6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,7275.3658098999313,6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[52,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,{"$f":"E531:AC532","v":505.60321433903198},475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,505.60321433903198,475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,{"$f":"E555:AC556","v":7275.9760459458239},6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,7275.9760459458239,6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,{"$f":"E408:AC409","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
["blank",null,"blank"]
[58,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,{"$f":"E384:AC385","v":4902.6836127200731},4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,4902.6836127200731,4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[24,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,{"$f":"E717:AC717","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"Converters.DS1 port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$639:E$644)=0,input.minimum.trad.ports,E639))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"Converters.OC1 port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E640)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,"Converters.OC3 port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E641)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"Converters.OC12 port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E642)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"Converters.OC48 port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E643)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"Converters.OC192 port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E644)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"Converters.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$704:E$706)=0,input.minimum.ports,E704))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"Converters.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E705)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"Converters.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
[4,"Site.Core site.# of sites","# of sites",null,{"$f":"IF(E14=\"blank\",0,MAX(SUM(E794:E803),COUNTIF(core.locations,\"<>blank\")))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
["blank",null,"blank"]
[35,"International nodes.International router chassis.# of chassis","# of chassis",null,{"$f":"E784:AC784","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"International nodes.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E772)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"International nodes.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E773)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"International nodes.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E774)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
[]
["Resources Rearrangement"]
[null,"Resources","units"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},null,{"$f":"IFERROR(INDEX(E836:AC911,MATCH(resources.variables,$B$836:$B$911,0),E12:AC12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Edge site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","# of sites",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","KWH",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","# of chassis",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","# of ports",null,2,2,2,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","# of ports",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","# of ports",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","# of chassis",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","# of ports",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,9562,8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,9562,8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,113.60649534993189,101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,113.60649534993189,101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","# of BHCA",null,9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,7275.3658098999313,6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,7275.3658098999313,6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,505.60321433903198,475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,505.60321433903198,475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,7275.9760459458239,6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,7275.9760459458239,6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,4902.6836127200731,4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,4902.6836127200731,4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.core.platforms"]

{"sheet":"6D CALC DIM TX BACKHAUL","index":45,"n_rows":690,"n_cols":30,"rows_kept":690,"cut":false,"hidden":false,"merged":[[487,0,487,2],[50,0,50,2],[84,0,84,2],[3,1,3,2],[14,0,14,2]]}
[null,"Backhaul Transmission Network Dimensioning"]
[null,null,"Comments ->"]
["<- Worksheet description"]
[null,"This worksheet dimensions the backhaul transmision network for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 414."]
[null,"Back to CONTENTS"]
[]
[null,"Dimensioning Module Data"]
[null,"Dimensioning Module","Transmission Network"]
[null,"Planning Horizon",{"$f":"IFERROR(INDEX(dmodule.horizon,MATCH($C$8,dmodule.name,0)),1)","v":2}]
[null,"Overcapacity",{"$f":"IFERROR(INDEX(dmodule.overcapacity,MATCH($C$8,dmodule.name,0)),1)","v":0.1}]
[]
[null,"Running Increment",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,{"$f":"calculationflow.iip","v":"blank"},null,null,{"$f":"$B$13&\" - \"&E14:BF14","v":"blank - 2015"},"blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank"]
[null,"Transmission network dimensioning for the scenarios",null,null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
["Drivers"]
["Index",null,"Units"]
[{"$f":"IF(B17:B46=\"blank\",\"blank\",IFERROR(MATCH(B17:B46,drivers.variable,0),\"blank\"))","v":1},"DRIV.ACCESS.Traffic.Voice traffic",{"$f":"IF(A17:A46=\"blank\",\"blank\",INDEX(drivers.unit,A17:A46))","v":"Erlangs"},null,{"$f":"IF(A17:A46=\"blank\",0,INDEX(drivers.total.consol.all,A17:A46,MATCH(E13:AC13,param.all.drivers.consol,0)))","v":342.46144707188074},313.33460668905002,287.84843040742663,264.98132379120381,244.24233329957451,225.17011756153769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,"DRIV.ACCESS.Traffic.Data traffic","Mbps",null,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planning Horizon Support",null,null,{"$f":"IF($E$12:$AC$12<=$C$9,1,0)","v":1},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Drivers Adjusted (Planning Horizon)"]
[null,null,"Units"]
[null,{"$f":"IF(B17:C46=\"\",\"\",B17:C46)","v":"DRIV.ACCESS.Traffic.Voice traffic"},"Erlangs",null,{"$f":"IF(E17=0,0,MAX($E$48:$AC$48*E17:AC17)*(1+$C$10))","v":376.70759177906882},{"$f":"IF(F17=0,0,MAX($E$48:$AC$48*F17:AD17)*(1+$C$10))","v":344.66806735795507},{"$f":"IF(G17=0,0,MAX($E$48:$AC$48*G17:AE17)*(1+$C$10))","v":316.63327344816935},{"$f":"IF(H17=0,0,MAX($E$48:$AC$48*H17:AF17)*(1+$C$10))","v":291.47945617032423},{"$f":"IF(I17=0,0,MAX($E$48:$AC$48*I17:AG17)*(1+$C$10))","v":268.66656662953199},{"$f":"IF(J17=0,0,MAX($E$48:$AC$48*J17:AH17)*(1+$C$10))","v":247.68712931769147},{"$f":"IF(K17=0,0,MAX($E$48:$AC$48*K17:AI17)*(1+$C$10))","v":0},{"$f":"IF(L17=0,0,MAX($E$48:$AC$48*L17:AJ17)*(1+$C$10))","v":0},{"$f":"IF(M17=0,0,MAX($E$48:$AC$48*M17:AK17)*(1+$C$10))","v":0},{"$f":"IF(N17=0,0,MAX($E$48:$AC$48*N17:AL17)*(1+$C$10))","v":0},{"$f":"IF(O17=0,0,MAX($E$48:$AC$48*O17:AM17)*(1+$C$10))","v":0},{"$f":"IF(P17=0,0,MAX($E$48:$AC$48*P17:AN17)*(1+$C$10))","v":0},{"$f":"IF(Q17=0,0,MAX($E$48:$AC$48*Q17:AO17)*(1+$C$10))","v":0},{"$f":"IF(R17=0,0,MAX($E$48:$AC$48*R17:AP17)*(1+$C$10))","v":0},{"$f":"IF(S17=0,0,MAX($E$48:$AC$48*S17:AQ17)*(1+$C$10))","v":0},{"$f":"IF(T17=0,0,MAX($E$48:$AC$48*T17:AR17)*(1+$C$10))","v":0},{"$f":"IF(U17=0,0,MAX($E$48:$AC$48*U17:AS17)*(1+$C$10))","v":0},{"$f":"IF(V17=0,0,MAX($E$48:$AC$48*V17:AT17)*(1+$C$10))","v":0},{"$f":"IF(W17=0,0,MAX($E$48:$AC$48*W17:AU17)*(1+$C$10))","v":0},{"$f":"IF(X17=0,0,MAX($E$48:$AC$48*X17:AV17)*(1+$C$10))","v":0},{"$f":"IF(Y17=0,0,MAX($E$48:$AC$48*Y17:AW17)*(1+$C$10))","v":0},{"$f":"IF(Z17=0,0,MAX($E$48:$AC$48*Z17:AX17)*(1+$C$10))","v":0},{"$f":"IF(AA17=0,0,MAX($E$48:$AC$48*AA17:AY17)*(1+$C$10))","v":0},{"$f":"IF(AB17=0,0,MAX($E$48:$AC$48*AB17:AZ17)*(1+$C$10))","v":0},{"$f":"IF(AC17=0,0,MAX($E$48:$AC$48*AC17:BA17)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E18=0,0,MAX($E$48:$AC$48*E18:AC18)*(1+$C$10))","v":0},{"$f":"IF(F18=0,0,MAX($E$48:$AC$48*F18:AD18)*(1+$C$10))","v":0},{"$f":"IF(G18=0,0,MAX($E$48:$AC$48*G18:AE18)*(1+$C$10))","v":0},{"$f":"IF(H18=0,0,MAX($E$48:$AC$48*H18:AF18)*(1+$C$10))","v":0},{"$f":"IF(I18=0,0,MAX($E$48:$AC$48*I18:AG18)*(1+$C$10))","v":0},{"$f":"IF(J18=0,0,MAX($E$48:$AC$48*J18:AH18)*(1+$C$10))","v":0},{"$f":"IF(K18=0,0,MAX($E$48:$AC$48*K18:AI18)*(1+$C$10))","v":0},{"$f":"IF(L18=0,0,MAX($E$48:$AC$48*L18:AJ18)*(1+$C$10))","v":0},{"$f":"IF(M18=0,0,MAX($E$48:$AC$48*M18:AK18)*(1+$C$10))","v":0},{"$f":"IF(N18=0,0,MAX($E$48:$AC$48*N18:AL18)*(1+$C$10))","v":0},{"$f":"IF(O18=0,0,MAX($E$48:$AC$48*O18:AM18)*(1+$C$10))","v":0},{"$f":"IF(P18=0,0,MAX($E$48:$AC$48*P18:AN18)*(1+$C$10))","v":0},{"$f":"IF(Q18=0,0,MAX($E$48:$AC$48*Q18:AO18)*(1+$C$10))","v":0},{"$f":"IF(R18=0,0,MAX($E$48:$AC$48*R18:AP18)*(1+$C$10))","v":0},{"$f":"IF(S18=0,0,MAX($E$48:$AC$48*S18:AQ18)*(1+$C$10))","v":0},{"$f":"IF(T18=0,0,MAX($E$48:$AC$48*T18:AR18)*(1+$C$10))","v":0},{"$f":"IF(U18=0,0,MAX($E$48:$AC$48*U18:AS18)*(1+$C$10))","v":0},{"$f":"IF(V18=0,0,MAX($E$48:$AC$48*V18:AT18)*(1+$C$10))","v":0},{"$f":"IF(W18=0,0,MAX($E$48:$AC$48*W18:AU18)*(1+$C$10))","v":0},{"$f":"IF(X18=0,0,MAX($E$48:$AC$48*X18:AV18)*(1+$C$10))","v":0},{"$f":"IF(Y18=0,0,MAX($E$48:$AC$48*Y18:AW18)*(1+$C$10))","v":0},{"$f":"IF(Z18=0,0,MAX($E$48:$AC$48*Z18:AX18)*(1+$C$10))","v":0},{"$f":"IF(AA18=0,0,MAX($E$48:$AC$48*AA18:AY18)*(1+$C$10))","v":0},{"$f":"IF(AB18=0,0,MAX($E$48:$AC$48*AB18:AZ18)*(1+$C$10))","v":0},{"$f":"IF(AC18=0,0,MAX($E$48:$AC$48*AC18:BA18)*(1+$C$10))","v":0}]
[null,"DRIV.ACCESS.Traffic.Data traffic","Mbps",null,{"$f":"IF(E19=0,0,MAX($E$48:$AC$48*E19:AC19)*(1+$C$10))","v":7514.3837068094772},{"$f":"IF(F19=0,0,MAX($E$48:$AC$48*F19:AD19)*(1+$C$10))","v":8555.378128664308},{"$f":"IF(G19=0,0,MAX($E$48:$AC$48*G19:AE19)*(1+$C$10))","v":9714.9214087269938},{"$f":"IF(H19=0,0,MAX($E$48:$AC$48*H19:AF19)*(1+$C$10))","v":11069.022671442988},{"$f":"IF(I19=0,0,MAX($E$48:$AC$48*I19:AG19)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(J19=0,0,MAX($E$48:$AC$48*J19:AH19)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(K19=0,0,MAX($E$48:$AC$48*K19:AI19)*(1+$C$10))","v":0},{"$f":"IF(L19=0,0,MAX($E$48:$AC$48*L19:AJ19)*(1+$C$10))","v":0},{"$f":"IF(M19=0,0,MAX($E$48:$AC$48*M19:AK19)*(1+$C$10))","v":0},{"$f":"IF(N19=0,0,MAX($E$48:$AC$48*N19:AL19)*(1+$C$10))","v":0},{"$f":"IF(O19=0,0,MAX($E$48:$AC$48*O19:AM19)*(1+$C$10))","v":0},{"$f":"IF(P19=0,0,MAX($E$48:$AC$48*P19:AN19)*(1+$C$10))","v":0},{"$f":"IF(Q19=0,0,MAX($E$48:$AC$48*Q19:AO19)*(1+$C$10))","v":0},{"$f":"IF(R19=0,0,MAX($E$48:$AC$48*R19:AP19)*(1+$C$10))","v":0},{"$f":"IF(S19=0,0,MAX($E$48:$AC$48*S19:AQ19)*(1+$C$10))","v":0},{"$f":"IF(T19=0,0,MAX($E$48:$AC$48*T19:AR19)*(1+$C$10))","v":0},{"$f":"IF(U19=0,0,MAX($E$48:$AC$48*U19:AS19)*(1+$C$10))","v":0},{"$f":"IF(V19=0,0,MAX($E$48:$AC$48*V19:AT19)*(1+$C$10))","v":0},{"$f":"IF(W19=0,0,MAX($E$48:$AC$48*W19:AU19)*(1+$C$10))","v":0},{"$f":"IF(X19=0,0,MAX($E$48:$AC$48*X19:AV19)*(1+$C$10))","v":0},{"$f":"IF(Y19=0,0,MAX($E$48:$AC$48*Y19:AW19)*(1+$C$10))","v":0},{"$f":"IF(Z19=0,0,MAX($E$48:$AC$48*Z19:AX19)*(1+$C$10))","v":0},{"$f":"IF(AA19=0,0,MAX($E$48:$AC$48*AA19:AY19)*(1+$C$10))","v":0},{"$f":"IF(AB19=0,0,MAX($E$48:$AC$48*AB19:AZ19)*(1+$C$10))","v":0},{"$f":"IF(AC19=0,0,MAX($E$48:$AC$48*AC19:BA19)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E20=0,0,MAX($E$48:$AC$48*E20:AC20)*(1+$C$10))","v":0},{"$f":"IF(F20=0,0,MAX($E$48:$AC$48*F20:AD20)*(1+$C$10))","v":0},{"$f":"IF(G20=0,0,MAX($E$48:$AC$48*G20:AE20)*(1+$C$10))","v":0},{"$f":"IF(H20=0,0,MAX($E$48:$AC$48*H20:AF20)*(1+$C$10))","v":0},{"$f":"IF(I20=0,0,MAX($E$48:$AC$48*I20:AG20)*(1+$C$10))","v":0},{"$f":"IF(J20=0,0,MAX($E$48:$AC$48*J20:AH20)*(1+$C$10))","v":0},{"$f":"IF(K20=0,0,MAX($E$48:$AC$48*K20:AI20)*(1+$C$10))","v":0},{"$f":"IF(L20=0,0,MAX($E$48:$AC$48*L20:AJ20)*(1+$C$10))","v":0},{"$f":"IF(M20=0,0,MAX($E$48:$AC$48*M20:AK20)*(1+$C$10))","v":0},{"$f":"IF(N20=0,0,MAX($E$48:$AC$48*N20:AL20)*(1+$C$10))","v":0},{"$f":"IF(O20=0,0,MAX($E$48:$AC$48*O20:AM20)*(1+$C$10))","v":0},{"$f":"IF(P20=0,0,MAX($E$48:$AC$48*P20:AN20)*(1+$C$10))","v":0},{"$f":"IF(Q20=0,0,MAX($E$48:$AC$48*Q20:AO20)*(1+$C$10))","v":0},{"$f":"IF(R20=0,0,MAX($E$48:$AC$48*R20:AP20)*(1+$C$10))","v":0},{"$f":"IF(S20=0,0,MAX($E$48:$AC$48*S20:AQ20)*(1+$C$10))","v":0},{"$f":"IF(T20=0,0,MAX($E$48:$AC$48*T20:AR20)*(1+$C$10))","v":0},{"$f":"IF(U20=0,0,MAX($E$48:$AC$48*U20:AS20)*(1+$C$10))","v":0},{"$f":"IF(V20=0,0,MAX($E$48:$AC$48*V20:AT20)*(1+$C$10))","v":0},{"$f":"IF(W20=0,0,MAX($E$48:$AC$48*W20:AU20)*(1+$C$10))","v":0},{"$f":"IF(X20=0,0,MAX($E$48:$AC$48*X20:AV20)*(1+$C$10))","v":0},{"$f":"IF(Y20=0,0,MAX($E$48:$AC$48*Y20:AW20)*(1+$C$10))","v":0},{"$f":"IF(Z20=0,0,MAX($E$48:$AC$48*Z20:AX20)*(1+$C$10))","v":0},{"$f":"IF(AA20=0,0,MAX($E$48:$AC$48*AA20:AY20)*(1+$C$10))","v":0},{"$f":"IF(AB20=0,0,MAX($E$48:$AC$48*AB20:AZ20)*(1+$C$10))","v":0},{"$f":"IF(AC20=0,0,MAX($E$48:$AC$48*AC20:BA20)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E21=0,0,MAX($E$48:$AC$48*E21:AC21)*(1+$C$10))","v":0},{"$f":"IF(F21=0,0,MAX($E$48:$AC$48*F21:AD21)*(1+$C$10))","v":0},{"$f":"IF(G21=0,0,MAX($E$48:$AC$48*G21:AE21)*(1+$C$10))","v":0},{"$f":"IF(H21=0,0,MAX($E$48:$AC$48*H21:AF21)*(1+$C$10))","v":0},{"$f":"IF(I21=0,0,MAX($E$48:$AC$48*I21:AG21)*(1+$C$10))","v":0},{"$f":"IF(J21=0,0,MAX($E$48:$AC$48*J21:AH21)*(1+$C$10))","v":0},{"$f":"IF(K21=0,0,MAX($E$48:$AC$48*K21:AI21)*(1+$C$10))","v":0},{"$f":"IF(L21=0,0,MAX($E$48:$AC$48*L21:AJ21)*(1+$C$10))","v":0},{"$f":"IF(M21=0,0,MAX($E$48:$AC$48*M21:AK21)*(1+$C$10))","v":0},{"$f":"IF(N21=0,0,MAX($E$48:$AC$48*N21:AL21)*(1+$C$10))","v":0},{"$f":"IF(O21=0,0,MAX($E$48:$AC$48*O21:AM21)*(1+$C$10))","v":0},{"$f":"IF(P21=0,0,MAX($E$48:$AC$48*P21:AN21)*(1+$C$10))","v":0},{"$f":"IF(Q21=0,0,MAX($E$48:$AC$48*Q21:AO21)*(1+$C$10))","v":0},{"$f":"IF(R21=0,0,MAX($E$48:$AC$48*R21:AP21)*(1+$C$10))","v":0},{"$f":"IF(S21=0,0,MAX($E$48:$AC$48*S21:AQ21)*(1+$C$10))","v":0},{"$f":"IF(T21=0,0,MAX($E$48:$AC$48*T21:AR21)*(1+$C$10))","v":0},{"$f":"IF(U21=0,0,MAX($E$48:$AC$48*U21:AS21)*(1+$C$10))","v":0},{"$f":"IF(V21=0,0,MAX($E$48:$AC$48*V21:AT21)*(1+$C$10))","v":0},{"$f":"IF(W21=0,0,MAX($E$48:$AC$48*W21:AU21)*(1+$C$10))","v":0},{"$f":"IF(X21=0,0,MAX($E$48:$AC$48*X21:AV21)*(1+$C$10))","v":0},{"$f":"IF(Y21=0,0,MAX($E$48:$AC$48*Y21:AW21)*(1+$C$10))","v":0},{"$f":"IF(Z21=0,0,MAX($E$48:$AC$48*Z21:AX21)*(1+$C$10))","v":0},{"$f":"IF(AA21=0,0,MAX($E$48:$AC$48*AA21:AY21)*(1+$C$10))","v":0},{"$f":"IF(AB21=0,0,MAX($E$48:$AC$48*AB21:AZ21)*(1+$C$10))","v":0},{"$f":"IF(AC21=0,0,MAX($E$48:$AC$48*AC21:BA21)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E22=0,0,MAX($E$48:$AC$48*E22:AC22)*(1+$C$10))","v":0},{"$f":"IF(F22=0,0,MAX($E$48:$AC$48*F22:AD22)*(1+$C$10))","v":0},{"$f":"IF(G22=0,0,MAX($E$48:$AC$48*G22:AE22)*(1+$C$10))","v":0},{"$f":"IF(H22=0,0,MAX($E$48:$AC$48*H22:AF22)*(1+$C$10))","v":0},{"$f":"IF(I22=0,0,MAX($E$48:$AC$48*I22:AG22)*(1+$C$10))","v":0},{"$f":"IF(J22=0,0,MAX($E$48:$AC$48*J22:AH22)*(1+$C$10))","v":0},{"$f":"IF(K22=0,0,MAX($E$48:$AC$48*K22:AI22)*(1+$C$10))","v":0},{"$f":"IF(L22=0,0,MAX($E$48:$AC$48*L22:AJ22)*(1+$C$10))","v":0},{"$f":"IF(M22=0,0,MAX($E$48:$AC$48*M22:AK22)*(1+$C$10))","v":0},{"$f":"IF(N22=0,0,MAX($E$48:$AC$48*N22:AL22)*(1+$C$10))","v":0},{"$f":"IF(O22=0,0,MAX($E$48:$AC$48*O22:AM22)*(1+$C$10))","v":0},{"$f":"IF(P22=0,0,MAX($E$48:$AC$48*P22:AN22)*(1+$C$10))","v":0},{"$f":"IF(Q22=0,0,MAX($E$48:$AC$48*Q22:AO22)*(1+$C$10))","v":0},{"$f":"IF(R22=0,0,MAX($E$48:$AC$48*R22:AP22)*(1+$C$10))","v":0},{"$f":"IF(S22=0,0,MAX($E$48:$AC$48*S22:AQ22)*(1+$C$10))","v":0},{"$f":"IF(T22=0,0,MAX($E$48:$AC$48*T22:AR22)*(1+$C$10))","v":0},{"$f":"IF(U22=0,0,MAX($E$48:$AC$48*U22:AS22)*(1+$C$10))","v":0},{"$f":"IF(V22=0,0,MAX($E$48:$AC$48*V22:AT22)*(1+$C$10))","v":0},{"$f":"IF(W22=0,0,MAX($E$48:$AC$48*W22:AU22)*(1+$C$10))","v":0},{"$f":"IF(X22=0,0,MAX($E$48:$AC$48*X22:AV22)*(1+$C$10))","v":0},{"$f":"IF(Y22=0,0,MAX($E$48:$AC$48*Y22:AW22)*(1+$C$10))","v":0},{"$f":"IF(Z22=0,0,MAX($E$48:$AC$48*Z22:AX22)*(1+$C$10))","v":0},{"$f":"IF(AA22=0,0,MAX($E$48:$AC$48*AA22:AY22)*(1+$C$10))","v":0},{"$f":"IF(AB22=0,0,MAX($E$48:$AC$48*AB22:AZ22)*(1+$C$10))","v":0},{"$f":"IF(AC22=0,0,MAX($E$48:$AC$48*AC22:BA22)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E23=0,0,MAX($E$48:$AC$48*E23:AC23)*(1+$C$10))","v":0},{"$f":"IF(F23=0,0,MAX($E$48:$AC$48*F23:AD23)*(1+$C$10))","v":0},{"$f":"IF(G23=0,0,MAX($E$48:$AC$48*G23:AE23)*(1+$C$10))","v":0},{"$f":"IF(H23=0,0,MAX($E$48:$AC$48*H23:AF23)*(1+$C$10))","v":0},{"$f":"IF(I23=0,0,MAX($E$48:$AC$48*I23:AG23)*(1+$C$10))","v":0},{"$f":"IF(J23=0,0,MAX($E$48:$AC$48*J23:AH23)*(1+$C$10))","v":0},{"$f":"IF(K23=0,0,MAX($E$48:$AC$48*K23:AI23)*(1+$C$10))","v":0},{"$f":"IF(L23=0,0,MAX($E$48:$AC$48*L23:AJ23)*(1+$C$10))","v":0},{"$f":"IF(M23=0,0,MAX($E$48:$AC$48*M23:AK23)*(1+$C$10))","v":0},{"$f":"IF(N23=0,0,MAX($E$48:$AC$48*N23:AL23)*(1+$C$10))","v":0},{"$f":"IF(O23=0,0,MAX($E$48:$AC$48*O23:AM23)*(1+$C$10))","v":0},{"$f":"IF(P23=0,0,MAX($E$48:$AC$48*P23:AN23)*(1+$C$10))","v":0},{"$f":"IF(Q23=0,0,MAX($E$48:$AC$48*Q23:AO23)*(1+$C$10))","v":0},{"$f":"IF(R23=0,0,MAX($E$48:$AC$48*R23:AP23)*(1+$C$10))","v":0},{"$f":"IF(S23=0,0,MAX($E$48:$AC$48*S23:AQ23)*(1+$C$10))","v":0},{"$f":"IF(T23=0,0,MAX($E$48:$AC$48*T23:AR23)*(1+$C$10))","v":0},{"$f":"IF(U23=0,0,MAX($E$48:$AC$48*U23:AS23)*(1+$C$10))","v":0},{"$f":"IF(V23=0,0,MAX($E$48:$AC$48*V23:AT23)*(1+$C$10))","v":0},{"$f":"IF(W23=0,0,MAX($E$48:$AC$48*W23:AU23)*(1+$C$10))","v":0},{"$f":"IF(X23=0,0,MAX($E$48:$AC$48*X23:AV23)*(1+$C$10))","v":0},{"$f":"IF(Y23=0,0,MAX($E$48:$AC$48*Y23:AW23)*(1+$C$10))","v":0},{"$f":"IF(Z23=0,0,MAX($E$48:$AC$48*Z23:AX23)*(1+$C$10))","v":0},{"$f":"IF(AA23=0,0,MAX($E$48:$AC$48*AA23:AY23)*(1+$C$10))","v":0},{"$f":"IF(AB23=0,0,MAX($E$48:$AC$48*AB23:AZ23)*(1+$C$10))","v":0},{"$f":"IF(AC23=0,0,MAX($E$48:$AC$48*AC23:BA23)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E24=0,0,MAX($E$48:$AC$48*E24:AC24)*(1+$C$10))","v":0},{"$f":"IF(F24=0,0,MAX($E$48:$AC$48*F24:AD24)*(1+$C$10))","v":0},{"$f":"IF(G24=0,0,MAX($E$48:$AC$48*G24:AE24)*(1+$C$10))","v":0},{"$f":"IF(H24=0,0,MAX($E$48:$AC$48*H24:AF24)*(1+$C$10))","v":0},{"$f":"IF(I24=0,0,MAX($E$48:$AC$48*I24:AG24)*(1+$C$10))","v":0},{"$f":"IF(J24=0,0,MAX($E$48:$AC$48*J24:AH24)*(1+$C$10))","v":0},{"$f":"IF(K24=0,0,MAX($E$48:$AC$48*K24:AI24)*(1+$C$10))","v":0},{"$f":"IF(L24=0,0,MAX($E$48:$AC$48*L24:AJ24)*(1+$C$10))","v":0},{"$f":"IF(M24=0,0,MAX($E$48:$AC$48*M24:AK24)*(1+$C$10))","v":0},{"$f":"IF(N24=0,0,MAX($E$48:$AC$48*N24:AL24)*(1+$C$10))","v":0},{"$f":"IF(O24=0,0,MAX($E$48:$AC$48*O24:AM24)*(1+$C$10))","v":0},{"$f":"IF(P24=0,0,MAX($E$48:$AC$48*P24:AN24)*(1+$C$10))","v":0},{"$f":"IF(Q24=0,0,MAX($E$48:$AC$48*Q24:AO24)*(1+$C$10))","v":0},{"$f":"IF(R24=0,0,MAX($E$48:$AC$48*R24:AP24)*(1+$C$10))","v":0},{"$f":"IF(S24=0,0,MAX($E$48:$AC$48*S24:AQ24)*(1+$C$10))","v":0},{"$f":"IF(T24=0,0,MAX($E$48:$AC$48*T24:AR24)*(1+$C$10))","v":0},{"$f":"IF(U24=0,0,MAX($E$48:$AC$48*U24:AS24)*(1+$C$10))","v":0},{"$f":"IF(V24=0,0,MAX($E$48:$AC$48*V24:AT24)*(1+$C$10))","v":0},{"$f":"IF(W24=0,0,MAX($E$48:$AC$48*W24:AU24)*(1+$C$10))","v":0},{"$f":"IF(X24=0,0,MAX($E$48:$AC$48*X24:AV24)*(1+$C$10))","v":0},{"$f":"IF(Y24=0,0,MAX($E$48:$AC$48*Y24:AW24)*(1+$C$10))","v":0},{"$f":"IF(Z24=0,0,MAX($E$48:$AC$48*Z24:AX24)*(1+$C$10))","v":0},{"$f":"IF(AA24=0,0,MAX($E$48:$AC$48*AA24:AY24)*(1+$C$10))","v":0},{"$f":"IF(AB24=0,0,MAX($E$48:$AC$48*AB24:AZ24)*(1+$C$10))","v":0},{"$f":"IF(AC24=0,0,MAX($E$48:$AC$48*AC24:BA24)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E25=0,0,MAX($E$48:$AC$48*E25:AC25)*(1+$C$10))","v":0},{"$f":"IF(F25=0,0,MAX($E$48:$AC$48*F25:AD25)*(1+$C$10))","v":0},{"$f":"IF(G25=0,0,MAX($E$48:$AC$48*G25:AE25)*(1+$C$10))","v":0},{"$f":"IF(H25=0,0,MAX($E$48:$AC$48*H25:AF25)*(1+$C$10))","v":0},{"$f":"IF(I25=0,0,MAX($E$48:$AC$48*I25:AG25)*(1+$C$10))","v":0},{"$f":"IF(J25=0,0,MAX($E$48:$AC$48*J25:AH25)*(1+$C$10))","v":0},{"$f":"IF(K25=0,0,MAX($E$48:$AC$48*K25:AI25)*(1+$C$10))","v":0},{"$f":"IF(L25=0,0,MAX($E$48:$AC$48*L25:AJ25)*(1+$C$10))","v":0},{"$f":"IF(M25=0,0,MAX($E$48:$AC$48*M25:AK25)*(1+$C$10))","v":0},{"$f":"IF(N25=0,0,MAX($E$48:$AC$48*N25:AL25)*(1+$C$10))","v":0},{"$f":"IF(O25=0,0,MAX($E$48:$AC$48*O25:AM25)*(1+$C$10))","v":0},{"$f":"IF(P25=0,0,MAX($E$48:$AC$48*P25:AN25)*(1+$C$10))","v":0},{"$f":"IF(Q25=0,0,MAX($E$48:$AC$48*Q25:AO25)*(1+$C$10))","v":0},{"$f":"IF(R25=0,0,MAX($E$48:$AC$48*R25:AP25)*(1+$C$10))","v":0},{"$f":"IF(S25=0,0,MAX($E$48:$AC$48*S25:AQ25)*(1+$C$10))","v":0},{"$f":"IF(T25=0,0,MAX($E$48:$AC$48*T25:AR25)*(1+$C$10))","v":0},{"$f":"IF(U25=0,0,MAX($E$48:$AC$48*U25:AS25)*(1+$C$10))","v":0},{"$f":"IF(V25=0,0,MAX($E$48:$AC$48*V25:AT25)*(1+$C$10))","v":0},{"$f":"IF(W25=0,0,MAX($E$48:$AC$48*W25:AU25)*(1+$C$10))","v":0},{"$f":"IF(X25=0,0,MAX($E$48:$AC$48*X25:AV25)*(1+$C$10))","v":0},{"$f":"IF(Y25=0,0,MAX($E$48:$AC$48*Y25:AW25)*(1+$C$10))","v":0},{"$f":"IF(Z25=0,0,MAX($E$48:$AC$48*Z25:AX25)*(1+$C$10))","v":0},{"$f":"IF(AA25=0,0,MAX($E$48:$AC$48*AA25:AY25)*(1+$C$10))","v":0},{"$f":"IF(AB25=0,0,MAX($E$48:$AC$48*AB25:AZ25)*(1+$C$10))","v":0},{"$f":"IF(AC25=0,0,MAX($E$48:$AC$48*AC25:BA25)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E26=0,0,MAX($E$48:$AC$48*E26:AC26)*(1+$C$10))","v":0},{"$f":"IF(F26=0,0,MAX($E$48:$AC$48*F26:AD26)*(1+$C$10))","v":0},{"$f":"IF(G26=0,0,MAX($E$48:$AC$48*G26:AE26)*(1+$C$10))","v":0},{"$f":"IF(H26=0,0,MAX($E$48:$AC$48*H26:AF26)*(1+$C$10))","v":0},{"$f":"IF(I26=0,0,MAX($E$48:$AC$48*I26:AG26)*(1+$C$10))","v":0},{"$f":"IF(J26=0,0,MAX($E$48:$AC$48*J26:AH26)*(1+$C$10))","v":0},{"$f":"IF(K26=0,0,MAX($E$48:$AC$48*K26:AI26)*(1+$C$10))","v":0},{"$f":"IF(L26=0,0,MAX($E$48:$AC$48*L26:AJ26)*(1+$C$10))","v":0},{"$f":"IF(M26=0,0,MAX($E$48:$AC$48*M26:AK26)*(1+$C$10))","v":0},{"$f":"IF(N26=0,0,MAX($E$48:$AC$48*N26:AL26)*(1+$C$10))","v":0},{"$f":"IF(O26=0,0,MAX($E$48:$AC$48*O26:AM26)*(1+$C$10))","v":0},{"$f":"IF(P26=0,0,MAX($E$48:$AC$48*P26:AN26)*(1+$C$10))","v":0},{"$f":"IF(Q26=0,0,MAX($E$48:$AC$48*Q26:AO26)*(1+$C$10))","v":0},{"$f":"IF(R26=0,0,MAX($E$48:$AC$48*R26:AP26)*(1+$C$10))","v":0},{"$f":"IF(S26=0,0,MAX($E$48:$AC$48*S26:AQ26)*(1+$C$10))","v":0},{"$f":"IF(T26=0,0,MAX($E$48:$AC$48*T26:AR26)*(1+$C$10))","v":0},{"$f":"IF(U26=0,0,MAX($E$48:$AC$48*U26:AS26)*(1+$C$10))","v":0},{"$f":"IF(V26=0,0,MAX($E$48:$AC$48*V26:AT26)*(1+$C$10))","v":0},{"$f":"IF(W26=0,0,MAX($E$48:$AC$48*W26:AU26)*(1+$C$10))","v":0},{"$f":"IF(X26=0,0,MAX($E$48:$AC$48*X26:AV26)*(1+$C$10))","v":0},{"$f":"IF(Y26=0,0,MAX($E$48:$AC$48*Y26:AW26)*(1+$C$10))","v":0},{"$f":"IF(Z26=0,0,MAX($E$48:$AC$48*Z26:AX26)*(1+$C$10))","v":0},{"$f":"IF(AA26=0,0,MAX($E$48:$AC$48*AA26:AY26)*(1+$C$10))","v":0},{"$f":"IF(AB26=0,0,MAX($E$48:$AC$48*AB26:AZ26)*(1+$C$10))","v":0},{"$f":"IF(AC26=0,0,MAX($E$48:$AC$48*AC26:BA26)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E27=0,0,MAX($E$48:$AC$48*E27:AC27)*(1+$C$10))","v":0},{"$f":"IF(F27=0,0,MAX($E$48:$AC$48*F27:AD27)*(1+$C$10))","v":0},{"$f":"IF(G27=0,0,MAX($E$48:$AC$48*G27:AE27)*(1+$C$10))","v":0},{"$f":"IF(H27=0,0,MAX($E$48:$AC$48*H27:AF27)*(1+$C$10))","v":0},{"$f":"IF(I27=0,0,MAX($E$48:$AC$48*I27:AG27)*(1+$C$10))","v":0},{"$f":"IF(J27=0,0,MAX($E$48:$AC$48*J27:AH27)*(1+$C$10))","v":0},{"$f":"IF(K27=0,0,MAX($E$48:$AC$48*K27:AI27)*(1+$C$10))","v":0},{"$f":"IF(L27=0,0,MAX($E$48:$AC$48*L27:AJ27)*(1+$C$10))","v":0},{"$f":"IF(M27=0,0,MAX($E$48:$AC$48*M27:AK27)*(1+$C$10))","v":0},{"$f":"IF(N27=0,0,MAX($E$48:$AC$48*N27:AL27)*(1+$C$10))","v":0},{"$f":"IF(O27=0,0,MAX($E$48:$AC$48*O27:AM27)*(1+$C$10))","v":0},{"$f":"IF(P27=0,0,MAX($E$48:$AC$48*P27:AN27)*(1+$C$10))","v":0},{"$f":"IF(Q27=0,0,MAX($E$48:$AC$48*Q27:AO27)*(1+$C$10))","v":0},{"$f":"IF(R27=0,0,MAX($E$48:$AC$48*R27:AP27)*(1+$C$10))","v":0},{"$f":"IF(S27=0,0,MAX($E$48:$AC$48*S27:AQ27)*(1+$C$10))","v":0},{"$f":"IF(T27=0,0,MAX($E$48:$AC$48*T27:AR27)*(1+$C$10))","v":0},{"$f":"IF(U27=0,0,MAX($E$48:$AC$48*U27:AS27)*(1+$C$10))","v":0},{"$f":"IF(V27=0,0,MAX($E$48:$AC$48*V27:AT27)*(1+$C$10))","v":0},{"$f":"IF(W27=0,0,MAX($E$48:$AC$48*W27:AU27)*(1+$C$10))","v":0},{"$f":"IF(X27=0,0,MAX($E$48:$AC$48*X27:AV27)*(1+$C$10))","v":0},{"$f":"IF(Y27=0,0,MAX($E$48:$AC$48*Y27:AW27)*(1+$C$10))","v":0},{"$f":"IF(Z27=0,0,MAX($E$48:$AC$48*Z27:AX27)*(1+$C$10))","v":0},{"$f":"IF(AA27=0,0,MAX($E$48:$AC$48*AA27:AY27)*(1+$C$10))","v":0},{"$f":"IF(AB27=0,0,MAX($E$48:$AC$48*AB27:AZ27)*(1+$C$10))","v":0},{"$f":"IF(AC27=0,0,MAX($E$48:$AC$48*AC27:BA27)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E28=0,0,MAX($E$48:$AC$48*E28:AC28)*(1+$C$10))","v":0},{"$f":"IF(F28=0,0,MAX($E$48:$AC$48*F28:AD28)*(1+$C$10))","v":0},{"$f":"IF(G28=0,0,MAX($E$48:$AC$48*G28:AE28)*(1+$C$10))","v":0},{"$f":"IF(H28=0,0,MAX($E$48:$AC$48*H28:AF28)*(1+$C$10))","v":0},{"$f":"IF(I28=0,0,MAX($E$48:$AC$48*I28:AG28)*(1+$C$10))","v":0},{"$f":"IF(J28=0,0,MAX($E$48:$AC$48*J28:AH28)*(1+$C$10))","v":0},{"$f":"IF(K28=0,0,MAX($E$48:$AC$48*K28:AI28)*(1+$C$10))","v":0},{"$f":"IF(L28=0,0,MAX($E$48:$AC$48*L28:AJ28)*(1+$C$10))","v":0},{"$f":"IF(M28=0,0,MAX($E$48:$AC$48*M28:AK28)*(1+$C$10))","v":0},{"$f":"IF(N28=0,0,MAX($E$48:$AC$48*N28:AL28)*(1+$C$10))","v":0},{"$f":"IF(O28=0,0,MAX($E$48:$AC$48*O28:AM28)*(1+$C$10))","v":0},{"$f":"IF(P28=0,0,MAX($E$48:$AC$48*P28:AN28)*(1+$C$10))","v":0},{"$f":"IF(Q28=0,0,MAX($E$48:$AC$48*Q28:AO28)*(1+$C$10))","v":0},{"$f":"IF(R28=0,0,MAX($E$48:$AC$48*R28:AP28)*(1+$C$10))","v":0},{"$f":"IF(S28=0,0,MAX($E$48:$AC$48*S28:AQ28)*(1+$C$10))","v":0},{"$f":"IF(T28=0,0,MAX($E$48:$AC$48*T28:AR28)*(1+$C$10))","v":0},{"$f":"IF(U28=0,0,MAX($E$48:$AC$48*U28:AS28)*(1+$C$10))","v":0},{"$f":"IF(V28=0,0,MAX($E$48:$AC$48*V28:AT28)*(1+$C$10))","v":0},{"$f":"IF(W28=0,0,MAX($E$48:$AC$48*W28:AU28)*(1+$C$10))","v":0},{"$f":"IF(X28=0,0,MAX($E$48:$AC$48*X28:AV28)*(1+$C$10))","v":0},{"$f":"IF(Y28=0,0,MAX($E$48:$AC$48*Y28:AW28)*(1+$C$10))","v":0},{"$f":"IF(Z28=0,0,MAX($E$48:$AC$48*Z28:AX28)*(1+$C$10))","v":0},{"$f":"IF(AA28=0,0,MAX($E$48:$AC$48*AA28:AY28)*(1+$C$10))","v":0},{"$f":"IF(AB28=0,0,MAX($E$48:$AC$48*AB28:AZ28)*(1+$C$10))","v":0},{"$f":"IF(AC28=0,0,MAX($E$48:$AC$48*AC28:BA28)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E29=0,0,MAX($E$48:$AC$48*E29:AC29)*(1+$C$10))","v":0},{"$f":"IF(F29=0,0,MAX($E$48:$AC$48*F29:AD29)*(1+$C$10))","v":0},{"$f":"IF(G29=0,0,MAX($E$48:$AC$48*G29:AE29)*(1+$C$10))","v":0},{"$f":"IF(H29=0,0,MAX($E$48:$AC$48*H29:AF29)*(1+$C$10))","v":0},{"$f":"IF(I29=0,0,MAX($E$48:$AC$48*I29:AG29)*(1+$C$10))","v":0},{"$f":"IF(J29=0,0,MAX($E$48:$AC$48*J29:AH29)*(1+$C$10))","v":0},{"$f":"IF(K29=0,0,MAX($E$48:$AC$48*K29:AI29)*(1+$C$10))","v":0},{"$f":"IF(L29=0,0,MAX($E$48:$AC$48*L29:AJ29)*(1+$C$10))","v":0},{"$f":"IF(M29=0,0,MAX($E$48:$AC$48*M29:AK29)*(1+$C$10))","v":0},{"$f":"IF(N29=0,0,MAX($E$48:$AC$48*N29:AL29)*(1+$C$10))","v":0},{"$f":"IF(O29=0,0,MAX($E$48:$AC$48*O29:AM29)*(1+$C$10))","v":0},{"$f":"IF(P29=0,0,MAX($E$48:$AC$48*P29:AN29)*(1+$C$10))","v":0},{"$f":"IF(Q29=0,0,MAX($E$48:$AC$48*Q29:AO29)*(1+$C$10))","v":0},{"$f":"IF(R29=0,0,MAX($E$48:$AC$48*R29:AP29)*(1+$C$10))","v":0},{"$f":"IF(S29=0,0,MAX($E$48:$AC$48*S29:AQ29)*(1+$C$10))","v":0},{"$f":"IF(T29=0,0,MAX($E$48:$AC$48*T29:AR29)*(1+$C$10))","v":0},{"$f":"IF(U29=0,0,MAX($E$48:$AC$48*U29:AS29)*(1+$C$10))","v":0},{"$f":"IF(V29=0,0,MAX($E$48:$AC$48*V29:AT29)*(1+$C$10))","v":0},{"$f":"IF(W29=0,0,MAX($E$48:$AC$48*W29:AU29)*(1+$C$10))","v":0},{"$f":"IF(X29=0,0,MAX($E$48:$AC$48*X29:AV29)*(1+$C$10))","v":0},{"$f":"IF(Y29=0,0,MAX($E$48:$AC$48*Y29:AW29)*(1+$C$10))","v":0},{"$f":"IF(Z29=0,0,MAX($E$48:$AC$48*Z29:AX29)*(1+$C$10))","v":0},{"$f":"IF(AA29=0,0,MAX($E$48:$AC$48*AA29:AY29)*(1+$C$10))","v":0},{"$f":"IF(AB29=0,0,MAX($E$48:$AC$48*AB29:AZ29)*(1+$C$10))","v":0},{"$f":"IF(AC29=0,0,MAX($E$48:$AC$48*AC29:BA29)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E30=0,0,MAX($E$48:$AC$48*E30:AC30)*(1+$C$10))","v":0},{"$f":"IF(F30=0,0,MAX($E$48:$AC$48*F30:AD30)*(1+$C$10))","v":0},{"$f":"IF(G30=0,0,MAX($E$48:$AC$48*G30:AE30)*(1+$C$10))","v":0},{"$f":"IF(H30=0,0,MAX($E$48:$AC$48*H30:AF30)*(1+$C$10))","v":0},{"$f":"IF(I30=0,0,MAX($E$48:$AC$48*I30:AG30)*(1+$C$10))","v":0},{"$f":"IF(J30=0,0,MAX($E$48:$AC$48*J30:AH30)*(1+$C$10))","v":0},{"$f":"IF(K30=0,0,MAX($E$48:$AC$48*K30:AI30)*(1+$C$10))","v":0},{"$f":"IF(L30=0,0,MAX($E$48:$AC$48*L30:AJ30)*(1+$C$10))","v":0},{"$f":"IF(M30=0,0,MAX($E$48:$AC$48*M30:AK30)*(1+$C$10))","v":0},{"$f":"IF(N30=0,0,MAX($E$48:$AC$48*N30:AL30)*(1+$C$10))","v":0},{"$f":"IF(O30=0,0,MAX($E$48:$AC$48*O30:AM30)*(1+$C$10))","v":0},{"$f":"IF(P30=0,0,MAX($E$48:$AC$48*P30:AN30)*(1+$C$10))","v":0},{"$f":"IF(Q30=0,0,MAX($E$48:$AC$48*Q30:AO30)*(1+$C$10))","v":0},{"$f":"IF(R30=0,0,MAX($E$48:$AC$48*R30:AP30)*(1+$C$10))","v":0},{"$f":"IF(S30=0,0,MAX($E$48:$AC$48*S30:AQ30)*(1+$C$10))","v":0},{"$f":"IF(T30=0,0,MAX($E$48:$AC$48*T30:AR30)*(1+$C$10))","v":0},{"$f":"IF(U30=0,0,MAX($E$48:$AC$48*U30:AS30)*(1+$C$10))","v":0},{"$f":"IF(V30=0,0,MAX($E$48:$AC$48*V30:AT30)*(1+$C$10))","v":0},{"$f":"IF(W30=0,0,MAX($E$48:$AC$48*W30:AU30)*(1+$C$10))","v":0},{"$f":"IF(X30=0,0,MAX($E$48:$AC$48*X30:AV30)*(1+$C$10))","v":0},{"$f":"IF(Y30=0,0,MAX($E$48:$AC$48*Y30:AW30)*(1+$C$10))","v":0},{"$f":"IF(Z30=0,0,MAX($E$48:$AC$48*Z30:AX30)*(1+$C$10))","v":0},{"$f":"IF(AA30=0,0,MAX($E$48:$AC$48*AA30:AY30)*(1+$C$10))","v":0},{"$f":"IF(AB30=0,0,MAX($E$48:$AC$48*AB30:AZ30)*(1+$C$10))","v":0},{"$f":"IF(AC30=0,0,MAX($E$48:$AC$48*AC30:BA30)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E31=0,0,MAX($E$48:$AC$48*E31:AC31)*(1+$C$10))","v":0},{"$f":"IF(F31=0,0,MAX($E$48:$AC$48*F31:AD31)*(1+$C$10))","v":0},{"$f":"IF(G31=0,0,MAX($E$48:$AC$48*G31:AE31)*(1+$C$10))","v":0},{"$f":"IF(H31=0,0,MAX($E$48:$AC$48*H31:AF31)*(1+$C$10))","v":0},{"$f":"IF(I31=0,0,MAX($E$48:$AC$48*I31:AG31)*(1+$C$10))","v":0},{"$f":"IF(J31=0,0,MAX($E$48:$AC$48*J31:AH31)*(1+$C$10))","v":0},{"$f":"IF(K31=0,0,MAX($E$48:$AC$48*K31:AI31)*(1+$C$10))","v":0},{"$f":"IF(L31=0,0,MAX($E$48:$AC$48*L31:AJ31)*(1+$C$10))","v":0},{"$f":"IF(M31=0,0,MAX($E$48:$AC$48*M31:AK31)*(1+$C$10))","v":0},{"$f":"IF(N31=0,0,MAX($E$48:$AC$48*N31:AL31)*(1+$C$10))","v":0},{"$f":"IF(O31=0,0,MAX($E$48:$AC$48*O31:AM31)*(1+$C$10))","v":0},{"$f":"IF(P31=0,0,MAX($E$48:$AC$48*P31:AN31)*(1+$C$10))","v":0},{"$f":"IF(Q31=0,0,MAX($E$48:$AC$48*Q31:AO31)*(1+$C$10))","v":0},{"$f":"IF(R31=0,0,MAX($E$48:$AC$48*R31:AP31)*(1+$C$10))","v":0},{"$f":"IF(S31=0,0,MAX($E$48:$AC$48*S31:AQ31)*(1+$C$10))","v":0},{"$f":"IF(T31=0,0,MAX($E$48:$AC$48*T31:AR31)*(1+$C$10))","v":0},{"$f":"IF(U31=0,0,MAX($E$48:$AC$48*U31:AS31)*(1+$C$10))","v":0},{"$f":"IF(V31=0,0,MAX($E$48:$AC$48*V31:AT31)*(1+$C$10))","v":0},{"$f":"IF(W31=0,0,MAX($E$48:$AC$48*W31:AU31)*(1+$C$10))","v":0},{"$f":"IF(X31=0,0,MAX($E$48:$AC$48*X31:AV31)*(1+$C$10))","v":0},{"$f":"IF(Y31=0,0,MAX($E$48:$AC$48*Y31:AW31)*(1+$C$10))","v":0},{"$f":"IF(Z31=0,0,MAX($E$48:$AC$48*Z31:AX31)*(1+$C$10))","v":0},{"$f":"IF(AA31=0,0,MAX($E$48:$AC$48*AA31:AY31)*(1+$C$10))","v":0},{"$f":"IF(AB31=0,0,MAX($E$48:$AC$48*AB31:AZ31)*(1+$C$10))","v":0},{"$f":"IF(AC31=0,0,MAX($E$48:$AC$48*AC31:BA31)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E32=0,0,MAX($E$48:$AC$48*E32:AC32)*(1+$C$10))","v":0},{"$f":"IF(F32=0,0,MAX($E$48:$AC$48*F32:AD32)*(1+$C$10))","v":0},{"$f":"IF(G32=0,0,MAX($E$48:$AC$48*G32:AE32)*(1+$C$10))","v":0},{"$f":"IF(H32=0,0,MAX($E$48:$AC$48*H32:AF32)*(1+$C$10))","v":0},{"$f":"IF(I32=0,0,MAX($E$48:$AC$48*I32:AG32)*(1+$C$10))","v":0},{"$f":"IF(J32=0,0,MAX($E$48:$AC$48*J32:AH32)*(1+$C$10))","v":0},{"$f":"IF(K32=0,0,MAX($E$48:$AC$48*K32:AI32)*(1+$C$10))","v":0},{"$f":"IF(L32=0,0,MAX($E$48:$AC$48*L32:AJ32)*(1+$C$10))","v":0},{"$f":"IF(M32=0,0,MAX($E$48:$AC$48*M32:AK32)*(1+$C$10))","v":0},{"$f":"IF(N32=0,0,MAX($E$48:$AC$48*N32:AL32)*(1+$C$10))","v":0},{"$f":"IF(O32=0,0,MAX($E$48:$AC$48*O32:AM32)*(1+$C$10))","v":0},{"$f":"IF(P32=0,0,MAX($E$48:$AC$48*P32:AN32)*(1+$C$10))","v":0},{"$f":"IF(Q32=0,0,MAX($E$48:$AC$48*Q32:AO32)*(1+$C$10))","v":0},{"$f":"IF(R32=0,0,MAX($E$48:$AC$48*R32:AP32)*(1+$C$10))","v":0},{"$f":"IF(S32=0,0,MAX($E$48:$AC$48*S32:AQ32)*(1+$C$10))","v":0},{"$f":"IF(T32=0,0,MAX($E$48:$AC$48*T32:AR32)*(1+$C$10))","v":0},{"$f":"IF(U32=0,0,MAX($E$48:$AC$48*U32:AS32)*(1+$C$10))","v":0},{"$f":"IF(V32=0,0,MAX($E$48:$AC$48*V32:AT32)*(1+$C$10))","v":0},{"$f":"IF(W32=0,0,MAX($E$48:$AC$48*W32:AU32)*(1+$C$10))","v":0},{"$f":"IF(X32=0,0,MAX($E$48:$AC$48*X32:AV32)*(1+$C$10))","v":0},{"$f":"IF(Y32=0,0,MAX($E$48:$AC$48*Y32:AW32)*(1+$C$10))","v":0},{"$f":"IF(Z32=0,0,MAX($E$48:$AC$48*Z32:AX32)*(1+$C$10))","v":0},{"$f":"IF(AA32=0,0,MAX($E$48:$AC$48*AA32:AY32)*(1+$C$10))","v":0},{"$f":"IF(AB32=0,0,MAX($E$48:$AC$48*AB32:AZ32)*(1+$C$10))","v":0},{"$f":"IF(AC32=0,0,MAX($E$48:$AC$48*AC32:BA32)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E33=0,0,MAX($E$48:$AC$48*E33:AC33)*(1+$C$10))","v":0},{"$f":"IF(F33=0,0,MAX($E$48:$AC$48*F33:AD33)*(1+$C$10))","v":0},{"$f":"IF(G33=0,0,MAX($E$48:$AC$48*G33:AE33)*(1+$C$10))","v":0},{"$f":"IF(H33=0,0,MAX($E$48:$AC$48*H33:AF33)*(1+$C$10))","v":0},{"$f":"IF(I33=0,0,MAX($E$48:$AC$48*I33:AG33)*(1+$C$10))","v":0},{"$f":"IF(J33=0,0,MAX($E$48:$AC$48*J33:AH33)*(1+$C$10))","v":0},{"$f":"IF(K33=0,0,MAX($E$48:$AC$48*K33:AI33)*(1+$C$10))","v":0},{"$f":"IF(L33=0,0,MAX($E$48:$AC$48*L33:AJ33)*(1+$C$10))","v":0},{"$f":"IF(M33=0,0,MAX($E$48:$AC$48*M33:AK33)*(1+$C$10))","v":0},{"$f":"IF(N33=0,0,MAX($E$48:$AC$48*N33:AL33)*(1+$C$10))","v":0},{"$f":"IF(O33=0,0,MAX($E$48:$AC$48*O33:AM33)*(1+$C$10))","v":0},{"$f":"IF(P33=0,0,MAX($E$48:$AC$48*P33:AN33)*(1+$C$10))","v":0},{"$f":"IF(Q33=0,0,MAX($E$48:$AC$48*Q33:AO33)*(1+$C$10))","v":0},{"$f":"IF(R33=0,0,MAX($E$48:$AC$48*R33:AP33)*(1+$C$10))","v":0},{"$f":"IF(S33=0,0,MAX($E$48:$AC$48*S33:AQ33)*(1+$C$10))","v":0},{"$f":"IF(T33=0,0,MAX($E$48:$AC$48*T33:AR33)*(1+$C$10))","v":0},{"$f":"IF(U33=0,0,MAX($E$48:$AC$48*U33:AS33)*(1+$C$10))","v":0},{"$f":"IF(V33=0,0,MAX($E$48:$AC$48*V33:AT33)*(1+$C$10))","v":0},{"$f":"IF(W33=0,0,MAX($E$48:$AC$48*W33:AU33)*(1+$C$10))","v":0},{"$f":"IF(X33=0,0,MAX($E$48:$AC$48*X33:AV33)*(1+$C$10))","v":0},{"$f":"IF(Y33=0,0,MAX($E$48:$AC$48*Y33:AW33)*(1+$C$10))","v":0},{"$f":"IF(Z33=0,0,MAX($E$48:$AC$48*Z33:AX33)*(1+$C$10))","v":0},{"$f":"IF(AA33=0,0,MAX($E$48:$AC$48*AA33:AY33)*(1+$C$10))","v":0},{"$f":"IF(AB33=0,0,MAX($E$48:$AC$48*AB33:AZ33)*(1+$C$10))","v":0},{"$f":"IF(AC33=0,0,MAX($E$48:$AC$48*AC33:BA33)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E34=0,0,MAX($E$48:$AC$48*E34:AC34)*(1+$C$10))","v":0},{"$f":"IF(F34=0,0,MAX($E$48:$AC$48*F34:AD34)*(1+$C$10))","v":0},{"$f":"IF(G34=0,0,MAX($E$48:$AC$48*G34:AE34)*(1+$C$10))","v":0},{"$f":"IF(H34=0,0,MAX($E$48:$AC$48*H34:AF34)*(1+$C$10))","v":0},{"$f":"IF(I34=0,0,MAX($E$48:$AC$48*I34:AG34)*(1+$C$10))","v":0},{"$f":"IF(J34=0,0,MAX($E$48:$AC$48*J34:AH34)*(1+$C$10))","v":0},{"$f":"IF(K34=0,0,MAX($E$48:$AC$48*K34:AI34)*(1+$C$10))","v":0},{"$f":"IF(L34=0,0,MAX($E$48:$AC$48*L34:AJ34)*(1+$C$10))","v":0},{"$f":"IF(M34=0,0,MAX($E$48:$AC$48*M34:AK34)*(1+$C$10))","v":0},{"$f":"IF(N34=0,0,MAX($E$48:$AC$48*N34:AL34)*(1+$C$10))","v":0},{"$f":"IF(O34=0,0,MAX($E$48:$AC$48*O34:AM34)*(1+$C$10))","v":0},{"$f":"IF(P34=0,0,MAX($E$48:$AC$48*P34:AN34)*(1+$C$10))","v":0},{"$f":"IF(Q34=0,0,MAX($E$48:$AC$48*Q34:AO34)*(1+$C$10))","v":0},{"$f":"IF(R34=0,0,MAX($E$48:$AC$48*R34:AP34)*(1+$C$10))","v":0},{"$f":"IF(S34=0,0,MAX($E$48:$AC$48*S34:AQ34)*(1+$C$10))","v":0},{"$f":"IF(T34=0,0,MAX($E$48:$AC$48*T34:AR34)*(1+$C$10))","v":0},{"$f":"IF(U34=0,0,MAX($E$48:$AC$48*U34:AS34)*(1+$C$10))","v":0},{"$f":"IF(V34=0,0,MAX($E$48:$AC$48*V34:AT34)*(1+$C$10))","v":0},{"$f":"IF(W34=0,0,MAX($E$48:$AC$48*W34:AU34)*(1+$C$10))","v":0},{"$f":"IF(X34=0,0,MAX($E$48:$AC$48*X34:AV34)*(1+$C$10))","v":0},{"$f":"IF(Y34=0,0,MAX($E$48:$AC$48*Y34:AW34)*(1+$C$10))","v":0},{"$f":"IF(Z34=0,0,MAX($E$48:$AC$48*Z34:AX34)*(1+$C$10))","v":0},{"$f":"IF(AA34=0,0,MAX($E$48:$AC$48*AA34:AY34)*(1+$C$10))","v":0},{"$f":"IF(AB34=0,0,MAX($E$48:$AC$48*AB34:AZ34)*(1+$C$10))","v":0},{"$f":"IF(AC34=0,0,MAX($E$48:$AC$48*AC34:BA34)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E35=0,0,MAX($E$48:$AC$48*E35:AC35)*(1+$C$10))","v":0},{"$f":"IF(F35=0,0,MAX($E$48:$AC$48*F35:AD35)*(1+$C$10))","v":0},{"$f":"IF(G35=0,0,MAX($E$48:$AC$48*G35:AE35)*(1+$C$10))","v":0},{"$f":"IF(H35=0,0,MAX($E$48:$AC$48*H35:AF35)*(1+$C$10))","v":0},{"$f":"IF(I35=0,0,MAX($E$48:$AC$48*I35:AG35)*(1+$C$10))","v":0},{"$f":"IF(J35=0,0,MAX($E$48:$AC$48*J35:AH35)*(1+$C$10))","v":0},{"$f":"IF(K35=0,0,MAX($E$48:$AC$48*K35:AI35)*(1+$C$10))","v":0},{"$f":"IF(L35=0,0,MAX($E$48:$AC$48*L35:AJ35)*(1+$C$10))","v":0},{"$f":"IF(M35=0,0,MAX($E$48:$AC$48*M35:AK35)*(1+$C$10))","v":0},{"$f":"IF(N35=0,0,MAX($E$48:$AC$48*N35:AL35)*(1+$C$10))","v":0},{"$f":"IF(O35=0,0,MAX($E$48:$AC$48*O35:AM35)*(1+$C$10))","v":0},{"$f":"IF(P35=0,0,MAX($E$48:$AC$48*P35:AN35)*(1+$C$10))","v":0},{"$f":"IF(Q35=0,0,MAX($E$48:$AC$48*Q35:AO35)*(1+$C$10))","v":0},{"$f":"IF(R35=0,0,MAX($E$48:$AC$48*R35:AP35)*(1+$C$10))","v":0},{"$f":"IF(S35=0,0,MAX($E$48:$AC$48*S35:AQ35)*(1+$C$10))","v":0},{"$f":"IF(T35=0,0,MAX($E$48:$AC$48*T35:AR35)*(1+$C$10))","v":0},{"$f":"IF(U35=0,0,MAX($E$48:$AC$48*U35:AS35)*(1+$C$10))","v":0},{"$f":"IF(V35=0,0,MAX($E$48:$AC$48*V35:AT35)*(1+$C$10))","v":0},{"$f":"IF(W35=0,0,MAX($E$48:$AC$48*W35:AU35)*(1+$C$10))","v":0},{"$f":"IF(X35=0,0,MAX($E$48:$AC$48*X35:AV35)*(1+$C$10))","v":0},{"$f":"IF(Y35=0,0,MAX($E$48:$AC$48*Y35:AW35)*(1+$C$10))","v":0},{"$f":"IF(Z35=0,0,MAX($E$48:$AC$48*Z35:AX35)*(1+$C$10))","v":0},{"$f":"IF(AA35=0,0,MAX($E$48:$AC$48*AA35:AY35)*(1+$C$10))","v":0},{"$f":"IF(AB35=0,0,MAX($E$48:$AC$48*AB35:AZ35)*(1+$C$10))","v":0},{"$f":"IF(AC35=0,0,MAX($E$48:$AC$48*AC35:BA35)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E36=0,0,MAX($E$48:$AC$48*E36:AC36)*(1+$C$10))","v":0},{"$f":"IF(F36=0,0,MAX($E$48:$AC$48*F36:AD36)*(1+$C$10))","v":0},{"$f":"IF(G36=0,0,MAX($E$48:$AC$48*G36:AE36)*(1+$C$10))","v":0},{"$f":"IF(H36=0,0,MAX($E$48:$AC$48*H36:AF36)*(1+$C$10))","v":0},{"$f":"IF(I36=0,0,MAX($E$48:$AC$48*I36:AG36)*(1+$C$10))","v":0},{"$f":"IF(J36=0,0,MAX($E$48:$AC$48*J36:AH36)*(1+$C$10))","v":0},{"$f":"IF(K36=0,0,MAX($E$48:$AC$48*K36:AI36)*(1+$C$10))","v":0},{"$f":"IF(L36=0,0,MAX($E$48:$AC$48*L36:AJ36)*(1+$C$10))","v":0},{"$f":"IF(M36=0,0,MAX($E$48:$AC$48*M36:AK36)*(1+$C$10))","v":0},{"$f":"IF(N36=0,0,MAX($E$48:$AC$48*N36:AL36)*(1+$C$10))","v":0},{"$f":"IF(O36=0,0,MAX($E$48:$AC$48*O36:AM36)*(1+$C$10))","v":0},{"$f":"IF(P36=0,0,MAX($E$48:$AC$48*P36:AN36)*(1+$C$10))","v":0},{"$f":"IF(Q36=0,0,MAX($E$48:$AC$48*Q36:AO36)*(1+$C$10))","v":0},{"$f":"IF(R36=0,0,MAX($E$48:$AC$48*R36:AP36)*(1+$C$10))","v":0},{"$f":"IF(S36=0,0,MAX($E$48:$AC$48*S36:AQ36)*(1+$C$10))","v":0},{"$f":"IF(T36=0,0,MAX($E$48:$AC$48*T36:AR36)*(1+$C$10))","v":0},{"$f":"IF(U36=0,0,MAX($E$48:$AC$48*U36:AS36)*(1+$C$10))","v":0},{"$f":"IF(V36=0,0,MAX($E$48:$AC$48*V36:AT36)*(1+$C$10))","v":0},{"$f":"IF(W36=0,0,MAX($E$48:$AC$48*W36:AU36)*(1+$C$10))","v":0},{"$f":"IF(X36=0,0,MAX($E$48:$AC$48*X36:AV36)*(1+$C$10))","v":0},{"$f":"IF(Y36=0,0,MAX($E$48:$AC$48*Y36:AW36)*(1+$C$10))","v":0},{"$f":"IF(Z36=0,0,MAX($E$48:$AC$48*Z36:AX36)*(1+$C$10))","v":0},{"$f":"IF(AA36=0,0,MAX($E$48:$AC$48*AA36:AY36)*(1+$C$10))","v":0},{"$f":"IF(AB36=0,0,MAX($E$48:$AC$48*AB36:AZ36)*(1+$C$10))","v":0},{"$f":"IF(AC36=0,0,MAX($E$48:$AC$48*AC36:BA36)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E37=0,0,MAX($E$48:$AC$48*E37:AC37)*(1+$C$10))","v":0},{"$f":"IF(F37=0,0,MAX($E$48:$AC$48*F37:AD37)*(1+$C$10))","v":0},{"$f":"IF(G37=0,0,MAX($E$48:$AC$48*G37:AE37)*(1+$C$10))","v":0},{"$f":"IF(H37=0,0,MAX($E$48:$AC$48*H37:AF37)*(1+$C$10))","v":0},{"$f":"IF(I37=0,0,MAX($E$48:$AC$48*I37:AG37)*(1+$C$10))","v":0},{"$f":"IF(J37=0,0,MAX($E$48:$AC$48*J37:AH37)*(1+$C$10))","v":0},{"$f":"IF(K37=0,0,MAX($E$48:$AC$48*K37:AI37)*(1+$C$10))","v":0},{"$f":"IF(L37=0,0,MAX($E$48:$AC$48*L37:AJ37)*(1+$C$10))","v":0},{"$f":"IF(M37=0,0,MAX($E$48:$AC$48*M37:AK37)*(1+$C$10))","v":0},{"$f":"IF(N37=0,0,MAX($E$48:$AC$48*N37:AL37)*(1+$C$10))","v":0},{"$f":"IF(O37=0,0,MAX($E$48:$AC$48*O37:AM37)*(1+$C$10))","v":0},{"$f":"IF(P37=0,0,MAX($E$48:$AC$48*P37:AN37)*(1+$C$10))","v":0},{"$f":"IF(Q37=0,0,MAX($E$48:$AC$48*Q37:AO37)*(1+$C$10))","v":0},{"$f":"IF(R37=0,0,MAX($E$48:$AC$48*R37:AP37)*(1+$C$10))","v":0},{"$f":"IF(S37=0,0,MAX($E$48:$AC$48*S37:AQ37)*(1+$C$10))","v":0},{"$f":"IF(T37=0,0,MAX($E$48:$AC$48*T37:AR37)*(1+$C$10))","v":0},{"$f":"IF(U37=0,0,MAX($E$48:$AC$48*U37:AS37)*(1+$C$10))","v":0},{"$f":"IF(V37=0,0,MAX($E$48:$AC$48*V37:AT37)*(1+$C$10))","v":0},{"$f":"IF(W37=0,0,MAX($E$48:$AC$48*W37:AU37)*(1+$C$10))","v":0},{"$f":"IF(X37=0,0,MAX($E$48:$AC$48*X37:AV37)*(1+$C$10))","v":0},{"$f":"IF(Y37=0,0,MAX($E$48:$AC$48*Y37:AW37)*(1+$C$10))","v":0},{"$f":"IF(Z37=0,0,MAX($E$48:$AC$48*Z37:AX37)*(1+$C$10))","v":0},{"$f":"IF(AA37=0,0,MAX($E$48:$AC$48*AA37:AY37)*(1+$C$10))","v":0},{"$f":"IF(AB37=0,0,MAX($E$48:$AC$48*AB37:AZ37)*(1+$C$10))","v":0},{"$f":"IF(AC37=0,0,MAX($E$48:$AC$48*AC37:BA37)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E38=0,0,MAX($E$48:$AC$48*E38:AC38)*(1+$C$10))","v":0},{"$f":"IF(F38=0,0,MAX($E$48:$AC$48*F38:AD38)*(1+$C$10))","v":0},{"$f":"IF(G38=0,0,MAX($E$48:$AC$48*G38:AE38)*(1+$C$10))","v":0},{"$f":"IF(H38=0,0,MAX($E$48:$AC$48*H38:AF38)*(1+$C$10))","v":0},{"$f":"IF(I38=0,0,MAX($E$48:$AC$48*I38:AG38)*(1+$C$10))","v":0},{"$f":"IF(J38=0,0,MAX($E$48:$AC$48*J38:AH38)*(1+$C$10))","v":0},{"$f":"IF(K38=0,0,MAX($E$48:$AC$48*K38:AI38)*(1+$C$10))","v":0},{"$f":"IF(L38=0,0,MAX($E$48:$AC$48*L38:AJ38)*(1+$C$10))","v":0},{"$f":"IF(M38=0,0,MAX($E$48:$AC$48*M38:AK38)*(1+$C$10))","v":0},{"$f":"IF(N38=0,0,MAX($E$48:$AC$48*N38:AL38)*(1+$C$10))","v":0},{"$f":"IF(O38=0,0,MAX($E$48:$AC$48*O38:AM38)*(1+$C$10))","v":0},{"$f":"IF(P38=0,0,MAX($E$48:$AC$48*P38:AN38)*(1+$C$10))","v":0},{"$f":"IF(Q38=0,0,MAX($E$48:$AC$48*Q38:AO38)*(1+$C$10))","v":0},{"$f":"IF(R38=0,0,MAX($E$48:$AC$48*R38:AP38)*(1+$C$10))","v":0},{"$f":"IF(S38=0,0,MAX($E$48:$AC$48*S38:AQ38)*(1+$C$10))","v":0},{"$f":"IF(T38=0,0,MAX($E$48:$AC$48*T38:AR38)*(1+$C$10))","v":0},{"$f":"IF(U38=0,0,MAX($E$48:$AC$48*U38:AS38)*(1+$C$10))","v":0},{"$f":"IF(V38=0,0,MAX($E$48:$AC$48*V38:AT38)*(1+$C$10))","v":0},{"$f":"IF(W38=0,0,MAX($E$48:$AC$48*W38:AU38)*(1+$C$10))","v":0},{"$f":"IF(X38=0,0,MAX($E$48:$AC$48*X38:AV38)*(1+$C$10))","v":0},{"$f":"IF(Y38=0,0,MAX($E$48:$AC$48*Y38:AW38)*(1+$C$10))","v":0},{"$f":"IF(Z38=0,0,MAX($E$48:$AC$48*Z38:AX38)*(1+$C$10))","v":0},{"$f":"IF(AA38=0,0,MAX($E$48:$AC$48*AA38:AY38)*(1+$C$10))","v":0},{"$f":"IF(AB38=0,0,MAX($E$48:$AC$48*AB38:AZ38)*(1+$C$10))","v":0},{"$f":"IF(AC38=0,0,MAX($E$48:$AC$48*AC38:BA38)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E39=0,0,MAX($E$48:$AC$48*E39:AC39)*(1+$C$10))","v":0},{"$f":"IF(F39=0,0,MAX($E$48:$AC$48*F39:AD39)*(1+$C$10))","v":0},{"$f":"IF(G39=0,0,MAX($E$48:$AC$48*G39:AE39)*(1+$C$10))","v":0},{"$f":"IF(H39=0,0,MAX($E$48:$AC$48*H39:AF39)*(1+$C$10))","v":0},{"$f":"IF(I39=0,0,MAX($E$48:$AC$48*I39:AG39)*(1+$C$10))","v":0},{"$f":"IF(J39=0,0,MAX($E$48:$AC$48*J39:AH39)*(1+$C$10))","v":0},{"$f":"IF(K39=0,0,MAX($E$48:$AC$48*K39:AI39)*(1+$C$10))","v":0},{"$f":"IF(L39=0,0,MAX($E$48:$AC$48*L39:AJ39)*(1+$C$10))","v":0},{"$f":"IF(M39=0,0,MAX($E$48:$AC$48*M39:AK39)*(1+$C$10))","v":0},{"$f":"IF(N39=0,0,MAX($E$48:$AC$48*N39:AL39)*(1+$C$10))","v":0},{"$f":"IF(O39=0,0,MAX($E$48:$AC$48*O39:AM39)*(1+$C$10))","v":0},{"$f":"IF(P39=0,0,MAX($E$48:$AC$48*P39:AN39)*(1+$C$10))","v":0},{"$f":"IF(Q39=0,0,MAX($E$48:$AC$48*Q39:AO39)*(1+$C$10))","v":0},{"$f":"IF(R39=0,0,MAX($E$48:$AC$48*R39:AP39)*(1+$C$10))","v":0},{"$f":"IF(S39=0,0,MAX($E$48:$AC$48*S39:AQ39)*(1+$C$10))","v":0},{"$f":"IF(T39=0,0,MAX($E$48:$AC$48*T39:AR39)*(1+$C$10))","v":0},{"$f":"IF(U39=0,0,MAX($E$48:$AC$48*U39:AS39)*(1+$C$10))","v":0},{"$f":"IF(V39=0,0,MAX($E$48:$AC$48*V39:AT39)*(1+$C$10))","v":0},{"$f":"IF(W39=0,0,MAX($E$48:$AC$48*W39:AU39)*(1+$C$10))","v":0},{"$f":"IF(X39=0,0,MAX($E$48:$AC$48*X39:AV39)*(1+$C$10))","v":0},{"$f":"IF(Y39=0,0,MAX($E$48:$AC$48*Y39:AW39)*(1+$C$10))","v":0},{"$f":"IF(Z39=0,0,MAX($E$48:$AC$48*Z39:AX39)*(1+$C$10))","v":0},{"$f":"IF(AA39=0,0,MAX($E$48:$AC$48*AA39:AY39)*(1+$C$10))","v":0},{"$f":"IF(AB39=0,0,MAX($E$48:$AC$48*AB39:AZ39)*(1+$C$10))","v":0},{"$f":"IF(AC39=0,0,MAX($E$48:$AC$48*AC39:BA39)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E40=0,0,MAX($E$48:$AC$48*E40:AC40)*(1+$C$10))","v":0},{"$f":"IF(F40=0,0,MAX($E$48:$AC$48*F40:AD40)*(1+$C$10))","v":0},{"$f":"IF(G40=0,0,MAX($E$48:$AC$48*G40:AE40)*(1+$C$10))","v":0},{"$f":"IF(H40=0,0,MAX($E$48:$AC$48*H40:AF40)*(1+$C$10))","v":0},{"$f":"IF(I40=0,0,MAX($E$48:$AC$48*I40:AG40)*(1+$C$10))","v":0},{"$f":"IF(J40=0,0,MAX($E$48:$AC$48*J40:AH40)*(1+$C$10))","v":0},{"$f":"IF(K40=0,0,MAX($E$48:$AC$48*K40:AI40)*(1+$C$10))","v":0},{"$f":"IF(L40=0,0,MAX($E$48:$AC$48*L40:AJ40)*(1+$C$10))","v":0},{"$f":"IF(M40=0,0,MAX($E$48:$AC$48*M40:AK40)*(1+$C$10))","v":0},{"$f":"IF(N40=0,0,MAX($E$48:$AC$48*N40:AL40)*(1+$C$10))","v":0},{"$f":"IF(O40=0,0,MAX($E$48:$AC$48*O40:AM40)*(1+$C$10))","v":0},{"$f":"IF(P40=0,0,MAX($E$48:$AC$48*P40:AN40)*(1+$C$10))","v":0},{"$f":"IF(Q40=0,0,MAX($E$48:$AC$48*Q40:AO40)*(1+$C$10))","v":0},{"$f":"IF(R40=0,0,MAX($E$48:$AC$48*R40:AP40)*(1+$C$10))","v":0},{"$f":"IF(S40=0,0,MAX($E$48:$AC$48*S40:AQ40)*(1+$C$10))","v":0},{"$f":"IF(T40=0,0,MAX($E$48:$AC$48*T40:AR40)*(1+$C$10))","v":0},{"$f":"IF(U40=0,0,MAX($E$48:$AC$48*U40:AS40)*(1+$C$10))","v":0},{"$f":"IF(V40=0,0,MAX($E$48:$AC$48*V40:AT40)*(1+$C$10))","v":0},{"$f":"IF(W40=0,0,MAX($E$48:$AC$48*W40:AU40)*(1+$C$10))","v":0},{"$f":"IF(X40=0,0,MAX($E$48:$AC$48*X40:AV40)*(1+$C$10))","v":0},{"$f":"IF(Y40=0,0,MAX($E$48:$AC$48*Y40:AW40)*(1+$C$10))","v":0},{"$f":"IF(Z40=0,0,MAX($E$48:$AC$48*Z40:AX40)*(1+$C$10))","v":0},{"$f":"IF(AA40=0,0,MAX($E$48:$AC$48*AA40:AY40)*(1+$C$10))","v":0},{"$f":"IF(AB40=0,0,MAX($E$48:$AC$48*AB40:AZ40)*(1+$C$10))","v":0},{"$f":"IF(AC40=0,0,MAX($E$48:$AC$48*AC40:BA40)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E41=0,0,MAX($E$48:$AC$48*E41:AC41)*(1+$C$10))","v":0},{"$f":"IF(F41=0,0,MAX($E$48:$AC$48*F41:AD41)*(1+$C$10))","v":0},{"$f":"IF(G41=0,0,MAX($E$48:$AC$48*G41:AE41)*(1+$C$10))","v":0},{"$f":"IF(H41=0,0,MAX($E$48:$AC$48*H41:AF41)*(1+$C$10))","v":0},{"$f":"IF(I41=0,0,MAX($E$48:$AC$48*I41:AG41)*(1+$C$10))","v":0},{"$f":"IF(J41=0,0,MAX($E$48:$AC$48*J41:AH41)*(1+$C$10))","v":0},{"$f":"IF(K41=0,0,MAX($E$48:$AC$48*K41:AI41)*(1+$C$10))","v":0},{"$f":"IF(L41=0,0,MAX($E$48:$AC$48*L41:AJ41)*(1+$C$10))","v":0},{"$f":"IF(M41=0,0,MAX($E$48:$AC$48*M41:AK41)*(1+$C$10))","v":0},{"$f":"IF(N41=0,0,MAX($E$48:$AC$48*N41:AL41)*(1+$C$10))","v":0},{"$f":"IF(O41=0,0,MAX($E$48:$AC$48*O41:AM41)*(1+$C$10))","v":0},{"$f":"IF(P41=0,0,MAX($E$48:$AC$48*P41:AN41)*(1+$C$10))","v":0},{"$f":"IF(Q41=0,0,MAX($E$48:$AC$48*Q41:AO41)*(1+$C$10))","v":0},{"$f":"IF(R41=0,0,MAX($E$48:$AC$48*R41:AP41)*(1+$C$10))","v":0},{"$f":"IF(S41=0,0,MAX($E$48:$AC$48*S41:AQ41)*(1+$C$10))","v":0},{"$f":"IF(T41=0,0,MAX($E$48:$AC$48*T41:AR41)*(1+$C$10))","v":0},{"$f":"IF(U41=0,0,MAX($E$48:$AC$48*U41:AS41)*(1+$C$10))","v":0},{"$f":"IF(V41=0,0,MAX($E$48:$AC$48*V41:AT41)*(1+$C$10))","v":0},{"$f":"IF(W41=0,0,MAX($E$48:$AC$48*W41:AU41)*(1+$C$10))","v":0},{"$f":"IF(X41=0,0,MAX($E$48:$AC$48*X41:AV41)*(1+$C$10))","v":0},{"$f":"IF(Y41=0,0,MAX($E$48:$AC$48*Y41:AW41)*(1+$C$10))","v":0},{"$f":"IF(Z41=0,0,MAX($E$48:$AC$48*Z41:AX41)*(1+$C$10))","v":0},{"$f":"IF(AA41=0,0,MAX($E$48:$AC$48*AA41:AY41)*(1+$C$10))","v":0},{"$f":"IF(AB41=0,0,MAX($E$48:$AC$48*AB41:AZ41)*(1+$C$10))","v":0},{"$f":"IF(AC41=0,0,MAX($E$48:$AC$48*AC41:BA41)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E42=0,0,MAX($E$48:$AC$48*E42:AC42)*(1+$C$10))","v":0},{"$f":"IF(F42=0,0,MAX($E$48:$AC$48*F42:AD42)*(1+$C$10))","v":0},{"$f":"IF(G42=0,0,MAX($E$48:$AC$48*G42:AE42)*(1+$C$10))","v":0},{"$f":"IF(H42=0,0,MAX($E$48:$AC$48*H42:AF42)*(1+$C$10))","v":0},{"$f":"IF(I42=0,0,MAX($E$48:$AC$48*I42:AG42)*(1+$C$10))","v":0},{"$f":"IF(J42=0,0,MAX($E$48:$AC$48*J42:AH42)*(1+$C$10))","v":0},{"$f":"IF(K42=0,0,MAX($E$48:$AC$48*K42:AI42)*(1+$C$10))","v":0},{"$f":"IF(L42=0,0,MAX($E$48:$AC$48*L42:AJ42)*(1+$C$10))","v":0},{"$f":"IF(M42=0,0,MAX($E$48:$AC$48*M42:AK42)*(1+$C$10))","v":0},{"$f":"IF(N42=0,0,MAX($E$48:$AC$48*N42:AL42)*(1+$C$10))","v":0},{"$f":"IF(O42=0,0,MAX($E$48:$AC$48*O42:AM42)*(1+$C$10))","v":0},{"$f":"IF(P42=0,0,MAX($E$48:$AC$48*P42:AN42)*(1+$C$10))","v":0},{"$f":"IF(Q42=0,0,MAX($E$48:$AC$48*Q42:AO42)*(1+$C$10))","v":0},{"$f":"IF(R42=0,0,MAX($E$48:$AC$48*R42:AP42)*(1+$C$10))","v":0},{"$f":"IF(S42=0,0,MAX($E$48:$AC$48*S42:AQ42)*(1+$C$10))","v":0},{"$f":"IF(T42=0,0,MAX($E$48:$AC$48*T42:AR42)*(1+$C$10))","v":0},{"$f":"IF(U42=0,0,MAX($E$48:$AC$48*U42:AS42)*(1+$C$10))","v":0},{"$f":"IF(V42=0,0,MAX($E$48:$AC$48*V42:AT42)*(1+$C$10))","v":0},{"$f":"IF(W42=0,0,MAX($E$48:$AC$48*W42:AU42)*(1+$C$10))","v":0},{"$f":"IF(X42=0,0,MAX($E$48:$AC$48*X42:AV42)*(1+$C$10))","v":0},{"$f":"IF(Y42=0,0,MAX($E$48:$AC$48*Y42:AW42)*(1+$C$10))","v":0},{"$f":"IF(Z42=0,0,MAX($E$48:$AC$48*Z42:AX42)*(1+$C$10))","v":0},{"$f":"IF(AA42=0,0,MAX($E$48:$AC$48*AA42:AY42)*(1+$C$10))","v":0},{"$f":"IF(AB42=0,0,MAX($E$48:$AC$48*AB42:AZ42)*(1+$C$10))","v":0},{"$f":"IF(AC42=0,0,MAX($E$48:$AC$48*AC42:BA42)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E43=0,0,MAX($E$48:$AC$48*E43:AC43)*(1+$C$10))","v":0},{"$f":"IF(F43=0,0,MAX($E$48:$AC$48*F43:AD43)*(1+$C$10))","v":0},{"$f":"IF(G43=0,0,MAX($E$48:$AC$48*G43:AE43)*(1+$C$10))","v":0},{"$f":"IF(H43=0,0,MAX($E$48:$AC$48*H43:AF43)*(1+$C$10))","v":0},{"$f":"IF(I43=0,0,MAX($E$48:$AC$48*I43:AG43)*(1+$C$10))","v":0},{"$f":"IF(J43=0,0,MAX($E$48:$AC$48*J43:AH43)*(1+$C$10))","v":0},{"$f":"IF(K43=0,0,MAX($E$48:$AC$48*K43:AI43)*(1+$C$10))","v":0},{"$f":"IF(L43=0,0,MAX($E$48:$AC$48*L43:AJ43)*(1+$C$10))","v":0},{"$f":"IF(M43=0,0,MAX($E$48:$AC$48*M43:AK43)*(1+$C$10))","v":0},{"$f":"IF(N43=0,0,MAX($E$48:$AC$48*N43:AL43)*(1+$C$10))","v":0},{"$f":"IF(O43=0,0,MAX($E$48:$AC$48*O43:AM43)*(1+$C$10))","v":0},{"$f":"IF(P43=0,0,MAX($E$48:$AC$48*P43:AN43)*(1+$C$10))","v":0},{"$f":"IF(Q43=0,0,MAX($E$48:$AC$48*Q43:AO43)*(1+$C$10))","v":0},{"$f":"IF(R43=0,0,MAX($E$48:$AC$48*R43:AP43)*(1+$C$10))","v":0},{"$f":"IF(S43=0,0,MAX($E$48:$AC$48*S43:AQ43)*(1+$C$10))","v":0},{"$f":"IF(T43=0,0,MAX($E$48:$AC$48*T43:AR43)*(1+$C$10))","v":0},{"$f":"IF(U43=0,0,MAX($E$48:$AC$48*U43:AS43)*(1+$C$10))","v":0},{"$f":"IF(V43=0,0,MAX($E$48:$AC$48*V43:AT43)*(1+$C$10))","v":0},{"$f":"IF(W43=0,0,MAX($E$48:$AC$48*W43:AU43)*(1+$C$10))","v":0},{"$f":"IF(X43=0,0,MAX($E$48:$AC$48*X43:AV43)*(1+$C$10))","v":0},{"$f":"IF(Y43=0,0,MAX($E$48:$AC$48*Y43:AW43)*(1+$C$10))","v":0},{"$f":"IF(Z43=0,0,MAX($E$48:$AC$48*Z43:AX43)*(1+$C$10))","v":0},{"$f":"IF(AA43=0,0,MAX($E$48:$AC$48*AA43:AY43)*(1+$C$10))","v":0},{"$f":"IF(AB43=0,0,MAX($E$48:$AC$48*AB43:AZ43)*(1+$C$10))","v":0},{"$f":"IF(AC43=0,0,MAX($E$48:$AC$48*AC43:BA43)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E44=0,0,MAX($E$48:$AC$48*E44:AC44)*(1+$C$10))","v":0},{"$f":"IF(F44=0,0,MAX($E$48:$AC$48*F44:AD44)*(1+$C$10))","v":0},{"$f":"IF(G44=0,0,MAX($E$48:$AC$48*G44:AE44)*(1+$C$10))","v":0},{"$f":"IF(H44=0,0,MAX($E$48:$AC$48*H44:AF44)*(1+$C$10))","v":0},{"$f":"IF(I44=0,0,MAX($E$48:$AC$48*I44:AG44)*(1+$C$10))","v":0},{"$f":"IF(J44=0,0,MAX($E$48:$AC$48*J44:AH44)*(1+$C$10))","v":0},{"$f":"IF(K44=0,0,MAX($E$48:$AC$48*K44:AI44)*(1+$C$10))","v":0},{"$f":"IF(L44=0,0,MAX($E$48:$AC$48*L44:AJ44)*(1+$C$10))","v":0},{"$f":"IF(M44=0,0,MAX($E$48:$AC$48*M44:AK44)*(1+$C$10))","v":0},{"$f":"IF(N44=0,0,MAX($E$48:$AC$48*N44:AL44)*(1+$C$10))","v":0},{"$f":"IF(O44=0,0,MAX($E$48:$AC$48*O44:AM44)*(1+$C$10))","v":0},{"$f":"IF(P44=0,0,MAX($E$48:$AC$48*P44:AN44)*(1+$C$10))","v":0},{"$f":"IF(Q44=0,0,MAX($E$48:$AC$48*Q44:AO44)*(1+$C$10))","v":0},{"$f":"IF(R44=0,0,MAX($E$48:$AC$48*R44:AP44)*(1+$C$10))","v":0},{"$f":"IF(S44=0,0,MAX($E$48:$AC$48*S44:AQ44)*(1+$C$10))","v":0},{"$f":"IF(T44=0,0,MAX($E$48:$AC$48*T44:AR44)*(1+$C$10))","v":0},{"$f":"IF(U44=0,0,MAX($E$48:$AC$48*U44:AS44)*(1+$C$10))","v":0},{"$f":"IF(V44=0,0,MAX($E$48:$AC$48*V44:AT44)*(1+$C$10))","v":0},{"$f":"IF(W44=0,0,MAX($E$48:$AC$48*W44:AU44)*(1+$C$10))","v":0},{"$f":"IF(X44=0,0,MAX($E$48:$AC$48*X44:AV44)*(1+$C$10))","v":0},{"$f":"IF(Y44=0,0,MAX($E$48:$AC$48*Y44:AW44)*(1+$C$10))","v":0},{"$f":"IF(Z44=0,0,MAX($E$48:$AC$48*Z44:AX44)*(1+$C$10))","v":0},{"$f":"IF(AA44=0,0,MAX($E$48:$AC$48*AA44:AY44)*(1+$C$10))","v":0},{"$f":"IF(AB44=0,0,MAX($E$48:$AC$48*AB44:AZ44)*(1+$C$10))","v":0},{"$f":"IF(AC44=0,0,MAX($E$48:$AC$48*AC44:BA44)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E45=0,0,MAX($E$48:$AC$48*E45:AC45)*(1+$C$10))","v":0},{"$f":"IF(F45=0,0,MAX($E$48:$AC$48*F45:AD45)*(1+$C$10))","v":0},{"$f":"IF(G45=0,0,MAX($E$48:$AC$48*G45:AE45)*(1+$C$10))","v":0},{"$f":"IF(H45=0,0,MAX($E$48:$AC$48*H45:AF45)*(1+$C$10))","v":0},{"$f":"IF(I45=0,0,MAX($E$48:$AC$48*I45:AG45)*(1+$C$10))","v":0},{"$f":"IF(J45=0,0,MAX($E$48:$AC$48*J45:AH45)*(1+$C$10))","v":0},{"$f":"IF(K45=0,0,MAX($E$48:$AC$48*K45:AI45)*(1+$C$10))","v":0},{"$f":"IF(L45=0,0,MAX($E$48:$AC$48*L45:AJ45)*(1+$C$10))","v":0},{"$f":"IF(M45=0,0,MAX($E$48:$AC$48*M45:AK45)*(1+$C$10))","v":0},{"$f":"IF(N45=0,0,MAX($E$48:$AC$48*N45:AL45)*(1+$C$10))","v":0},{"$f":"IF(O45=0,0,MAX($E$48:$AC$48*O45:AM45)*(1+$C$10))","v":0},{"$f":"IF(P45=0,0,MAX($E$48:$AC$48*P45:AN45)*(1+$C$10))","v":0},{"$f":"IF(Q45=0,0,MAX($E$48:$AC$48*Q45:AO45)*(1+$C$10))","v":0},{"$f":"IF(R45=0,0,MAX($E$48:$AC$48*R45:AP45)*(1+$C$10))","v":0},{"$f":"IF(S45=0,0,MAX($E$48:$AC$48*S45:AQ45)*(1+$C$10))","v":0},{"$f":"IF(T45=0,0,MAX($E$48:$AC$48*T45:AR45)*(1+$C$10))","v":0},{"$f":"IF(U45=0,0,MAX($E$48:$AC$48*U45:AS45)*(1+$C$10))","v":0},{"$f":"IF(V45=0,0,MAX($E$48:$AC$48*V45:AT45)*(1+$C$10))","v":0},{"$f":"IF(W45=0,0,MAX($E$48:$AC$48*W45:AU45)*(1+$C$10))","v":0},{"$f":"IF(X45=0,0,MAX($E$48:$AC$48*X45:AV45)*(1+$C$10))","v":0},{"$f":"IF(Y45=0,0,MAX($E$48:$AC$48*Y45:AW45)*(1+$C$10))","v":0},{"$f":"IF(Z45=0,0,MAX($E$48:$AC$48*Z45:AX45)*(1+$C$10))","v":0},{"$f":"IF(AA45=0,0,MAX($E$48:$AC$48*AA45:AY45)*(1+$C$10))","v":0},{"$f":"IF(AB45=0,0,MAX($E$48:$AC$48*AB45:AZ45)*(1+$C$10))","v":0},{"$f":"IF(AC45=0,0,MAX($E$48:$AC$48*AC45:BA45)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E46=0,0,MAX($E$48:$AC$48*E46:AC46)*(1+$C$10))","v":0},{"$f":"IF(F46=0,0,MAX($E$48:$AC$48*F46:AD46)*(1+$C$10))","v":0},{"$f":"IF(G46=0,0,MAX($E$48:$AC$48*G46:AE46)*(1+$C$10))","v":0},{"$f":"IF(H46=0,0,MAX($E$48:$AC$48*H46:AF46)*(1+$C$10))","v":0},{"$f":"IF(I46=0,0,MAX($E$48:$AC$48*I46:AG46)*(1+$C$10))","v":0},{"$f":"IF(J46=0,0,MAX($E$48:$AC$48*J46:AH46)*(1+$C$10))","v":0},{"$f":"IF(K46=0,0,MAX($E$48:$AC$48*K46:AI46)*(1+$C$10))","v":0},{"$f":"IF(L46=0,0,MAX($E$48:$AC$48*L46:AJ46)*(1+$C$10))","v":0},{"$f":"IF(M46=0,0,MAX($E$48:$AC$48*M46:AK46)*(1+$C$10))","v":0},{"$f":"IF(N46=0,0,MAX($E$48:$AC$48*N46:AL46)*(1+$C$10))","v":0},{"$f":"IF(O46=0,0,MAX($E$48:$AC$48*O46:AM46)*(1+$C$10))","v":0},{"$f":"IF(P46=0,0,MAX($E$48:$AC$48*P46:AN46)*(1+$C$10))","v":0},{"$f":"IF(Q46=0,0,MAX($E$48:$AC$48*Q46:AO46)*(1+$C$10))","v":0},{"$f":"IF(R46=0,0,MAX($E$48:$AC$48*R46:AP46)*(1+$C$10))","v":0},{"$f":"IF(S46=0,0,MAX($E$48:$AC$48*S46:AQ46)*(1+$C$10))","v":0},{"$f":"IF(T46=0,0,MAX($E$48:$AC$48*T46:AR46)*(1+$C$10))","v":0},{"$f":"IF(U46=0,0,MAX($E$48:$AC$48*U46:AS46)*(1+$C$10))","v":0},{"$f":"IF(V46=0,0,MAX($E$48:$AC$48*V46:AT46)*(1+$C$10))","v":0},{"$f":"IF(W46=0,0,MAX($E$48:$AC$48*W46:AU46)*(1+$C$10))","v":0},{"$f":"IF(X46=0,0,MAX($E$48:$AC$48*X46:AV46)*(1+$C$10))","v":0},{"$f":"IF(Y46=0,0,MAX($E$48:$AC$48*Y46:AW46)*(1+$C$10))","v":0},{"$f":"IF(Z46=0,0,MAX($E$48:$AC$48*Z46:AX46)*(1+$C$10))","v":0},{"$f":"IF(AA46=0,0,MAX($E$48:$AC$48*AA46:AY46)*(1+$C$10))","v":0},{"$f":"IF(AB46=0,0,MAX($E$48:$AC$48*AB46:AZ46)*(1+$C$10))","v":0},{"$f":"IF(AC46=0,0,MAX($E$48:$AC$48*AC46:BA46)*(1+$C$10))","v":0}]
[]
[]
["Supporting Calculations"]
[null,"Supporting Calculations","units"]
[]
[null,"Maximum Ethernet bitrate"]
[null,"10 Gigabit Ethernet","Mbps",null,{"$f":"IFERROR(INDEX(txtech.ngn.bitrate,MATCH(B89:B98,txtech.ngn.name,0)),0)","v":10000},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,"Gigabit Ethernet","Mbps",null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,"Fast Ethernet","Mbps",null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Maximum MW bitrate"]
[null,"MW Ethernet hop","Mbps",null,{"$f":"IFERROR(INDEX(txtech.mw.bitrate,MATCH(B101:B110,txtech.mw.name,0)),0)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"STEP 1: ACCESS NODES IN BACKHAUL"]
[]
[null,"NUMBER OF CABINETS PER GEOTYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of nodes",null,{"$f":"IF(E14:AC14=\"blank\",0,geotype.cabinets.initial-links.backhaul.accessnodes.inbackbone)","v":10},10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of nodes",null,18,18,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of nodes",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of nodes",null,11,11,11,11,11,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of nodes",null,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of nodes",null,21,21,21,21,21,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 3: CABINETS FIBRE TRANSMISSION"]
[]
[null,"STEP 3.1: LINKS NUMBER AND LENGTH"]
[]
[null,"NUMBER OF NODES LINKED WITH FIBER"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of nodes",null,{"$f":"E115:AC124*links.backhaul.cabinets.fibre","v":10},10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of nodes",null,18,18,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of nodes",null,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of nodes",null,17.010000000000002,17.010000000000002,17.010000000000002,17.010000000000002,17.010000000000002,17.010000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of nodes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF LINKS"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of links",null,{"$f":"IF(links.backhaul.cabinets.ring=\"YES\",E132:AC141*(1+1/links.backhaul.cabinets.inring),E132:AC141)","v":11.666666666666668},11.666666666666668,11.666666666666668,11.666666666666668,11.666666666666668,11.666666666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of links",null,21,21,21,21,21,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of links",null,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of links",null,17.010000000000002,17.010000000000002,17.010000000000002,17.010000000000002,17.010000000000002,17.010000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"LENGTH BY LINK GEOTYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"km",null,{"$f":"IF(links.backhaul.cabinets.ring=\"YES\",E144:AC153*links.backhaul.cabinets.distancering,E144:AC153*links.backhaul.cabinets.distancetree)","v":22.318333333333339},22.318333333333339,22.318333333333339,22.318333333333339,22.318333333333339,22.318333333333339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","km",null,39.490500000000004,39.490500000000004,39.490500000000004,39.490500000000004,39.490500000000004,39.490500000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","km",null,25.399500000000003,25.399500000000003,25.399500000000003,25.399500000000003,25.399500000000003,25.399500000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","km",null,71.64062420245412,71.64062420245412,71.64062420245412,71.64062420245412,71.64062420245412,71.64062420245412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 3.2: CABINETS BACKHAUL TRANSMISSION"]
[]
[null,"VOICE TRAFFIC PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Erlangs",null,{"$f":"E53:AC53*geotype.ngn.initial.totalvoicelines/SUM(geotype.ngn.initial.totalvoicelines)*IF(E115:AC124=0,0,1/E115:AC124)*IF(links.backhaul.cabinets.ring=\"YES\",links.backhaul.cabinets.inring,links.backhaul.cabinets.daisyfactor)","v":82.661244136566182},75.630786009387251,69.479089058575028,63.959567083583948,58.953716729238316,54.350182244329659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Erlangs",null,12.13998017491264,11.107457338170697,10.203993087117947,9.3933727286742403,8.6581923585368799,7.9820977997738147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Erlangs",null,7.4106944100737913,6.7804041538895694,6.2288960477384592,5.7340632990470857,5.2852819187750102,4.872568710423927,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Erlangs",null,4.7847136201504679,4.3777668204938429,4.0216857029756898,3.7021970206274277,3.4124413966822829,3.1459731819723253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Erlangs",null,18.427239086864219,16.859975804621829,15.488610158161581,14.258171974696488,13.142243920671641,12.116002040524201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Erlangs",null,2.683484318324616,2.4552501037058105,2.2555436696807329,2.0763599322563824,1.9138518419647199,1.7644043865319239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"VOICE CHANNELS PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E171,input.access.blockingprob,0),0)","v":102},95,88,82,76,71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E172,input.access.blockingprob,0),0)","v":22},21,19,18,17,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E173,input.access.blockingprob,0),0)","v":16},15,14,13,13,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E174,input.access.blockingprob,0),0)","v":12},11,11,10,10,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E175,input.access.blockingprob,0),0)","v":30},28,26,25,23,22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E176,input.access.blockingprob,0),0)","v":8},8,8,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E177,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E178,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E179,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.access.erlangtype,E180,input.access.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DATA TRAFFIC PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"E55:AC55*geotype.ngn.initial.totalbblines/SUM(geotype.ngn.initial.totalbblines)*IF(E115:AC124=0,0,1/E115:AC124)*IF(links.backhaul.cabinets.ring=\"YES\",links.backhaul.cabinets.inring,links.backhaul.cabinets.daisyfactor)","v":1649.0508763587752},1877.4997858932572,2131.9645479775422,2429.1255609208688,2745.2793083196939,2745.2793083196939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,242.1886028144196,275.73985523957316,313.11193761630176,356.75462418675789,403.18668729334559,403.18668729334559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,147.80041791242067,168.27573785851504,191.08279537216049,217.71661397045725,246.05270514873692,246.05270514873692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,95.446283412110432,108.66879805808782,123.3970979234752,140.59663655932735,158.89546566680716,158.89546566680716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,367.57922936090046,418.50129326983324,475.22238204120004,541.46061501494603,611.93239517313293,611.93239517313293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,53.520098714003517,60.934429202332161,69.193106591387647,78.837494751077116,89.09829386417006,89.09829386417006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL TRAFFIC PER NODE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"E183:AC192*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E195:AC204","v":1655.5788763587752},1883.5797858932572,2137.5965479775423,2434.3735609208688,2750.1433083196939,2749.8233083196938,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,243.59660281441958,277.08385523957315,314.32793761630177,357.90662418675788,404.27468729334561,404.21068729334559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,148.82441791242067,169.23573785851505,191.97879537216048,218.54861397045724,246.88470514873691,246.82070514873692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,96.214283412110433,109.37279805808781,124.10109792347519,141.23663655932734,159.53546566680714,159.47146566680715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,369.49922936090047,420.29329326983321,476.88638204120002,543.06061501494605,613.40439517313291,613.34039517313295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,54.032098714003517,61.446429202332162,69.705106591387647,79.28549475107711,89.546293864170053,89.546293864170053,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TRANSMISSION TYPE PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E207:E216>E$89,$B$89,IF(E207:E216>MIN(IF(E89:E98>0,E89:E98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(E207:E216,E89:E98,-1)+1),txtech.ngn.name,0),E12)<E207:E216/INDEX(E89:E98,MATCH(E207:E216,E89:E98,-1)+1),INDEX($B89:$B98,MATCH(E207:E216,E89:E98,-1)),INDEX($B89:$B98,MATCH(E207:E216,E89:E98,-1)+1)),INDEX($B89:$B98,MATCH(E207:E216,E89:E98,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F207:F216>F$89,$B$89,IF(F207:F216>MIN(IF(F89:F98>0,F89:F98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(F207:F216,F89:F98,-1)+1),txtech.ngn.name,0),F12)<F207:F216/INDEX(F89:F98,MATCH(F207:F216,F89:F98,-1)+1),INDEX($B89:$B98,MATCH(F207:F216,F89:F98,-1)),INDEX($B89:$B98,MATCH(F207:F216,F89:F98,-1)+1)),INDEX($B89:$B98,MATCH(F207:F216,F89:F98,-1)))))","v":"Gigabit Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G207:G216>G$89,$B$89,IF(G207:G216>MIN(IF(G89:G98>0,G89:G98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(G207:G216,G89:G98,-1)+1),txtech.ngn.name,0),G12)<G207:G216/INDEX(G89:G98,MATCH(G207:G216,G89:G98,-1)+1),INDEX($B89:$B98,MATCH(G207:G216,G89:G98,-1)),INDEX($B89:$B98,MATCH(G207:G216,G89:G98,-1)+1)),INDEX($B89:$B98,MATCH(G207:G216,G89:G98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H207:H216>H$89,$B$89,IF(H207:H216>MIN(IF(H89:H98>0,H89:H98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(H207:H216,H89:H98,-1)+1),txtech.ngn.name,0),H12)<H207:H216/INDEX(H89:H98,MATCH(H207:H216,H89:H98,-1)+1),INDEX($B89:$B98,MATCH(H207:H216,H89:H98,-1)),INDEX($B89:$B98,MATCH(H207:H216,H89:H98,-1)+1)),INDEX($B89:$B98,MATCH(H207:H216,H89:H98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I207:I216>I$89,$B$89,IF(I207:I216>MIN(IF(I89:I98>0,I89:I98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(I207:I216,I89:I98,-1)+1),txtech.ngn.name,0),I12)<I207:I216/INDEX(I89:I98,MATCH(I207:I216,I89:I98,-1)+1),INDEX($B89:$B98,MATCH(I207:I216,I89:I98,-1)),INDEX($B89:$B98,MATCH(I207:I216,I89:I98,-1)+1)),INDEX($B89:$B98,MATCH(I207:I216,I89:I98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J207:J216>J$89,$B$89,IF(J207:J216>MIN(IF(J89:J98>0,J89:J98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(J207:J216,J89:J98,-1)+1),txtech.ngn.name,0),J12)<J207:J216/INDEX(J89:J98,MATCH(J207:J216,J89:J98,-1)+1),INDEX($B89:$B98,MATCH(J207:J216,J89:J98,-1)),INDEX($B89:$B98,MATCH(J207:J216,J89:J98,-1)+1)),INDEX($B89:$B98,MATCH(J207:J216,J89:J98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K207:K216>K$89,$B$89,IF(K207:K216>MIN(IF(K89:K98>0,K89:K98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(K207:K216,K89:K98,-1)+1),txtech.ngn.name,0),K12)<K207:K216/INDEX(K89:K98,MATCH(K207:K216,K89:K98,-1)+1),INDEX($B89:$B98,MATCH(K207:K216,K89:K98,-1)),INDEX($B89:$B98,MATCH(K207:K216,K89:K98,-1)+1)),INDEX($B89:$B98,MATCH(K207:K216,K89:K98,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L207:L216>L$89,$B$89,IF(L207:L216>MIN(IF(L89:L98>0,L89:L98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(L207:L216,L89:L98,-1)+1),txtech.ngn.name,0),L12)<L207:L216/INDEX(L89:L98,MATCH(L207:L216,L89:L98,-1)+1),INDEX($B89:$B98,MATCH(L207:L216,L89:L98,-1)),INDEX($B89:$B98,MATCH(L207:L216,L89:L98,-1)+1)),INDEX($B89:$B98,MATCH(L207:L216,L89:L98,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M207:M216>M$89,$B$89,IF(M207:M216>MIN(IF(M89:M98>0,M89:M98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(M207:M216,M89:M98,-1)+1),txtech.ngn.name,0),M12)<M207:M216/INDEX(M89:M98,MATCH(M207:M216,M89:M98,-1)+1),INDEX($B89:$B98,MATCH(M207:M216,M89:M98,-1)),INDEX($B89:$B98,MATCH(M207:M216,M89:M98,-1)+1)),INDEX($B89:$B98,MATCH(M207:M216,M89:M98,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N207:N216>N$89,$B$89,IF(N207:N216>MIN(IF(N89:N98>0,N89:N98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(N207:N216,N89:N98,-1)+1),txtech.ngn.name,0),N12)<N207:N216/INDEX(N89:N98,MATCH(N207:N216,N89:N98,-1)+1),INDEX($B89:$B98,MATCH(N207:N216,N89:N98,-1)),INDEX($B89:$B98,MATCH(N207:N216,N89:N98,-1)+1)),INDEX($B89:$B98,MATCH(N207:N216,N89:N98,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O207:O216>O$89,$B$89,IF(O207:O216>MIN(IF(O89:O98>0,O89:O98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(O207:O216,O89:O98,-1)+1),txtech.ngn.name,0),O12)<O207:O216/INDEX(O89:O98,MATCH(O207:O216,O89:O98,-1)+1),INDEX($B89:$B98,MATCH(O207:O216,O89:O98,-1)),INDEX($B89:$B98,MATCH(O207:O216,O89:O98,-1)+1)),INDEX($B89:$B98,MATCH(O207:O216,O89:O98,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P207:P216>P$89,$B$89,IF(P207:P216>MIN(IF(P89:P98>0,P89:P98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(P207:P216,P89:P98,-1)+1),txtech.ngn.name,0),P12)<P207:P216/INDEX(P89:P98,MATCH(P207:P216,P89:P98,-1)+1),INDEX($B89:$B98,MATCH(P207:P216,P89:P98,-1)),INDEX($B89:$B98,MATCH(P207:P216,P89:P98,-1)+1)),INDEX($B89:$B98,MATCH(P207:P216,P89:P98,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q207:Q216>Q$89,$B$89,IF(Q207:Q216>MIN(IF(Q89:Q98>0,Q89:Q98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(Q207:Q216,Q89:Q98,-1)+1),txtech.ngn.name,0),Q12)<Q207:Q216/INDEX(Q89:Q98,MATCH(Q207:Q216,Q89:Q98,-1)+1),INDEX($B89:$B98,MATCH(Q207:Q216,Q89:Q98,-1)),INDEX($B89:$B98,MATCH(Q207:Q216,Q89:Q98,-1)+1)),INDEX($B89:$B98,MATCH(Q207:Q216,Q89:Q98,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R207:R216>R$89,$B$89,IF(R207:R216>MIN(IF(R89:R98>0,R89:R98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(R207:R216,R89:R98,-1)+1),txtech.ngn.name,0),R12)<R207:R216/INDEX(R89:R98,MATCH(R207:R216,R89:R98,-1)+1),INDEX($B89:$B98,MATCH(R207:R216,R89:R98,-1)),INDEX($B89:$B98,MATCH(R207:R216,R89:R98,-1)+1)),INDEX($B89:$B98,MATCH(R207:R216,R89:R98,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S207:S216>S$89,$B$89,IF(S207:S216>MIN(IF(S89:S98>0,S89:S98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(S207:S216,S89:S98,-1)+1),txtech.ngn.name,0),S12)<S207:S216/INDEX(S89:S98,MATCH(S207:S216,S89:S98,-1)+1),INDEX($B89:$B98,MATCH(S207:S216,S89:S98,-1)),INDEX($B89:$B98,MATCH(S207:S216,S89:S98,-1)+1)),INDEX($B89:$B98,MATCH(S207:S216,S89:S98,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T207:T216>T$89,$B$89,IF(T207:T216>MIN(IF(T89:T98>0,T89:T98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(T207:T216,T89:T98,-1)+1),txtech.ngn.name,0),T12)<T207:T216/INDEX(T89:T98,MATCH(T207:T216,T89:T98,-1)+1),INDEX($B89:$B98,MATCH(T207:T216,T89:T98,-1)),INDEX($B89:$B98,MATCH(T207:T216,T89:T98,-1)+1)),INDEX($B89:$B98,MATCH(T207:T216,T89:T98,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U207:U216>U$89,$B$89,IF(U207:U216>MIN(IF(U89:U98>0,U89:U98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(U207:U216,U89:U98,-1)+1),txtech.ngn.name,0),U12)<U207:U216/INDEX(U89:U98,MATCH(U207:U216,U89:U98,-1)+1),INDEX($B89:$B98,MATCH(U207:U216,U89:U98,-1)),INDEX($B89:$B98,MATCH(U207:U216,U89:U98,-1)+1)),INDEX($B89:$B98,MATCH(U207:U216,U89:U98,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V207:V216>V$89,$B$89,IF(V207:V216>MIN(IF(V89:V98>0,V89:V98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(V207:V216,V89:V98,-1)+1),txtech.ngn.name,0),V12)<V207:V216/INDEX(V89:V98,MATCH(V207:V216,V89:V98,-1)+1),INDEX($B89:$B98,MATCH(V207:V216,V89:V98,-1)),INDEX($B89:$B98,MATCH(V207:V216,V89:V98,-1)+1)),INDEX($B89:$B98,MATCH(V207:V216,V89:V98,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W207:W216>W$89,$B$89,IF(W207:W216>MIN(IF(W89:W98>0,W89:W98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(W207:W216,W89:W98,-1)+1),txtech.ngn.name,0),W12)<W207:W216/INDEX(W89:W98,MATCH(W207:W216,W89:W98,-1)+1),INDEX($B89:$B98,MATCH(W207:W216,W89:W98,-1)),INDEX($B89:$B98,MATCH(W207:W216,W89:W98,-1)+1)),INDEX($B89:$B98,MATCH(W207:W216,W89:W98,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X207:X216>X$89,$B$89,IF(X207:X216>MIN(IF(X89:X98>0,X89:X98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(X207:X216,X89:X98,-1)+1),txtech.ngn.name,0),X12)<X207:X216/INDEX(X89:X98,MATCH(X207:X216,X89:X98,-1)+1),INDEX($B89:$B98,MATCH(X207:X216,X89:X98,-1)),INDEX($B89:$B98,MATCH(X207:X216,X89:X98,-1)+1)),INDEX($B89:$B98,MATCH(X207:X216,X89:X98,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y207:Y216>Y$89,$B$89,IF(Y207:Y216>MIN(IF(Y89:Y98>0,Y89:Y98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(Y207:Y216,Y89:Y98,-1)+1),txtech.ngn.name,0),Y12)<Y207:Y216/INDEX(Y89:Y98,MATCH(Y207:Y216,Y89:Y98,-1)+1),INDEX($B89:$B98,MATCH(Y207:Y216,Y89:Y98,-1)),INDEX($B89:$B98,MATCH(Y207:Y216,Y89:Y98,-1)+1)),INDEX($B89:$B98,MATCH(Y207:Y216,Y89:Y98,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z207:Z216>Z$89,$B$89,IF(Z207:Z216>MIN(IF(Z89:Z98>0,Z89:Z98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(Z207:Z216,Z89:Z98,-1)+1),txtech.ngn.name,0),Z12)<Z207:Z216/INDEX(Z89:Z98,MATCH(Z207:Z216,Z89:Z98,-1)+1),INDEX($B89:$B98,MATCH(Z207:Z216,Z89:Z98,-1)),INDEX($B89:$B98,MATCH(Z207:Z216,Z89:Z98,-1)+1)),INDEX($B89:$B98,MATCH(Z207:Z216,Z89:Z98,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA207:AA216>AA$89,$B$89,IF(AA207:AA216>MIN(IF(AA89:AA98>0,AA89:AA98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(AA207:AA216,AA89:AA98,-1)+1),txtech.ngn.name,0),AA12)<AA207:AA216/INDEX(AA89:AA98,MATCH(AA207:AA216,AA89:AA98,-1)+1),INDEX($B89:$B98,MATCH(AA207:AA216,AA89:AA98,-1)),INDEX($B89:$B98,MATCH(AA207:AA216,AA89:AA98,-1)+1)),INDEX($B89:$B98,MATCH(AA207:AA216,AA89:AA98,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB207:AB216>AB$89,$B$89,IF(AB207:AB216>MIN(IF(AB89:AB98>0,AB89:AB98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(AB207:AB216,AB89:AB98,-1)+1),txtech.ngn.name,0),AB12)<AB207:AB216/INDEX(AB89:AB98,MATCH(AB207:AB216,AB89:AB98,-1)+1),INDEX($B89:$B98,MATCH(AB207:AB216,AB89:AB98,-1)),INDEX($B89:$B98,MATCH(AB207:AB216,AB89:AB98,-1)+1)),INDEX($B89:$B98,MATCH(AB207:AB216,AB89:AB98,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC207:AC216>AC$89,$B$89,IF(AC207:AC216>MIN(IF(AC89:AC98>0,AC89:AC98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(AC207:AC216,AC89:AC98,-1)+1),txtech.ngn.name,0),AC12)<AC207:AC216/INDEX(AC89:AC98,MATCH(AC207:AC216,AC89:AC98,-1)+1),INDEX($B89:$B98,MATCH(AC207:AC216,AC89:AC98,-1)),INDEX($B89:$B98,MATCH(AC207:AC216,AC89:AC98,-1)+1)),INDEX($B89:$B98,MATCH(AC207:AC216,AC89:AC98,-1)))))","v":"-"}]
[null,"URBAN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN_DENSE","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN","Tx type",null,"Fast Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL_SPREAD","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of carriers",null,{"$f":"ROUNDUP(E207:AC216/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E219:AC228,txtech.ngn.name,0)),1),0)","v":2},2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS PER GEOTYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of ports",null,{"$f":"E231:AC240*E144:AC153*2","v":46.666666666666671},46.666666666666671,23.333333333333336,23.333333333333336,23.333333333333336,23.333333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of ports",null,42,42,42,42,42,42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of ports",null,14,14,14,14,14,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of ports",null,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS BY TECHNOLOGY"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"# of ports",null,{"$f":"SUMIF(E219:E228,$B$255:$B$264,E243:E252)","v":34.020000000000003},{"$f":"SUMIF(F219:F228,$B$255:$B$264,F243:F252)","v":34.020000000000003},{"$f":"SUMIF(G219:G228,$B$255:$B$264,G243:G252)","v":34.020000000000003},{"$f":"SUMIF(H219:H228,$B$255:$B$264,H243:H252)","v":34.020000000000003},{"$f":"SUMIF(I219:I228,$B$255:$B$264,I243:I252)","v":34.020000000000003},{"$f":"SUMIF(J219:J228,$B$255:$B$264,J243:J252)","v":34.020000000000003},{"$f":"SUMIF(K219:K228,$B$255:$B$264,K243:K252)","v":0},{"$f":"SUMIF(L219:L228,$B$255:$B$264,L243:L252)","v":0},{"$f":"SUMIF(M219:M228,$B$255:$B$264,M243:M252)","v":0},{"$f":"SUMIF(N219:N228,$B$255:$B$264,N243:N252)","v":0},{"$f":"SUMIF(O219:O228,$B$255:$B$264,O243:O252)","v":0},{"$f":"SUMIF(P219:P228,$B$255:$B$264,P243:P252)","v":0},{"$f":"SUMIF(Q219:Q228,$B$255:$B$264,Q243:Q252)","v":0},{"$f":"SUMIF(R219:R228,$B$255:$B$264,R243:R252)","v":0},{"$f":"SUMIF(S219:S228,$B$255:$B$264,S243:S252)","v":0},{"$f":"SUMIF(T219:T228,$B$255:$B$264,T243:T252)","v":0},{"$f":"SUMIF(U219:U228,$B$255:$B$264,U243:U252)","v":0},{"$f":"SUMIF(V219:V228,$B$255:$B$264,V243:V252)","v":0},{"$f":"SUMIF(W219:W228,$B$255:$B$264,W243:W252)","v":0},{"$f":"SUMIF(X219:X228,$B$255:$B$264,X243:X252)","v":0},{"$f":"SUMIF(Y219:Y228,$B$255:$B$264,Y243:Y252)","v":0},{"$f":"SUMIF(Z219:Z228,$B$255:$B$264,Z243:Z252)","v":0},{"$f":"SUMIF(AA219:AA228,$B$255:$B$264,AA243:AA252)","v":0},{"$f":"SUMIF(AB219:AB228,$B$255:$B$264,AB243:AB252)","v":0},{"$f":"SUMIF(AC219:AC228,$B$255:$B$264,AC243:AC252)","v":0}]
[null,"Gigabit Ethernet","# of ports",null,102.66666666666667,102.66666666666667,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","# of ports",null,0,0,23.333333333333336,23.333333333333336,23.333333333333336,23.333333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 5: CABINETS MICROWAVE TRANSMISSION"]
[]
[null,"STEP 5.1: NUMBER AND DISTANCE OF LINKS"]
[]
[null,"NUMBER OF NODES LINKED WITH MICROWAVE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of links",null,{"$f":"E115:AC124*links.backhaul.cabinets.mw","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of links",null,3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DISTANCE PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"km",null,{"$f":"IF(E273:AC282=0,0,IF(E14:AC14=\"blank\",0,links.backhaul.cabinets.distancetree))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","km",null,4.2116769078456269,4.2116769078456269,4.2116769078456269,4.2116769078456269,4.2116769078456269,4.2116769078456269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"REPEATERS PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of towers",null,{"$f":"ROUNDDOWN(E285:AC294/input.tx.mwdistperlink,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 5.2: MW TRANSMISSION"]
[]
[null,"VOICE TRAFFIC PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Erlangs",null,{"$f":"E53:AC53*geotype.ngn.initial.totalvoicelines/SUM(geotype.ngn.initial.totalvoicelines)*IF(E115:AC124=0,0,1/E115:AC124)*links.backhaul.cabinets.daisyfactor","v":21.649373464338762},19.808063002458567,18.196904277245839,16.751315188557701,15.440259143371939,14.234571540181577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Erlangs",null,3.8625263202014817,3.5340128814920524,3.2465614689877915,2.9886498064423863,2.7547405669842204,2.5396304110744201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Erlangs",null,7.4106944100737913,6.7804041538895694,6.2288960477384592,5.7340632990470857,5.2852819187750102,4.872568710423927,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Erlangs",null,4.7847136201504679,4.3777668204938429,4.0216857029756898,3.7021970206274277,3.4124413966822829,3.1459731819723253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Erlangs",null,18.427239086864219,16.859975804621829,15.488610158161581,14.258171974696488,13.142243920671641,12.116002040524201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Erlangs",null,2.683484318324616,2.4552501037058105,2.2555436696807329,2.0763599322563824,1.9138518419647199,1.7644043865319239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"VOICE CHANNELS PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E312,input.core.blockingprob,0),0)","v":34},31,29,28,26,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E313,input.core.blockingprob,0),0)","v":10},10,9,9,9,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E314,input.core.blockingprob,0),0)","v":16},15,14,13,13,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E315,input.core.blockingprob,0),0)","v":12},11,11,10,10,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E316,input.core.blockingprob,0),0)","v":30},28,26,25,23,22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E317,input.core.blockingprob,0),0)","v":8},8,8,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E318,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E319,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E320,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E321,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DATA TRAFFIC PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"E55:AC55*geotype.ngn.initial.totalbblines/SUM(geotype.ngn.initial.totalbblines)*IF(E115:AC124=0,0,1/E115:AC124)*links.backhaul.cabinets.daisyfactor","v":431.89427714158398},491.72613440061497,558.37166732745152,636.19955166975137,719.00172360753891,719.00172360753891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,77.056126891924677,87.730987451885355,99.621505372100245,113.50711499698612,128.2802087966835,128.2802087966835,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,147.80041791242067,168.27573785851504,191.08279537216049,217.71661397045725,246.05270514873692,246.05270514873692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,95.446283412110432,108.66879805808782,123.3970979234752,140.59663655932735,158.89546566680716,158.89546566680716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,367.57922936090046,418.50129326983324,475.22238204120004,541.46061501494603,611.93239517313293,611.93239517313293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,53.520098714003517,60.934429202332161,69.193106591387647,78.837494751077116,89.09829386417006,89.09829386417006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL TRAFFIC PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Mbps",null,{"$f":"E324:AC333*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E336:AC345","v":434.07027714158397},493.71013440061495,560.22766732745151,637.9915516697514,720.66572360753889,720.60172360753893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","Mbps",null,77.696126891924678,88.370987451885355,100.19750537210024,114.08311499698611,128.85620879668349,128.7922087966835,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","Mbps",null,148.82441791242067,169.23573785851505,191.97879537216048,218.54861397045724,246.88470514873691,246.82070514873692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","Mbps",null,96.214283412110433,109.37279805808781,124.10109792347519,141.23663655932734,159.53546566680714,159.47146566680715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","Mbps",null,369.49922936090047,420.29329326983321,476.88638204120002,543.06061501494605,613.40439517313291,613.34039517313295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","Mbps",null,54.032098714003517,61.446429202332162,69.705106591387647,79.28549475107711,89.546293864170053,89.546293864170053,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TRANSMISSION TYPE PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E348:E357>E$101,$B$101,INDEX($B$101:$B$110,MATCH(E348:E357,E101:E110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(F14=\"blank\",\"-\",IF(F348:F357>F$101,$B$101,INDEX($B$101:$B$110,MATCH(F348:F357,F101:F110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(G14=\"blank\",\"-\",IF(G348:G357>G$101,$B$101,INDEX($B$101:$B$110,MATCH(G348:G357,G101:G110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(H14=\"blank\",\"-\",IF(H348:H357>H$101,$B$101,INDEX($B$101:$B$110,MATCH(H348:H357,H101:H110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(I14=\"blank\",\"-\",IF(I348:I357>I$101,$B$101,INDEX($B$101:$B$110,MATCH(I348:I357,I101:I110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(J14=\"blank\",\"-\",IF(J348:J357>J$101,$B$101,INDEX($B$101:$B$110,MATCH(J348:J357,J101:J110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(K14=\"blank\",\"-\",IF(K348:K357>K$101,$B$101,INDEX($B$101:$B$110,MATCH(K348:K357,K101:K110,-1))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L348:L357>L$101,$B$101,INDEX($B$101:$B$110,MATCH(L348:L357,L101:L110,-1))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M348:M357>M$101,$B$101,INDEX($B$101:$B$110,MATCH(M348:M357,M101:M110,-1))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N348:N357>N$101,$B$101,INDEX($B$101:$B$110,MATCH(N348:N357,N101:N110,-1))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O348:O357>O$101,$B$101,INDEX($B$101:$B$110,MATCH(O348:O357,O101:O110,-1))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P348:P357>P$101,$B$101,INDEX($B$101:$B$110,MATCH(P348:P357,P101:P110,-1))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q348:Q357>Q$101,$B$101,INDEX($B$101:$B$110,MATCH(Q348:Q357,Q101:Q110,-1))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R348:R357>R$101,$B$101,INDEX($B$101:$B$110,MATCH(R348:R357,R101:R110,-1))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S348:S357>S$101,$B$101,INDEX($B$101:$B$110,MATCH(S348:S357,S101:S110,-1))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T348:T357>T$101,$B$101,INDEX($B$101:$B$110,MATCH(T348:T357,T101:T110,-1))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U348:U357>U$101,$B$101,INDEX($B$101:$B$110,MATCH(U348:U357,U101:U110,-1))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V348:V357>V$101,$B$101,INDEX($B$101:$B$110,MATCH(V348:V357,V101:V110,-1))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W348:W357>W$101,$B$101,INDEX($B$101:$B$110,MATCH(W348:W357,W101:W110,-1))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X348:X357>X$101,$B$101,INDEX($B$101:$B$110,MATCH(X348:X357,X101:X110,-1))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y348:Y357>Y$101,$B$101,INDEX($B$101:$B$110,MATCH(Y348:Y357,Y101:Y110,-1))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z348:Z357>Z$101,$B$101,INDEX($B$101:$B$110,MATCH(Z348:Z357,Z101:Z110,-1))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA348:AA357>AA$101,$B$101,INDEX($B$101:$B$110,MATCH(AA348:AA357,AA101:AA110,-1))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB348:AB357>AB$101,$B$101,INDEX($B$101:$B$110,MATCH(AB348:AB357,AB101:AB110,-1))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC348:AC357>AC$101,$B$101,INDEX($B$101:$B$110,MATCH(AC348:AC357,AC101:AC110,-1))))","v":"-"}]
[null,"URBAN","Tx type",null,"MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN_DENSE","Tx type",null,"MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SUBURBAN","Tx type",null,"MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL","Tx type",null,"MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"RURAL_SPREAD","Tx type",null,"MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","MW Ethernet hop","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,0,0,0,0,0,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,0,0,0,0,0,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,0,0,0,0,0,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,0,0,0,0,0,0,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"REQUIRED NUMBER OF HOPS PER LINK"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of hops",null,{"$f":"ROUNDUP(E348:AC357/E101:AC101,0)*(E297:AC306+1)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of hops",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of hops",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of hops",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of hops",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of hops",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF HOPS PER LINK TYPE"]
[null,{"$f":"geotype.name","v":"URBAN_DENSE"},"# of hops",null,{"$f":"E372:AC381*E273:AC282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"URBAN","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN_DENSE","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SUBURBAN","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RURAL_SPREAD","# of hops",null,3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF HOPS BY TECHNOLOGY"]
[null,{"$f":"txtech.mw.name","v":"MW Ethernet hop"},"# of hops",null,{"$f":"SUMIF(E360:E369,$B$396:$B$405,E384:E393)","v":3.99},{"$f":"SUMIF(F360:F369,$B$396:$B$405,F384:F393)","v":3.99},{"$f":"SUMIF(G360:G369,$B$396:$B$405,G384:G393)","v":3.99},{"$f":"SUMIF(H360:H369,$B$396:$B$405,H384:H393)","v":3.99},{"$f":"SUMIF(I360:I369,$B$396:$B$405,I384:I393)","v":3.99},{"$f":"SUMIF(J360:J369,$B$396:$B$405,J384:J393)","v":3.99},{"$f":"SUMIF(K360:K369,$B$396:$B$405,K384:K393)","v":0},{"$f":"SUMIF(L360:L369,$B$396:$B$405,L384:L393)","v":0},{"$f":"SUMIF(M360:M369,$B$396:$B$405,M384:M393)","v":0},{"$f":"SUMIF(N360:N369,$B$396:$B$405,N384:N393)","v":0},{"$f":"SUMIF(O360:O369,$B$396:$B$405,O384:O393)","v":0},{"$f":"SUMIF(P360:P369,$B$396:$B$405,P384:P393)","v":0},{"$f":"SUMIF(Q360:Q369,$B$396:$B$405,Q384:Q393)","v":0},{"$f":"SUMIF(R360:R369,$B$396:$B$405,R384:R393)","v":0},{"$f":"SUMIF(S360:S369,$B$396:$B$405,S384:S393)","v":0},{"$f":"SUMIF(T360:T369,$B$396:$B$405,T384:T393)","v":0},{"$f":"SUMIF(U360:U369,$B$396:$B$405,U384:U393)","v":0},{"$f":"SUMIF(V360:V369,$B$396:$B$405,V384:V393)","v":0},{"$f":"SUMIF(W360:W369,$B$396:$B$405,W384:W393)","v":0},{"$f":"SUMIF(X360:X369,$B$396:$B$405,X384:X393)","v":0},{"$f":"SUMIF(Y360:Y369,$B$396:$B$405,Y384:Y393)","v":0},{"$f":"SUMIF(Z360:Z369,$B$396:$B$405,Z384:Z393)","v":0},{"$f":"SUMIF(AA360:AA369,$B$396:$B$405,AA384:AA393)","v":0},{"$f":"SUMIF(AB360:AB369,$B$396:$B$405,AB384:AB393)","v":0},{"$f":"SUMIF(AC360:AC369,$B$396:$B$405,AC384:AC393)","v":0}]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
["Resources"]
["Index","Resources","units"]
[{"$f":"IF(B414:B485=\"blank\",\"blank\",IFERROR(MATCH(B414:B485,resources.variables,0),\"\"))","v":64},"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght",{"$f":"IFERROR(INDEX(resources.unit,A414:A485),\"\")","v":"km"},null,{"$f":"SUM(E156:E165)","v":158.84895753578746},158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,{"$f":"SUM(E144:E153)","v":56.676666666666677},56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,""]
["",null,""]
[66,"Backhaul Fibre transmission.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$255:E$257)=0,input.minimum.ports,E255))","v":34.020000000000003},34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"Backhaul Fibre transmission.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E256)","v":102.66666666666667},102.66666666666667,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"Backhaul Fibre transmission.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E257)","v":0},0,23.333333333333336,23.333333333333336,23.333333333333336,23.333333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,{"$f":"E396:AC396","v":3.99},3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,{"$f":"SUMPRODUCT(E273:E282,E297:E306)+SUM(E273:E282)","v":3.99},3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,{"$f":"E425","v":3.99},3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
[]
[]
["Resources Rearrangement"]
[null,"Resources","units"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},null,{"$f":"IFERROR(INDEX(E414:AC485,MATCH(resources.variables,$B$414:$B$485,0),E12:AC12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Edge site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","KWH",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",null,158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",null,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",null,102.66666666666667,102.66666666666667,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,23.333333333333336,23.333333333333336,23.333333333333336,23.333333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.backhaul.transmission"]

{"sheet":"6E CALC DIM TX BACKBONE","index":46,"n_rows":1208,"n_cols":30,"rows_kept":1208,"cut":false,"hidden":false,"merged":[[3,1,3,2],[1005,0,1005,2],[84,0,84,2],[14,0,14,2],[50,0,50,2]]}
[null,"Backbone Transmission Network Dimensioning"]
[null,null,"Comments ->"]
["<- Worksheet description"]
[null,"This worksheet dimensions the backbone transmision network for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 926."]
[null,"Back to CONTENTS"]
[]
[null,"Dimensioning Module Data"]
[null,"Dimensioning Module","Transmission Network"]
[null,"Planning Horizon",{"$f":"IFERROR(INDEX(dmodule.horizon,MATCH($C$8,dmodule.name,0)),1)","v":2}]
[null,"Overcapacity",{"$f":"IFERROR(INDEX(dmodule.overcapacity,MATCH($C$8,dmodule.name,0)),1)","v":0.1}]
[]
[null,"Running Increment",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,{"$f":"calculationflow.iip","v":"blank"},null,null,{"$f":"$B$13&\" - \"&E14:BF14","v":"blank - 2015"},"blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank"]
[null,"Transmission network dimensioning for the scenarios",null,null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
["Drivers"]
["Index",null,"Units"]
[{"$f":"IF(B17:B46=\"blank\",\"blank\",IFERROR(MATCH(B17:B46,drivers.variable,0),\"blank\"))","v":23},"DRIV.BACKBONE.Traffic.Voice traffic",{"$f":"IF(A17:A46=\"blank\",\"blank\",INDEX(drivers.unit,A17:A46))","v":"Erlangs"},null,{"$f":"IF(A17:A46=\"blank\",0,INDEX(drivers.total.consol.all,A17:A46,MATCH(E13:AC13,param.all.drivers.consol,0)))","v":460.10628044108472},433.00179248178864,409.03316225702508,387.22947038550484,367.14607566022198,348.363944602407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"DRIV.CORE.Traffic.Data traffic","Mbps",null,5991.4865313218152,6831.2579152813423,7777.616480603916,8831.7467352063577,10062.747883129989,11372.427178248474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planning Horizon Support",null,null,{"$f":"IF($E$12:$AC$12<=$C$9,1,0)","v":1},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Drivers Adjusted (Planning Horizon)"]
[null,null,"Units"]
[null,{"$f":"IF(B17:C46=\"\",\"\",B17:C46)","v":"DRIV.BACKBONE.Traffic.Voice traffic"},"Erlangs",null,{"$f":"IF(E17=0,0,MAX($E$48:$AC$48*E17:AC17)*(1+$C$10))","v":506.11690848519322},{"$f":"IF(F17=0,0,MAX($E$48:$AC$48*F17:AD17)*(1+$C$10))","v":476.30197172996753},{"$f":"IF(G17=0,0,MAX($E$48:$AC$48*G17:AE17)*(1+$C$10))","v":449.93647848272764},{"$f":"IF(H17=0,0,MAX($E$48:$AC$48*H17:AF17)*(1+$C$10))","v":425.95241742405534},{"$f":"IF(I17=0,0,MAX($E$48:$AC$48*I17:AG17)*(1+$C$10))","v":403.86068322624419},{"$f":"IF(J17=0,0,MAX($E$48:$AC$48*J17:AH17)*(1+$C$10))","v":383.20033906264774},{"$f":"IF(K17=0,0,MAX($E$48:$AC$48*K17:AI17)*(1+$C$10))","v":0},{"$f":"IF(L17=0,0,MAX($E$48:$AC$48*L17:AJ17)*(1+$C$10))","v":0},{"$f":"IF(M17=0,0,MAX($E$48:$AC$48*M17:AK17)*(1+$C$10))","v":0},{"$f":"IF(N17=0,0,MAX($E$48:$AC$48*N17:AL17)*(1+$C$10))","v":0},{"$f":"IF(O17=0,0,MAX($E$48:$AC$48*O17:AM17)*(1+$C$10))","v":0},{"$f":"IF(P17=0,0,MAX($E$48:$AC$48*P17:AN17)*(1+$C$10))","v":0},{"$f":"IF(Q17=0,0,MAX($E$48:$AC$48*Q17:AO17)*(1+$C$10))","v":0},{"$f":"IF(R17=0,0,MAX($E$48:$AC$48*R17:AP17)*(1+$C$10))","v":0},{"$f":"IF(S17=0,0,MAX($E$48:$AC$48*S17:AQ17)*(1+$C$10))","v":0},{"$f":"IF(T17=0,0,MAX($E$48:$AC$48*T17:AR17)*(1+$C$10))","v":0},{"$f":"IF(U17=0,0,MAX($E$48:$AC$48*U17:AS17)*(1+$C$10))","v":0},{"$f":"IF(V17=0,0,MAX($E$48:$AC$48*V17:AT17)*(1+$C$10))","v":0},{"$f":"IF(W17=0,0,MAX($E$48:$AC$48*W17:AU17)*(1+$C$10))","v":0},{"$f":"IF(X17=0,0,MAX($E$48:$AC$48*X17:AV17)*(1+$C$10))","v":0},{"$f":"IF(Y17=0,0,MAX($E$48:$AC$48*Y17:AW17)*(1+$C$10))","v":0},{"$f":"IF(Z17=0,0,MAX($E$48:$AC$48*Z17:AX17)*(1+$C$10))","v":0},{"$f":"IF(AA17=0,0,MAX($E$48:$AC$48*AA17:AY17)*(1+$C$10))","v":0},{"$f":"IF(AB17=0,0,MAX($E$48:$AC$48*AB17:AZ17)*(1+$C$10))","v":0},{"$f":"IF(AC17=0,0,MAX($E$48:$AC$48*AC17:BA17)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E18=0,0,MAX($E$48:$AC$48*E18:AC18)*(1+$C$10))","v":0},{"$f":"IF(F18=0,0,MAX($E$48:$AC$48*F18:AD18)*(1+$C$10))","v":0},{"$f":"IF(G18=0,0,MAX($E$48:$AC$48*G18:AE18)*(1+$C$10))","v":0},{"$f":"IF(H18=0,0,MAX($E$48:$AC$48*H18:AF18)*(1+$C$10))","v":0},{"$f":"IF(I18=0,0,MAX($E$48:$AC$48*I18:AG18)*(1+$C$10))","v":0},{"$f":"IF(J18=0,0,MAX($E$48:$AC$48*J18:AH18)*(1+$C$10))","v":0},{"$f":"IF(K18=0,0,MAX($E$48:$AC$48*K18:AI18)*(1+$C$10))","v":0},{"$f":"IF(L18=0,0,MAX($E$48:$AC$48*L18:AJ18)*(1+$C$10))","v":0},{"$f":"IF(M18=0,0,MAX($E$48:$AC$48*M18:AK18)*(1+$C$10))","v":0},{"$f":"IF(N18=0,0,MAX($E$48:$AC$48*N18:AL18)*(1+$C$10))","v":0},{"$f":"IF(O18=0,0,MAX($E$48:$AC$48*O18:AM18)*(1+$C$10))","v":0},{"$f":"IF(P18=0,0,MAX($E$48:$AC$48*P18:AN18)*(1+$C$10))","v":0},{"$f":"IF(Q18=0,0,MAX($E$48:$AC$48*Q18:AO18)*(1+$C$10))","v":0},{"$f":"IF(R18=0,0,MAX($E$48:$AC$48*R18:AP18)*(1+$C$10))","v":0},{"$f":"IF(S18=0,0,MAX($E$48:$AC$48*S18:AQ18)*(1+$C$10))","v":0},{"$f":"IF(T18=0,0,MAX($E$48:$AC$48*T18:AR18)*(1+$C$10))","v":0},{"$f":"IF(U18=0,0,MAX($E$48:$AC$48*U18:AS18)*(1+$C$10))","v":0},{"$f":"IF(V18=0,0,MAX($E$48:$AC$48*V18:AT18)*(1+$C$10))","v":0},{"$f":"IF(W18=0,0,MAX($E$48:$AC$48*W18:AU18)*(1+$C$10))","v":0},{"$f":"IF(X18=0,0,MAX($E$48:$AC$48*X18:AV18)*(1+$C$10))","v":0},{"$f":"IF(Y18=0,0,MAX($E$48:$AC$48*Y18:AW18)*(1+$C$10))","v":0},{"$f":"IF(Z18=0,0,MAX($E$48:$AC$48*Z18:AX18)*(1+$C$10))","v":0},{"$f":"IF(AA18=0,0,MAX($E$48:$AC$48*AA18:AY18)*(1+$C$10))","v":0},{"$f":"IF(AB18=0,0,MAX($E$48:$AC$48*AB18:AZ18)*(1+$C$10))","v":0},{"$f":"IF(AC18=0,0,MAX($E$48:$AC$48*AC18:BA18)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.Data traffic","Mbps",null,{"$f":"IF(E19=0,0,MAX($E$48:$AC$48*E19:AC19)*(1+$C$10))","v":7514.3837068094772},{"$f":"IF(F19=0,0,MAX($E$48:$AC$48*F19:AD19)*(1+$C$10))","v":8555.378128664308},{"$f":"IF(G19=0,0,MAX($E$48:$AC$48*G19:AE19)*(1+$C$10))","v":9714.9214087269938},{"$f":"IF(H19=0,0,MAX($E$48:$AC$48*H19:AF19)*(1+$C$10))","v":11069.022671442988},{"$f":"IF(I19=0,0,MAX($E$48:$AC$48*I19:AG19)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(J19=0,0,MAX($E$48:$AC$48*J19:AH19)*(1+$C$10))","v":12509.669896073323},{"$f":"IF(K19=0,0,MAX($E$48:$AC$48*K19:AI19)*(1+$C$10))","v":0},{"$f":"IF(L19=0,0,MAX($E$48:$AC$48*L19:AJ19)*(1+$C$10))","v":0},{"$f":"IF(M19=0,0,MAX($E$48:$AC$48*M19:AK19)*(1+$C$10))","v":0},{"$f":"IF(N19=0,0,MAX($E$48:$AC$48*N19:AL19)*(1+$C$10))","v":0},{"$f":"IF(O19=0,0,MAX($E$48:$AC$48*O19:AM19)*(1+$C$10))","v":0},{"$f":"IF(P19=0,0,MAX($E$48:$AC$48*P19:AN19)*(1+$C$10))","v":0},{"$f":"IF(Q19=0,0,MAX($E$48:$AC$48*Q19:AO19)*(1+$C$10))","v":0},{"$f":"IF(R19=0,0,MAX($E$48:$AC$48*R19:AP19)*(1+$C$10))","v":0},{"$f":"IF(S19=0,0,MAX($E$48:$AC$48*S19:AQ19)*(1+$C$10))","v":0},{"$f":"IF(T19=0,0,MAX($E$48:$AC$48*T19:AR19)*(1+$C$10))","v":0},{"$f":"IF(U19=0,0,MAX($E$48:$AC$48*U19:AS19)*(1+$C$10))","v":0},{"$f":"IF(V19=0,0,MAX($E$48:$AC$48*V19:AT19)*(1+$C$10))","v":0},{"$f":"IF(W19=0,0,MAX($E$48:$AC$48*W19:AU19)*(1+$C$10))","v":0},{"$f":"IF(X19=0,0,MAX($E$48:$AC$48*X19:AV19)*(1+$C$10))","v":0},{"$f":"IF(Y19=0,0,MAX($E$48:$AC$48*Y19:AW19)*(1+$C$10))","v":0},{"$f":"IF(Z19=0,0,MAX($E$48:$AC$48*Z19:AX19)*(1+$C$10))","v":0},{"$f":"IF(AA19=0,0,MAX($E$48:$AC$48*AA19:AY19)*(1+$C$10))","v":0},{"$f":"IF(AB19=0,0,MAX($E$48:$AC$48*AB19:AZ19)*(1+$C$10))","v":0},{"$f":"IF(AC19=0,0,MAX($E$48:$AC$48*AC19:BA19)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E20=0,0,MAX($E$48:$AC$48*E20:AC20)*(1+$C$10))","v":0},{"$f":"IF(F20=0,0,MAX($E$48:$AC$48*F20:AD20)*(1+$C$10))","v":0},{"$f":"IF(G20=0,0,MAX($E$48:$AC$48*G20:AE20)*(1+$C$10))","v":0},{"$f":"IF(H20=0,0,MAX($E$48:$AC$48*H20:AF20)*(1+$C$10))","v":0},{"$f":"IF(I20=0,0,MAX($E$48:$AC$48*I20:AG20)*(1+$C$10))","v":0},{"$f":"IF(J20=0,0,MAX($E$48:$AC$48*J20:AH20)*(1+$C$10))","v":0},{"$f":"IF(K20=0,0,MAX($E$48:$AC$48*K20:AI20)*(1+$C$10))","v":0},{"$f":"IF(L20=0,0,MAX($E$48:$AC$48*L20:AJ20)*(1+$C$10))","v":0},{"$f":"IF(M20=0,0,MAX($E$48:$AC$48*M20:AK20)*(1+$C$10))","v":0},{"$f":"IF(N20=0,0,MAX($E$48:$AC$48*N20:AL20)*(1+$C$10))","v":0},{"$f":"IF(O20=0,0,MAX($E$48:$AC$48*O20:AM20)*(1+$C$10))","v":0},{"$f":"IF(P20=0,0,MAX($E$48:$AC$48*P20:AN20)*(1+$C$10))","v":0},{"$f":"IF(Q20=0,0,MAX($E$48:$AC$48*Q20:AO20)*(1+$C$10))","v":0},{"$f":"IF(R20=0,0,MAX($E$48:$AC$48*R20:AP20)*(1+$C$10))","v":0},{"$f":"IF(S20=0,0,MAX($E$48:$AC$48*S20:AQ20)*(1+$C$10))","v":0},{"$f":"IF(T20=0,0,MAX($E$48:$AC$48*T20:AR20)*(1+$C$10))","v":0},{"$f":"IF(U20=0,0,MAX($E$48:$AC$48*U20:AS20)*(1+$C$10))","v":0},{"$f":"IF(V20=0,0,MAX($E$48:$AC$48*V20:AT20)*(1+$C$10))","v":0},{"$f":"IF(W20=0,0,MAX($E$48:$AC$48*W20:AU20)*(1+$C$10))","v":0},{"$f":"IF(X20=0,0,MAX($E$48:$AC$48*X20:AV20)*(1+$C$10))","v":0},{"$f":"IF(Y20=0,0,MAX($E$48:$AC$48*Y20:AW20)*(1+$C$10))","v":0},{"$f":"IF(Z20=0,0,MAX($E$48:$AC$48*Z20:AX20)*(1+$C$10))","v":0},{"$f":"IF(AA20=0,0,MAX($E$48:$AC$48*AA20:AY20)*(1+$C$10))","v":0},{"$f":"IF(AB20=0,0,MAX($E$48:$AC$48*AB20:AZ20)*(1+$C$10))","v":0},{"$f":"IF(AC20=0,0,MAX($E$48:$AC$48*AC20:BA20)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E21=0,0,MAX($E$48:$AC$48*E21:AC21)*(1+$C$10))","v":0},{"$f":"IF(F21=0,0,MAX($E$48:$AC$48*F21:AD21)*(1+$C$10))","v":0},{"$f":"IF(G21=0,0,MAX($E$48:$AC$48*G21:AE21)*(1+$C$10))","v":0},{"$f":"IF(H21=0,0,MAX($E$48:$AC$48*H21:AF21)*(1+$C$10))","v":0},{"$f":"IF(I21=0,0,MAX($E$48:$AC$48*I21:AG21)*(1+$C$10))","v":0},{"$f":"IF(J21=0,0,MAX($E$48:$AC$48*J21:AH21)*(1+$C$10))","v":0},{"$f":"IF(K21=0,0,MAX($E$48:$AC$48*K21:AI21)*(1+$C$10))","v":0},{"$f":"IF(L21=0,0,MAX($E$48:$AC$48*L21:AJ21)*(1+$C$10))","v":0},{"$f":"IF(M21=0,0,MAX($E$48:$AC$48*M21:AK21)*(1+$C$10))","v":0},{"$f":"IF(N21=0,0,MAX($E$48:$AC$48*N21:AL21)*(1+$C$10))","v":0},{"$f":"IF(O21=0,0,MAX($E$48:$AC$48*O21:AM21)*(1+$C$10))","v":0},{"$f":"IF(P21=0,0,MAX($E$48:$AC$48*P21:AN21)*(1+$C$10))","v":0},{"$f":"IF(Q21=0,0,MAX($E$48:$AC$48*Q21:AO21)*(1+$C$10))","v":0},{"$f":"IF(R21=0,0,MAX($E$48:$AC$48*R21:AP21)*(1+$C$10))","v":0},{"$f":"IF(S21=0,0,MAX($E$48:$AC$48*S21:AQ21)*(1+$C$10))","v":0},{"$f":"IF(T21=0,0,MAX($E$48:$AC$48*T21:AR21)*(1+$C$10))","v":0},{"$f":"IF(U21=0,0,MAX($E$48:$AC$48*U21:AS21)*(1+$C$10))","v":0},{"$f":"IF(V21=0,0,MAX($E$48:$AC$48*V21:AT21)*(1+$C$10))","v":0},{"$f":"IF(W21=0,0,MAX($E$48:$AC$48*W21:AU21)*(1+$C$10))","v":0},{"$f":"IF(X21=0,0,MAX($E$48:$AC$48*X21:AV21)*(1+$C$10))","v":0},{"$f":"IF(Y21=0,0,MAX($E$48:$AC$48*Y21:AW21)*(1+$C$10))","v":0},{"$f":"IF(Z21=0,0,MAX($E$48:$AC$48*Z21:AX21)*(1+$C$10))","v":0},{"$f":"IF(AA21=0,0,MAX($E$48:$AC$48*AA21:AY21)*(1+$C$10))","v":0},{"$f":"IF(AB21=0,0,MAX($E$48:$AC$48*AB21:AZ21)*(1+$C$10))","v":0},{"$f":"IF(AC21=0,0,MAX($E$48:$AC$48*AC21:BA21)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E22=0,0,MAX($E$48:$AC$48*E22:AC22)*(1+$C$10))","v":0},{"$f":"IF(F22=0,0,MAX($E$48:$AC$48*F22:AD22)*(1+$C$10))","v":0},{"$f":"IF(G22=0,0,MAX($E$48:$AC$48*G22:AE22)*(1+$C$10))","v":0},{"$f":"IF(H22=0,0,MAX($E$48:$AC$48*H22:AF22)*(1+$C$10))","v":0},{"$f":"IF(I22=0,0,MAX($E$48:$AC$48*I22:AG22)*(1+$C$10))","v":0},{"$f":"IF(J22=0,0,MAX($E$48:$AC$48*J22:AH22)*(1+$C$10))","v":0},{"$f":"IF(K22=0,0,MAX($E$48:$AC$48*K22:AI22)*(1+$C$10))","v":0},{"$f":"IF(L22=0,0,MAX($E$48:$AC$48*L22:AJ22)*(1+$C$10))","v":0},{"$f":"IF(M22=0,0,MAX($E$48:$AC$48*M22:AK22)*(1+$C$10))","v":0},{"$f":"IF(N22=0,0,MAX($E$48:$AC$48*N22:AL22)*(1+$C$10))","v":0},{"$f":"IF(O22=0,0,MAX($E$48:$AC$48*O22:AM22)*(1+$C$10))","v":0},{"$f":"IF(P22=0,0,MAX($E$48:$AC$48*P22:AN22)*(1+$C$10))","v":0},{"$f":"IF(Q22=0,0,MAX($E$48:$AC$48*Q22:AO22)*(1+$C$10))","v":0},{"$f":"IF(R22=0,0,MAX($E$48:$AC$48*R22:AP22)*(1+$C$10))","v":0},{"$f":"IF(S22=0,0,MAX($E$48:$AC$48*S22:AQ22)*(1+$C$10))","v":0},{"$f":"IF(T22=0,0,MAX($E$48:$AC$48*T22:AR22)*(1+$C$10))","v":0},{"$f":"IF(U22=0,0,MAX($E$48:$AC$48*U22:AS22)*(1+$C$10))","v":0},{"$f":"IF(V22=0,0,MAX($E$48:$AC$48*V22:AT22)*(1+$C$10))","v":0},{"$f":"IF(W22=0,0,MAX($E$48:$AC$48*W22:AU22)*(1+$C$10))","v":0},{"$f":"IF(X22=0,0,MAX($E$48:$AC$48*X22:AV22)*(1+$C$10))","v":0},{"$f":"IF(Y22=0,0,MAX($E$48:$AC$48*Y22:AW22)*(1+$C$10))","v":0},{"$f":"IF(Z22=0,0,MAX($E$48:$AC$48*Z22:AX22)*(1+$C$10))","v":0},{"$f":"IF(AA22=0,0,MAX($E$48:$AC$48*AA22:AY22)*(1+$C$10))","v":0},{"$f":"IF(AB22=0,0,MAX($E$48:$AC$48*AB22:AZ22)*(1+$C$10))","v":0},{"$f":"IF(AC22=0,0,MAX($E$48:$AC$48*AC22:BA22)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E23=0,0,MAX($E$48:$AC$48*E23:AC23)*(1+$C$10))","v":0},{"$f":"IF(F23=0,0,MAX($E$48:$AC$48*F23:AD23)*(1+$C$10))","v":0},{"$f":"IF(G23=0,0,MAX($E$48:$AC$48*G23:AE23)*(1+$C$10))","v":0},{"$f":"IF(H23=0,0,MAX($E$48:$AC$48*H23:AF23)*(1+$C$10))","v":0},{"$f":"IF(I23=0,0,MAX($E$48:$AC$48*I23:AG23)*(1+$C$10))","v":0},{"$f":"IF(J23=0,0,MAX($E$48:$AC$48*J23:AH23)*(1+$C$10))","v":0},{"$f":"IF(K23=0,0,MAX($E$48:$AC$48*K23:AI23)*(1+$C$10))","v":0},{"$f":"IF(L23=0,0,MAX($E$48:$AC$48*L23:AJ23)*(1+$C$10))","v":0},{"$f":"IF(M23=0,0,MAX($E$48:$AC$48*M23:AK23)*(1+$C$10))","v":0},{"$f":"IF(N23=0,0,MAX($E$48:$AC$48*N23:AL23)*(1+$C$10))","v":0},{"$f":"IF(O23=0,0,MAX($E$48:$AC$48*O23:AM23)*(1+$C$10))","v":0},{"$f":"IF(P23=0,0,MAX($E$48:$AC$48*P23:AN23)*(1+$C$10))","v":0},{"$f":"IF(Q23=0,0,MAX($E$48:$AC$48*Q23:AO23)*(1+$C$10))","v":0},{"$f":"IF(R23=0,0,MAX($E$48:$AC$48*R23:AP23)*(1+$C$10))","v":0},{"$f":"IF(S23=0,0,MAX($E$48:$AC$48*S23:AQ23)*(1+$C$10))","v":0},{"$f":"IF(T23=0,0,MAX($E$48:$AC$48*T23:AR23)*(1+$C$10))","v":0},{"$f":"IF(U23=0,0,MAX($E$48:$AC$48*U23:AS23)*(1+$C$10))","v":0},{"$f":"IF(V23=0,0,MAX($E$48:$AC$48*V23:AT23)*(1+$C$10))","v":0},{"$f":"IF(W23=0,0,MAX($E$48:$AC$48*W23:AU23)*(1+$C$10))","v":0},{"$f":"IF(X23=0,0,MAX($E$48:$AC$48*X23:AV23)*(1+$C$10))","v":0},{"$f":"IF(Y23=0,0,MAX($E$48:$AC$48*Y23:AW23)*(1+$C$10))","v":0},{"$f":"IF(Z23=0,0,MAX($E$48:$AC$48*Z23:AX23)*(1+$C$10))","v":0},{"$f":"IF(AA23=0,0,MAX($E$48:$AC$48*AA23:AY23)*(1+$C$10))","v":0},{"$f":"IF(AB23=0,0,MAX($E$48:$AC$48*AB23:AZ23)*(1+$C$10))","v":0},{"$f":"IF(AC23=0,0,MAX($E$48:$AC$48*AC23:BA23)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E24=0,0,MAX($E$48:$AC$48*E24:AC24)*(1+$C$10))","v":0},{"$f":"IF(F24=0,0,MAX($E$48:$AC$48*F24:AD24)*(1+$C$10))","v":0},{"$f":"IF(G24=0,0,MAX($E$48:$AC$48*G24:AE24)*(1+$C$10))","v":0},{"$f":"IF(H24=0,0,MAX($E$48:$AC$48*H24:AF24)*(1+$C$10))","v":0},{"$f":"IF(I24=0,0,MAX($E$48:$AC$48*I24:AG24)*(1+$C$10))","v":0},{"$f":"IF(J24=0,0,MAX($E$48:$AC$48*J24:AH24)*(1+$C$10))","v":0},{"$f":"IF(K24=0,0,MAX($E$48:$AC$48*K24:AI24)*(1+$C$10))","v":0},{"$f":"IF(L24=0,0,MAX($E$48:$AC$48*L24:AJ24)*(1+$C$10))","v":0},{"$f":"IF(M24=0,0,MAX($E$48:$AC$48*M24:AK24)*(1+$C$10))","v":0},{"$f":"IF(N24=0,0,MAX($E$48:$AC$48*N24:AL24)*(1+$C$10))","v":0},{"$f":"IF(O24=0,0,MAX($E$48:$AC$48*O24:AM24)*(1+$C$10))","v":0},{"$f":"IF(P24=0,0,MAX($E$48:$AC$48*P24:AN24)*(1+$C$10))","v":0},{"$f":"IF(Q24=0,0,MAX($E$48:$AC$48*Q24:AO24)*(1+$C$10))","v":0},{"$f":"IF(R24=0,0,MAX($E$48:$AC$48*R24:AP24)*(1+$C$10))","v":0},{"$f":"IF(S24=0,0,MAX($E$48:$AC$48*S24:AQ24)*(1+$C$10))","v":0},{"$f":"IF(T24=0,0,MAX($E$48:$AC$48*T24:AR24)*(1+$C$10))","v":0},{"$f":"IF(U24=0,0,MAX($E$48:$AC$48*U24:AS24)*(1+$C$10))","v":0},{"$f":"IF(V24=0,0,MAX($E$48:$AC$48*V24:AT24)*(1+$C$10))","v":0},{"$f":"IF(W24=0,0,MAX($E$48:$AC$48*W24:AU24)*(1+$C$10))","v":0},{"$f":"IF(X24=0,0,MAX($E$48:$AC$48*X24:AV24)*(1+$C$10))","v":0},{"$f":"IF(Y24=0,0,MAX($E$48:$AC$48*Y24:AW24)*(1+$C$10))","v":0},{"$f":"IF(Z24=0,0,MAX($E$48:$AC$48*Z24:AX24)*(1+$C$10))","v":0},{"$f":"IF(AA24=0,0,MAX($E$48:$AC$48*AA24:AY24)*(1+$C$10))","v":0},{"$f":"IF(AB24=0,0,MAX($E$48:$AC$48*AB24:AZ24)*(1+$C$10))","v":0},{"$f":"IF(AC24=0,0,MAX($E$48:$AC$48*AC24:BA24)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E25=0,0,MAX($E$48:$AC$48*E25:AC25)*(1+$C$10))","v":0},{"$f":"IF(F25=0,0,MAX($E$48:$AC$48*F25:AD25)*(1+$C$10))","v":0},{"$f":"IF(G25=0,0,MAX($E$48:$AC$48*G25:AE25)*(1+$C$10))","v":0},{"$f":"IF(H25=0,0,MAX($E$48:$AC$48*H25:AF25)*(1+$C$10))","v":0},{"$f":"IF(I25=0,0,MAX($E$48:$AC$48*I25:AG25)*(1+$C$10))","v":0},{"$f":"IF(J25=0,0,MAX($E$48:$AC$48*J25:AH25)*(1+$C$10))","v":0},{"$f":"IF(K25=0,0,MAX($E$48:$AC$48*K25:AI25)*(1+$C$10))","v":0},{"$f":"IF(L25=0,0,MAX($E$48:$AC$48*L25:AJ25)*(1+$C$10))","v":0},{"$f":"IF(M25=0,0,MAX($E$48:$AC$48*M25:AK25)*(1+$C$10))","v":0},{"$f":"IF(N25=0,0,MAX($E$48:$AC$48*N25:AL25)*(1+$C$10))","v":0},{"$f":"IF(O25=0,0,MAX($E$48:$AC$48*O25:AM25)*(1+$C$10))","v":0},{"$f":"IF(P25=0,0,MAX($E$48:$AC$48*P25:AN25)*(1+$C$10))","v":0},{"$f":"IF(Q25=0,0,MAX($E$48:$AC$48*Q25:AO25)*(1+$C$10))","v":0},{"$f":"IF(R25=0,0,MAX($E$48:$AC$48*R25:AP25)*(1+$C$10))","v":0},{"$f":"IF(S25=0,0,MAX($E$48:$AC$48*S25:AQ25)*(1+$C$10))","v":0},{"$f":"IF(T25=0,0,MAX($E$48:$AC$48*T25:AR25)*(1+$C$10))","v":0},{"$f":"IF(U25=0,0,MAX($E$48:$AC$48*U25:AS25)*(1+$C$10))","v":0},{"$f":"IF(V25=0,0,MAX($E$48:$AC$48*V25:AT25)*(1+$C$10))","v":0},{"$f":"IF(W25=0,0,MAX($E$48:$AC$48*W25:AU25)*(1+$C$10))","v":0},{"$f":"IF(X25=0,0,MAX($E$48:$AC$48*X25:AV25)*(1+$C$10))","v":0},{"$f":"IF(Y25=0,0,MAX($E$48:$AC$48*Y25:AW25)*(1+$C$10))","v":0},{"$f":"IF(Z25=0,0,MAX($E$48:$AC$48*Z25:AX25)*(1+$C$10))","v":0},{"$f":"IF(AA25=0,0,MAX($E$48:$AC$48*AA25:AY25)*(1+$C$10))","v":0},{"$f":"IF(AB25=0,0,MAX($E$48:$AC$48*AB25:AZ25)*(1+$C$10))","v":0},{"$f":"IF(AC25=0,0,MAX($E$48:$AC$48*AC25:BA25)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E26=0,0,MAX($E$48:$AC$48*E26:AC26)*(1+$C$10))","v":0},{"$f":"IF(F26=0,0,MAX($E$48:$AC$48*F26:AD26)*(1+$C$10))","v":0},{"$f":"IF(G26=0,0,MAX($E$48:$AC$48*G26:AE26)*(1+$C$10))","v":0},{"$f":"IF(H26=0,0,MAX($E$48:$AC$48*H26:AF26)*(1+$C$10))","v":0},{"$f":"IF(I26=0,0,MAX($E$48:$AC$48*I26:AG26)*(1+$C$10))","v":0},{"$f":"IF(J26=0,0,MAX($E$48:$AC$48*J26:AH26)*(1+$C$10))","v":0},{"$f":"IF(K26=0,0,MAX($E$48:$AC$48*K26:AI26)*(1+$C$10))","v":0},{"$f":"IF(L26=0,0,MAX($E$48:$AC$48*L26:AJ26)*(1+$C$10))","v":0},{"$f":"IF(M26=0,0,MAX($E$48:$AC$48*M26:AK26)*(1+$C$10))","v":0},{"$f":"IF(N26=0,0,MAX($E$48:$AC$48*N26:AL26)*(1+$C$10))","v":0},{"$f":"IF(O26=0,0,MAX($E$48:$AC$48*O26:AM26)*(1+$C$10))","v":0},{"$f":"IF(P26=0,0,MAX($E$48:$AC$48*P26:AN26)*(1+$C$10))","v":0},{"$f":"IF(Q26=0,0,MAX($E$48:$AC$48*Q26:AO26)*(1+$C$10))","v":0},{"$f":"IF(R26=0,0,MAX($E$48:$AC$48*R26:AP26)*(1+$C$10))","v":0},{"$f":"IF(S26=0,0,MAX($E$48:$AC$48*S26:AQ26)*(1+$C$10))","v":0},{"$f":"IF(T26=0,0,MAX($E$48:$AC$48*T26:AR26)*(1+$C$10))","v":0},{"$f":"IF(U26=0,0,MAX($E$48:$AC$48*U26:AS26)*(1+$C$10))","v":0},{"$f":"IF(V26=0,0,MAX($E$48:$AC$48*V26:AT26)*(1+$C$10))","v":0},{"$f":"IF(W26=0,0,MAX($E$48:$AC$48*W26:AU26)*(1+$C$10))","v":0},{"$f":"IF(X26=0,0,MAX($E$48:$AC$48*X26:AV26)*(1+$C$10))","v":0},{"$f":"IF(Y26=0,0,MAX($E$48:$AC$48*Y26:AW26)*(1+$C$10))","v":0},{"$f":"IF(Z26=0,0,MAX($E$48:$AC$48*Z26:AX26)*(1+$C$10))","v":0},{"$f":"IF(AA26=0,0,MAX($E$48:$AC$48*AA26:AY26)*(1+$C$10))","v":0},{"$f":"IF(AB26=0,0,MAX($E$48:$AC$48*AB26:AZ26)*(1+$C$10))","v":0},{"$f":"IF(AC26=0,0,MAX($E$48:$AC$48*AC26:BA26)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E27=0,0,MAX($E$48:$AC$48*E27:AC27)*(1+$C$10))","v":0},{"$f":"IF(F27=0,0,MAX($E$48:$AC$48*F27:AD27)*(1+$C$10))","v":0},{"$f":"IF(G27=0,0,MAX($E$48:$AC$48*G27:AE27)*(1+$C$10))","v":0},{"$f":"IF(H27=0,0,MAX($E$48:$AC$48*H27:AF27)*(1+$C$10))","v":0},{"$f":"IF(I27=0,0,MAX($E$48:$AC$48*I27:AG27)*(1+$C$10))","v":0},{"$f":"IF(J27=0,0,MAX($E$48:$AC$48*J27:AH27)*(1+$C$10))","v":0},{"$f":"IF(K27=0,0,MAX($E$48:$AC$48*K27:AI27)*(1+$C$10))","v":0},{"$f":"IF(L27=0,0,MAX($E$48:$AC$48*L27:AJ27)*(1+$C$10))","v":0},{"$f":"IF(M27=0,0,MAX($E$48:$AC$48*M27:AK27)*(1+$C$10))","v":0},{"$f":"IF(N27=0,0,MAX($E$48:$AC$48*N27:AL27)*(1+$C$10))","v":0},{"$f":"IF(O27=0,0,MAX($E$48:$AC$48*O27:AM27)*(1+$C$10))","v":0},{"$f":"IF(P27=0,0,MAX($E$48:$AC$48*P27:AN27)*(1+$C$10))","v":0},{"$f":"IF(Q27=0,0,MAX($E$48:$AC$48*Q27:AO27)*(1+$C$10))","v":0},{"$f":"IF(R27=0,0,MAX($E$48:$AC$48*R27:AP27)*(1+$C$10))","v":0},{"$f":"IF(S27=0,0,MAX($E$48:$AC$48*S27:AQ27)*(1+$C$10))","v":0},{"$f":"IF(T27=0,0,MAX($E$48:$AC$48*T27:AR27)*(1+$C$10))","v":0},{"$f":"IF(U27=0,0,MAX($E$48:$AC$48*U27:AS27)*(1+$C$10))","v":0},{"$f":"IF(V27=0,0,MAX($E$48:$AC$48*V27:AT27)*(1+$C$10))","v":0},{"$f":"IF(W27=0,0,MAX($E$48:$AC$48*W27:AU27)*(1+$C$10))","v":0},{"$f":"IF(X27=0,0,MAX($E$48:$AC$48*X27:AV27)*(1+$C$10))","v":0},{"$f":"IF(Y27=0,0,MAX($E$48:$AC$48*Y27:AW27)*(1+$C$10))","v":0},{"$f":"IF(Z27=0,0,MAX($E$48:$AC$48*Z27:AX27)*(1+$C$10))","v":0},{"$f":"IF(AA27=0,0,MAX($E$48:$AC$48*AA27:AY27)*(1+$C$10))","v":0},{"$f":"IF(AB27=0,0,MAX($E$48:$AC$48*AB27:AZ27)*(1+$C$10))","v":0},{"$f":"IF(AC27=0,0,MAX($E$48:$AC$48*AC27:BA27)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E28=0,0,MAX($E$48:$AC$48*E28:AC28)*(1+$C$10))","v":0},{"$f":"IF(F28=0,0,MAX($E$48:$AC$48*F28:AD28)*(1+$C$10))","v":0},{"$f":"IF(G28=0,0,MAX($E$48:$AC$48*G28:AE28)*(1+$C$10))","v":0},{"$f":"IF(H28=0,0,MAX($E$48:$AC$48*H28:AF28)*(1+$C$10))","v":0},{"$f":"IF(I28=0,0,MAX($E$48:$AC$48*I28:AG28)*(1+$C$10))","v":0},{"$f":"IF(J28=0,0,MAX($E$48:$AC$48*J28:AH28)*(1+$C$10))","v":0},{"$f":"IF(K28=0,0,MAX($E$48:$AC$48*K28:AI28)*(1+$C$10))","v":0},{"$f":"IF(L28=0,0,MAX($E$48:$AC$48*L28:AJ28)*(1+$C$10))","v":0},{"$f":"IF(M28=0,0,MAX($E$48:$AC$48*M28:AK28)*(1+$C$10))","v":0},{"$f":"IF(N28=0,0,MAX($E$48:$AC$48*N28:AL28)*(1+$C$10))","v":0},{"$f":"IF(O28=0,0,MAX($E$48:$AC$48*O28:AM28)*(1+$C$10))","v":0},{"$f":"IF(P28=0,0,MAX($E$48:$AC$48*P28:AN28)*(1+$C$10))","v":0},{"$f":"IF(Q28=0,0,MAX($E$48:$AC$48*Q28:AO28)*(1+$C$10))","v":0},{"$f":"IF(R28=0,0,MAX($E$48:$AC$48*R28:AP28)*(1+$C$10))","v":0},{"$f":"IF(S28=0,0,MAX($E$48:$AC$48*S28:AQ28)*(1+$C$10))","v":0},{"$f":"IF(T28=0,0,MAX($E$48:$AC$48*T28:AR28)*(1+$C$10))","v":0},{"$f":"IF(U28=0,0,MAX($E$48:$AC$48*U28:AS28)*(1+$C$10))","v":0},{"$f":"IF(V28=0,0,MAX($E$48:$AC$48*V28:AT28)*(1+$C$10))","v":0},{"$f":"IF(W28=0,0,MAX($E$48:$AC$48*W28:AU28)*(1+$C$10))","v":0},{"$f":"IF(X28=0,0,MAX($E$48:$AC$48*X28:AV28)*(1+$C$10))","v":0},{"$f":"IF(Y28=0,0,MAX($E$48:$AC$48*Y28:AW28)*(1+$C$10))","v":0},{"$f":"IF(Z28=0,0,MAX($E$48:$AC$48*Z28:AX28)*(1+$C$10))","v":0},{"$f":"IF(AA28=0,0,MAX($E$48:$AC$48*AA28:AY28)*(1+$C$10))","v":0},{"$f":"IF(AB28=0,0,MAX($E$48:$AC$48*AB28:AZ28)*(1+$C$10))","v":0},{"$f":"IF(AC28=0,0,MAX($E$48:$AC$48*AC28:BA28)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E29=0,0,MAX($E$48:$AC$48*E29:AC29)*(1+$C$10))","v":0},{"$f":"IF(F29=0,0,MAX($E$48:$AC$48*F29:AD29)*(1+$C$10))","v":0},{"$f":"IF(G29=0,0,MAX($E$48:$AC$48*G29:AE29)*(1+$C$10))","v":0},{"$f":"IF(H29=0,0,MAX($E$48:$AC$48*H29:AF29)*(1+$C$10))","v":0},{"$f":"IF(I29=0,0,MAX($E$48:$AC$48*I29:AG29)*(1+$C$10))","v":0},{"$f":"IF(J29=0,0,MAX($E$48:$AC$48*J29:AH29)*(1+$C$10))","v":0},{"$f":"IF(K29=0,0,MAX($E$48:$AC$48*K29:AI29)*(1+$C$10))","v":0},{"$f":"IF(L29=0,0,MAX($E$48:$AC$48*L29:AJ29)*(1+$C$10))","v":0},{"$f":"IF(M29=0,0,MAX($E$48:$AC$48*M29:AK29)*(1+$C$10))","v":0},{"$f":"IF(N29=0,0,MAX($E$48:$AC$48*N29:AL29)*(1+$C$10))","v":0},{"$f":"IF(O29=0,0,MAX($E$48:$AC$48*O29:AM29)*(1+$C$10))","v":0},{"$f":"IF(P29=0,0,MAX($E$48:$AC$48*P29:AN29)*(1+$C$10))","v":0},{"$f":"IF(Q29=0,0,MAX($E$48:$AC$48*Q29:AO29)*(1+$C$10))","v":0},{"$f":"IF(R29=0,0,MAX($E$48:$AC$48*R29:AP29)*(1+$C$10))","v":0},{"$f":"IF(S29=0,0,MAX($E$48:$AC$48*S29:AQ29)*(1+$C$10))","v":0},{"$f":"IF(T29=0,0,MAX($E$48:$AC$48*T29:AR29)*(1+$C$10))","v":0},{"$f":"IF(U29=0,0,MAX($E$48:$AC$48*U29:AS29)*(1+$C$10))","v":0},{"$f":"IF(V29=0,0,MAX($E$48:$AC$48*V29:AT29)*(1+$C$10))","v":0},{"$f":"IF(W29=0,0,MAX($E$48:$AC$48*W29:AU29)*(1+$C$10))","v":0},{"$f":"IF(X29=0,0,MAX($E$48:$AC$48*X29:AV29)*(1+$C$10))","v":0},{"$f":"IF(Y29=0,0,MAX($E$48:$AC$48*Y29:AW29)*(1+$C$10))","v":0},{"$f":"IF(Z29=0,0,MAX($E$48:$AC$48*Z29:AX29)*(1+$C$10))","v":0},{"$f":"IF(AA29=0,0,MAX($E$48:$AC$48*AA29:AY29)*(1+$C$10))","v":0},{"$f":"IF(AB29=0,0,MAX($E$48:$AC$48*AB29:AZ29)*(1+$C$10))","v":0},{"$f":"IF(AC29=0,0,MAX($E$48:$AC$48*AC29:BA29)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E30=0,0,MAX($E$48:$AC$48*E30:AC30)*(1+$C$10))","v":0},{"$f":"IF(F30=0,0,MAX($E$48:$AC$48*F30:AD30)*(1+$C$10))","v":0},{"$f":"IF(G30=0,0,MAX($E$48:$AC$48*G30:AE30)*(1+$C$10))","v":0},{"$f":"IF(H30=0,0,MAX($E$48:$AC$48*H30:AF30)*(1+$C$10))","v":0},{"$f":"IF(I30=0,0,MAX($E$48:$AC$48*I30:AG30)*(1+$C$10))","v":0},{"$f":"IF(J30=0,0,MAX($E$48:$AC$48*J30:AH30)*(1+$C$10))","v":0},{"$f":"IF(K30=0,0,MAX($E$48:$AC$48*K30:AI30)*(1+$C$10))","v":0},{"$f":"IF(L30=0,0,MAX($E$48:$AC$48*L30:AJ30)*(1+$C$10))","v":0},{"$f":"IF(M30=0,0,MAX($E$48:$AC$48*M30:AK30)*(1+$C$10))","v":0},{"$f":"IF(N30=0,0,MAX($E$48:$AC$48*N30:AL30)*(1+$C$10))","v":0},{"$f":"IF(O30=0,0,MAX($E$48:$AC$48*O30:AM30)*(1+$C$10))","v":0},{"$f":"IF(P30=0,0,MAX($E$48:$AC$48*P30:AN30)*(1+$C$10))","v":0},{"$f":"IF(Q30=0,0,MAX($E$48:$AC$48*Q30:AO30)*(1+$C$10))","v":0},{"$f":"IF(R30=0,0,MAX($E$48:$AC$48*R30:AP30)*(1+$C$10))","v":0},{"$f":"IF(S30=0,0,MAX($E$48:$AC$48*S30:AQ30)*(1+$C$10))","v":0},{"$f":"IF(T30=0,0,MAX($E$48:$AC$48*T30:AR30)*(1+$C$10))","v":0},{"$f":"IF(U30=0,0,MAX($E$48:$AC$48*U30:AS30)*(1+$C$10))","v":0},{"$f":"IF(V30=0,0,MAX($E$48:$AC$48*V30:AT30)*(1+$C$10))","v":0},{"$f":"IF(W30=0,0,MAX($E$48:$AC$48*W30:AU30)*(1+$C$10))","v":0},{"$f":"IF(X30=0,0,MAX($E$48:$AC$48*X30:AV30)*(1+$C$10))","v":0},{"$f":"IF(Y30=0,0,MAX($E$48:$AC$48*Y30:AW30)*(1+$C$10))","v":0},{"$f":"IF(Z30=0,0,MAX($E$48:$AC$48*Z30:AX30)*(1+$C$10))","v":0},{"$f":"IF(AA30=0,0,MAX($E$48:$AC$48*AA30:AY30)*(1+$C$10))","v":0},{"$f":"IF(AB30=0,0,MAX($E$48:$AC$48*AB30:AZ30)*(1+$C$10))","v":0},{"$f":"IF(AC30=0,0,MAX($E$48:$AC$48*AC30:BA30)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E31=0,0,MAX($E$48:$AC$48*E31:AC31)*(1+$C$10))","v":0},{"$f":"IF(F31=0,0,MAX($E$48:$AC$48*F31:AD31)*(1+$C$10))","v":0},{"$f":"IF(G31=0,0,MAX($E$48:$AC$48*G31:AE31)*(1+$C$10))","v":0},{"$f":"IF(H31=0,0,MAX($E$48:$AC$48*H31:AF31)*(1+$C$10))","v":0},{"$f":"IF(I31=0,0,MAX($E$48:$AC$48*I31:AG31)*(1+$C$10))","v":0},{"$f":"IF(J31=0,0,MAX($E$48:$AC$48*J31:AH31)*(1+$C$10))","v":0},{"$f":"IF(K31=0,0,MAX($E$48:$AC$48*K31:AI31)*(1+$C$10))","v":0},{"$f":"IF(L31=0,0,MAX($E$48:$AC$48*L31:AJ31)*(1+$C$10))","v":0},{"$f":"IF(M31=0,0,MAX($E$48:$AC$48*M31:AK31)*(1+$C$10))","v":0},{"$f":"IF(N31=0,0,MAX($E$48:$AC$48*N31:AL31)*(1+$C$10))","v":0},{"$f":"IF(O31=0,0,MAX($E$48:$AC$48*O31:AM31)*(1+$C$10))","v":0},{"$f":"IF(P31=0,0,MAX($E$48:$AC$48*P31:AN31)*(1+$C$10))","v":0},{"$f":"IF(Q31=0,0,MAX($E$48:$AC$48*Q31:AO31)*(1+$C$10))","v":0},{"$f":"IF(R31=0,0,MAX($E$48:$AC$48*R31:AP31)*(1+$C$10))","v":0},{"$f":"IF(S31=0,0,MAX($E$48:$AC$48*S31:AQ31)*(1+$C$10))","v":0},{"$f":"IF(T31=0,0,MAX($E$48:$AC$48*T31:AR31)*(1+$C$10))","v":0},{"$f":"IF(U31=0,0,MAX($E$48:$AC$48*U31:AS31)*(1+$C$10))","v":0},{"$f":"IF(V31=0,0,MAX($E$48:$AC$48*V31:AT31)*(1+$C$10))","v":0},{"$f":"IF(W31=0,0,MAX($E$48:$AC$48*W31:AU31)*(1+$C$10))","v":0},{"$f":"IF(X31=0,0,MAX($E$48:$AC$48*X31:AV31)*(1+$C$10))","v":0},{"$f":"IF(Y31=0,0,MAX($E$48:$AC$48*Y31:AW31)*(1+$C$10))","v":0},{"$f":"IF(Z31=0,0,MAX($E$48:$AC$48*Z31:AX31)*(1+$C$10))","v":0},{"$f":"IF(AA31=0,0,MAX($E$48:$AC$48*AA31:AY31)*(1+$C$10))","v":0},{"$f":"IF(AB31=0,0,MAX($E$48:$AC$48*AB31:AZ31)*(1+$C$10))","v":0},{"$f":"IF(AC31=0,0,MAX($E$48:$AC$48*AC31:BA31)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E32=0,0,MAX($E$48:$AC$48*E32:AC32)*(1+$C$10))","v":0},{"$f":"IF(F32=0,0,MAX($E$48:$AC$48*F32:AD32)*(1+$C$10))","v":0},{"$f":"IF(G32=0,0,MAX($E$48:$AC$48*G32:AE32)*(1+$C$10))","v":0},{"$f":"IF(H32=0,0,MAX($E$48:$AC$48*H32:AF32)*(1+$C$10))","v":0},{"$f":"IF(I32=0,0,MAX($E$48:$AC$48*I32:AG32)*(1+$C$10))","v":0},{"$f":"IF(J32=0,0,MAX($E$48:$AC$48*J32:AH32)*(1+$C$10))","v":0},{"$f":"IF(K32=0,0,MAX($E$48:$AC$48*K32:AI32)*(1+$C$10))","v":0},{"$f":"IF(L32=0,0,MAX($E$48:$AC$48*L32:AJ32)*(1+$C$10))","v":0},{"$f":"IF(M32=0,0,MAX($E$48:$AC$48*M32:AK32)*(1+$C$10))","v":0},{"$f":"IF(N32=0,0,MAX($E$48:$AC$48*N32:AL32)*(1+$C$10))","v":0},{"$f":"IF(O32=0,0,MAX($E$48:$AC$48*O32:AM32)*(1+$C$10))","v":0},{"$f":"IF(P32=0,0,MAX($E$48:$AC$48*P32:AN32)*(1+$C$10))","v":0},{"$f":"IF(Q32=0,0,MAX($E$48:$AC$48*Q32:AO32)*(1+$C$10))","v":0},{"$f":"IF(R32=0,0,MAX($E$48:$AC$48*R32:AP32)*(1+$C$10))","v":0},{"$f":"IF(S32=0,0,MAX($E$48:$AC$48*S32:AQ32)*(1+$C$10))","v":0},{"$f":"IF(T32=0,0,MAX($E$48:$AC$48*T32:AR32)*(1+$C$10))","v":0},{"$f":"IF(U32=0,0,MAX($E$48:$AC$48*U32:AS32)*(1+$C$10))","v":0},{"$f":"IF(V32=0,0,MAX($E$48:$AC$48*V32:AT32)*(1+$C$10))","v":0},{"$f":"IF(W32=0,0,MAX($E$48:$AC$48*W32:AU32)*(1+$C$10))","v":0},{"$f":"IF(X32=0,0,MAX($E$48:$AC$48*X32:AV32)*(1+$C$10))","v":0},{"$f":"IF(Y32=0,0,MAX($E$48:$AC$48*Y32:AW32)*(1+$C$10))","v":0},{"$f":"IF(Z32=0,0,MAX($E$48:$AC$48*Z32:AX32)*(1+$C$10))","v":0},{"$f":"IF(AA32=0,0,MAX($E$48:$AC$48*AA32:AY32)*(1+$C$10))","v":0},{"$f":"IF(AB32=0,0,MAX($E$48:$AC$48*AB32:AZ32)*(1+$C$10))","v":0},{"$f":"IF(AC32=0,0,MAX($E$48:$AC$48*AC32:BA32)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E33=0,0,MAX($E$48:$AC$48*E33:AC33)*(1+$C$10))","v":0},{"$f":"IF(F33=0,0,MAX($E$48:$AC$48*F33:AD33)*(1+$C$10))","v":0},{"$f":"IF(G33=0,0,MAX($E$48:$AC$48*G33:AE33)*(1+$C$10))","v":0},{"$f":"IF(H33=0,0,MAX($E$48:$AC$48*H33:AF33)*(1+$C$10))","v":0},{"$f":"IF(I33=0,0,MAX($E$48:$AC$48*I33:AG33)*(1+$C$10))","v":0},{"$f":"IF(J33=0,0,MAX($E$48:$AC$48*J33:AH33)*(1+$C$10))","v":0},{"$f":"IF(K33=0,0,MAX($E$48:$AC$48*K33:AI33)*(1+$C$10))","v":0},{"$f":"IF(L33=0,0,MAX($E$48:$AC$48*L33:AJ33)*(1+$C$10))","v":0},{"$f":"IF(M33=0,0,MAX($E$48:$AC$48*M33:AK33)*(1+$C$10))","v":0},{"$f":"IF(N33=0,0,MAX($E$48:$AC$48*N33:AL33)*(1+$C$10))","v":0},{"$f":"IF(O33=0,0,MAX($E$48:$AC$48*O33:AM33)*(1+$C$10))","v":0},{"$f":"IF(P33=0,0,MAX($E$48:$AC$48*P33:AN33)*(1+$C$10))","v":0},{"$f":"IF(Q33=0,0,MAX($E$48:$AC$48*Q33:AO33)*(1+$C$10))","v":0},{"$f":"IF(R33=0,0,MAX($E$48:$AC$48*R33:AP33)*(1+$C$10))","v":0},{"$f":"IF(S33=0,0,MAX($E$48:$AC$48*S33:AQ33)*(1+$C$10))","v":0},{"$f":"IF(T33=0,0,MAX($E$48:$AC$48*T33:AR33)*(1+$C$10))","v":0},{"$f":"IF(U33=0,0,MAX($E$48:$AC$48*U33:AS33)*(1+$C$10))","v":0},{"$f":"IF(V33=0,0,MAX($E$48:$AC$48*V33:AT33)*(1+$C$10))","v":0},{"$f":"IF(W33=0,0,MAX($E$48:$AC$48*W33:AU33)*(1+$C$10))","v":0},{"$f":"IF(X33=0,0,MAX($E$48:$AC$48*X33:AV33)*(1+$C$10))","v":0},{"$f":"IF(Y33=0,0,MAX($E$48:$AC$48*Y33:AW33)*(1+$C$10))","v":0},{"$f":"IF(Z33=0,0,MAX($E$48:$AC$48*Z33:AX33)*(1+$C$10))","v":0},{"$f":"IF(AA33=0,0,MAX($E$48:$AC$48*AA33:AY33)*(1+$C$10))","v":0},{"$f":"IF(AB33=0,0,MAX($E$48:$AC$48*AB33:AZ33)*(1+$C$10))","v":0},{"$f":"IF(AC33=0,0,MAX($E$48:$AC$48*AC33:BA33)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E34=0,0,MAX($E$48:$AC$48*E34:AC34)*(1+$C$10))","v":0},{"$f":"IF(F34=0,0,MAX($E$48:$AC$48*F34:AD34)*(1+$C$10))","v":0},{"$f":"IF(G34=0,0,MAX($E$48:$AC$48*G34:AE34)*(1+$C$10))","v":0},{"$f":"IF(H34=0,0,MAX($E$48:$AC$48*H34:AF34)*(1+$C$10))","v":0},{"$f":"IF(I34=0,0,MAX($E$48:$AC$48*I34:AG34)*(1+$C$10))","v":0},{"$f":"IF(J34=0,0,MAX($E$48:$AC$48*J34:AH34)*(1+$C$10))","v":0},{"$f":"IF(K34=0,0,MAX($E$48:$AC$48*K34:AI34)*(1+$C$10))","v":0},{"$f":"IF(L34=0,0,MAX($E$48:$AC$48*L34:AJ34)*(1+$C$10))","v":0},{"$f":"IF(M34=0,0,MAX($E$48:$AC$48*M34:AK34)*(1+$C$10))","v":0},{"$f":"IF(N34=0,0,MAX($E$48:$AC$48*N34:AL34)*(1+$C$10))","v":0},{"$f":"IF(O34=0,0,MAX($E$48:$AC$48*O34:AM34)*(1+$C$10))","v":0},{"$f":"IF(P34=0,0,MAX($E$48:$AC$48*P34:AN34)*(1+$C$10))","v":0},{"$f":"IF(Q34=0,0,MAX($E$48:$AC$48*Q34:AO34)*(1+$C$10))","v":0},{"$f":"IF(R34=0,0,MAX($E$48:$AC$48*R34:AP34)*(1+$C$10))","v":0},{"$f":"IF(S34=0,0,MAX($E$48:$AC$48*S34:AQ34)*(1+$C$10))","v":0},{"$f":"IF(T34=0,0,MAX($E$48:$AC$48*T34:AR34)*(1+$C$10))","v":0},{"$f":"IF(U34=0,0,MAX($E$48:$AC$48*U34:AS34)*(1+$C$10))","v":0},{"$f":"IF(V34=0,0,MAX($E$48:$AC$48*V34:AT34)*(1+$C$10))","v":0},{"$f":"IF(W34=0,0,MAX($E$48:$AC$48*W34:AU34)*(1+$C$10))","v":0},{"$f":"IF(X34=0,0,MAX($E$48:$AC$48*X34:AV34)*(1+$C$10))","v":0},{"$f":"IF(Y34=0,0,MAX($E$48:$AC$48*Y34:AW34)*(1+$C$10))","v":0},{"$f":"IF(Z34=0,0,MAX($E$48:$AC$48*Z34:AX34)*(1+$C$10))","v":0},{"$f":"IF(AA34=0,0,MAX($E$48:$AC$48*AA34:AY34)*(1+$C$10))","v":0},{"$f":"IF(AB34=0,0,MAX($E$48:$AC$48*AB34:AZ34)*(1+$C$10))","v":0},{"$f":"IF(AC34=0,0,MAX($E$48:$AC$48*AC34:BA34)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E35=0,0,MAX($E$48:$AC$48*E35:AC35)*(1+$C$10))","v":0},{"$f":"IF(F35=0,0,MAX($E$48:$AC$48*F35:AD35)*(1+$C$10))","v":0},{"$f":"IF(G35=0,0,MAX($E$48:$AC$48*G35:AE35)*(1+$C$10))","v":0},{"$f":"IF(H35=0,0,MAX($E$48:$AC$48*H35:AF35)*(1+$C$10))","v":0},{"$f":"IF(I35=0,0,MAX($E$48:$AC$48*I35:AG35)*(1+$C$10))","v":0},{"$f":"IF(J35=0,0,MAX($E$48:$AC$48*J35:AH35)*(1+$C$10))","v":0},{"$f":"IF(K35=0,0,MAX($E$48:$AC$48*K35:AI35)*(1+$C$10))","v":0},{"$f":"IF(L35=0,0,MAX($E$48:$AC$48*L35:AJ35)*(1+$C$10))","v":0},{"$f":"IF(M35=0,0,MAX($E$48:$AC$48*M35:AK35)*(1+$C$10))","v":0},{"$f":"IF(N35=0,0,MAX($E$48:$AC$48*N35:AL35)*(1+$C$10))","v":0},{"$f":"IF(O35=0,0,MAX($E$48:$AC$48*O35:AM35)*(1+$C$10))","v":0},{"$f":"IF(P35=0,0,MAX($E$48:$AC$48*P35:AN35)*(1+$C$10))","v":0},{"$f":"IF(Q35=0,0,MAX($E$48:$AC$48*Q35:AO35)*(1+$C$10))","v":0},{"$f":"IF(R35=0,0,MAX($E$48:$AC$48*R35:AP35)*(1+$C$10))","v":0},{"$f":"IF(S35=0,0,MAX($E$48:$AC$48*S35:AQ35)*(1+$C$10))","v":0},{"$f":"IF(T35=0,0,MAX($E$48:$AC$48*T35:AR35)*(1+$C$10))","v":0},{"$f":"IF(U35=0,0,MAX($E$48:$AC$48*U35:AS35)*(1+$C$10))","v":0},{"$f":"IF(V35=0,0,MAX($E$48:$AC$48*V35:AT35)*(1+$C$10))","v":0},{"$f":"IF(W35=0,0,MAX($E$48:$AC$48*W35:AU35)*(1+$C$10))","v":0},{"$f":"IF(X35=0,0,MAX($E$48:$AC$48*X35:AV35)*(1+$C$10))","v":0},{"$f":"IF(Y35=0,0,MAX($E$48:$AC$48*Y35:AW35)*(1+$C$10))","v":0},{"$f":"IF(Z35=0,0,MAX($E$48:$AC$48*Z35:AX35)*(1+$C$10))","v":0},{"$f":"IF(AA35=0,0,MAX($E$48:$AC$48*AA35:AY35)*(1+$C$10))","v":0},{"$f":"IF(AB35=0,0,MAX($E$48:$AC$48*AB35:AZ35)*(1+$C$10))","v":0},{"$f":"IF(AC35=0,0,MAX($E$48:$AC$48*AC35:BA35)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E36=0,0,MAX($E$48:$AC$48*E36:AC36)*(1+$C$10))","v":0},{"$f":"IF(F36=0,0,MAX($E$48:$AC$48*F36:AD36)*(1+$C$10))","v":0},{"$f":"IF(G36=0,0,MAX($E$48:$AC$48*G36:AE36)*(1+$C$10))","v":0},{"$f":"IF(H36=0,0,MAX($E$48:$AC$48*H36:AF36)*(1+$C$10))","v":0},{"$f":"IF(I36=0,0,MAX($E$48:$AC$48*I36:AG36)*(1+$C$10))","v":0},{"$f":"IF(J36=0,0,MAX($E$48:$AC$48*J36:AH36)*(1+$C$10))","v":0},{"$f":"IF(K36=0,0,MAX($E$48:$AC$48*K36:AI36)*(1+$C$10))","v":0},{"$f":"IF(L36=0,0,MAX($E$48:$AC$48*L36:AJ36)*(1+$C$10))","v":0},{"$f":"IF(M36=0,0,MAX($E$48:$AC$48*M36:AK36)*(1+$C$10))","v":0},{"$f":"IF(N36=0,0,MAX($E$48:$AC$48*N36:AL36)*(1+$C$10))","v":0},{"$f":"IF(O36=0,0,MAX($E$48:$AC$48*O36:AM36)*(1+$C$10))","v":0},{"$f":"IF(P36=0,0,MAX($E$48:$AC$48*P36:AN36)*(1+$C$10))","v":0},{"$f":"IF(Q36=0,0,MAX($E$48:$AC$48*Q36:AO36)*(1+$C$10))","v":0},{"$f":"IF(R36=0,0,MAX($E$48:$AC$48*R36:AP36)*(1+$C$10))","v":0},{"$f":"IF(S36=0,0,MAX($E$48:$AC$48*S36:AQ36)*(1+$C$10))","v":0},{"$f":"IF(T36=0,0,MAX($E$48:$AC$48*T36:AR36)*(1+$C$10))","v":0},{"$f":"IF(U36=0,0,MAX($E$48:$AC$48*U36:AS36)*(1+$C$10))","v":0},{"$f":"IF(V36=0,0,MAX($E$48:$AC$48*V36:AT36)*(1+$C$10))","v":0},{"$f":"IF(W36=0,0,MAX($E$48:$AC$48*W36:AU36)*(1+$C$10))","v":0},{"$f":"IF(X36=0,0,MAX($E$48:$AC$48*X36:AV36)*(1+$C$10))","v":0},{"$f":"IF(Y36=0,0,MAX($E$48:$AC$48*Y36:AW36)*(1+$C$10))","v":0},{"$f":"IF(Z36=0,0,MAX($E$48:$AC$48*Z36:AX36)*(1+$C$10))","v":0},{"$f":"IF(AA36=0,0,MAX($E$48:$AC$48*AA36:AY36)*(1+$C$10))","v":0},{"$f":"IF(AB36=0,0,MAX($E$48:$AC$48*AB36:AZ36)*(1+$C$10))","v":0},{"$f":"IF(AC36=0,0,MAX($E$48:$AC$48*AC36:BA36)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E37=0,0,MAX($E$48:$AC$48*E37:AC37)*(1+$C$10))","v":0},{"$f":"IF(F37=0,0,MAX($E$48:$AC$48*F37:AD37)*(1+$C$10))","v":0},{"$f":"IF(G37=0,0,MAX($E$48:$AC$48*G37:AE37)*(1+$C$10))","v":0},{"$f":"IF(H37=0,0,MAX($E$48:$AC$48*H37:AF37)*(1+$C$10))","v":0},{"$f":"IF(I37=0,0,MAX($E$48:$AC$48*I37:AG37)*(1+$C$10))","v":0},{"$f":"IF(J37=0,0,MAX($E$48:$AC$48*J37:AH37)*(1+$C$10))","v":0},{"$f":"IF(K37=0,0,MAX($E$48:$AC$48*K37:AI37)*(1+$C$10))","v":0},{"$f":"IF(L37=0,0,MAX($E$48:$AC$48*L37:AJ37)*(1+$C$10))","v":0},{"$f":"IF(M37=0,0,MAX($E$48:$AC$48*M37:AK37)*(1+$C$10))","v":0},{"$f":"IF(N37=0,0,MAX($E$48:$AC$48*N37:AL37)*(1+$C$10))","v":0},{"$f":"IF(O37=0,0,MAX($E$48:$AC$48*O37:AM37)*(1+$C$10))","v":0},{"$f":"IF(P37=0,0,MAX($E$48:$AC$48*P37:AN37)*(1+$C$10))","v":0},{"$f":"IF(Q37=0,0,MAX($E$48:$AC$48*Q37:AO37)*(1+$C$10))","v":0},{"$f":"IF(R37=0,0,MAX($E$48:$AC$48*R37:AP37)*(1+$C$10))","v":0},{"$f":"IF(S37=0,0,MAX($E$48:$AC$48*S37:AQ37)*(1+$C$10))","v":0},{"$f":"IF(T37=0,0,MAX($E$48:$AC$48*T37:AR37)*(1+$C$10))","v":0},{"$f":"IF(U37=0,0,MAX($E$48:$AC$48*U37:AS37)*(1+$C$10))","v":0},{"$f":"IF(V37=0,0,MAX($E$48:$AC$48*V37:AT37)*(1+$C$10))","v":0},{"$f":"IF(W37=0,0,MAX($E$48:$AC$48*W37:AU37)*(1+$C$10))","v":0},{"$f":"IF(X37=0,0,MAX($E$48:$AC$48*X37:AV37)*(1+$C$10))","v":0},{"$f":"IF(Y37=0,0,MAX($E$48:$AC$48*Y37:AW37)*(1+$C$10))","v":0},{"$f":"IF(Z37=0,0,MAX($E$48:$AC$48*Z37:AX37)*(1+$C$10))","v":0},{"$f":"IF(AA37=0,0,MAX($E$48:$AC$48*AA37:AY37)*(1+$C$10))","v":0},{"$f":"IF(AB37=0,0,MAX($E$48:$AC$48*AB37:AZ37)*(1+$C$10))","v":0},{"$f":"IF(AC37=0,0,MAX($E$48:$AC$48*AC37:BA37)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E38=0,0,MAX($E$48:$AC$48*E38:AC38)*(1+$C$10))","v":0},{"$f":"IF(F38=0,0,MAX($E$48:$AC$48*F38:AD38)*(1+$C$10))","v":0},{"$f":"IF(G38=0,0,MAX($E$48:$AC$48*G38:AE38)*(1+$C$10))","v":0},{"$f":"IF(H38=0,0,MAX($E$48:$AC$48*H38:AF38)*(1+$C$10))","v":0},{"$f":"IF(I38=0,0,MAX($E$48:$AC$48*I38:AG38)*(1+$C$10))","v":0},{"$f":"IF(J38=0,0,MAX($E$48:$AC$48*J38:AH38)*(1+$C$10))","v":0},{"$f":"IF(K38=0,0,MAX($E$48:$AC$48*K38:AI38)*(1+$C$10))","v":0},{"$f":"IF(L38=0,0,MAX($E$48:$AC$48*L38:AJ38)*(1+$C$10))","v":0},{"$f":"IF(M38=0,0,MAX($E$48:$AC$48*M38:AK38)*(1+$C$10))","v":0},{"$f":"IF(N38=0,0,MAX($E$48:$AC$48*N38:AL38)*(1+$C$10))","v":0},{"$f":"IF(O38=0,0,MAX($E$48:$AC$48*O38:AM38)*(1+$C$10))","v":0},{"$f":"IF(P38=0,0,MAX($E$48:$AC$48*P38:AN38)*(1+$C$10))","v":0},{"$f":"IF(Q38=0,0,MAX($E$48:$AC$48*Q38:AO38)*(1+$C$10))","v":0},{"$f":"IF(R38=0,0,MAX($E$48:$AC$48*R38:AP38)*(1+$C$10))","v":0},{"$f":"IF(S38=0,0,MAX($E$48:$AC$48*S38:AQ38)*(1+$C$10))","v":0},{"$f":"IF(T38=0,0,MAX($E$48:$AC$48*T38:AR38)*(1+$C$10))","v":0},{"$f":"IF(U38=0,0,MAX($E$48:$AC$48*U38:AS38)*(1+$C$10))","v":0},{"$f":"IF(V38=0,0,MAX($E$48:$AC$48*V38:AT38)*(1+$C$10))","v":0},{"$f":"IF(W38=0,0,MAX($E$48:$AC$48*W38:AU38)*(1+$C$10))","v":0},{"$f":"IF(X38=0,0,MAX($E$48:$AC$48*X38:AV38)*(1+$C$10))","v":0},{"$f":"IF(Y38=0,0,MAX($E$48:$AC$48*Y38:AW38)*(1+$C$10))","v":0},{"$f":"IF(Z38=0,0,MAX($E$48:$AC$48*Z38:AX38)*(1+$C$10))","v":0},{"$f":"IF(AA38=0,0,MAX($E$48:$AC$48*AA38:AY38)*(1+$C$10))","v":0},{"$f":"IF(AB38=0,0,MAX($E$48:$AC$48*AB38:AZ38)*(1+$C$10))","v":0},{"$f":"IF(AC38=0,0,MAX($E$48:$AC$48*AC38:BA38)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E39=0,0,MAX($E$48:$AC$48*E39:AC39)*(1+$C$10))","v":0},{"$f":"IF(F39=0,0,MAX($E$48:$AC$48*F39:AD39)*(1+$C$10))","v":0},{"$f":"IF(G39=0,0,MAX($E$48:$AC$48*G39:AE39)*(1+$C$10))","v":0},{"$f":"IF(H39=0,0,MAX($E$48:$AC$48*H39:AF39)*(1+$C$10))","v":0},{"$f":"IF(I39=0,0,MAX($E$48:$AC$48*I39:AG39)*(1+$C$10))","v":0},{"$f":"IF(J39=0,0,MAX($E$48:$AC$48*J39:AH39)*(1+$C$10))","v":0},{"$f":"IF(K39=0,0,MAX($E$48:$AC$48*K39:AI39)*(1+$C$10))","v":0},{"$f":"IF(L39=0,0,MAX($E$48:$AC$48*L39:AJ39)*(1+$C$10))","v":0},{"$f":"IF(M39=0,0,MAX($E$48:$AC$48*M39:AK39)*(1+$C$10))","v":0},{"$f":"IF(N39=0,0,MAX($E$48:$AC$48*N39:AL39)*(1+$C$10))","v":0},{"$f":"IF(O39=0,0,MAX($E$48:$AC$48*O39:AM39)*(1+$C$10))","v":0},{"$f":"IF(P39=0,0,MAX($E$48:$AC$48*P39:AN39)*(1+$C$10))","v":0},{"$f":"IF(Q39=0,0,MAX($E$48:$AC$48*Q39:AO39)*(1+$C$10))","v":0},{"$f":"IF(R39=0,0,MAX($E$48:$AC$48*R39:AP39)*(1+$C$10))","v":0},{"$f":"IF(S39=0,0,MAX($E$48:$AC$48*S39:AQ39)*(1+$C$10))","v":0},{"$f":"IF(T39=0,0,MAX($E$48:$AC$48*T39:AR39)*(1+$C$10))","v":0},{"$f":"IF(U39=0,0,MAX($E$48:$AC$48*U39:AS39)*(1+$C$10))","v":0},{"$f":"IF(V39=0,0,MAX($E$48:$AC$48*V39:AT39)*(1+$C$10))","v":0},{"$f":"IF(W39=0,0,MAX($E$48:$AC$48*W39:AU39)*(1+$C$10))","v":0},{"$f":"IF(X39=0,0,MAX($E$48:$AC$48*X39:AV39)*(1+$C$10))","v":0},{"$f":"IF(Y39=0,0,MAX($E$48:$AC$48*Y39:AW39)*(1+$C$10))","v":0},{"$f":"IF(Z39=0,0,MAX($E$48:$AC$48*Z39:AX39)*(1+$C$10))","v":0},{"$f":"IF(AA39=0,0,MAX($E$48:$AC$48*AA39:AY39)*(1+$C$10))","v":0},{"$f":"IF(AB39=0,0,MAX($E$48:$AC$48*AB39:AZ39)*(1+$C$10))","v":0},{"$f":"IF(AC39=0,0,MAX($E$48:$AC$48*AC39:BA39)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E40=0,0,MAX($E$48:$AC$48*E40:AC40)*(1+$C$10))","v":0},{"$f":"IF(F40=0,0,MAX($E$48:$AC$48*F40:AD40)*(1+$C$10))","v":0},{"$f":"IF(G40=0,0,MAX($E$48:$AC$48*G40:AE40)*(1+$C$10))","v":0},{"$f":"IF(H40=0,0,MAX($E$48:$AC$48*H40:AF40)*(1+$C$10))","v":0},{"$f":"IF(I40=0,0,MAX($E$48:$AC$48*I40:AG40)*(1+$C$10))","v":0},{"$f":"IF(J40=0,0,MAX($E$48:$AC$48*J40:AH40)*(1+$C$10))","v":0},{"$f":"IF(K40=0,0,MAX($E$48:$AC$48*K40:AI40)*(1+$C$10))","v":0},{"$f":"IF(L40=0,0,MAX($E$48:$AC$48*L40:AJ40)*(1+$C$10))","v":0},{"$f":"IF(M40=0,0,MAX($E$48:$AC$48*M40:AK40)*(1+$C$10))","v":0},{"$f":"IF(N40=0,0,MAX($E$48:$AC$48*N40:AL40)*(1+$C$10))","v":0},{"$f":"IF(O40=0,0,MAX($E$48:$AC$48*O40:AM40)*(1+$C$10))","v":0},{"$f":"IF(P40=0,0,MAX($E$48:$AC$48*P40:AN40)*(1+$C$10))","v":0},{"$f":"IF(Q40=0,0,MAX($E$48:$AC$48*Q40:AO40)*(1+$C$10))","v":0},{"$f":"IF(R40=0,0,MAX($E$48:$AC$48*R40:AP40)*(1+$C$10))","v":0},{"$f":"IF(S40=0,0,MAX($E$48:$AC$48*S40:AQ40)*(1+$C$10))","v":0},{"$f":"IF(T40=0,0,MAX($E$48:$AC$48*T40:AR40)*(1+$C$10))","v":0},{"$f":"IF(U40=0,0,MAX($E$48:$AC$48*U40:AS40)*(1+$C$10))","v":0},{"$f":"IF(V40=0,0,MAX($E$48:$AC$48*V40:AT40)*(1+$C$10))","v":0},{"$f":"IF(W40=0,0,MAX($E$48:$AC$48*W40:AU40)*(1+$C$10))","v":0},{"$f":"IF(X40=0,0,MAX($E$48:$AC$48*X40:AV40)*(1+$C$10))","v":0},{"$f":"IF(Y40=0,0,MAX($E$48:$AC$48*Y40:AW40)*(1+$C$10))","v":0},{"$f":"IF(Z40=0,0,MAX($E$48:$AC$48*Z40:AX40)*(1+$C$10))","v":0},{"$f":"IF(AA40=0,0,MAX($E$48:$AC$48*AA40:AY40)*(1+$C$10))","v":0},{"$f":"IF(AB40=0,0,MAX($E$48:$AC$48*AB40:AZ40)*(1+$C$10))","v":0},{"$f":"IF(AC40=0,0,MAX($E$48:$AC$48*AC40:BA40)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E41=0,0,MAX($E$48:$AC$48*E41:AC41)*(1+$C$10))","v":0},{"$f":"IF(F41=0,0,MAX($E$48:$AC$48*F41:AD41)*(1+$C$10))","v":0},{"$f":"IF(G41=0,0,MAX($E$48:$AC$48*G41:AE41)*(1+$C$10))","v":0},{"$f":"IF(H41=0,0,MAX($E$48:$AC$48*H41:AF41)*(1+$C$10))","v":0},{"$f":"IF(I41=0,0,MAX($E$48:$AC$48*I41:AG41)*(1+$C$10))","v":0},{"$f":"IF(J41=0,0,MAX($E$48:$AC$48*J41:AH41)*(1+$C$10))","v":0},{"$f":"IF(K41=0,0,MAX($E$48:$AC$48*K41:AI41)*(1+$C$10))","v":0},{"$f":"IF(L41=0,0,MAX($E$48:$AC$48*L41:AJ41)*(1+$C$10))","v":0},{"$f":"IF(M41=0,0,MAX($E$48:$AC$48*M41:AK41)*(1+$C$10))","v":0},{"$f":"IF(N41=0,0,MAX($E$48:$AC$48*N41:AL41)*(1+$C$10))","v":0},{"$f":"IF(O41=0,0,MAX($E$48:$AC$48*O41:AM41)*(1+$C$10))","v":0},{"$f":"IF(P41=0,0,MAX($E$48:$AC$48*P41:AN41)*(1+$C$10))","v":0},{"$f":"IF(Q41=0,0,MAX($E$48:$AC$48*Q41:AO41)*(1+$C$10))","v":0},{"$f":"IF(R41=0,0,MAX($E$48:$AC$48*R41:AP41)*(1+$C$10))","v":0},{"$f":"IF(S41=0,0,MAX($E$48:$AC$48*S41:AQ41)*(1+$C$10))","v":0},{"$f":"IF(T41=0,0,MAX($E$48:$AC$48*T41:AR41)*(1+$C$10))","v":0},{"$f":"IF(U41=0,0,MAX($E$48:$AC$48*U41:AS41)*(1+$C$10))","v":0},{"$f":"IF(V41=0,0,MAX($E$48:$AC$48*V41:AT41)*(1+$C$10))","v":0},{"$f":"IF(W41=0,0,MAX($E$48:$AC$48*W41:AU41)*(1+$C$10))","v":0},{"$f":"IF(X41=0,0,MAX($E$48:$AC$48*X41:AV41)*(1+$C$10))","v":0},{"$f":"IF(Y41=0,0,MAX($E$48:$AC$48*Y41:AW41)*(1+$C$10))","v":0},{"$f":"IF(Z41=0,0,MAX($E$48:$AC$48*Z41:AX41)*(1+$C$10))","v":0},{"$f":"IF(AA41=0,0,MAX($E$48:$AC$48*AA41:AY41)*(1+$C$10))","v":0},{"$f":"IF(AB41=0,0,MAX($E$48:$AC$48*AB41:AZ41)*(1+$C$10))","v":0},{"$f":"IF(AC41=0,0,MAX($E$48:$AC$48*AC41:BA41)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E42=0,0,MAX($E$48:$AC$48*E42:AC42)*(1+$C$10))","v":0},{"$f":"IF(F42=0,0,MAX($E$48:$AC$48*F42:AD42)*(1+$C$10))","v":0},{"$f":"IF(G42=0,0,MAX($E$48:$AC$48*G42:AE42)*(1+$C$10))","v":0},{"$f":"IF(H42=0,0,MAX($E$48:$AC$48*H42:AF42)*(1+$C$10))","v":0},{"$f":"IF(I42=0,0,MAX($E$48:$AC$48*I42:AG42)*(1+$C$10))","v":0},{"$f":"IF(J42=0,0,MAX($E$48:$AC$48*J42:AH42)*(1+$C$10))","v":0},{"$f":"IF(K42=0,0,MAX($E$48:$AC$48*K42:AI42)*(1+$C$10))","v":0},{"$f":"IF(L42=0,0,MAX($E$48:$AC$48*L42:AJ42)*(1+$C$10))","v":0},{"$f":"IF(M42=0,0,MAX($E$48:$AC$48*M42:AK42)*(1+$C$10))","v":0},{"$f":"IF(N42=0,0,MAX($E$48:$AC$48*N42:AL42)*(1+$C$10))","v":0},{"$f":"IF(O42=0,0,MAX($E$48:$AC$48*O42:AM42)*(1+$C$10))","v":0},{"$f":"IF(P42=0,0,MAX($E$48:$AC$48*P42:AN42)*(1+$C$10))","v":0},{"$f":"IF(Q42=0,0,MAX($E$48:$AC$48*Q42:AO42)*(1+$C$10))","v":0},{"$f":"IF(R42=0,0,MAX($E$48:$AC$48*R42:AP42)*(1+$C$10))","v":0},{"$f":"IF(S42=0,0,MAX($E$48:$AC$48*S42:AQ42)*(1+$C$10))","v":0},{"$f":"IF(T42=0,0,MAX($E$48:$AC$48*T42:AR42)*(1+$C$10))","v":0},{"$f":"IF(U42=0,0,MAX($E$48:$AC$48*U42:AS42)*(1+$C$10))","v":0},{"$f":"IF(V42=0,0,MAX($E$48:$AC$48*V42:AT42)*(1+$C$10))","v":0},{"$f":"IF(W42=0,0,MAX($E$48:$AC$48*W42:AU42)*(1+$C$10))","v":0},{"$f":"IF(X42=0,0,MAX($E$48:$AC$48*X42:AV42)*(1+$C$10))","v":0},{"$f":"IF(Y42=0,0,MAX($E$48:$AC$48*Y42:AW42)*(1+$C$10))","v":0},{"$f":"IF(Z42=0,0,MAX($E$48:$AC$48*Z42:AX42)*(1+$C$10))","v":0},{"$f":"IF(AA42=0,0,MAX($E$48:$AC$48*AA42:AY42)*(1+$C$10))","v":0},{"$f":"IF(AB42=0,0,MAX($E$48:$AC$48*AB42:AZ42)*(1+$C$10))","v":0},{"$f":"IF(AC42=0,0,MAX($E$48:$AC$48*AC42:BA42)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E43=0,0,MAX($E$48:$AC$48*E43:AC43)*(1+$C$10))","v":0},{"$f":"IF(F43=0,0,MAX($E$48:$AC$48*F43:AD43)*(1+$C$10))","v":0},{"$f":"IF(G43=0,0,MAX($E$48:$AC$48*G43:AE43)*(1+$C$10))","v":0},{"$f":"IF(H43=0,0,MAX($E$48:$AC$48*H43:AF43)*(1+$C$10))","v":0},{"$f":"IF(I43=0,0,MAX($E$48:$AC$48*I43:AG43)*(1+$C$10))","v":0},{"$f":"IF(J43=0,0,MAX($E$48:$AC$48*J43:AH43)*(1+$C$10))","v":0},{"$f":"IF(K43=0,0,MAX($E$48:$AC$48*K43:AI43)*(1+$C$10))","v":0},{"$f":"IF(L43=0,0,MAX($E$48:$AC$48*L43:AJ43)*(1+$C$10))","v":0},{"$f":"IF(M43=0,0,MAX($E$48:$AC$48*M43:AK43)*(1+$C$10))","v":0},{"$f":"IF(N43=0,0,MAX($E$48:$AC$48*N43:AL43)*(1+$C$10))","v":0},{"$f":"IF(O43=0,0,MAX($E$48:$AC$48*O43:AM43)*(1+$C$10))","v":0},{"$f":"IF(P43=0,0,MAX($E$48:$AC$48*P43:AN43)*(1+$C$10))","v":0},{"$f":"IF(Q43=0,0,MAX($E$48:$AC$48*Q43:AO43)*(1+$C$10))","v":0},{"$f":"IF(R43=0,0,MAX($E$48:$AC$48*R43:AP43)*(1+$C$10))","v":0},{"$f":"IF(S43=0,0,MAX($E$48:$AC$48*S43:AQ43)*(1+$C$10))","v":0},{"$f":"IF(T43=0,0,MAX($E$48:$AC$48*T43:AR43)*(1+$C$10))","v":0},{"$f":"IF(U43=0,0,MAX($E$48:$AC$48*U43:AS43)*(1+$C$10))","v":0},{"$f":"IF(V43=0,0,MAX($E$48:$AC$48*V43:AT43)*(1+$C$10))","v":0},{"$f":"IF(W43=0,0,MAX($E$48:$AC$48*W43:AU43)*(1+$C$10))","v":0},{"$f":"IF(X43=0,0,MAX($E$48:$AC$48*X43:AV43)*(1+$C$10))","v":0},{"$f":"IF(Y43=0,0,MAX($E$48:$AC$48*Y43:AW43)*(1+$C$10))","v":0},{"$f":"IF(Z43=0,0,MAX($E$48:$AC$48*Z43:AX43)*(1+$C$10))","v":0},{"$f":"IF(AA43=0,0,MAX($E$48:$AC$48*AA43:AY43)*(1+$C$10))","v":0},{"$f":"IF(AB43=0,0,MAX($E$48:$AC$48*AB43:AZ43)*(1+$C$10))","v":0},{"$f":"IF(AC43=0,0,MAX($E$48:$AC$48*AC43:BA43)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E44=0,0,MAX($E$48:$AC$48*E44:AC44)*(1+$C$10))","v":0},{"$f":"IF(F44=0,0,MAX($E$48:$AC$48*F44:AD44)*(1+$C$10))","v":0},{"$f":"IF(G44=0,0,MAX($E$48:$AC$48*G44:AE44)*(1+$C$10))","v":0},{"$f":"IF(H44=0,0,MAX($E$48:$AC$48*H44:AF44)*(1+$C$10))","v":0},{"$f":"IF(I44=0,0,MAX($E$48:$AC$48*I44:AG44)*(1+$C$10))","v":0},{"$f":"IF(J44=0,0,MAX($E$48:$AC$48*J44:AH44)*(1+$C$10))","v":0},{"$f":"IF(K44=0,0,MAX($E$48:$AC$48*K44:AI44)*(1+$C$10))","v":0},{"$f":"IF(L44=0,0,MAX($E$48:$AC$48*L44:AJ44)*(1+$C$10))","v":0},{"$f":"IF(M44=0,0,MAX($E$48:$AC$48*M44:AK44)*(1+$C$10))","v":0},{"$f":"IF(N44=0,0,MAX($E$48:$AC$48*N44:AL44)*(1+$C$10))","v":0},{"$f":"IF(O44=0,0,MAX($E$48:$AC$48*O44:AM44)*(1+$C$10))","v":0},{"$f":"IF(P44=0,0,MAX($E$48:$AC$48*P44:AN44)*(1+$C$10))","v":0},{"$f":"IF(Q44=0,0,MAX($E$48:$AC$48*Q44:AO44)*(1+$C$10))","v":0},{"$f":"IF(R44=0,0,MAX($E$48:$AC$48*R44:AP44)*(1+$C$10))","v":0},{"$f":"IF(S44=0,0,MAX($E$48:$AC$48*S44:AQ44)*(1+$C$10))","v":0},{"$f":"IF(T44=0,0,MAX($E$48:$AC$48*T44:AR44)*(1+$C$10))","v":0},{"$f":"IF(U44=0,0,MAX($E$48:$AC$48*U44:AS44)*(1+$C$10))","v":0},{"$f":"IF(V44=0,0,MAX($E$48:$AC$48*V44:AT44)*(1+$C$10))","v":0},{"$f":"IF(W44=0,0,MAX($E$48:$AC$48*W44:AU44)*(1+$C$10))","v":0},{"$f":"IF(X44=0,0,MAX($E$48:$AC$48*X44:AV44)*(1+$C$10))","v":0},{"$f":"IF(Y44=0,0,MAX($E$48:$AC$48*Y44:AW44)*(1+$C$10))","v":0},{"$f":"IF(Z44=0,0,MAX($E$48:$AC$48*Z44:AX44)*(1+$C$10))","v":0},{"$f":"IF(AA44=0,0,MAX($E$48:$AC$48*AA44:AY44)*(1+$C$10))","v":0},{"$f":"IF(AB44=0,0,MAX($E$48:$AC$48*AB44:AZ44)*(1+$C$10))","v":0},{"$f":"IF(AC44=0,0,MAX($E$48:$AC$48*AC44:BA44)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E45=0,0,MAX($E$48:$AC$48*E45:AC45)*(1+$C$10))","v":0},{"$f":"IF(F45=0,0,MAX($E$48:$AC$48*F45:AD45)*(1+$C$10))","v":0},{"$f":"IF(G45=0,0,MAX($E$48:$AC$48*G45:AE45)*(1+$C$10))","v":0},{"$f":"IF(H45=0,0,MAX($E$48:$AC$48*H45:AF45)*(1+$C$10))","v":0},{"$f":"IF(I45=0,0,MAX($E$48:$AC$48*I45:AG45)*(1+$C$10))","v":0},{"$f":"IF(J45=0,0,MAX($E$48:$AC$48*J45:AH45)*(1+$C$10))","v":0},{"$f":"IF(K45=0,0,MAX($E$48:$AC$48*K45:AI45)*(1+$C$10))","v":0},{"$f":"IF(L45=0,0,MAX($E$48:$AC$48*L45:AJ45)*(1+$C$10))","v":0},{"$f":"IF(M45=0,0,MAX($E$48:$AC$48*M45:AK45)*(1+$C$10))","v":0},{"$f":"IF(N45=0,0,MAX($E$48:$AC$48*N45:AL45)*(1+$C$10))","v":0},{"$f":"IF(O45=0,0,MAX($E$48:$AC$48*O45:AM45)*(1+$C$10))","v":0},{"$f":"IF(P45=0,0,MAX($E$48:$AC$48*P45:AN45)*(1+$C$10))","v":0},{"$f":"IF(Q45=0,0,MAX($E$48:$AC$48*Q45:AO45)*(1+$C$10))","v":0},{"$f":"IF(R45=0,0,MAX($E$48:$AC$48*R45:AP45)*(1+$C$10))","v":0},{"$f":"IF(S45=0,0,MAX($E$48:$AC$48*S45:AQ45)*(1+$C$10))","v":0},{"$f":"IF(T45=0,0,MAX($E$48:$AC$48*T45:AR45)*(1+$C$10))","v":0},{"$f":"IF(U45=0,0,MAX($E$48:$AC$48*U45:AS45)*(1+$C$10))","v":0},{"$f":"IF(V45=0,0,MAX($E$48:$AC$48*V45:AT45)*(1+$C$10))","v":0},{"$f":"IF(W45=0,0,MAX($E$48:$AC$48*W45:AU45)*(1+$C$10))","v":0},{"$f":"IF(X45=0,0,MAX($E$48:$AC$48*X45:AV45)*(1+$C$10))","v":0},{"$f":"IF(Y45=0,0,MAX($E$48:$AC$48*Y45:AW45)*(1+$C$10))","v":0},{"$f":"IF(Z45=0,0,MAX($E$48:$AC$48*Z45:AX45)*(1+$C$10))","v":0},{"$f":"IF(AA45=0,0,MAX($E$48:$AC$48*AA45:AY45)*(1+$C$10))","v":0},{"$f":"IF(AB45=0,0,MAX($E$48:$AC$48*AB45:AZ45)*(1+$C$10))","v":0},{"$f":"IF(AC45=0,0,MAX($E$48:$AC$48*AC45:BA45)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E46=0,0,MAX($E$48:$AC$48*E46:AC46)*(1+$C$10))","v":0},{"$f":"IF(F46=0,0,MAX($E$48:$AC$48*F46:AD46)*(1+$C$10))","v":0},{"$f":"IF(G46=0,0,MAX($E$48:$AC$48*G46:AE46)*(1+$C$10))","v":0},{"$f":"IF(H46=0,0,MAX($E$48:$AC$48*H46:AF46)*(1+$C$10))","v":0},{"$f":"IF(I46=0,0,MAX($E$48:$AC$48*I46:AG46)*(1+$C$10))","v":0},{"$f":"IF(J46=0,0,MAX($E$48:$AC$48*J46:AH46)*(1+$C$10))","v":0},{"$f":"IF(K46=0,0,MAX($E$48:$AC$48*K46:AI46)*(1+$C$10))","v":0},{"$f":"IF(L46=0,0,MAX($E$48:$AC$48*L46:AJ46)*(1+$C$10))","v":0},{"$f":"IF(M46=0,0,MAX($E$48:$AC$48*M46:AK46)*(1+$C$10))","v":0},{"$f":"IF(N46=0,0,MAX($E$48:$AC$48*N46:AL46)*(1+$C$10))","v":0},{"$f":"IF(O46=0,0,MAX($E$48:$AC$48*O46:AM46)*(1+$C$10))","v":0},{"$f":"IF(P46=0,0,MAX($E$48:$AC$48*P46:AN46)*(1+$C$10))","v":0},{"$f":"IF(Q46=0,0,MAX($E$48:$AC$48*Q46:AO46)*(1+$C$10))","v":0},{"$f":"IF(R46=0,0,MAX($E$48:$AC$48*R46:AP46)*(1+$C$10))","v":0},{"$f":"IF(S46=0,0,MAX($E$48:$AC$48*S46:AQ46)*(1+$C$10))","v":0},{"$f":"IF(T46=0,0,MAX($E$48:$AC$48*T46:AR46)*(1+$C$10))","v":0},{"$f":"IF(U46=0,0,MAX($E$48:$AC$48*U46:AS46)*(1+$C$10))","v":0},{"$f":"IF(V46=0,0,MAX($E$48:$AC$48*V46:AT46)*(1+$C$10))","v":0},{"$f":"IF(W46=0,0,MAX($E$48:$AC$48*W46:AU46)*(1+$C$10))","v":0},{"$f":"IF(X46=0,0,MAX($E$48:$AC$48*X46:AV46)*(1+$C$10))","v":0},{"$f":"IF(Y46=0,0,MAX($E$48:$AC$48*Y46:AW46)*(1+$C$10))","v":0},{"$f":"IF(Z46=0,0,MAX($E$48:$AC$48*Z46:AX46)*(1+$C$10))","v":0},{"$f":"IF(AA46=0,0,MAX($E$48:$AC$48*AA46:AY46)*(1+$C$10))","v":0},{"$f":"IF(AB46=0,0,MAX($E$48:$AC$48*AB46:AZ46)*(1+$C$10))","v":0},{"$f":"IF(AC46=0,0,MAX($E$48:$AC$48*AC46:BA46)*(1+$C$10))","v":0}]
[]
[]
["Supporting Calculations"]
[null,"Supporting Calculations","units"]
[]
[null,"Maximum Ethernet bitrate"]
[null,"10 Gigabit Ethernet","Mbps",null,{"$f":"IFERROR(INDEX(txtech.ngn.bitrate,MATCH(B89:B98,txtech.ngn.name,0)),0)","v":10000},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,"Gigabit Ethernet","Mbps",null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,"Fast Ethernet","Mbps",null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Maximum MW bitrate"]
[null,"MW Ethernet hop","Mbps",null,{"$f":"IFERROR(INDEX(txtech.mw.bitrate,MATCH(B101:B110,txtech.mw.name,0)),0)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"-","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1: BACKBONE FIBRE NETWORK"]
[]
[null,"STEP 1.1: NUMBER AND LENGTH OF LINKS"]
[]
[null,"NUMBER OF LINKS"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of links",null,{"$f":"IF(E14:AC14=\"blank\",0,links.backbone.fibre.number)","v":5},5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of links",null,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of links",null,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of links",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of links",null,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"LENGTH BY LINK TYPE"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"km",null,{"$f":"IF(E14:AC14=\"blank\",0,links.backbone.fibre.number*links.backbone.fibre.length)","v":17.767143606014798},17.767143606014798,17.767143606014798,17.767143606014798,17.767143606014798,17.767143606014798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","km",null,5.8391473880498106,5.8391473880498106,5.8391473880498106,5.8391473880498106,5.8391473880498106,5.8391473880498106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","km",null,38.659828134456731,38.659828134456731,38.659828134456731,38.659828134456731,38.659828134456731,38.659828134456731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","km",null,8.8371058070954032,8.8371058070954032,8.8371058070954032,8.8371058070954032,8.8371058070954032,8.8371058070954032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","km",null,15.824335472641991,15.824335472641991,15.824335472641991,15.824335472641991,15.824335472641991,15.824335472641991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1.2: TOTAL TRAFFIC"]
[]
[null,"STEP 1.2.2: NGN TRAFFIC"]
[]
[null,"VOICE TRAFFIC PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"Erlangs",null,{"$f":"E53:AC53*links.backbone.fibre.voicetraffic","v":150.32176889042353},141.46643535530069,133.63562094039446,126.5121156334758,119.95065027478746,113.81432203028737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","Erlangs",null,32.200069608089436,30.303189613005969,28.625769428895339,27.099860251339162,25.694344318148918,24.379895997925779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","Erlangs",null,88.822580983734994,83.590114749022248,78.963019467542253,74.753861128851639,70.876802652917249,67.250950479522473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","Erlangs",null,3.2239943565366946,3.0340714627787233,2.8661217262429117,2.7133418522580195,2.5726162112336484,2.4410086085813267,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","Erlangs",null,73.99293929690478,69.634075231143157,65.779510586751229,62.273104963356573,59.043352469304466,56.022865372507788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"VOICE CHANNELS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E167,input.core.blockingprob,0),0)","v":175},165,157,150,143,136,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E168,input.core.blockingprob,0),0)","v":46},44,42,40,39,37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E169,input.core.blockingprob,0),0)","v":109},103,98,94,90,86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E170,input.core.blockingprob,0),0)","v":9},9,9,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E171,input.core.blockingprob,0),0)","v":93},88,84,80,76,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E172,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E173,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E174,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E175,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E176,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E177,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E178,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E179,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E180,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E181,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E182,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E183,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E184,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E185,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E186,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DATA TRAFFIC PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"Mbps",null,{"$f":"E55:AC55*links.backbone.fibre.datatraffic","v":3039.3694469631955},3460.4241553323632,3929.428741118998,4477.1268846492167,5059.8305805525624,5059.8305805525624,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","Mbps",null,26.424335899418018,30.084993558885866,34.162528366500695,38.924226464963354,43.990263502930851,43.990263502930851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","Mbps",null,1612.991208840278,1836.4446438015523,2085.3450446842021,2376.0080608223261,2685.2484987657745,2685.2484987657745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","Mbps",null,13.286215634974134,15.126802555101074,17.176996244709617,19.571188778653855,22.118403617180192,22.118403617180192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","Mbps",null,778.33165012850156,886.15671439858977,1006.2609398121467,1146.5172683911298,1295.7379330989302,1295.7379330989302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL TRAFFIC PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"Mbps",null,{"$f":"E189:AC208*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E211:AC230","v":3050.5694469631953},3470.9841553323631,3939.4767411189978,4486.726884649217,5068.9825805525625,5068.5345805525621,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","Mbps",null,29.368335899418017,32.900993558885865,36.850528366500697,41.484226464963356,46.486263502930854,46.358263502930853,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","Mbps",null,1619.9672088402781,1843.0366438015524,2091.617044684202,2382.0240608223262,2691.0084987657747,2690.7524987657744,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","Mbps",null,13.862215634974135,15.702802555101075,17.752996244709617,20.083188778653856,22.630403617180193,22.630403617180193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","Mbps",null,784.28365012850156,891.78871439858972,1011.6369398121467,1151.6372683911297,1300.6019330989302,1300.4099330989302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"STEP 1.3: FIRST SCENARIO"]
[]
[null,"STEP 1.3.2: NGN TRANSMISSION"]
[]
[null,"TRANSMISSION TYPE PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E233:E252>E$89,$B$89,IF(E233:E252>MIN(IF(E89:E98>0,E89:E98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(E233:E252,E89:E98,-1)+1),txtech.ngn.name,0),E12)<E233:E252/INDEX(E89:E98,MATCH(E233:E252,E89:E98,-1)+1),INDEX($B89:$B98,MATCH(E233:E252,E89:E98,-1)),INDEX($B89:$B98,MATCH(E233:E252,E89:E98,-1)+1)),INDEX($B89:$B98,MATCH(E233:E252,E89:E98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(F14=\"blank\",\"-\",IF(F233:F252>F$89,$B$89,IF(F233:F252>MIN(IF(F89:F98>0,F89:F98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(F233:F252,F89:F98,-1)+1),txtech.ngn.name,0),F12)<F233:F252/INDEX(F89:F98,MATCH(F233:F252,F89:F98,-1)+1),INDEX($B89:$B98,MATCH(F233:F252,F89:F98,-1)),INDEX($B89:$B98,MATCH(F233:F252,F89:F98,-1)+1)),INDEX($B89:$B98,MATCH(F233:F252,F89:F98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(G14=\"blank\",\"-\",IF(G233:G252>G$89,$B$89,IF(G233:G252>MIN(IF(G89:G98>0,G89:G98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(G233:G252,G89:G98,-1)+1),txtech.ngn.name,0),G12)<G233:G252/INDEX(G89:G98,MATCH(G233:G252,G89:G98,-1)+1),INDEX($B89:$B98,MATCH(G233:G252,G89:G98,-1)),INDEX($B89:$B98,MATCH(G233:G252,G89:G98,-1)+1)),INDEX($B89:$B98,MATCH(G233:G252,G89:G98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(H14=\"blank\",\"-\",IF(H233:H252>H$89,$B$89,IF(H233:H252>MIN(IF(H89:H98>0,H89:H98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(H233:H252,H89:H98,-1)+1),txtech.ngn.name,0),H12)<H233:H252/INDEX(H89:H98,MATCH(H233:H252,H89:H98,-1)+1),INDEX($B89:$B98,MATCH(H233:H252,H89:H98,-1)),INDEX($B89:$B98,MATCH(H233:H252,H89:H98,-1)+1)),INDEX($B89:$B98,MATCH(H233:H252,H89:H98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(I14=\"blank\",\"-\",IF(I233:I252>I$89,$B$89,IF(I233:I252>MIN(IF(I89:I98>0,I89:I98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(I233:I252,I89:I98,-1)+1),txtech.ngn.name,0),I12)<I233:I252/INDEX(I89:I98,MATCH(I233:I252,I89:I98,-1)+1),INDEX($B89:$B98,MATCH(I233:I252,I89:I98,-1)),INDEX($B89:$B98,MATCH(I233:I252,I89:I98,-1)+1)),INDEX($B89:$B98,MATCH(I233:I252,I89:I98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(J14=\"blank\",\"-\",IF(J233:J252>J$89,$B$89,IF(J233:J252>MIN(IF(J89:J98>0,J89:J98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(J233:J252,J89:J98,-1)+1),txtech.ngn.name,0),J12)<J233:J252/INDEX(J89:J98,MATCH(J233:J252,J89:J98,-1)+1),INDEX($B89:$B98,MATCH(J233:J252,J89:J98,-1)),INDEX($B89:$B98,MATCH(J233:J252,J89:J98,-1)+1)),INDEX($B89:$B98,MATCH(J233:J252,J89:J98,-1)))))","v":"10 Gigabit Ethernet"},{"$f":"IF(K14=\"blank\",\"-\",IF(K233:K252>K$89,$B$89,IF(K233:K252>MIN(IF(K89:K98>0,K89:K98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(K233:K252,K89:K98,-1)+1),txtech.ngn.name,0),K12)<K233:K252/INDEX(K89:K98,MATCH(K233:K252,K89:K98,-1)+1),INDEX($B89:$B98,MATCH(K233:K252,K89:K98,-1)),INDEX($B89:$B98,MATCH(K233:K252,K89:K98,-1)+1)),INDEX($B89:$B98,MATCH(K233:K252,K89:K98,-1)))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L233:L252>L$89,$B$89,IF(L233:L252>MIN(IF(L89:L98>0,L89:L98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(L233:L252,L89:L98,-1)+1),txtech.ngn.name,0),L12)<L233:L252/INDEX(L89:L98,MATCH(L233:L252,L89:L98,-1)+1),INDEX($B89:$B98,MATCH(L233:L252,L89:L98,-1)),INDEX($B89:$B98,MATCH(L233:L252,L89:L98,-1)+1)),INDEX($B89:$B98,MATCH(L233:L252,L89:L98,-1)))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M233:M252>M$89,$B$89,IF(M233:M252>MIN(IF(M89:M98>0,M89:M98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(M233:M252,M89:M98,-1)+1),txtech.ngn.name,0),M12)<M233:M252/INDEX(M89:M98,MATCH(M233:M252,M89:M98,-1)+1),INDEX($B89:$B98,MATCH(M233:M252,M89:M98,-1)),INDEX($B89:$B98,MATCH(M233:M252,M89:M98,-1)+1)),INDEX($B89:$B98,MATCH(M233:M252,M89:M98,-1)))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N233:N252>N$89,$B$89,IF(N233:N252>MIN(IF(N89:N98>0,N89:N98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(N233:N252,N89:N98,-1)+1),txtech.ngn.name,0),N12)<N233:N252/INDEX(N89:N98,MATCH(N233:N252,N89:N98,-1)+1),INDEX($B89:$B98,MATCH(N233:N252,N89:N98,-1)),INDEX($B89:$B98,MATCH(N233:N252,N89:N98,-1)+1)),INDEX($B89:$B98,MATCH(N233:N252,N89:N98,-1)))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O233:O252>O$89,$B$89,IF(O233:O252>MIN(IF(O89:O98>0,O89:O98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(O233:O252,O89:O98,-1)+1),txtech.ngn.name,0),O12)<O233:O252/INDEX(O89:O98,MATCH(O233:O252,O89:O98,-1)+1),INDEX($B89:$B98,MATCH(O233:O252,O89:O98,-1)),INDEX($B89:$B98,MATCH(O233:O252,O89:O98,-1)+1)),INDEX($B89:$B98,MATCH(O233:O252,O89:O98,-1)))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P233:P252>P$89,$B$89,IF(P233:P252>MIN(IF(P89:P98>0,P89:P98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(P233:P252,P89:P98,-1)+1),txtech.ngn.name,0),P12)<P233:P252/INDEX(P89:P98,MATCH(P233:P252,P89:P98,-1)+1),INDEX($B89:$B98,MATCH(P233:P252,P89:P98,-1)),INDEX($B89:$B98,MATCH(P233:P252,P89:P98,-1)+1)),INDEX($B89:$B98,MATCH(P233:P252,P89:P98,-1)))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q233:Q252>Q$89,$B$89,IF(Q233:Q252>MIN(IF(Q89:Q98>0,Q89:Q98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(Q233:Q252,Q89:Q98,-1)+1),txtech.ngn.name,0),Q12)<Q233:Q252/INDEX(Q89:Q98,MATCH(Q233:Q252,Q89:Q98,-1)+1),INDEX($B89:$B98,MATCH(Q233:Q252,Q89:Q98,-1)),INDEX($B89:$B98,MATCH(Q233:Q252,Q89:Q98,-1)+1)),INDEX($B89:$B98,MATCH(Q233:Q252,Q89:Q98,-1)))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R233:R252>R$89,$B$89,IF(R233:R252>MIN(IF(R89:R98>0,R89:R98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(R233:R252,R89:R98,-1)+1),txtech.ngn.name,0),R12)<R233:R252/INDEX(R89:R98,MATCH(R233:R252,R89:R98,-1)+1),INDEX($B89:$B98,MATCH(R233:R252,R89:R98,-1)),INDEX($B89:$B98,MATCH(R233:R252,R89:R98,-1)+1)),INDEX($B89:$B98,MATCH(R233:R252,R89:R98,-1)))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S233:S252>S$89,$B$89,IF(S233:S252>MIN(IF(S89:S98>0,S89:S98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(S233:S252,S89:S98,-1)+1),txtech.ngn.name,0),S12)<S233:S252/INDEX(S89:S98,MATCH(S233:S252,S89:S98,-1)+1),INDEX($B89:$B98,MATCH(S233:S252,S89:S98,-1)),INDEX($B89:$B98,MATCH(S233:S252,S89:S98,-1)+1)),INDEX($B89:$B98,MATCH(S233:S252,S89:S98,-1)))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T233:T252>T$89,$B$89,IF(T233:T252>MIN(IF(T89:T98>0,T89:T98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(T233:T252,T89:T98,-1)+1),txtech.ngn.name,0),T12)<T233:T252/INDEX(T89:T98,MATCH(T233:T252,T89:T98,-1)+1),INDEX($B89:$B98,MATCH(T233:T252,T89:T98,-1)),INDEX($B89:$B98,MATCH(T233:T252,T89:T98,-1)+1)),INDEX($B89:$B98,MATCH(T233:T252,T89:T98,-1)))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U233:U252>U$89,$B$89,IF(U233:U252>MIN(IF(U89:U98>0,U89:U98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(U233:U252,U89:U98,-1)+1),txtech.ngn.name,0),U12)<U233:U252/INDEX(U89:U98,MATCH(U233:U252,U89:U98,-1)+1),INDEX($B89:$B98,MATCH(U233:U252,U89:U98,-1)),INDEX($B89:$B98,MATCH(U233:U252,U89:U98,-1)+1)),INDEX($B89:$B98,MATCH(U233:U252,U89:U98,-1)))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V233:V252>V$89,$B$89,IF(V233:V252>MIN(IF(V89:V98>0,V89:V98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(V233:V252,V89:V98,-1)+1),txtech.ngn.name,0),V12)<V233:V252/INDEX(V89:V98,MATCH(V233:V252,V89:V98,-1)+1),INDEX($B89:$B98,MATCH(V233:V252,V89:V98,-1)),INDEX($B89:$B98,MATCH(V233:V252,V89:V98,-1)+1)),INDEX($B89:$B98,MATCH(V233:V252,V89:V98,-1)))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W233:W252>W$89,$B$89,IF(W233:W252>MIN(IF(W89:W98>0,W89:W98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(W233:W252,W89:W98,-1)+1),txtech.ngn.name,0),W12)<W233:W252/INDEX(W89:W98,MATCH(W233:W252,W89:W98,-1)+1),INDEX($B89:$B98,MATCH(W233:W252,W89:W98,-1)),INDEX($B89:$B98,MATCH(W233:W252,W89:W98,-1)+1)),INDEX($B89:$B98,MATCH(W233:W252,W89:W98,-1)))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X233:X252>X$89,$B$89,IF(X233:X252>MIN(IF(X89:X98>0,X89:X98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(X233:X252,X89:X98,-1)+1),txtech.ngn.name,0),X12)<X233:X252/INDEX(X89:X98,MATCH(X233:X252,X89:X98,-1)+1),INDEX($B89:$B98,MATCH(X233:X252,X89:X98,-1)),INDEX($B89:$B98,MATCH(X233:X252,X89:X98,-1)+1)),INDEX($B89:$B98,MATCH(X233:X252,X89:X98,-1)))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y233:Y252>Y$89,$B$89,IF(Y233:Y252>MIN(IF(Y89:Y98>0,Y89:Y98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(Y233:Y252,Y89:Y98,-1)+1),txtech.ngn.name,0),Y12)<Y233:Y252/INDEX(Y89:Y98,MATCH(Y233:Y252,Y89:Y98,-1)+1),INDEX($B89:$B98,MATCH(Y233:Y252,Y89:Y98,-1)),INDEX($B89:$B98,MATCH(Y233:Y252,Y89:Y98,-1)+1)),INDEX($B89:$B98,MATCH(Y233:Y252,Y89:Y98,-1)))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z233:Z252>Z$89,$B$89,IF(Z233:Z252>MIN(IF(Z89:Z98>0,Z89:Z98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(Z233:Z252,Z89:Z98,-1)+1),txtech.ngn.name,0),Z12)<Z233:Z252/INDEX(Z89:Z98,MATCH(Z233:Z252,Z89:Z98,-1)+1),INDEX($B89:$B98,MATCH(Z233:Z252,Z89:Z98,-1)),INDEX($B89:$B98,MATCH(Z233:Z252,Z89:Z98,-1)+1)),INDEX($B89:$B98,MATCH(Z233:Z252,Z89:Z98,-1)))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA233:AA252>AA$89,$B$89,IF(AA233:AA252>MIN(IF(AA89:AA98>0,AA89:AA98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(AA233:AA252,AA89:AA98,-1)+1),txtech.ngn.name,0),AA12)<AA233:AA252/INDEX(AA89:AA98,MATCH(AA233:AA252,AA89:AA98,-1)+1),INDEX($B89:$B98,MATCH(AA233:AA252,AA89:AA98,-1)),INDEX($B89:$B98,MATCH(AA233:AA252,AA89:AA98,-1)+1)),INDEX($B89:$B98,MATCH(AA233:AA252,AA89:AA98,-1)))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB233:AB252>AB$89,$B$89,IF(AB233:AB252>MIN(IF(AB89:AB98>0,AB89:AB98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(AB233:AB252,AB89:AB98,-1)+1),txtech.ngn.name,0),AB12)<AB233:AB252/INDEX(AB89:AB98,MATCH(AB233:AB252,AB89:AB98,-1)+1),INDEX($B89:$B98,MATCH(AB233:AB252,AB89:AB98,-1)),INDEX($B89:$B98,MATCH(AB233:AB252,AB89:AB98,-1)+1)),INDEX($B89:$B98,MATCH(AB233:AB252,AB89:AB98,-1)))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC233:AC252>AC$89,$B$89,IF(AC233:AC252>MIN(IF(AC89:AC98>0,AC89:AC98)),IF(INDEX(maximum.ngn.ports,MATCH(INDEX($B89:$B98,MATCH(AC233:AC252,AC89:AC98,-1)+1),txtech.ngn.name,0),AC12)<AC233:AC252/INDEX(AC89:AC98,MATCH(AC233:AC252,AC89:AC98,-1)+1),INDEX($B89:$B98,MATCH(AC233:AC252,AC89:AC98,-1)),INDEX($B89:$B98,MATCH(AC233:AC252,AC89:AC98,-1)+1)),INDEX($B89:$B98,MATCH(AC233:AC252,AC89:AC98,-1)))))","v":"-"}]
[null,"Core 2 - SVN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 3 - SVN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 4 - SVN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 5 - SVN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of carriers",null,{"$f":"ROUNDUP(E233:AC252/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E261:AC280,txtech.ngn.name,0)),1),0)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of carriers",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of carriers",null,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS PER LINK TYPE"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of ports",null,{"$f":"E283:AC302*E118:AC137*2","v":10},10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of ports",null,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of ports",null,16,16,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of ports",null,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of ports",null,6,6,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS BY TECHNOLOGY"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"# of ports",null,{"$f":"SUMIF(E261:E280,$B$327:$B$336,E305:E324)","v":10},{"$f":"SUMIF(F261:F280,$B$327:$B$336,F305:F324)","v":10},{"$f":"SUMIF(G261:G280,$B$327:$B$336,G305:G324)","v":10},{"$f":"SUMIF(H261:H280,$B$327:$B$336,H305:H324)","v":10},{"$f":"SUMIF(I261:I280,$B$327:$B$336,I305:I324)","v":10},{"$f":"SUMIF(J261:J280,$B$327:$B$336,J305:J324)","v":10},{"$f":"SUMIF(K261:K280,$B$327:$B$336,K305:K324)","v":0},{"$f":"SUMIF(L261:L280,$B$327:$B$336,L305:L324)","v":0},{"$f":"SUMIF(M261:M280,$B$327:$B$336,M305:M324)","v":0},{"$f":"SUMIF(N261:N280,$B$327:$B$336,N305:N324)","v":0},{"$f":"SUMIF(O261:O280,$B$327:$B$336,O305:O324)","v":0},{"$f":"SUMIF(P261:P280,$B$327:$B$336,P305:P324)","v":0},{"$f":"SUMIF(Q261:Q280,$B$327:$B$336,Q305:Q324)","v":0},{"$f":"SUMIF(R261:R280,$B$327:$B$336,R305:R324)","v":0},{"$f":"SUMIF(S261:S280,$B$327:$B$336,S305:S324)","v":0},{"$f":"SUMIF(T261:T280,$B$327:$B$336,T305:T324)","v":0},{"$f":"SUMIF(U261:U280,$B$327:$B$336,U305:U324)","v":0},{"$f":"SUMIF(V261:V280,$B$327:$B$336,V305:V324)","v":0},{"$f":"SUMIF(W261:W280,$B$327:$B$336,W305:W324)","v":0},{"$f":"SUMIF(X261:X280,$B$327:$B$336,X305:X324)","v":0},{"$f":"SUMIF(Y261:Y280,$B$327:$B$336,Y305:Y324)","v":0},{"$f":"SUMIF(Z261:Z280,$B$327:$B$336,Z305:Z324)","v":0},{"$f":"SUMIF(AA261:AA280,$B$327:$B$336,AA305:AA324)","v":0},{"$f":"SUMIF(AB261:AB280,$B$327:$B$336,AB305:AB324)","v":0},{"$f":"SUMIF(AC261:AC280,$B$327:$B$336,AC305:AC324)","v":0}]
[null,"Gigabit Ethernet","# of ports",null,22,22,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","# of ports",null,10,10,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1.3.3: DWDM EQUIPMENT"]
[]
[null,"TOTAL REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of carriers",null,{"$f":"E283:AC302","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of carriers",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of carriers",null,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF LAMBDAS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of lambdas",null,{"$f":"IF($B$364:$B$383=\"blank\",0,IF(E14:AC14=\"blank\",0,IF(E342:AC361=0,0,IF(E342:AC361-input.tx.carriersperlink>0,E342:AC361-input.tx.carriersperlink+1,0))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY EQUIPMENT"]
[null,{"$f":"dwdm.equipment","v":"DWDM Chassis"},"# of chassis",null,{"$f":"SUMIF(E364:E383,\"<>0\",E118:E137)+SUMIFS(E118:E137,E364:E383,\"<>0\",links.backbone.fibre.ring,\"NO\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DWDM lambda inserter","# of lambdas",null,{"$f":"SUMPRODUCT(E118:E137,E364:E383)*2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1.3.4: COST CALCULATION"]
[]
[null,"TOTAL COST OF PORTS AND DWDM EQUIPMENT",{"$f":"selection.currency","v":"XCD"},null,{"$f":"SUM(INDEX(E327:AC336*evolution.cost.ngn.ports,,MATCH(E$14,time.vector,0)))+SUM(INDEX(E386:AC390*evolution.cost.dwdm.equip,,MATCH(E$14,time.vector,0)))","v":148021.22526588078},148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078]
[]
[]
[]
[null,"STEP 1.4: SECOND SCENARIO"]
[]
[null,"STEP 1.4.2: NGN TRANSMISSION"]
[]
[null,"TRANSMISSION TYPE PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"Tx type",null,{"$f":"IF(E342:E361>input.tx.carriersperlink,IF(E261:E280=$B$89,E261:E280,IF(#REF!=#REF!,IF(E233:E252>E$89,$B$89,INDEX($B$89:$B$98,MATCH(E233:E252,E89:E98,-1))),IF(E283:E302<#REF!,E261:E280,IF(E233:E252>E$89,$B$89,INDEX($B$89:$B$98,MATCH(E233:E252,E89:E98,-1)))))),E261:E280)","v":"10 Gigabit Ethernet"},{"$f":"IF(F342:F361>input.tx.carriersperlink,IF(F261:F280=$B$89,F261:F280,IF(#REF!=#REF!,IF(F233:F252>F$89,$B$89,INDEX($B$89:$B$98,MATCH(F233:F252,F89:F98,-1))),IF(F283:F302<#REF!,F261:F280,IF(F233:F252>F$89,$B$89,INDEX($B$89:$B$98,MATCH(F233:F252,F89:F98,-1)))))),F261:F280)","v":"10 Gigabit Ethernet"},{"$f":"IF(G342:G361>input.tx.carriersperlink,IF(G261:G280=$B$89,G261:G280,IF(#REF!=#REF!,IF(G233:G252>G$89,$B$89,INDEX($B$89:$B$98,MATCH(G233:G252,G89:G98,-1))),IF(G283:G302<#REF!,G261:G280,IF(G233:G252>G$89,$B$89,INDEX($B$89:$B$98,MATCH(G233:G252,G89:G98,-1)))))),G261:G280)","v":"10 Gigabit Ethernet"},{"$f":"IF(H342:H361>input.tx.carriersperlink,IF(H261:H280=$B$89,H261:H280,IF(#REF!=#REF!,IF(H233:H252>H$89,$B$89,INDEX($B$89:$B$98,MATCH(H233:H252,H89:H98,-1))),IF(H283:H302<#REF!,H261:H280,IF(H233:H252>H$89,$B$89,INDEX($B$89:$B$98,MATCH(H233:H252,H89:H98,-1)))))),H261:H280)","v":"10 Gigabit Ethernet"},{"$f":"IF(I342:I361>input.tx.carriersperlink,IF(I261:I280=$B$89,I261:I280,IF(#REF!=#REF!,IF(I233:I252>I$89,$B$89,INDEX($B$89:$B$98,MATCH(I233:I252,I89:I98,-1))),IF(I283:I302<#REF!,I261:I280,IF(I233:I252>I$89,$B$89,INDEX($B$89:$B$98,MATCH(I233:I252,I89:I98,-1)))))),I261:I280)","v":"10 Gigabit Ethernet"},{"$f":"IF(J342:J361>input.tx.carriersperlink,IF(J261:J280=$B$89,J261:J280,IF(#REF!=#REF!,IF(J233:J252>J$89,$B$89,INDEX($B$89:$B$98,MATCH(J233:J252,J89:J98,-1))),IF(J283:J302<#REF!,J261:J280,IF(J233:J252>J$89,$B$89,INDEX($B$89:$B$98,MATCH(J233:J252,J89:J98,-1)))))),J261:J280)","v":"10 Gigabit Ethernet"},{"$f":"IF(K342:K361>input.tx.carriersperlink,IF(K261:K280=$B$89,K261:K280,IF(#REF!=#REF!,IF(K233:K252>K$89,$B$89,INDEX($B$89:$B$98,MATCH(K233:K252,K89:K98,-1))),IF(K283:K302<#REF!,K261:K280,IF(K233:K252>K$89,$B$89,INDEX($B$89:$B$98,MATCH(K233:K252,K89:K98,-1)))))),K261:K280)","v":"-"},{"$f":"IF(L342:L361>input.tx.carriersperlink,IF(L261:L280=$B$89,L261:L280,IF(#REF!=#REF!,IF(L233:L252>L$89,$B$89,INDEX($B$89:$B$98,MATCH(L233:L252,L89:L98,-1))),IF(L283:L302<#REF!,L261:L280,IF(L233:L252>L$89,$B$89,INDEX($B$89:$B$98,MATCH(L233:L252,L89:L98,-1)))))),L261:L280)","v":"-"},{"$f":"IF(M342:M361>input.tx.carriersperlink,IF(M261:M280=$B$89,M261:M280,IF(#REF!=#REF!,IF(M233:M252>M$89,$B$89,INDEX($B$89:$B$98,MATCH(M233:M252,M89:M98,-1))),IF(M283:M302<#REF!,M261:M280,IF(M233:M252>M$89,$B$89,INDEX($B$89:$B$98,MATCH(M233:M252,M89:M98,-1)))))),M261:M280)","v":"-"},{"$f":"IF(N342:N361>input.tx.carriersperlink,IF(N261:N280=$B$89,N261:N280,IF(#REF!=#REF!,IF(N233:N252>N$89,$B$89,INDEX($B$89:$B$98,MATCH(N233:N252,N89:N98,-1))),IF(N283:N302<#REF!,N261:N280,IF(N233:N252>N$89,$B$89,INDEX($B$89:$B$98,MATCH(N233:N252,N89:N98,-1)))))),N261:N280)","v":"-"},{"$f":"IF(O342:O361>input.tx.carriersperlink,IF(O261:O280=$B$89,O261:O280,IF(#REF!=#REF!,IF(O233:O252>O$89,$B$89,INDEX($B$89:$B$98,MATCH(O233:O252,O89:O98,-1))),IF(O283:O302<#REF!,O261:O280,IF(O233:O252>O$89,$B$89,INDEX($B$89:$B$98,MATCH(O233:O252,O89:O98,-1)))))),O261:O280)","v":"-"},{"$f":"IF(P342:P361>input.tx.carriersperlink,IF(P261:P280=$B$89,P261:P280,IF(#REF!=#REF!,IF(P233:P252>P$89,$B$89,INDEX($B$89:$B$98,MATCH(P233:P252,P89:P98,-1))),IF(P283:P302<#REF!,P261:P280,IF(P233:P252>P$89,$B$89,INDEX($B$89:$B$98,MATCH(P233:P252,P89:P98,-1)))))),P261:P280)","v":"-"},{"$f":"IF(Q342:Q361>input.tx.carriersperlink,IF(Q261:Q280=$B$89,Q261:Q280,IF(#REF!=#REF!,IF(Q233:Q252>Q$89,$B$89,INDEX($B$89:$B$98,MATCH(Q233:Q252,Q89:Q98,-1))),IF(Q283:Q302<#REF!,Q261:Q280,IF(Q233:Q252>Q$89,$B$89,INDEX($B$89:$B$98,MATCH(Q233:Q252,Q89:Q98,-1)))))),Q261:Q280)","v":"-"},{"$f":"IF(R342:R361>input.tx.carriersperlink,IF(R261:R280=$B$89,R261:R280,IF(#REF!=#REF!,IF(R233:R252>R$89,$B$89,INDEX($B$89:$B$98,MATCH(R233:R252,R89:R98,-1))),IF(R283:R302<#REF!,R261:R280,IF(R233:R252>R$89,$B$89,INDEX($B$89:$B$98,MATCH(R233:R252,R89:R98,-1)))))),R261:R280)","v":"-"},{"$f":"IF(S342:S361>input.tx.carriersperlink,IF(S261:S280=$B$89,S261:S280,IF(#REF!=#REF!,IF(S233:S252>S$89,$B$89,INDEX($B$89:$B$98,MATCH(S233:S252,S89:S98,-1))),IF(S283:S302<#REF!,S261:S280,IF(S233:S252>S$89,$B$89,INDEX($B$89:$B$98,MATCH(S233:S252,S89:S98,-1)))))),S261:S280)","v":"-"},{"$f":"IF(T342:T361>input.tx.carriersperlink,IF(T261:T280=$B$89,T261:T280,IF(#REF!=#REF!,IF(T233:T252>T$89,$B$89,INDEX($B$89:$B$98,MATCH(T233:T252,T89:T98,-1))),IF(T283:T302<#REF!,T261:T280,IF(T233:T252>T$89,$B$89,INDEX($B$89:$B$98,MATCH(T233:T252,T89:T98,-1)))))),T261:T280)","v":"-"},{"$f":"IF(U342:U361>input.tx.carriersperlink,IF(U261:U280=$B$89,U261:U280,IF(#REF!=#REF!,IF(U233:U252>U$89,$B$89,INDEX($B$89:$B$98,MATCH(U233:U252,U89:U98,-1))),IF(U283:U302<#REF!,U261:U280,IF(U233:U252>U$89,$B$89,INDEX($B$89:$B$98,MATCH(U233:U252,U89:U98,-1)))))),U261:U280)","v":"-"},{"$f":"IF(V342:V361>input.tx.carriersperlink,IF(V261:V280=$B$89,V261:V280,IF(#REF!=#REF!,IF(V233:V252>V$89,$B$89,INDEX($B$89:$B$98,MATCH(V233:V252,V89:V98,-1))),IF(V283:V302<#REF!,V261:V280,IF(V233:V252>V$89,$B$89,INDEX($B$89:$B$98,MATCH(V233:V252,V89:V98,-1)))))),V261:V280)","v":"-"},{"$f":"IF(W342:W361>input.tx.carriersperlink,IF(W261:W280=$B$89,W261:W280,IF(#REF!=#REF!,IF(W233:W252>W$89,$B$89,INDEX($B$89:$B$98,MATCH(W233:W252,W89:W98,-1))),IF(W283:W302<#REF!,W261:W280,IF(W233:W252>W$89,$B$89,INDEX($B$89:$B$98,MATCH(W233:W252,W89:W98,-1)))))),W261:W280)","v":"-"},{"$f":"IF(X342:X361>input.tx.carriersperlink,IF(X261:X280=$B$89,X261:X280,IF(#REF!=#REF!,IF(X233:X252>X$89,$B$89,INDEX($B$89:$B$98,MATCH(X233:X252,X89:X98,-1))),IF(X283:X302<#REF!,X261:X280,IF(X233:X252>X$89,$B$89,INDEX($B$89:$B$98,MATCH(X233:X252,X89:X98,-1)))))),X261:X280)","v":"-"},{"$f":"IF(Y342:Y361>input.tx.carriersperlink,IF(Y261:Y280=$B$89,Y261:Y280,IF(#REF!=#REF!,IF(Y233:Y252>Y$89,$B$89,INDEX($B$89:$B$98,MATCH(Y233:Y252,Y89:Y98,-1))),IF(Y283:Y302<#REF!,Y261:Y280,IF(Y233:Y252>Y$89,$B$89,INDEX($B$89:$B$98,MATCH(Y233:Y252,Y89:Y98,-1)))))),Y261:Y280)","v":"-"},{"$f":"IF(Z342:Z361>input.tx.carriersperlink,IF(Z261:Z280=$B$89,Z261:Z280,IF(#REF!=#REF!,IF(Z233:Z252>Z$89,$B$89,INDEX($B$89:$B$98,MATCH(Z233:Z252,Z89:Z98,-1))),IF(Z283:Z302<#REF!,Z261:Z280,IF(Z233:Z252>Z$89,$B$89,INDEX($B$89:$B$98,MATCH(Z233:Z252,Z89:Z98,-1)))))),Z261:Z280)","v":"-"},{"$f":"IF(AA342:AA361>input.tx.carriersperlink,IF(AA261:AA280=$B$89,AA261:AA280,IF(#REF!=#REF!,IF(AA233:AA252>AA$89,$B$89,INDEX($B$89:$B$98,MATCH(AA233:AA252,AA89:AA98,-1))),IF(AA283:AA302<#REF!,AA261:AA280,IF(AA233:AA252>AA$89,$B$89,INDEX($B$89:$B$98,MATCH(AA233:AA252,AA89:AA98,-1)))))),AA261:AA280)","v":"-"},{"$f":"IF(AB342:AB361>input.tx.carriersperlink,IF(AB261:AB280=$B$89,AB261:AB280,IF(#REF!=#REF!,IF(AB233:AB252>AB$89,$B$89,INDEX($B$89:$B$98,MATCH(AB233:AB252,AB89:AB98,-1))),IF(AB283:AB302<#REF!,AB261:AB280,IF(AB233:AB252>AB$89,$B$89,INDEX($B$89:$B$98,MATCH(AB233:AB252,AB89:AB98,-1)))))),AB261:AB280)","v":"-"},{"$f":"IF(AC342:AC361>input.tx.carriersperlink,IF(AC261:AC280=$B$89,AC261:AC280,IF(#REF!=#REF!,IF(AC233:AC252>AC$89,$B$89,INDEX($B$89:$B$98,MATCH(AC233:AC252,AC89:AC98,-1))),IF(AC283:AC302<#REF!,AC261:AC280,IF(AC233:AC252>AC$89,$B$89,INDEX($B$89:$B$98,MATCH(AC233:AC252,AC89:AC98,-1)))))),AC261:AC280)","v":"-"}]
[null,"Core 2 - SVN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 3 - SVN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 4 - SVN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 5 - SVN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of carriers",null,{"$f":"ROUNDUP(E233:AC252/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E404:AC423,txtech.ngn.name,0)),1),0)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of carriers",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of carriers",null,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS PER LINK TYPE"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of ports",null,{"$f":"E426:AC445*E118:AC137*2","v":10},10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of ports",null,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of ports",null,16,16,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of ports",null,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of ports",null,6,6,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS BY TECHNOLOGY"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"# of ports",null,{"$f":"SUMIF(E404:E423,$B$470:$B$479,E448:E467)","v":10},{"$f":"SUMIF(F404:F423,$B$470:$B$479,F448:F467)","v":10},{"$f":"SUMIF(G404:G423,$B$470:$B$479,G448:G467)","v":10},{"$f":"SUMIF(H404:H423,$B$470:$B$479,H448:H467)","v":10},{"$f":"SUMIF(I404:I423,$B$470:$B$479,I448:I467)","v":10},{"$f":"SUMIF(J404:J423,$B$470:$B$479,J448:J467)","v":10},{"$f":"SUMIF(K404:K423,$B$470:$B$479,K448:K467)","v":0},{"$f":"SUMIF(L404:L423,$B$470:$B$479,L448:L467)","v":0},{"$f":"SUMIF(M404:M423,$B$470:$B$479,M448:M467)","v":0},{"$f":"SUMIF(N404:N423,$B$470:$B$479,N448:N467)","v":0},{"$f":"SUMIF(O404:O423,$B$470:$B$479,O448:O467)","v":0},{"$f":"SUMIF(P404:P423,$B$470:$B$479,P448:P467)","v":0},{"$f":"SUMIF(Q404:Q423,$B$470:$B$479,Q448:Q467)","v":0},{"$f":"SUMIF(R404:R423,$B$470:$B$479,R448:R467)","v":0},{"$f":"SUMIF(S404:S423,$B$470:$B$479,S448:S467)","v":0},{"$f":"SUMIF(T404:T423,$B$470:$B$479,T448:T467)","v":0},{"$f":"SUMIF(U404:U423,$B$470:$B$479,U448:U467)","v":0},{"$f":"SUMIF(V404:V423,$B$470:$B$479,V448:V467)","v":0},{"$f":"SUMIF(W404:W423,$B$470:$B$479,W448:W467)","v":0},{"$f":"SUMIF(X404:X423,$B$470:$B$479,X448:X467)","v":0},{"$f":"SUMIF(Y404:Y423,$B$470:$B$479,Y448:Y467)","v":0},{"$f":"SUMIF(Z404:Z423,$B$470:$B$479,Z448:Z467)","v":0},{"$f":"SUMIF(AA404:AA423,$B$470:$B$479,AA448:AA467)","v":0},{"$f":"SUMIF(AB404:AB423,$B$470:$B$479,AB448:AB467)","v":0},{"$f":"SUMIF(AC404:AC423,$B$470:$B$479,AC448:AC467)","v":0}]
[null,"Gigabit Ethernet","# of ports",null,22,22,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","# of ports",null,10,10,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1.4.3: DWDM EQUIPMENT"]
[]
[null,"TOTAL REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of carriers",null,{"$f":"E426:AC445","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of carriers",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of carriers",null,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF LAMBDAS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of lambdas",null,{"$f":"IF($B$507:$B$526=\"blank\",0,IF(E14:AC14=\"blank\",0,IF(E485:AC504=0,0,IF(E485:AC504-input.tx.carriersperlink>0,E485:AC504-input.tx.carriersperlink+1,0))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY EQUIPMENT"]
[null,{"$f":"dwdm.equipment","v":"DWDM Chassis"},"# of chassis",null,{"$f":"SUMIF(E507:E526,\"<>0\",E118:E137)+SUMIFS(E118:E137,E507:E526,\"<>0\",links.backbone.fibre.ring,\"NO\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DWDM lambda inserter","# of lambdas",null,{"$f":"SUMPRODUCT(E118:E137,E507:E526)*2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1.4.4: COST CALCULATION"]
[]
[null,"TOTAL COST OF PORTS AND DWDM EQUIPMENT",{"$f":"selection.currency","v":"XCD"},null,{"$f":"SUM(INDEX(+E470:AC479*evolution.cost.ngn.ports,,MATCH(E$14,time.vector,0)))+SUM(INDEX(E529:AC533*evolution.cost.dwdm.equip,,MATCH(E$14,time.vector,0)))","v":148021.22526588078},148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078,148021.22526588078]
[]
[]
[]
[null,"STEP 1.5: LOW COST SCENARIO"]
[]
[null,"STEP 1.5.2: NGN TRANSMISSION"]
[]
[null,"TRANSMISSION TYPE PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"Tx type",null,{"$f":"IF(E395>E538,E404:E423,E261:E280)","v":"10 Gigabit Ethernet"},{"$f":"IF(F395>F538,F404:F423,F261:F280)","v":"10 Gigabit Ethernet"},{"$f":"IF(G395>G538,G404:G423,G261:G280)","v":"10 Gigabit Ethernet"},{"$f":"IF(H395>H538,H404:H423,H261:H280)","v":"10 Gigabit Ethernet"},{"$f":"IF(I395>I538,I404:I423,I261:I280)","v":"10 Gigabit Ethernet"},{"$f":"IF(J395>J538,J404:J423,J261:J280)","v":"10 Gigabit Ethernet"},{"$f":"IF(K395>K538,K404:K423,K261:K280)","v":"-"},{"$f":"IF(L395>L538,L404:L423,L261:L280)","v":"-"},{"$f":"IF(M395>M538,M404:M423,M261:M280)","v":"-"},{"$f":"IF(N395>N538,N404:N423,N261:N280)","v":"-"},{"$f":"IF(O395>O538,O404:O423,O261:O280)","v":"-"},{"$f":"IF(P395>P538,P404:P423,P261:P280)","v":"-"},{"$f":"IF(Q395>Q538,Q404:Q423,Q261:Q280)","v":"-"},{"$f":"IF(R395>R538,R404:R423,R261:R280)","v":"-"},{"$f":"IF(S395>S538,S404:S423,S261:S280)","v":"-"},{"$f":"IF(T395>T538,T404:T423,T261:T280)","v":"-"},{"$f":"IF(U395>U538,U404:U423,U261:U280)","v":"-"},{"$f":"IF(V395>V538,V404:V423,V261:V280)","v":"-"},{"$f":"IF(W395>W538,W404:W423,W261:W280)","v":"-"},{"$f":"IF(X395>X538,X404:X423,X261:X280)","v":"-"},{"$f":"IF(Y395>Y538,Y404:Y423,Y261:Y280)","v":"-"},{"$f":"IF(Z395>Z538,Z404:Z423,Z261:Z280)","v":"-"},{"$f":"IF(AA395>AA538,AA404:AA423,AA261:AA280)","v":"-"},{"$f":"IF(AB395>AB538,AB404:AB423,AB261:AB280)","v":"-"},{"$f":"IF(AC395>AC538,AC404:AC423,AC261:AC280)","v":"-"}]
[null,"Core 2 - SVN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 3 - SVN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","10 Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 4 - SVN","Tx type",null,"Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","Fast Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Core 5 - SVN","Tx type",null,"Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","Gigabit Ethernet","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of carriers",null,{"$f":"ROUNDUP(E233:AC252/IFERROR(INDEX(txtech.ngn.bitrate,MATCH(E547:AC566,txtech.ngn.name,0)),1),0)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of carriers",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of carriers",null,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS PER LINK TYPE"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of ports",null,{"$f":"E569:AC588*E118:AC137*2","v":10},10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of ports",null,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of ports",null,16,16,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of ports",null,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of ports",null,6,6,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF ETHERNET PORTS BY TECHNOLOGY"]
[null,{"$f":"txtech.ngn.name","v":"Fast Ethernet"},"# of ports",null,{"$f":"SUMIF(E547:E566,$B$613:$B$622,E591:E610)","v":10},{"$f":"SUMIF(F547:F566,$B$613:$B$622,F591:F610)","v":10},{"$f":"SUMIF(G547:G566,$B$613:$B$622,G591:G610)","v":10},{"$f":"SUMIF(H547:H566,$B$613:$B$622,H591:H610)","v":10},{"$f":"SUMIF(I547:I566,$B$613:$B$622,I591:I610)","v":10},{"$f":"SUMIF(J547:J566,$B$613:$B$622,J591:J610)","v":10},{"$f":"SUMIF(K547:K566,$B$613:$B$622,K591:K610)","v":0},{"$f":"SUMIF(L547:L566,$B$613:$B$622,L591:L610)","v":0},{"$f":"SUMIF(M547:M566,$B$613:$B$622,M591:M610)","v":0},{"$f":"SUMIF(N547:N566,$B$613:$B$622,N591:N610)","v":0},{"$f":"SUMIF(O547:O566,$B$613:$B$622,O591:O610)","v":0},{"$f":"SUMIF(P547:P566,$B$613:$B$622,P591:P610)","v":0},{"$f":"SUMIF(Q547:Q566,$B$613:$B$622,Q591:Q610)","v":0},{"$f":"SUMIF(R547:R566,$B$613:$B$622,R591:R610)","v":0},{"$f":"SUMIF(S547:S566,$B$613:$B$622,S591:S610)","v":0},{"$f":"SUMIF(T547:T566,$B$613:$B$622,T591:T610)","v":0},{"$f":"SUMIF(U547:U566,$B$613:$B$622,U591:U610)","v":0},{"$f":"SUMIF(V547:V566,$B$613:$B$622,V591:V610)","v":0},{"$f":"SUMIF(W547:W566,$B$613:$B$622,W591:W610)","v":0},{"$f":"SUMIF(X547:X566,$B$613:$B$622,X591:X610)","v":0},{"$f":"SUMIF(Y547:Y566,$B$613:$B$622,Y591:Y610)","v":0},{"$f":"SUMIF(Z547:Z566,$B$613:$B$622,Z591:Z610)","v":0},{"$f":"SUMIF(AA547:AA566,$B$613:$B$622,AA591:AA610)","v":0},{"$f":"SUMIF(AB547:AB566,$B$613:$B$622,AB591:AB610)","v":0},{"$f":"SUMIF(AC547:AC566,$B$613:$B$622,AC591:AC610)","v":0}]
[null,"Gigabit Ethernet","# of ports",null,22,22,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"10 Gigabit Ethernet","# of ports",null,10,10,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 1.5.3: DWDM EQUIPMENT"]
[]
[null,"TOTAL REQUIRED NUMBER OF CARRIERS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of carriers",null,{"$f":"E569:AC588","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of carriers",null,2,2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of carriers",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of carriers",null,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of carriers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF LAMBDAS PER LINK"]
[null,{"$f":"links.backbone.fibre","v":"Core 1 - SVN"},"# of lambdas",null,{"$f":"IF($B$650:$B$669=\"blank\",0,IF(E14:AC14=\"blank\",0,IF(E628:AC647=0,0,IF(E628:AC647-input.tx.carriersperlink>0,E628:AC647-input.tx.carriersperlink+1,0))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 2 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 3 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 4 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core 5 - SVN","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SUMMARY EQUIPMENT"]
[null,{"$f":"dwdm.equipment","v":"DWDM Chassis"},"# of chassis",null,{"$f":"SUMIF(E650:E669,\"<>0\",E118:E137)+SUMIFS(E118:E137,E650:E669,\"<>0\",links.backbone.fibre.ring,\"NO\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DWDM lambda inserter","# of lambdas",null,{"$f":"SUMPRODUCT(E118:E137,E650:E669)*2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","#",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"STEP 2: BACKBONE MICROWAVE NETWORK"]
[]
[null,"STEP 2.1: NUMBER AND DISTANCE OF LINKS"]
[]
[null,"NUMBER OF LINKS"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"# of links",null,{"$f":"IF(E14:AC14=\"blank\",0,links.backbone.mw.number)","v":5},5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of links",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DISTANCE PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"km",null,{"$f":"IF(E14:AC14=\"blank\",0,links.backbone.mw.length)","v":28.183993639158608},28.183993639158608,28.183993639158608,28.183993639158608,28.183993639158608,28.183993639158608,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"REPEATERS PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"# of towers",null,{"$f":"ROUNDDOWN(E708:AC727/input.tx.mwdistperlink,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"STEP 2.2: MW TRANSMISSION"]
[]
[null,"VOICE TRAFFIC PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"Erlangs",null,{"$f":"E53:AC53*links.backbone.mw.voicetraffic","v":20.823581642651639},19.596881330363811,18.51210429174262,17.525308464129569,16.616370187254478,15.766324760509921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"VOICE CHANNELS PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E755,input.core.blockingprob,0),0)","v":33},31,30,29,28,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E756,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E757,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E758,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E759,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E760,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E761,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E762,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E763,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E764,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E765,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E766,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E767,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E768,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E769,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E770,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E771,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E772,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E773,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of channels",null,{"$f":"ROUNDUP(erlanginv(input.core.erlangtype,E774,input.core.blockingprob,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"DATA TRAFFIC PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"Mbps",null,{"$f":"E55:AC55*links.backbone.mw.datatraffic","v":394.55361038721372},449.21253167221209,510.09603262178166,581.19508250797969,656.83835359315549,656.83835359315549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TOTAL TRAFFIC PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"Mbps",null,{"$f":"E777:AC796*input.ngn.ipvoice.bitrate/constant.kbpspermbps+E799:AC818","v":396.66561038721375},451.19653167221207,512.01603262178162,583.05108250797969,658.63035359315552,658.50235359315548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","Mbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"TRANSMISSION TYPE PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"Tx type",null,{"$f":"IF(E14=\"blank\",\"-\",IF(E821:E840>E$101,$B$101,INDEX($B$101:$B$110,MATCH(E821:E840,E101:E110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(F14=\"blank\",\"-\",IF(F821:F840>F$101,$B$101,INDEX($B$101:$B$110,MATCH(F821:F840,F101:F110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(G14=\"blank\",\"-\",IF(G821:G840>G$101,$B$101,INDEX($B$101:$B$110,MATCH(G821:G840,G101:G110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(H14=\"blank\",\"-\",IF(H821:H840>H$101,$B$101,INDEX($B$101:$B$110,MATCH(H821:H840,H101:H110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(I14=\"blank\",\"-\",IF(I821:I840>I$101,$B$101,INDEX($B$101:$B$110,MATCH(I821:I840,I101:I110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(J14=\"blank\",\"-\",IF(J821:J840>J$101,$B$101,INDEX($B$101:$B$110,MATCH(J821:J840,J101:J110,-1))))","v":"MW Ethernet hop"},{"$f":"IF(K14=\"blank\",\"-\",IF(K821:K840>K$101,$B$101,INDEX($B$101:$B$110,MATCH(K821:K840,K101:K110,-1))))","v":"-"},{"$f":"IF(L14=\"blank\",\"-\",IF(L821:L840>L$101,$B$101,INDEX($B$101:$B$110,MATCH(L821:L840,L101:L110,-1))))","v":"-"},{"$f":"IF(M14=\"blank\",\"-\",IF(M821:M840>M$101,$B$101,INDEX($B$101:$B$110,MATCH(M821:M840,M101:M110,-1))))","v":"-"},{"$f":"IF(N14=\"blank\",\"-\",IF(N821:N840>N$101,$B$101,INDEX($B$101:$B$110,MATCH(N821:N840,N101:N110,-1))))","v":"-"},{"$f":"IF(O14=\"blank\",\"-\",IF(O821:O840>O$101,$B$101,INDEX($B$101:$B$110,MATCH(O821:O840,O101:O110,-1))))","v":"-"},{"$f":"IF(P14=\"blank\",\"-\",IF(P821:P840>P$101,$B$101,INDEX($B$101:$B$110,MATCH(P821:P840,P101:P110,-1))))","v":"-"},{"$f":"IF(Q14=\"blank\",\"-\",IF(Q821:Q840>Q$101,$B$101,INDEX($B$101:$B$110,MATCH(Q821:Q840,Q101:Q110,-1))))","v":"-"},{"$f":"IF(R14=\"blank\",\"-\",IF(R821:R840>R$101,$B$101,INDEX($B$101:$B$110,MATCH(R821:R840,R101:R110,-1))))","v":"-"},{"$f":"IF(S14=\"blank\",\"-\",IF(S821:S840>S$101,$B$101,INDEX($B$101:$B$110,MATCH(S821:S840,S101:S110,-1))))","v":"-"},{"$f":"IF(T14=\"blank\",\"-\",IF(T821:T840>T$101,$B$101,INDEX($B$101:$B$110,MATCH(T821:T840,T101:T110,-1))))","v":"-"},{"$f":"IF(U14=\"blank\",\"-\",IF(U821:U840>U$101,$B$101,INDEX($B$101:$B$110,MATCH(U821:U840,U101:U110,-1))))","v":"-"},{"$f":"IF(V14=\"blank\",\"-\",IF(V821:V840>V$101,$B$101,INDEX($B$101:$B$110,MATCH(V821:V840,V101:V110,-1))))","v":"-"},{"$f":"IF(W14=\"blank\",\"-\",IF(W821:W840>W$101,$B$101,INDEX($B$101:$B$110,MATCH(W821:W840,W101:W110,-1))))","v":"-"},{"$f":"IF(X14=\"blank\",\"-\",IF(X821:X840>X$101,$B$101,INDEX($B$101:$B$110,MATCH(X821:X840,X101:X110,-1))))","v":"-"},{"$f":"IF(Y14=\"blank\",\"-\",IF(Y821:Y840>Y$101,$B$101,INDEX($B$101:$B$110,MATCH(Y821:Y840,Y101:Y110,-1))))","v":"-"},{"$f":"IF(Z14=\"blank\",\"-\",IF(Z821:Z840>Z$101,$B$101,INDEX($B$101:$B$110,MATCH(Z821:Z840,Z101:Z110,-1))))","v":"-"},{"$f":"IF(AA14=\"blank\",\"-\",IF(AA821:AA840>AA$101,$B$101,INDEX($B$101:$B$110,MATCH(AA821:AA840,AA101:AA110,-1))))","v":"-"},{"$f":"IF(AB14=\"blank\",\"-\",IF(AB821:AB840>AB$101,$B$101,INDEX($B$101:$B$110,MATCH(AB821:AB840,AB101:AB110,-1))))","v":"-"},{"$f":"IF(AC14=\"blank\",\"-\",IF(AC821:AC840>AC$101,$B$101,INDEX($B$101:$B$110,MATCH(AC821:AC840,AC101:AC110,-1))))","v":"-"}]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"blank","Tx type",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
[null,"REQUIRED NUMBER OF HOPS PER LINK"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"# of hops",null,{"$f":"ROUNDUP(E821:AC840/E101:AC101,0)*(E730:AC749+1)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF HOPS PER LINK TYPE"]
[null,{"$f":"links.backbone.mw","v":"MW 1 - SVN"},"# of hops",null,{"$f":"E865:AC884*E686:AC705","v":5},5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NUMBER OF HOPS BY TECHNOLOGY"]
[null,{"$f":"txtech.mw.name","v":"MW Ethernet hop"},"# of hops",null,{"$f":"SUMIF(E843:E862,$B$909:$B$918,E887:E906)","v":5},{"$f":"SUMIF(F843:F862,$B$909:$B$918,F887:F906)","v":5},{"$f":"SUMIF(G843:G862,$B$909:$B$918,G887:G906)","v":5},{"$f":"SUMIF(H843:H862,$B$909:$B$918,H887:H906)","v":5},{"$f":"SUMIF(I843:I862,$B$909:$B$918,I887:I906)","v":5},{"$f":"SUMIF(J843:J862,$B$909:$B$918,J887:J906)","v":5},{"$f":"SUMIF(K843:K862,$B$909:$B$918,K887:K906)","v":0},{"$f":"SUMIF(L843:L862,$B$909:$B$918,L887:L906)","v":0},{"$f":"SUMIF(M843:M862,$B$909:$B$918,M887:M906)","v":0},{"$f":"SUMIF(N843:N862,$B$909:$B$918,N887:N906)","v":0},{"$f":"SUMIF(O843:O862,$B$909:$B$918,O887:O906)","v":0},{"$f":"SUMIF(P843:P862,$B$909:$B$918,P887:P906)","v":0},{"$f":"SUMIF(Q843:Q862,$B$909:$B$918,Q887:Q906)","v":0},{"$f":"SUMIF(R843:R862,$B$909:$B$918,R887:R906)","v":0},{"$f":"SUMIF(S843:S862,$B$909:$B$918,S887:S906)","v":0},{"$f":"SUMIF(T843:T862,$B$909:$B$918,T887:T906)","v":0},{"$f":"SUMIF(U843:U862,$B$909:$B$918,U887:U906)","v":0},{"$f":"SUMIF(V843:V862,$B$909:$B$918,V887:V906)","v":0},{"$f":"SUMIF(W843:W862,$B$909:$B$918,W887:W906)","v":0},{"$f":"SUMIF(X843:X862,$B$909:$B$918,X887:X906)","v":0},{"$f":"SUMIF(Y843:Y862,$B$909:$B$918,Y887:Y906)","v":0},{"$f":"SUMIF(Z843:Z862,$B$909:$B$918,Z887:Z906)","v":0},{"$f":"SUMIF(AA843:AA862,$B$909:$B$918,AA887:AA906)","v":0},{"$f":"SUMIF(AB843:AB862,$B$909:$B$918,AB887:AB906)","v":0},{"$f":"SUMIF(AC843:AC862,$B$909:$B$918,AC887:AC906)","v":0}]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
["Resources"]
["Index","Resources","units"]
[{"$f":"IF(B926:B1003=\"blank\",\"blank\",IFERROR(MATCH(B926:B1003,resources.variables,0),\"\"))","v":74},"Backbone Fibre Transmission.Subsea fibre cable.lenght",{"$f":"IFERROR(INDEX(resources.unit,A926:A1003),\"\")","v":"km"},null,{"$f":"SUMIF(links.backbone.fibre.subsea,\"YES\",E140:E159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,{"$f":"SUMIF(links.backbone.fibre.subsea,\"NO\",E140:E159)","v":86.927560408258728},86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,{"$f":"SUM(E118:E137)+SUMIF(links.backbone.fibre.ring,\"NO\",E118:E137)","v":17},17,17,17,17,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,{"$f":"E672:AC673","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
[79,"Backbone Fibre transmission.Fast port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,IF(SUM(E$613:E$615)=0,input.minimum.ports,E613))","v":10},10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"Backbone Fibre transmission.Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E614)","v":22},22,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"Backbone Fibre transmission.10 Gigabit port.# of ports","# of ports",null,{"$f":"IF(E$14=\"blank\",0,E615)","v":10},10,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,{"$f":"E909:AC909","v":5},5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,{"$f":"IF(E14:AC14=\"blank\",0,SUMPRODUCT(E686:E705,E730:E749)+links.backbone.mw.sites)","v":5},5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,{"$f":"E946:AC946","v":5},5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
["",null,""]
[]
[]
["Resources Rearrangement"]
[null,"Resources","units"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},null,{"$f":"IFERROR(INDEX(E926:AC1003,MATCH(resources.variables,$B$926:$B$1003,0),E12:AC12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Edge site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","KWH",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,17,17,17,17,17,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",null,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",null,22,22,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,10,10,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","# of min",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.backbone.transmission"]

{"sheet":"6F CALC DIM DIRECT COSTS","index":47,"n_rows":412,"n_cols":30,"rows_kept":412,"cut":false,"hidden":false,"merged":[[209,0,209,2],[75,0,75,2],[45,0,45,2],[3,1,3,2],[14,0,14,2]]}
[null,"Direct Costs Dimensioning"]
[null,null,"Comments ->"]
["<- Worksheet description"]
[null,"This worksheet dimensions the direct costs for the FAC scenario. The number of resources modelled in this worksheet may be found in the table located at the row 121."]
[null,"Back to CONTENTS"]
[]
[null,"Dimensioning Module Data"]
[null,"Dimensioning Module","Direct Costs"]
[null,"Planning Horizon",{"$f":"IFERROR(INDEX(dmodule.horizon,MATCH($C$8,dmodule.name,0)),1)","v":1}]
[null,"Overcapacity",{"$f":"IFERROR(INDEX(dmodule.overcapacity,MATCH($C$8,dmodule.name,0)),1)","v":0}]
[]
[null,"Running Increment",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,{"$f":"calculationflow.iip","v":"blank"},null,null,{"$f":"$B$13&\" - \"&E14:BE14","v":"blank - 2015"},"blank - 2016","blank - 2017","blank - 2018","blank - 2019","blank - 2020","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank","blank - blank"]
[null,"Core platform and equipment dimensioning for the scenarios",null,null,{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
["Drivers"]
["Index","Driver","Units"]
[{"$f":"IF(B17:B42=\"blank\",\"blank\",IFERROR(MATCH(B17:B42,drivers.variable,0),\"blank\"))","v":27},"DRIV.INTERCONNECTION.Traffic.Fixed termination",{"$f":"IF(A17:A42=\"blank\",\"blank\",INDEX(drivers.unit,A17:A42))","v":"Minutes"},null,{"$f":"IF(A17:A42=\"blank\",0,INDEX(drivers.total.consol.all,A17:A42,MATCH(E13:AC13,param.all.drivers.consol,0)))","v":494849.41448887461},455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",null,7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",null,5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"DRIV.CORE.Traffic.Voice traffic","Erlangs",null,459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",null,77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",null,50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",null,3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Planning Horizon Support",null,null,{"$f":"IF($E$12:$AC$12<=$C$9,1,0)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Drivers Adjusted (Planning Horizon)"]
[null,"Driver","Units"]
[null,{"$f":"IF(B17:C42=\"\",\"\",B17:C42)","v":"DRIV.INTERCONNECTION.Traffic.Fixed termination"},"Minutes",null,{"$f":"IF(E17=0,0,MAX($E$44:$AC$44*E17:AC17)*(1+$C$10))","v":494849.41448887461},{"$f":"IF(F17=0,0,MAX($E$44:$AC$44*F17:AD17)*(1+$C$10))","v":455261.46132976469},{"$f":"IF(G17=0,0,MAX($E$44:$AC$44*G17:AE17)*(1+$C$10))","v":418840.5444233836},{"$f":"IF(H17=0,0,MAX($E$44:$AC$44*H17:AF17)*(1+$C$10))","v":385333.3008695129},{"$f":"IF(I17=0,0,MAX($E$44:$AC$44*I17:AG17)*(1+$C$10))","v":354506.6367999519},{"$f":"IF(J17=0,0,MAX($E$44:$AC$44*J17:AH17)*(1+$C$10))","v":326146.10585595574},{"$f":"IF(K17=0,0,MAX($E$44:$AC$44*K17:AI17)*(1+$C$10))","v":0},{"$f":"IF(L17=0,0,MAX($E$44:$AC$44*L17:AJ17)*(1+$C$10))","v":0},{"$f":"IF(M17=0,0,MAX($E$44:$AC$44*M17:AK17)*(1+$C$10))","v":0},{"$f":"IF(N17=0,0,MAX($E$44:$AC$44*N17:AL17)*(1+$C$10))","v":0},{"$f":"IF(O17=0,0,MAX($E$44:$AC$44*O17:AM17)*(1+$C$10))","v":0},{"$f":"IF(P17=0,0,MAX($E$44:$AC$44*P17:AN17)*(1+$C$10))","v":0},{"$f":"IF(Q17=0,0,MAX($E$44:$AC$44*Q17:AO17)*(1+$C$10))","v":0},{"$f":"IF(R17=0,0,MAX($E$44:$AC$44*R17:AP17)*(1+$C$10))","v":0},{"$f":"IF(S17=0,0,MAX($E$44:$AC$44*S17:AQ17)*(1+$C$10))","v":0},{"$f":"IF(T17=0,0,MAX($E$44:$AC$44*T17:AR17)*(1+$C$10))","v":0},{"$f":"IF(U17=0,0,MAX($E$44:$AC$44*U17:AS17)*(1+$C$10))","v":0},{"$f":"IF(V17=0,0,MAX($E$44:$AC$44*V17:AT17)*(1+$C$10))","v":0},{"$f":"IF(W17=0,0,MAX($E$44:$AC$44*W17:AU17)*(1+$C$10))","v":0},{"$f":"IF(X17=0,0,MAX($E$44:$AC$44*X17:AV17)*(1+$C$10))","v":0},{"$f":"IF(Y17=0,0,MAX($E$44:$AC$44*Y17:AW17)*(1+$C$10))","v":0},{"$f":"IF(Z17=0,0,MAX($E$44:$AC$44*Z17:AX17)*(1+$C$10))","v":0},{"$f":"IF(AA17=0,0,MAX($E$44:$AC$44*AA17:AY17)*(1+$C$10))","v":0},{"$f":"IF(AB17=0,0,MAX($E$44:$AC$44*AB17:AZ17)*(1+$C$10))","v":0},{"$f":"IF(AC17=0,0,MAX($E$44:$AC$44*AC17:BA17)*(1+$C$10))","v":0}]
[null,"DRIV.INTERCONNECTION.Traffic.Mobile termination","Minutes",null,{"$f":"IF(E18=0,0,MAX($E$44:$AC$44*E18:AC18)*(1+$C$10))","v":7592804.4661124628},{"$f":"IF(F18=0,0,MAX($E$44:$AC$44*F18:AD18)*(1+$C$10))","v":6985380.1088234661},{"$f":"IF(G18=0,0,MAX($E$44:$AC$44*G18:AE18)*(1+$C$10))","v":6426549.7001175899},{"$f":"IF(H18=0,0,MAX($E$44:$AC$44*H18:AF18)*(1+$C$10))","v":5912425.7241081819},{"$f":"IF(I18=0,0,MAX($E$44:$AC$44*I18:AG18)*(1+$C$10))","v":5439431.6661795275},{"$f":"IF(J18=0,0,MAX($E$44:$AC$44*J18:AH18)*(1+$C$10))","v":5004277.1328851655},{"$f":"IF(K18=0,0,MAX($E$44:$AC$44*K18:AI18)*(1+$C$10))","v":0},{"$f":"IF(L18=0,0,MAX($E$44:$AC$44*L18:AJ18)*(1+$C$10))","v":0},{"$f":"IF(M18=0,0,MAX($E$44:$AC$44*M18:AK18)*(1+$C$10))","v":0},{"$f":"IF(N18=0,0,MAX($E$44:$AC$44*N18:AL18)*(1+$C$10))","v":0},{"$f":"IF(O18=0,0,MAX($E$44:$AC$44*O18:AM18)*(1+$C$10))","v":0},{"$f":"IF(P18=0,0,MAX($E$44:$AC$44*P18:AN18)*(1+$C$10))","v":0},{"$f":"IF(Q18=0,0,MAX($E$44:$AC$44*Q18:AO18)*(1+$C$10))","v":0},{"$f":"IF(R18=0,0,MAX($E$44:$AC$44*R18:AP18)*(1+$C$10))","v":0},{"$f":"IF(S18=0,0,MAX($E$44:$AC$44*S18:AQ18)*(1+$C$10))","v":0},{"$f":"IF(T18=0,0,MAX($E$44:$AC$44*T18:AR18)*(1+$C$10))","v":0},{"$f":"IF(U18=0,0,MAX($E$44:$AC$44*U18:AS18)*(1+$C$10))","v":0},{"$f":"IF(V18=0,0,MAX($E$44:$AC$44*V18:AT18)*(1+$C$10))","v":0},{"$f":"IF(W18=0,0,MAX($E$44:$AC$44*W18:AU18)*(1+$C$10))","v":0},{"$f":"IF(X18=0,0,MAX($E$44:$AC$44*X18:AV18)*(1+$C$10))","v":0},{"$f":"IF(Y18=0,0,MAX($E$44:$AC$44*Y18:AW18)*(1+$C$10))","v":0},{"$f":"IF(Z18=0,0,MAX($E$44:$AC$44*Z18:AX18)*(1+$C$10))","v":0},{"$f":"IF(AA18=0,0,MAX($E$44:$AC$44*AA18:AY18)*(1+$C$10))","v":0},{"$f":"IF(AB18=0,0,MAX($E$44:$AC$44*AB18:AZ18)*(1+$C$10))","v":0},{"$f":"IF(AC18=0,0,MAX($E$44:$AC$44*AC18:BA18)*(1+$C$10))","v":0}]
[null,"DRIV.INTERCONNECTION.Traffic.Intl Termination","Minutes",null,{"$f":"IF(E19=0,0,MAX($E$44:$AC$44*E19:AC19)*(1+$C$10))","v":5360868.6569628082},{"$f":"IF(F19=0,0,MAX($E$44:$AC$44*F19:AD19)*(1+$C$10))","v":4931999.1644057836},{"$f":"IF(G19=0,0,MAX($E$44:$AC$44*G19:AE19)*(1+$C$10))","v":4537439.2312533213},{"$f":"IF(H19=0,0,MAX($E$44:$AC$44*H19:AF19)*(1+$C$10))","v":4174444.092753055},{"$f":"IF(I19=0,0,MAX($E$44:$AC$44*I19:AG19)*(1+$C$10))","v":3840488.5653328109},{"$f":"IF(J19=0,0,MAX($E$44:$AC$44*J19:AH19)*(1+$C$10))","v":3533249.4801061861},{"$f":"IF(K19=0,0,MAX($E$44:$AC$44*K19:AI19)*(1+$C$10))","v":0},{"$f":"IF(L19=0,0,MAX($E$44:$AC$44*L19:AJ19)*(1+$C$10))","v":0},{"$f":"IF(M19=0,0,MAX($E$44:$AC$44*M19:AK19)*(1+$C$10))","v":0},{"$f":"IF(N19=0,0,MAX($E$44:$AC$44*N19:AL19)*(1+$C$10))","v":0},{"$f":"IF(O19=0,0,MAX($E$44:$AC$44*O19:AM19)*(1+$C$10))","v":0},{"$f":"IF(P19=0,0,MAX($E$44:$AC$44*P19:AN19)*(1+$C$10))","v":0},{"$f":"IF(Q19=0,0,MAX($E$44:$AC$44*Q19:AO19)*(1+$C$10))","v":0},{"$f":"IF(R19=0,0,MAX($E$44:$AC$44*R19:AP19)*(1+$C$10))","v":0},{"$f":"IF(S19=0,0,MAX($E$44:$AC$44*S19:AQ19)*(1+$C$10))","v":0},{"$f":"IF(T19=0,0,MAX($E$44:$AC$44*T19:AR19)*(1+$C$10))","v":0},{"$f":"IF(U19=0,0,MAX($E$44:$AC$44*U19:AS19)*(1+$C$10))","v":0},{"$f":"IF(V19=0,0,MAX($E$44:$AC$44*V19:AT19)*(1+$C$10))","v":0},{"$f":"IF(W19=0,0,MAX($E$44:$AC$44*W19:AU19)*(1+$C$10))","v":0},{"$f":"IF(X19=0,0,MAX($E$44:$AC$44*X19:AV19)*(1+$C$10))","v":0},{"$f":"IF(Y19=0,0,MAX($E$44:$AC$44*Y19:AW19)*(1+$C$10))","v":0},{"$f":"IF(Z19=0,0,MAX($E$44:$AC$44*Z19:AX19)*(1+$C$10))","v":0},{"$f":"IF(AA19=0,0,MAX($E$44:$AC$44*AA19:AY19)*(1+$C$10))","v":0},{"$f":"IF(AB19=0,0,MAX($E$44:$AC$44*AB19:AZ19)*(1+$C$10))","v":0},{"$f":"IF(AC19=0,0,MAX($E$44:$AC$44*AC19:BA19)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E20=0,0,MAX($E$44:$AC$44*E20:AC20)*(1+$C$10))","v":0},{"$f":"IF(F20=0,0,MAX($E$44:$AC$44*F20:AD20)*(1+$C$10))","v":0},{"$f":"IF(G20=0,0,MAX($E$44:$AC$44*G20:AE20)*(1+$C$10))","v":0},{"$f":"IF(H20=0,0,MAX($E$44:$AC$44*H20:AF20)*(1+$C$10))","v":0},{"$f":"IF(I20=0,0,MAX($E$44:$AC$44*I20:AG20)*(1+$C$10))","v":0},{"$f":"IF(J20=0,0,MAX($E$44:$AC$44*J20:AH20)*(1+$C$10))","v":0},{"$f":"IF(K20=0,0,MAX($E$44:$AC$44*K20:AI20)*(1+$C$10))","v":0},{"$f":"IF(L20=0,0,MAX($E$44:$AC$44*L20:AJ20)*(1+$C$10))","v":0},{"$f":"IF(M20=0,0,MAX($E$44:$AC$44*M20:AK20)*(1+$C$10))","v":0},{"$f":"IF(N20=0,0,MAX($E$44:$AC$44*N20:AL20)*(1+$C$10))","v":0},{"$f":"IF(O20=0,0,MAX($E$44:$AC$44*O20:AM20)*(1+$C$10))","v":0},{"$f":"IF(P20=0,0,MAX($E$44:$AC$44*P20:AN20)*(1+$C$10))","v":0},{"$f":"IF(Q20=0,0,MAX($E$44:$AC$44*Q20:AO20)*(1+$C$10))","v":0},{"$f":"IF(R20=0,0,MAX($E$44:$AC$44*R20:AP20)*(1+$C$10))","v":0},{"$f":"IF(S20=0,0,MAX($E$44:$AC$44*S20:AQ20)*(1+$C$10))","v":0},{"$f":"IF(T20=0,0,MAX($E$44:$AC$44*T20:AR20)*(1+$C$10))","v":0},{"$f":"IF(U20=0,0,MAX($E$44:$AC$44*U20:AS20)*(1+$C$10))","v":0},{"$f":"IF(V20=0,0,MAX($E$44:$AC$44*V20:AT20)*(1+$C$10))","v":0},{"$f":"IF(W20=0,0,MAX($E$44:$AC$44*W20:AU20)*(1+$C$10))","v":0},{"$f":"IF(X20=0,0,MAX($E$44:$AC$44*X20:AV20)*(1+$C$10))","v":0},{"$f":"IF(Y20=0,0,MAX($E$44:$AC$44*Y20:AW20)*(1+$C$10))","v":0},{"$f":"IF(Z20=0,0,MAX($E$44:$AC$44*Z20:AX20)*(1+$C$10))","v":0},{"$f":"IF(AA20=0,0,MAX($E$44:$AC$44*AA20:AY20)*(1+$C$10))","v":0},{"$f":"IF(AB20=0,0,MAX($E$44:$AC$44*AB20:AZ20)*(1+$C$10))","v":0},{"$f":"IF(AC20=0,0,MAX($E$44:$AC$44*AC20:BA20)*(1+$C$10))","v":0}]
[null,"DRIV.CORE.Traffic.Voice traffic","Erlangs",null,{"$f":"IF(E21=0,0,MAX($E$44:$AC$44*E21:AC21)*(1+$C$10))","v":459.63928576275629},{"$f":"IF(F21=0,0,MAX($E$44:$AC$44*F21:AD21)*(1+$C$10))","v":432.57215737772646},{"$f":"IF(G21=0,0,MAX($E$44:$AC$44*G21:AE21)*(1+$C$10))","v":408.63789796128788},{"$f":"IF(H21=0,0,MAX($E$44:$AC$44*H21:AF21)*(1+$C$10))","v":386.86582723342667},{"$f":"IF(I21=0,0,MAX($E$44:$AC$44*I21:AG21)*(1+$C$10))","v":366.81152396031007},{"$f":"IF(J21=0,0,MAX($E$44:$AC$44*J21:AH21)*(1+$C$10))","v":348.05615703848798},{"$f":"IF(K21=0,0,MAX($E$44:$AC$44*K21:AI21)*(1+$C$10))","v":0},{"$f":"IF(L21=0,0,MAX($E$44:$AC$44*L21:AJ21)*(1+$C$10))","v":0},{"$f":"IF(M21=0,0,MAX($E$44:$AC$44*M21:AK21)*(1+$C$10))","v":0},{"$f":"IF(N21=0,0,MAX($E$44:$AC$44*N21:AL21)*(1+$C$10))","v":0},{"$f":"IF(O21=0,0,MAX($E$44:$AC$44*O21:AM21)*(1+$C$10))","v":0},{"$f":"IF(P21=0,0,MAX($E$44:$AC$44*P21:AN21)*(1+$C$10))","v":0},{"$f":"IF(Q21=0,0,MAX($E$44:$AC$44*Q21:AO21)*(1+$C$10))","v":0},{"$f":"IF(R21=0,0,MAX($E$44:$AC$44*R21:AP21)*(1+$C$10))","v":0},{"$f":"IF(S21=0,0,MAX($E$44:$AC$44*S21:AQ21)*(1+$C$10))","v":0},{"$f":"IF(T21=0,0,MAX($E$44:$AC$44*T21:AR21)*(1+$C$10))","v":0},{"$f":"IF(U21=0,0,MAX($E$44:$AC$44*U21:AS21)*(1+$C$10))","v":0},{"$f":"IF(V21=0,0,MAX($E$44:$AC$44*V21:AT21)*(1+$C$10))","v":0},{"$f":"IF(W21=0,0,MAX($E$44:$AC$44*W21:AU21)*(1+$C$10))","v":0},{"$f":"IF(X21=0,0,MAX($E$44:$AC$44*X21:AV21)*(1+$C$10))","v":0},{"$f":"IF(Y21=0,0,MAX($E$44:$AC$44*Y21:AW21)*(1+$C$10))","v":0},{"$f":"IF(Z21=0,0,MAX($E$44:$AC$44*Z21:AX21)*(1+$C$10))","v":0},{"$f":"IF(AA21=0,0,MAX($E$44:$AC$44*AA21:AY21)*(1+$C$10))","v":0},{"$f":"IF(AB21=0,0,MAX($E$44:$AC$44*AB21:AZ21)*(1+$C$10))","v":0},{"$f":"IF(AC21=0,0,MAX($E$44:$AC$44*AC21:BA21)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E22=0,0,MAX($E$44:$AC$44*E22:AC22)*(1+$C$10))","v":0},{"$f":"IF(F22=0,0,MAX($E$44:$AC$44*F22:AD22)*(1+$C$10))","v":0},{"$f":"IF(G22=0,0,MAX($E$44:$AC$44*G22:AE22)*(1+$C$10))","v":0},{"$f":"IF(H22=0,0,MAX($E$44:$AC$44*H22:AF22)*(1+$C$10))","v":0},{"$f":"IF(I22=0,0,MAX($E$44:$AC$44*I22:AG22)*(1+$C$10))","v":0},{"$f":"IF(J22=0,0,MAX($E$44:$AC$44*J22:AH22)*(1+$C$10))","v":0},{"$f":"IF(K22=0,0,MAX($E$44:$AC$44*K22:AI22)*(1+$C$10))","v":0},{"$f":"IF(L22=0,0,MAX($E$44:$AC$44*L22:AJ22)*(1+$C$10))","v":0},{"$f":"IF(M22=0,0,MAX($E$44:$AC$44*M22:AK22)*(1+$C$10))","v":0},{"$f":"IF(N22=0,0,MAX($E$44:$AC$44*N22:AL22)*(1+$C$10))","v":0},{"$f":"IF(O22=0,0,MAX($E$44:$AC$44*O22:AM22)*(1+$C$10))","v":0},{"$f":"IF(P22=0,0,MAX($E$44:$AC$44*P22:AN22)*(1+$C$10))","v":0},{"$f":"IF(Q22=0,0,MAX($E$44:$AC$44*Q22:AO22)*(1+$C$10))","v":0},{"$f":"IF(R22=0,0,MAX($E$44:$AC$44*R22:AP22)*(1+$C$10))","v":0},{"$f":"IF(S22=0,0,MAX($E$44:$AC$44*S22:AQ22)*(1+$C$10))","v":0},{"$f":"IF(T22=0,0,MAX($E$44:$AC$44*T22:AR22)*(1+$C$10))","v":0},{"$f":"IF(U22=0,0,MAX($E$44:$AC$44*U22:AS22)*(1+$C$10))","v":0},{"$f":"IF(V22=0,0,MAX($E$44:$AC$44*V22:AT22)*(1+$C$10))","v":0},{"$f":"IF(W22=0,0,MAX($E$44:$AC$44*W22:AU22)*(1+$C$10))","v":0},{"$f":"IF(X22=0,0,MAX($E$44:$AC$44*X22:AV22)*(1+$C$10))","v":0},{"$f":"IF(Y22=0,0,MAX($E$44:$AC$44*Y22:AW22)*(1+$C$10))","v":0},{"$f":"IF(Z22=0,0,MAX($E$44:$AC$44*Z22:AX22)*(1+$C$10))","v":0},{"$f":"IF(AA22=0,0,MAX($E$44:$AC$44*AA22:AY22)*(1+$C$10))","v":0},{"$f":"IF(AB22=0,0,MAX($E$44:$AC$44*AB22:AZ22)*(1+$C$10))","v":0},{"$f":"IF(AC22=0,0,MAX($E$44:$AC$44*AC22:BA22)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E23=0,0,MAX($E$44:$AC$44*E23:AC23)*(1+$C$10))","v":0},{"$f":"IF(F23=0,0,MAX($E$44:$AC$44*F23:AD23)*(1+$C$10))","v":0},{"$f":"IF(G23=0,0,MAX($E$44:$AC$44*G23:AE23)*(1+$C$10))","v":0},{"$f":"IF(H23=0,0,MAX($E$44:$AC$44*H23:AF23)*(1+$C$10))","v":0},{"$f":"IF(I23=0,0,MAX($E$44:$AC$44*I23:AG23)*(1+$C$10))","v":0},{"$f":"IF(J23=0,0,MAX($E$44:$AC$44*J23:AH23)*(1+$C$10))","v":0},{"$f":"IF(K23=0,0,MAX($E$44:$AC$44*K23:AI23)*(1+$C$10))","v":0},{"$f":"IF(L23=0,0,MAX($E$44:$AC$44*L23:AJ23)*(1+$C$10))","v":0},{"$f":"IF(M23=0,0,MAX($E$44:$AC$44*M23:AK23)*(1+$C$10))","v":0},{"$f":"IF(N23=0,0,MAX($E$44:$AC$44*N23:AL23)*(1+$C$10))","v":0},{"$f":"IF(O23=0,0,MAX($E$44:$AC$44*O23:AM23)*(1+$C$10))","v":0},{"$f":"IF(P23=0,0,MAX($E$44:$AC$44*P23:AN23)*(1+$C$10))","v":0},{"$f":"IF(Q23=0,0,MAX($E$44:$AC$44*Q23:AO23)*(1+$C$10))","v":0},{"$f":"IF(R23=0,0,MAX($E$44:$AC$44*R23:AP23)*(1+$C$10))","v":0},{"$f":"IF(S23=0,0,MAX($E$44:$AC$44*S23:AQ23)*(1+$C$10))","v":0},{"$f":"IF(T23=0,0,MAX($E$44:$AC$44*T23:AR23)*(1+$C$10))","v":0},{"$f":"IF(U23=0,0,MAX($E$44:$AC$44*U23:AS23)*(1+$C$10))","v":0},{"$f":"IF(V23=0,0,MAX($E$44:$AC$44*V23:AT23)*(1+$C$10))","v":0},{"$f":"IF(W23=0,0,MAX($E$44:$AC$44*W23:AU23)*(1+$C$10))","v":0},{"$f":"IF(X23=0,0,MAX($E$44:$AC$44*X23:AV23)*(1+$C$10))","v":0},{"$f":"IF(Y23=0,0,MAX($E$44:$AC$44*Y23:AW23)*(1+$C$10))","v":0},{"$f":"IF(Z23=0,0,MAX($E$44:$AC$44*Z23:AX23)*(1+$C$10))","v":0},{"$f":"IF(AA23=0,0,MAX($E$44:$AC$44*AA23:AY23)*(1+$C$10))","v":0},{"$f":"IF(AB23=0,0,MAX($E$44:$AC$44*AB23:AZ23)*(1+$C$10))","v":0},{"$f":"IF(AC23=0,0,MAX($E$44:$AC$44*AC23:BA23)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E24=0,0,MAX($E$44:$AC$44*E24:AC24)*(1+$C$10))","v":0},{"$f":"IF(F24=0,0,MAX($E$44:$AC$44*F24:AD24)*(1+$C$10))","v":0},{"$f":"IF(G24=0,0,MAX($E$44:$AC$44*G24:AE24)*(1+$C$10))","v":0},{"$f":"IF(H24=0,0,MAX($E$44:$AC$44*H24:AF24)*(1+$C$10))","v":0},{"$f":"IF(I24=0,0,MAX($E$44:$AC$44*I24:AG24)*(1+$C$10))","v":0},{"$f":"IF(J24=0,0,MAX($E$44:$AC$44*J24:AH24)*(1+$C$10))","v":0},{"$f":"IF(K24=0,0,MAX($E$44:$AC$44*K24:AI24)*(1+$C$10))","v":0},{"$f":"IF(L24=0,0,MAX($E$44:$AC$44*L24:AJ24)*(1+$C$10))","v":0},{"$f":"IF(M24=0,0,MAX($E$44:$AC$44*M24:AK24)*(1+$C$10))","v":0},{"$f":"IF(N24=0,0,MAX($E$44:$AC$44*N24:AL24)*(1+$C$10))","v":0},{"$f":"IF(O24=0,0,MAX($E$44:$AC$44*O24:AM24)*(1+$C$10))","v":0},{"$f":"IF(P24=0,0,MAX($E$44:$AC$44*P24:AN24)*(1+$C$10))","v":0},{"$f":"IF(Q24=0,0,MAX($E$44:$AC$44*Q24:AO24)*(1+$C$10))","v":0},{"$f":"IF(R24=0,0,MAX($E$44:$AC$44*R24:AP24)*(1+$C$10))","v":0},{"$f":"IF(S24=0,0,MAX($E$44:$AC$44*S24:AQ24)*(1+$C$10))","v":0},{"$f":"IF(T24=0,0,MAX($E$44:$AC$44*T24:AR24)*(1+$C$10))","v":0},{"$f":"IF(U24=0,0,MAX($E$44:$AC$44*U24:AS24)*(1+$C$10))","v":0},{"$f":"IF(V24=0,0,MAX($E$44:$AC$44*V24:AT24)*(1+$C$10))","v":0},{"$f":"IF(W24=0,0,MAX($E$44:$AC$44*W24:AU24)*(1+$C$10))","v":0},{"$f":"IF(X24=0,0,MAX($E$44:$AC$44*X24:AV24)*(1+$C$10))","v":0},{"$f":"IF(Y24=0,0,MAX($E$44:$AC$44*Y24:AW24)*(1+$C$10))","v":0},{"$f":"IF(Z24=0,0,MAX($E$44:$AC$44*Z24:AX24)*(1+$C$10))","v":0},{"$f":"IF(AA24=0,0,MAX($E$44:$AC$44*AA24:AY24)*(1+$C$10))","v":0},{"$f":"IF(AB24=0,0,MAX($E$44:$AC$44*AB24:AZ24)*(1+$C$10))","v":0},{"$f":"IF(AC24=0,0,MAX($E$44:$AC$44*AC24:BA24)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E25=0,0,MAX($E$44:$AC$44*E25:AC25)*(1+$C$10))","v":0},{"$f":"IF(F25=0,0,MAX($E$44:$AC$44*F25:AD25)*(1+$C$10))","v":0},{"$f":"IF(G25=0,0,MAX($E$44:$AC$44*G25:AE25)*(1+$C$10))","v":0},{"$f":"IF(H25=0,0,MAX($E$44:$AC$44*H25:AF25)*(1+$C$10))","v":0},{"$f":"IF(I25=0,0,MAX($E$44:$AC$44*I25:AG25)*(1+$C$10))","v":0},{"$f":"IF(J25=0,0,MAX($E$44:$AC$44*J25:AH25)*(1+$C$10))","v":0},{"$f":"IF(K25=0,0,MAX($E$44:$AC$44*K25:AI25)*(1+$C$10))","v":0},{"$f":"IF(L25=0,0,MAX($E$44:$AC$44*L25:AJ25)*(1+$C$10))","v":0},{"$f":"IF(M25=0,0,MAX($E$44:$AC$44*M25:AK25)*(1+$C$10))","v":0},{"$f":"IF(N25=0,0,MAX($E$44:$AC$44*N25:AL25)*(1+$C$10))","v":0},{"$f":"IF(O25=0,0,MAX($E$44:$AC$44*O25:AM25)*(1+$C$10))","v":0},{"$f":"IF(P25=0,0,MAX($E$44:$AC$44*P25:AN25)*(1+$C$10))","v":0},{"$f":"IF(Q25=0,0,MAX($E$44:$AC$44*Q25:AO25)*(1+$C$10))","v":0},{"$f":"IF(R25=0,0,MAX($E$44:$AC$44*R25:AP25)*(1+$C$10))","v":0},{"$f":"IF(S25=0,0,MAX($E$44:$AC$44*S25:AQ25)*(1+$C$10))","v":0},{"$f":"IF(T25=0,0,MAX($E$44:$AC$44*T25:AR25)*(1+$C$10))","v":0},{"$f":"IF(U25=0,0,MAX($E$44:$AC$44*U25:AS25)*(1+$C$10))","v":0},{"$f":"IF(V25=0,0,MAX($E$44:$AC$44*V25:AT25)*(1+$C$10))","v":0},{"$f":"IF(W25=0,0,MAX($E$44:$AC$44*W25:AU25)*(1+$C$10))","v":0},{"$f":"IF(X25=0,0,MAX($E$44:$AC$44*X25:AV25)*(1+$C$10))","v":0},{"$f":"IF(Y25=0,0,MAX($E$44:$AC$44*Y25:AW25)*(1+$C$10))","v":0},{"$f":"IF(Z25=0,0,MAX($E$44:$AC$44*Z25:AX25)*(1+$C$10))","v":0},{"$f":"IF(AA25=0,0,MAX($E$44:$AC$44*AA25:AY25)*(1+$C$10))","v":0},{"$f":"IF(AB25=0,0,MAX($E$44:$AC$44*AB25:AZ25)*(1+$C$10))","v":0},{"$f":"IF(AC25=0,0,MAX($E$44:$AC$44*AC25:BA25)*(1+$C$10))","v":0}]
[null,"DRIV.COSTS SPECIFIC.Traffic.Emergency services and DQ specific costs","Minutes",null,{"$f":"IF(E26=0,0,MAX($E$44:$AC$44*E26:AC26)*(1+$C$10))","v":77361.066968639614},{"$f":"IF(F26=0,0,MAX($E$44:$AC$44*F26:AD26)*(1+$C$10))","v":74017.531537066403},{"$f":"IF(G26=0,0,MAX($E$44:$AC$44*G26:AE26)*(1+$C$10))","v":70856.118442241524},{"$f":"IF(H26=0,0,MAX($E$44:$AC$44*H26:AF26)*(1+$C$10))","v":67864.81871215842},{"$f":"IF(I26=0,0,MAX($E$44:$AC$44*I26:AG26)*(1+$C$10))","v":65032.507268123074},{"$f":"IF(J26=0,0,MAX($E$44:$AC$44*J26:AH26)*(1+$C$10))","v":62348.874518022443},{"$f":"IF(K26=0,0,MAX($E$44:$AC$44*K26:AI26)*(1+$C$10))","v":0},{"$f":"IF(L26=0,0,MAX($E$44:$AC$44*L26:AJ26)*(1+$C$10))","v":0},{"$f":"IF(M26=0,0,MAX($E$44:$AC$44*M26:AK26)*(1+$C$10))","v":0},{"$f":"IF(N26=0,0,MAX($E$44:$AC$44*N26:AL26)*(1+$C$10))","v":0},{"$f":"IF(O26=0,0,MAX($E$44:$AC$44*O26:AM26)*(1+$C$10))","v":0},{"$f":"IF(P26=0,0,MAX($E$44:$AC$44*P26:AN26)*(1+$C$10))","v":0},{"$f":"IF(Q26=0,0,MAX($E$44:$AC$44*Q26:AO26)*(1+$C$10))","v":0},{"$f":"IF(R26=0,0,MAX($E$44:$AC$44*R26:AP26)*(1+$C$10))","v":0},{"$f":"IF(S26=0,0,MAX($E$44:$AC$44*S26:AQ26)*(1+$C$10))","v":0},{"$f":"IF(T26=0,0,MAX($E$44:$AC$44*T26:AR26)*(1+$C$10))","v":0},{"$f":"IF(U26=0,0,MAX($E$44:$AC$44*U26:AS26)*(1+$C$10))","v":0},{"$f":"IF(V26=0,0,MAX($E$44:$AC$44*V26:AT26)*(1+$C$10))","v":0},{"$f":"IF(W26=0,0,MAX($E$44:$AC$44*W26:AU26)*(1+$C$10))","v":0},{"$f":"IF(X26=0,0,MAX($E$44:$AC$44*X26:AV26)*(1+$C$10))","v":0},{"$f":"IF(Y26=0,0,MAX($E$44:$AC$44*Y26:AW26)*(1+$C$10))","v":0},{"$f":"IF(Z26=0,0,MAX($E$44:$AC$44*Z26:AX26)*(1+$C$10))","v":0},{"$f":"IF(AA26=0,0,MAX($E$44:$AC$44*AA26:AY26)*(1+$C$10))","v":0},{"$f":"IF(AB26=0,0,MAX($E$44:$AC$44*AB26:AZ26)*(1+$C$10))","v":0},{"$f":"IF(AC26=0,0,MAX($E$44:$AC$44*AC26:BA26)*(1+$C$10))","v":0}]
[null,"DRIV.COSTS SPECIFIC.Traffic.Wholesale billing","Minutes",null,{"$f":"IF(E27=0,0,MAX($E$44:$AC$44*E27:AC27)*(1+$C$10))","v":50449072.37396875},{"$f":"IF(F27=0,0,MAX($E$44:$AC$44*F27:AD27)*(1+$C$10))","v":48151428.830589652},{"$f":"IF(G27=0,0,MAX($E$44:$AC$44*G27:AE27)*(1+$C$10))","v":46190526.436834089},{"$f":"IF(H27=0,0,MAX($E$44:$AC$44*H27:AF27)*(1+$C$10))","v":44422232.323943019},{"$f":"IF(I27=0,0,MAX($E$44:$AC$44*I27:AG27)*(1+$C$10))","v":42787043.115121864},{"$f":"IF(J27=0,0,MAX($E$44:$AC$44*J27:AH27)*(1+$C$10))","v":41228587.739565268},{"$f":"IF(K27=0,0,MAX($E$44:$AC$44*K27:AI27)*(1+$C$10))","v":0},{"$f":"IF(L27=0,0,MAX($E$44:$AC$44*L27:AJ27)*(1+$C$10))","v":0},{"$f":"IF(M27=0,0,MAX($E$44:$AC$44*M27:AK27)*(1+$C$10))","v":0},{"$f":"IF(N27=0,0,MAX($E$44:$AC$44*N27:AL27)*(1+$C$10))","v":0},{"$f":"IF(O27=0,0,MAX($E$44:$AC$44*O27:AM27)*(1+$C$10))","v":0},{"$f":"IF(P27=0,0,MAX($E$44:$AC$44*P27:AN27)*(1+$C$10))","v":0},{"$f":"IF(Q27=0,0,MAX($E$44:$AC$44*Q27:AO27)*(1+$C$10))","v":0},{"$f":"IF(R27=0,0,MAX($E$44:$AC$44*R27:AP27)*(1+$C$10))","v":0},{"$f":"IF(S27=0,0,MAX($E$44:$AC$44*S27:AQ27)*(1+$C$10))","v":0},{"$f":"IF(T27=0,0,MAX($E$44:$AC$44*T27:AR27)*(1+$C$10))","v":0},{"$f":"IF(U27=0,0,MAX($E$44:$AC$44*U27:AS27)*(1+$C$10))","v":0},{"$f":"IF(V27=0,0,MAX($E$44:$AC$44*V27:AT27)*(1+$C$10))","v":0},{"$f":"IF(W27=0,0,MAX($E$44:$AC$44*W27:AU27)*(1+$C$10))","v":0},{"$f":"IF(X27=0,0,MAX($E$44:$AC$44*X27:AV27)*(1+$C$10))","v":0},{"$f":"IF(Y27=0,0,MAX($E$44:$AC$44*Y27:AW27)*(1+$C$10))","v":0},{"$f":"IF(Z27=0,0,MAX($E$44:$AC$44*Z27:AX27)*(1+$C$10))","v":0},{"$f":"IF(AA27=0,0,MAX($E$44:$AC$44*AA27:AY27)*(1+$C$10))","v":0},{"$f":"IF(AB27=0,0,MAX($E$44:$AC$44*AB27:AZ27)*(1+$C$10))","v":0},{"$f":"IF(AC27=0,0,MAX($E$44:$AC$44*AC27:BA27)*(1+$C$10))","v":0}]
[null,"DRIV.COSTS SPECIFIC.Traffic.Terminating from international fee","Minutes",null,{"$f":"IF(E28=0,0,MAX($E$44:$AC$44*E28:AC28)*(1+$C$10))","v":3876320.4134961842},{"$f":"IF(F28=0,0,MAX($E$44:$AC$44*F28:AD28)*(1+$C$10))","v":3550709.4987625047},{"$f":"IF(G28=0,0,MAX($E$44:$AC$44*G28:AE28)*(1+$C$10))","v":3252449.9008664545},{"$f":"IF(H28=0,0,MAX($E$44:$AC$44*H28:AF28)*(1+$C$10))","v":2979244.1091936724},{"$f":"IF(I28=0,0,MAX($E$44:$AC$44*I28:AG28)*(1+$C$10))","v":2728987.6040214039},{"$f":"IF(J28=0,0,MAX($E$44:$AC$44*J28:AH28)*(1+$C$10))","v":2499752.6452836059},{"$f":"IF(K28=0,0,MAX($E$44:$AC$44*K28:AI28)*(1+$C$10))","v":0},{"$f":"IF(L28=0,0,MAX($E$44:$AC$44*L28:AJ28)*(1+$C$10))","v":0},{"$f":"IF(M28=0,0,MAX($E$44:$AC$44*M28:AK28)*(1+$C$10))","v":0},{"$f":"IF(N28=0,0,MAX($E$44:$AC$44*N28:AL28)*(1+$C$10))","v":0},{"$f":"IF(O28=0,0,MAX($E$44:$AC$44*O28:AM28)*(1+$C$10))","v":0},{"$f":"IF(P28=0,0,MAX($E$44:$AC$44*P28:AN28)*(1+$C$10))","v":0},{"$f":"IF(Q28=0,0,MAX($E$44:$AC$44*Q28:AO28)*(1+$C$10))","v":0},{"$f":"IF(R28=0,0,MAX($E$44:$AC$44*R28:AP28)*(1+$C$10))","v":0},{"$f":"IF(S28=0,0,MAX($E$44:$AC$44*S28:AQ28)*(1+$C$10))","v":0},{"$f":"IF(T28=0,0,MAX($E$44:$AC$44*T28:AR28)*(1+$C$10))","v":0},{"$f":"IF(U28=0,0,MAX($E$44:$AC$44*U28:AS28)*(1+$C$10))","v":0},{"$f":"IF(V28=0,0,MAX($E$44:$AC$44*V28:AT28)*(1+$C$10))","v":0},{"$f":"IF(W28=0,0,MAX($E$44:$AC$44*W28:AU28)*(1+$C$10))","v":0},{"$f":"IF(X28=0,0,MAX($E$44:$AC$44*X28:AV28)*(1+$C$10))","v":0},{"$f":"IF(Y28=0,0,MAX($E$44:$AC$44*Y28:AW28)*(1+$C$10))","v":0},{"$f":"IF(Z28=0,0,MAX($E$44:$AC$44*Z28:AX28)*(1+$C$10))","v":0},{"$f":"IF(AA28=0,0,MAX($E$44:$AC$44*AA28:AY28)*(1+$C$10))","v":0},{"$f":"IF(AB28=0,0,MAX($E$44:$AC$44*AB28:AZ28)*(1+$C$10))","v":0},{"$f":"IF(AC28=0,0,MAX($E$44:$AC$44*AC28:BA28)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E29=0,0,MAX($E$44:$AC$44*E29:AC29)*(1+$C$10))","v":0},{"$f":"IF(F29=0,0,MAX($E$44:$AC$44*F29:AD29)*(1+$C$10))","v":0},{"$f":"IF(G29=0,0,MAX($E$44:$AC$44*G29:AE29)*(1+$C$10))","v":0},{"$f":"IF(H29=0,0,MAX($E$44:$AC$44*H29:AF29)*(1+$C$10))","v":0},{"$f":"IF(I29=0,0,MAX($E$44:$AC$44*I29:AG29)*(1+$C$10))","v":0},{"$f":"IF(J29=0,0,MAX($E$44:$AC$44*J29:AH29)*(1+$C$10))","v":0},{"$f":"IF(K29=0,0,MAX($E$44:$AC$44*K29:AI29)*(1+$C$10))","v":0},{"$f":"IF(L29=0,0,MAX($E$44:$AC$44*L29:AJ29)*(1+$C$10))","v":0},{"$f":"IF(M29=0,0,MAX($E$44:$AC$44*M29:AK29)*(1+$C$10))","v":0},{"$f":"IF(N29=0,0,MAX($E$44:$AC$44*N29:AL29)*(1+$C$10))","v":0},{"$f":"IF(O29=0,0,MAX($E$44:$AC$44*O29:AM29)*(1+$C$10))","v":0},{"$f":"IF(P29=0,0,MAX($E$44:$AC$44*P29:AN29)*(1+$C$10))","v":0},{"$f":"IF(Q29=0,0,MAX($E$44:$AC$44*Q29:AO29)*(1+$C$10))","v":0},{"$f":"IF(R29=0,0,MAX($E$44:$AC$44*R29:AP29)*(1+$C$10))","v":0},{"$f":"IF(S29=0,0,MAX($E$44:$AC$44*S29:AQ29)*(1+$C$10))","v":0},{"$f":"IF(T29=0,0,MAX($E$44:$AC$44*T29:AR29)*(1+$C$10))","v":0},{"$f":"IF(U29=0,0,MAX($E$44:$AC$44*U29:AS29)*(1+$C$10))","v":0},{"$f":"IF(V29=0,0,MAX($E$44:$AC$44*V29:AT29)*(1+$C$10))","v":0},{"$f":"IF(W29=0,0,MAX($E$44:$AC$44*W29:AU29)*(1+$C$10))","v":0},{"$f":"IF(X29=0,0,MAX($E$44:$AC$44*X29:AV29)*(1+$C$10))","v":0},{"$f":"IF(Y29=0,0,MAX($E$44:$AC$44*Y29:AW29)*(1+$C$10))","v":0},{"$f":"IF(Z29=0,0,MAX($E$44:$AC$44*Z29:AX29)*(1+$C$10))","v":0},{"$f":"IF(AA29=0,0,MAX($E$44:$AC$44*AA29:AY29)*(1+$C$10))","v":0},{"$f":"IF(AB29=0,0,MAX($E$44:$AC$44*AB29:AZ29)*(1+$C$10))","v":0},{"$f":"IF(AC29=0,0,MAX($E$44:$AC$44*AC29:BA29)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E30=0,0,MAX($E$44:$AC$44*E30:AC30)*(1+$C$10))","v":0},{"$f":"IF(F30=0,0,MAX($E$44:$AC$44*F30:AD30)*(1+$C$10))","v":0},{"$f":"IF(G30=0,0,MAX($E$44:$AC$44*G30:AE30)*(1+$C$10))","v":0},{"$f":"IF(H30=0,0,MAX($E$44:$AC$44*H30:AF30)*(1+$C$10))","v":0},{"$f":"IF(I30=0,0,MAX($E$44:$AC$44*I30:AG30)*(1+$C$10))","v":0},{"$f":"IF(J30=0,0,MAX($E$44:$AC$44*J30:AH30)*(1+$C$10))","v":0},{"$f":"IF(K30=0,0,MAX($E$44:$AC$44*K30:AI30)*(1+$C$10))","v":0},{"$f":"IF(L30=0,0,MAX($E$44:$AC$44*L30:AJ30)*(1+$C$10))","v":0},{"$f":"IF(M30=0,0,MAX($E$44:$AC$44*M30:AK30)*(1+$C$10))","v":0},{"$f":"IF(N30=0,0,MAX($E$44:$AC$44*N30:AL30)*(1+$C$10))","v":0},{"$f":"IF(O30=0,0,MAX($E$44:$AC$44*O30:AM30)*(1+$C$10))","v":0},{"$f":"IF(P30=0,0,MAX($E$44:$AC$44*P30:AN30)*(1+$C$10))","v":0},{"$f":"IF(Q30=0,0,MAX($E$44:$AC$44*Q30:AO30)*(1+$C$10))","v":0},{"$f":"IF(R30=0,0,MAX($E$44:$AC$44*R30:AP30)*(1+$C$10))","v":0},{"$f":"IF(S30=0,0,MAX($E$44:$AC$44*S30:AQ30)*(1+$C$10))","v":0},{"$f":"IF(T30=0,0,MAX($E$44:$AC$44*T30:AR30)*(1+$C$10))","v":0},{"$f":"IF(U30=0,0,MAX($E$44:$AC$44*U30:AS30)*(1+$C$10))","v":0},{"$f":"IF(V30=0,0,MAX($E$44:$AC$44*V30:AT30)*(1+$C$10))","v":0},{"$f":"IF(W30=0,0,MAX($E$44:$AC$44*W30:AU30)*(1+$C$10))","v":0},{"$f":"IF(X30=0,0,MAX($E$44:$AC$44*X30:AV30)*(1+$C$10))","v":0},{"$f":"IF(Y30=0,0,MAX($E$44:$AC$44*Y30:AW30)*(1+$C$10))","v":0},{"$f":"IF(Z30=0,0,MAX($E$44:$AC$44*Z30:AX30)*(1+$C$10))","v":0},{"$f":"IF(AA30=0,0,MAX($E$44:$AC$44*AA30:AY30)*(1+$C$10))","v":0},{"$f":"IF(AB30=0,0,MAX($E$44:$AC$44*AB30:AZ30)*(1+$C$10))","v":0},{"$f":"IF(AC30=0,0,MAX($E$44:$AC$44*AC30:BA30)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E31=0,0,MAX($E$44:$AC$44*E31:AC31)*(1+$C$10))","v":0},{"$f":"IF(F31=0,0,MAX($E$44:$AC$44*F31:AD31)*(1+$C$10))","v":0},{"$f":"IF(G31=0,0,MAX($E$44:$AC$44*G31:AE31)*(1+$C$10))","v":0},{"$f":"IF(H31=0,0,MAX($E$44:$AC$44*H31:AF31)*(1+$C$10))","v":0},{"$f":"IF(I31=0,0,MAX($E$44:$AC$44*I31:AG31)*(1+$C$10))","v":0},{"$f":"IF(J31=0,0,MAX($E$44:$AC$44*J31:AH31)*(1+$C$10))","v":0},{"$f":"IF(K31=0,0,MAX($E$44:$AC$44*K31:AI31)*(1+$C$10))","v":0},{"$f":"IF(L31=0,0,MAX($E$44:$AC$44*L31:AJ31)*(1+$C$10))","v":0},{"$f":"IF(M31=0,0,MAX($E$44:$AC$44*M31:AK31)*(1+$C$10))","v":0},{"$f":"IF(N31=0,0,MAX($E$44:$AC$44*N31:AL31)*(1+$C$10))","v":0},{"$f":"IF(O31=0,0,MAX($E$44:$AC$44*O31:AM31)*(1+$C$10))","v":0},{"$f":"IF(P31=0,0,MAX($E$44:$AC$44*P31:AN31)*(1+$C$10))","v":0},{"$f":"IF(Q31=0,0,MAX($E$44:$AC$44*Q31:AO31)*(1+$C$10))","v":0},{"$f":"IF(R31=0,0,MAX($E$44:$AC$44*R31:AP31)*(1+$C$10))","v":0},{"$f":"IF(S31=0,0,MAX($E$44:$AC$44*S31:AQ31)*(1+$C$10))","v":0},{"$f":"IF(T31=0,0,MAX($E$44:$AC$44*T31:AR31)*(1+$C$10))","v":0},{"$f":"IF(U31=0,0,MAX($E$44:$AC$44*U31:AS31)*(1+$C$10))","v":0},{"$f":"IF(V31=0,0,MAX($E$44:$AC$44*V31:AT31)*(1+$C$10))","v":0},{"$f":"IF(W31=0,0,MAX($E$44:$AC$44*W31:AU31)*(1+$C$10))","v":0},{"$f":"IF(X31=0,0,MAX($E$44:$AC$44*X31:AV31)*(1+$C$10))","v":0},{"$f":"IF(Y31=0,0,MAX($E$44:$AC$44*Y31:AW31)*(1+$C$10))","v":0},{"$f":"IF(Z31=0,0,MAX($E$44:$AC$44*Z31:AX31)*(1+$C$10))","v":0},{"$f":"IF(AA31=0,0,MAX($E$44:$AC$44*AA31:AY31)*(1+$C$10))","v":0},{"$f":"IF(AB31=0,0,MAX($E$44:$AC$44*AB31:AZ31)*(1+$C$10))","v":0},{"$f":"IF(AC31=0,0,MAX($E$44:$AC$44*AC31:BA31)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E32=0,0,MAX($E$44:$AC$44*E32:AC32)*(1+$C$10))","v":0},{"$f":"IF(F32=0,0,MAX($E$44:$AC$44*F32:AD32)*(1+$C$10))","v":0},{"$f":"IF(G32=0,0,MAX($E$44:$AC$44*G32:AE32)*(1+$C$10))","v":0},{"$f":"IF(H32=0,0,MAX($E$44:$AC$44*H32:AF32)*(1+$C$10))","v":0},{"$f":"IF(I32=0,0,MAX($E$44:$AC$44*I32:AG32)*(1+$C$10))","v":0},{"$f":"IF(J32=0,0,MAX($E$44:$AC$44*J32:AH32)*(1+$C$10))","v":0},{"$f":"IF(K32=0,0,MAX($E$44:$AC$44*K32:AI32)*(1+$C$10))","v":0},{"$f":"IF(L32=0,0,MAX($E$44:$AC$44*L32:AJ32)*(1+$C$10))","v":0},{"$f":"IF(M32=0,0,MAX($E$44:$AC$44*M32:AK32)*(1+$C$10))","v":0},{"$f":"IF(N32=0,0,MAX($E$44:$AC$44*N32:AL32)*(1+$C$10))","v":0},{"$f":"IF(O32=0,0,MAX($E$44:$AC$44*O32:AM32)*(1+$C$10))","v":0},{"$f":"IF(P32=0,0,MAX($E$44:$AC$44*P32:AN32)*(1+$C$10))","v":0},{"$f":"IF(Q32=0,0,MAX($E$44:$AC$44*Q32:AO32)*(1+$C$10))","v":0},{"$f":"IF(R32=0,0,MAX($E$44:$AC$44*R32:AP32)*(1+$C$10))","v":0},{"$f":"IF(S32=0,0,MAX($E$44:$AC$44*S32:AQ32)*(1+$C$10))","v":0},{"$f":"IF(T32=0,0,MAX($E$44:$AC$44*T32:AR32)*(1+$C$10))","v":0},{"$f":"IF(U32=0,0,MAX($E$44:$AC$44*U32:AS32)*(1+$C$10))","v":0},{"$f":"IF(V32=0,0,MAX($E$44:$AC$44*V32:AT32)*(1+$C$10))","v":0},{"$f":"IF(W32=0,0,MAX($E$44:$AC$44*W32:AU32)*(1+$C$10))","v":0},{"$f":"IF(X32=0,0,MAX($E$44:$AC$44*X32:AV32)*(1+$C$10))","v":0},{"$f":"IF(Y32=0,0,MAX($E$44:$AC$44*Y32:AW32)*(1+$C$10))","v":0},{"$f":"IF(Z32=0,0,MAX($E$44:$AC$44*Z32:AX32)*(1+$C$10))","v":0},{"$f":"IF(AA32=0,0,MAX($E$44:$AC$44*AA32:AY32)*(1+$C$10))","v":0},{"$f":"IF(AB32=0,0,MAX($E$44:$AC$44*AB32:AZ32)*(1+$C$10))","v":0},{"$f":"IF(AC32=0,0,MAX($E$44:$AC$44*AC32:BA32)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E33=0,0,MAX($E$44:$AC$44*E33:AC33)*(1+$C$10))","v":0},{"$f":"IF(F33=0,0,MAX($E$44:$AC$44*F33:AD33)*(1+$C$10))","v":0},{"$f":"IF(G33=0,0,MAX($E$44:$AC$44*G33:AE33)*(1+$C$10))","v":0},{"$f":"IF(H33=0,0,MAX($E$44:$AC$44*H33:AF33)*(1+$C$10))","v":0},{"$f":"IF(I33=0,0,MAX($E$44:$AC$44*I33:AG33)*(1+$C$10))","v":0},{"$f":"IF(J33=0,0,MAX($E$44:$AC$44*J33:AH33)*(1+$C$10))","v":0},{"$f":"IF(K33=0,0,MAX($E$44:$AC$44*K33:AI33)*(1+$C$10))","v":0},{"$f":"IF(L33=0,0,MAX($E$44:$AC$44*L33:AJ33)*(1+$C$10))","v":0},{"$f":"IF(M33=0,0,MAX($E$44:$AC$44*M33:AK33)*(1+$C$10))","v":0},{"$f":"IF(N33=0,0,MAX($E$44:$AC$44*N33:AL33)*(1+$C$10))","v":0},{"$f":"IF(O33=0,0,MAX($E$44:$AC$44*O33:AM33)*(1+$C$10))","v":0},{"$f":"IF(P33=0,0,MAX($E$44:$AC$44*P33:AN33)*(1+$C$10))","v":0},{"$f":"IF(Q33=0,0,MAX($E$44:$AC$44*Q33:AO33)*(1+$C$10))","v":0},{"$f":"IF(R33=0,0,MAX($E$44:$AC$44*R33:AP33)*(1+$C$10))","v":0},{"$f":"IF(S33=0,0,MAX($E$44:$AC$44*S33:AQ33)*(1+$C$10))","v":0},{"$f":"IF(T33=0,0,MAX($E$44:$AC$44*T33:AR33)*(1+$C$10))","v":0},{"$f":"IF(U33=0,0,MAX($E$44:$AC$44*U33:AS33)*(1+$C$10))","v":0},{"$f":"IF(V33=0,0,MAX($E$44:$AC$44*V33:AT33)*(1+$C$10))","v":0},{"$f":"IF(W33=0,0,MAX($E$44:$AC$44*W33:AU33)*(1+$C$10))","v":0},{"$f":"IF(X33=0,0,MAX($E$44:$AC$44*X33:AV33)*(1+$C$10))","v":0},{"$f":"IF(Y33=0,0,MAX($E$44:$AC$44*Y33:AW33)*(1+$C$10))","v":0},{"$f":"IF(Z33=0,0,MAX($E$44:$AC$44*Z33:AX33)*(1+$C$10))","v":0},{"$f":"IF(AA33=0,0,MAX($E$44:$AC$44*AA33:AY33)*(1+$C$10))","v":0},{"$f":"IF(AB33=0,0,MAX($E$44:$AC$44*AB33:AZ33)*(1+$C$10))","v":0},{"$f":"IF(AC33=0,0,MAX($E$44:$AC$44*AC33:BA33)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E34=0,0,MAX($E$44:$AC$44*E34:AC34)*(1+$C$10))","v":0},{"$f":"IF(F34=0,0,MAX($E$44:$AC$44*F34:AD34)*(1+$C$10))","v":0},{"$f":"IF(G34=0,0,MAX($E$44:$AC$44*G34:AE34)*(1+$C$10))","v":0},{"$f":"IF(H34=0,0,MAX($E$44:$AC$44*H34:AF34)*(1+$C$10))","v":0},{"$f":"IF(I34=0,0,MAX($E$44:$AC$44*I34:AG34)*(1+$C$10))","v":0},{"$f":"IF(J34=0,0,MAX($E$44:$AC$44*J34:AH34)*(1+$C$10))","v":0},{"$f":"IF(K34=0,0,MAX($E$44:$AC$44*K34:AI34)*(1+$C$10))","v":0},{"$f":"IF(L34=0,0,MAX($E$44:$AC$44*L34:AJ34)*(1+$C$10))","v":0},{"$f":"IF(M34=0,0,MAX($E$44:$AC$44*M34:AK34)*(1+$C$10))","v":0},{"$f":"IF(N34=0,0,MAX($E$44:$AC$44*N34:AL34)*(1+$C$10))","v":0},{"$f":"IF(O34=0,0,MAX($E$44:$AC$44*O34:AM34)*(1+$C$10))","v":0},{"$f":"IF(P34=0,0,MAX($E$44:$AC$44*P34:AN34)*(1+$C$10))","v":0},{"$f":"IF(Q34=0,0,MAX($E$44:$AC$44*Q34:AO34)*(1+$C$10))","v":0},{"$f":"IF(R34=0,0,MAX($E$44:$AC$44*R34:AP34)*(1+$C$10))","v":0},{"$f":"IF(S34=0,0,MAX($E$44:$AC$44*S34:AQ34)*(1+$C$10))","v":0},{"$f":"IF(T34=0,0,MAX($E$44:$AC$44*T34:AR34)*(1+$C$10))","v":0},{"$f":"IF(U34=0,0,MAX($E$44:$AC$44*U34:AS34)*(1+$C$10))","v":0},{"$f":"IF(V34=0,0,MAX($E$44:$AC$44*V34:AT34)*(1+$C$10))","v":0},{"$f":"IF(W34=0,0,MAX($E$44:$AC$44*W34:AU34)*(1+$C$10))","v":0},{"$f":"IF(X34=0,0,MAX($E$44:$AC$44*X34:AV34)*(1+$C$10))","v":0},{"$f":"IF(Y34=0,0,MAX($E$44:$AC$44*Y34:AW34)*(1+$C$10))","v":0},{"$f":"IF(Z34=0,0,MAX($E$44:$AC$44*Z34:AX34)*(1+$C$10))","v":0},{"$f":"IF(AA34=0,0,MAX($E$44:$AC$44*AA34:AY34)*(1+$C$10))","v":0},{"$f":"IF(AB34=0,0,MAX($E$44:$AC$44*AB34:AZ34)*(1+$C$10))","v":0},{"$f":"IF(AC34=0,0,MAX($E$44:$AC$44*AC34:BA34)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E35=0,0,MAX($E$44:$AC$44*E35:AC35)*(1+$C$10))","v":0},{"$f":"IF(F35=0,0,MAX($E$44:$AC$44*F35:AD35)*(1+$C$10))","v":0},{"$f":"IF(G35=0,0,MAX($E$44:$AC$44*G35:AE35)*(1+$C$10))","v":0},{"$f":"IF(H35=0,0,MAX($E$44:$AC$44*H35:AF35)*(1+$C$10))","v":0},{"$f":"IF(I35=0,0,MAX($E$44:$AC$44*I35:AG35)*(1+$C$10))","v":0},{"$f":"IF(J35=0,0,MAX($E$44:$AC$44*J35:AH35)*(1+$C$10))","v":0},{"$f":"IF(K35=0,0,MAX($E$44:$AC$44*K35:AI35)*(1+$C$10))","v":0},{"$f":"IF(L35=0,0,MAX($E$44:$AC$44*L35:AJ35)*(1+$C$10))","v":0},{"$f":"IF(M35=0,0,MAX($E$44:$AC$44*M35:AK35)*(1+$C$10))","v":0},{"$f":"IF(N35=0,0,MAX($E$44:$AC$44*N35:AL35)*(1+$C$10))","v":0},{"$f":"IF(O35=0,0,MAX($E$44:$AC$44*O35:AM35)*(1+$C$10))","v":0},{"$f":"IF(P35=0,0,MAX($E$44:$AC$44*P35:AN35)*(1+$C$10))","v":0},{"$f":"IF(Q35=0,0,MAX($E$44:$AC$44*Q35:AO35)*(1+$C$10))","v":0},{"$f":"IF(R35=0,0,MAX($E$44:$AC$44*R35:AP35)*(1+$C$10))","v":0},{"$f":"IF(S35=0,0,MAX($E$44:$AC$44*S35:AQ35)*(1+$C$10))","v":0},{"$f":"IF(T35=0,0,MAX($E$44:$AC$44*T35:AR35)*(1+$C$10))","v":0},{"$f":"IF(U35=0,0,MAX($E$44:$AC$44*U35:AS35)*(1+$C$10))","v":0},{"$f":"IF(V35=0,0,MAX($E$44:$AC$44*V35:AT35)*(1+$C$10))","v":0},{"$f":"IF(W35=0,0,MAX($E$44:$AC$44*W35:AU35)*(1+$C$10))","v":0},{"$f":"IF(X35=0,0,MAX($E$44:$AC$44*X35:AV35)*(1+$C$10))","v":0},{"$f":"IF(Y35=0,0,MAX($E$44:$AC$44*Y35:AW35)*(1+$C$10))","v":0},{"$f":"IF(Z35=0,0,MAX($E$44:$AC$44*Z35:AX35)*(1+$C$10))","v":0},{"$f":"IF(AA35=0,0,MAX($E$44:$AC$44*AA35:AY35)*(1+$C$10))","v":0},{"$f":"IF(AB35=0,0,MAX($E$44:$AC$44*AB35:AZ35)*(1+$C$10))","v":0},{"$f":"IF(AC35=0,0,MAX($E$44:$AC$44*AC35:BA35)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E36=0,0,MAX($E$44:$AC$44*E36:AC36)*(1+$C$10))","v":0},{"$f":"IF(F36=0,0,MAX($E$44:$AC$44*F36:AD36)*(1+$C$10))","v":0},{"$f":"IF(G36=0,0,MAX($E$44:$AC$44*G36:AE36)*(1+$C$10))","v":0},{"$f":"IF(H36=0,0,MAX($E$44:$AC$44*H36:AF36)*(1+$C$10))","v":0},{"$f":"IF(I36=0,0,MAX($E$44:$AC$44*I36:AG36)*(1+$C$10))","v":0},{"$f":"IF(J36=0,0,MAX($E$44:$AC$44*J36:AH36)*(1+$C$10))","v":0},{"$f":"IF(K36=0,0,MAX($E$44:$AC$44*K36:AI36)*(1+$C$10))","v":0},{"$f":"IF(L36=0,0,MAX($E$44:$AC$44*L36:AJ36)*(1+$C$10))","v":0},{"$f":"IF(M36=0,0,MAX($E$44:$AC$44*M36:AK36)*(1+$C$10))","v":0},{"$f":"IF(N36=0,0,MAX($E$44:$AC$44*N36:AL36)*(1+$C$10))","v":0},{"$f":"IF(O36=0,0,MAX($E$44:$AC$44*O36:AM36)*(1+$C$10))","v":0},{"$f":"IF(P36=0,0,MAX($E$44:$AC$44*P36:AN36)*(1+$C$10))","v":0},{"$f":"IF(Q36=0,0,MAX($E$44:$AC$44*Q36:AO36)*(1+$C$10))","v":0},{"$f":"IF(R36=0,0,MAX($E$44:$AC$44*R36:AP36)*(1+$C$10))","v":0},{"$f":"IF(S36=0,0,MAX($E$44:$AC$44*S36:AQ36)*(1+$C$10))","v":0},{"$f":"IF(T36=0,0,MAX($E$44:$AC$44*T36:AR36)*(1+$C$10))","v":0},{"$f":"IF(U36=0,0,MAX($E$44:$AC$44*U36:AS36)*(1+$C$10))","v":0},{"$f":"IF(V36=0,0,MAX($E$44:$AC$44*V36:AT36)*(1+$C$10))","v":0},{"$f":"IF(W36=0,0,MAX($E$44:$AC$44*W36:AU36)*(1+$C$10))","v":0},{"$f":"IF(X36=0,0,MAX($E$44:$AC$44*X36:AV36)*(1+$C$10))","v":0},{"$f":"IF(Y36=0,0,MAX($E$44:$AC$44*Y36:AW36)*(1+$C$10))","v":0},{"$f":"IF(Z36=0,0,MAX($E$44:$AC$44*Z36:AX36)*(1+$C$10))","v":0},{"$f":"IF(AA36=0,0,MAX($E$44:$AC$44*AA36:AY36)*(1+$C$10))","v":0},{"$f":"IF(AB36=0,0,MAX($E$44:$AC$44*AB36:AZ36)*(1+$C$10))","v":0},{"$f":"IF(AC36=0,0,MAX($E$44:$AC$44*AC36:BA36)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E37=0,0,MAX($E$44:$AC$44*E37:AC37)*(1+$C$10))","v":0},{"$f":"IF(F37=0,0,MAX($E$44:$AC$44*F37:AD37)*(1+$C$10))","v":0},{"$f":"IF(G37=0,0,MAX($E$44:$AC$44*G37:AE37)*(1+$C$10))","v":0},{"$f":"IF(H37=0,0,MAX($E$44:$AC$44*H37:AF37)*(1+$C$10))","v":0},{"$f":"IF(I37=0,0,MAX($E$44:$AC$44*I37:AG37)*(1+$C$10))","v":0},{"$f":"IF(J37=0,0,MAX($E$44:$AC$44*J37:AH37)*(1+$C$10))","v":0},{"$f":"IF(K37=0,0,MAX($E$44:$AC$44*K37:AI37)*(1+$C$10))","v":0},{"$f":"IF(L37=0,0,MAX($E$44:$AC$44*L37:AJ37)*(1+$C$10))","v":0},{"$f":"IF(M37=0,0,MAX($E$44:$AC$44*M37:AK37)*(1+$C$10))","v":0},{"$f":"IF(N37=0,0,MAX($E$44:$AC$44*N37:AL37)*(1+$C$10))","v":0},{"$f":"IF(O37=0,0,MAX($E$44:$AC$44*O37:AM37)*(1+$C$10))","v":0},{"$f":"IF(P37=0,0,MAX($E$44:$AC$44*P37:AN37)*(1+$C$10))","v":0},{"$f":"IF(Q37=0,0,MAX($E$44:$AC$44*Q37:AO37)*(1+$C$10))","v":0},{"$f":"IF(R37=0,0,MAX($E$44:$AC$44*R37:AP37)*(1+$C$10))","v":0},{"$f":"IF(S37=0,0,MAX($E$44:$AC$44*S37:AQ37)*(1+$C$10))","v":0},{"$f":"IF(T37=0,0,MAX($E$44:$AC$44*T37:AR37)*(1+$C$10))","v":0},{"$f":"IF(U37=0,0,MAX($E$44:$AC$44*U37:AS37)*(1+$C$10))","v":0},{"$f":"IF(V37=0,0,MAX($E$44:$AC$44*V37:AT37)*(1+$C$10))","v":0},{"$f":"IF(W37=0,0,MAX($E$44:$AC$44*W37:AU37)*(1+$C$10))","v":0},{"$f":"IF(X37=0,0,MAX($E$44:$AC$44*X37:AV37)*(1+$C$10))","v":0},{"$f":"IF(Y37=0,0,MAX($E$44:$AC$44*Y37:AW37)*(1+$C$10))","v":0},{"$f":"IF(Z37=0,0,MAX($E$44:$AC$44*Z37:AX37)*(1+$C$10))","v":0},{"$f":"IF(AA37=0,0,MAX($E$44:$AC$44*AA37:AY37)*(1+$C$10))","v":0},{"$f":"IF(AB37=0,0,MAX($E$44:$AC$44*AB37:AZ37)*(1+$C$10))","v":0},{"$f":"IF(AC37=0,0,MAX($E$44:$AC$44*AC37:BA37)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E38=0,0,MAX($E$44:$AC$44*E38:AC38)*(1+$C$10))","v":0},{"$f":"IF(F38=0,0,MAX($E$44:$AC$44*F38:AD38)*(1+$C$10))","v":0},{"$f":"IF(G38=0,0,MAX($E$44:$AC$44*G38:AE38)*(1+$C$10))","v":0},{"$f":"IF(H38=0,0,MAX($E$44:$AC$44*H38:AF38)*(1+$C$10))","v":0},{"$f":"IF(I38=0,0,MAX($E$44:$AC$44*I38:AG38)*(1+$C$10))","v":0},{"$f":"IF(J38=0,0,MAX($E$44:$AC$44*J38:AH38)*(1+$C$10))","v":0},{"$f":"IF(K38=0,0,MAX($E$44:$AC$44*K38:AI38)*(1+$C$10))","v":0},{"$f":"IF(L38=0,0,MAX($E$44:$AC$44*L38:AJ38)*(1+$C$10))","v":0},{"$f":"IF(M38=0,0,MAX($E$44:$AC$44*M38:AK38)*(1+$C$10))","v":0},{"$f":"IF(N38=0,0,MAX($E$44:$AC$44*N38:AL38)*(1+$C$10))","v":0},{"$f":"IF(O38=0,0,MAX($E$44:$AC$44*O38:AM38)*(1+$C$10))","v":0},{"$f":"IF(P38=0,0,MAX($E$44:$AC$44*P38:AN38)*(1+$C$10))","v":0},{"$f":"IF(Q38=0,0,MAX($E$44:$AC$44*Q38:AO38)*(1+$C$10))","v":0},{"$f":"IF(R38=0,0,MAX($E$44:$AC$44*R38:AP38)*(1+$C$10))","v":0},{"$f":"IF(S38=0,0,MAX($E$44:$AC$44*S38:AQ38)*(1+$C$10))","v":0},{"$f":"IF(T38=0,0,MAX($E$44:$AC$44*T38:AR38)*(1+$C$10))","v":0},{"$f":"IF(U38=0,0,MAX($E$44:$AC$44*U38:AS38)*(1+$C$10))","v":0},{"$f":"IF(V38=0,0,MAX($E$44:$AC$44*V38:AT38)*(1+$C$10))","v":0},{"$f":"IF(W38=0,0,MAX($E$44:$AC$44*W38:AU38)*(1+$C$10))","v":0},{"$f":"IF(X38=0,0,MAX($E$44:$AC$44*X38:AV38)*(1+$C$10))","v":0},{"$f":"IF(Y38=0,0,MAX($E$44:$AC$44*Y38:AW38)*(1+$C$10))","v":0},{"$f":"IF(Z38=0,0,MAX($E$44:$AC$44*Z38:AX38)*(1+$C$10))","v":0},{"$f":"IF(AA38=0,0,MAX($E$44:$AC$44*AA38:AY38)*(1+$C$10))","v":0},{"$f":"IF(AB38=0,0,MAX($E$44:$AC$44*AB38:AZ38)*(1+$C$10))","v":0},{"$f":"IF(AC38=0,0,MAX($E$44:$AC$44*AC38:BA38)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E39=0,0,MAX($E$44:$AC$44*E39:AC39)*(1+$C$10))","v":0},{"$f":"IF(F39=0,0,MAX($E$44:$AC$44*F39:AD39)*(1+$C$10))","v":0},{"$f":"IF(G39=0,0,MAX($E$44:$AC$44*G39:AE39)*(1+$C$10))","v":0},{"$f":"IF(H39=0,0,MAX($E$44:$AC$44*H39:AF39)*(1+$C$10))","v":0},{"$f":"IF(I39=0,0,MAX($E$44:$AC$44*I39:AG39)*(1+$C$10))","v":0},{"$f":"IF(J39=0,0,MAX($E$44:$AC$44*J39:AH39)*(1+$C$10))","v":0},{"$f":"IF(K39=0,0,MAX($E$44:$AC$44*K39:AI39)*(1+$C$10))","v":0},{"$f":"IF(L39=0,0,MAX($E$44:$AC$44*L39:AJ39)*(1+$C$10))","v":0},{"$f":"IF(M39=0,0,MAX($E$44:$AC$44*M39:AK39)*(1+$C$10))","v":0},{"$f":"IF(N39=0,0,MAX($E$44:$AC$44*N39:AL39)*(1+$C$10))","v":0},{"$f":"IF(O39=0,0,MAX($E$44:$AC$44*O39:AM39)*(1+$C$10))","v":0},{"$f":"IF(P39=0,0,MAX($E$44:$AC$44*P39:AN39)*(1+$C$10))","v":0},{"$f":"IF(Q39=0,0,MAX($E$44:$AC$44*Q39:AO39)*(1+$C$10))","v":0},{"$f":"IF(R39=0,0,MAX($E$44:$AC$44*R39:AP39)*(1+$C$10))","v":0},{"$f":"IF(S39=0,0,MAX($E$44:$AC$44*S39:AQ39)*(1+$C$10))","v":0},{"$f":"IF(T39=0,0,MAX($E$44:$AC$44*T39:AR39)*(1+$C$10))","v":0},{"$f":"IF(U39=0,0,MAX($E$44:$AC$44*U39:AS39)*(1+$C$10))","v":0},{"$f":"IF(V39=0,0,MAX($E$44:$AC$44*V39:AT39)*(1+$C$10))","v":0},{"$f":"IF(W39=0,0,MAX($E$44:$AC$44*W39:AU39)*(1+$C$10))","v":0},{"$f":"IF(X39=0,0,MAX($E$44:$AC$44*X39:AV39)*(1+$C$10))","v":0},{"$f":"IF(Y39=0,0,MAX($E$44:$AC$44*Y39:AW39)*(1+$C$10))","v":0},{"$f":"IF(Z39=0,0,MAX($E$44:$AC$44*Z39:AX39)*(1+$C$10))","v":0},{"$f":"IF(AA39=0,0,MAX($E$44:$AC$44*AA39:AY39)*(1+$C$10))","v":0},{"$f":"IF(AB39=0,0,MAX($E$44:$AC$44*AB39:AZ39)*(1+$C$10))","v":0},{"$f":"IF(AC39=0,0,MAX($E$44:$AC$44*AC39:BA39)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E40=0,0,MAX($E$44:$AC$44*E40:AC40)*(1+$C$10))","v":0},{"$f":"IF(F40=0,0,MAX($E$44:$AC$44*F40:AD40)*(1+$C$10))","v":0},{"$f":"IF(G40=0,0,MAX($E$44:$AC$44*G40:AE40)*(1+$C$10))","v":0},{"$f":"IF(H40=0,0,MAX($E$44:$AC$44*H40:AF40)*(1+$C$10))","v":0},{"$f":"IF(I40=0,0,MAX($E$44:$AC$44*I40:AG40)*(1+$C$10))","v":0},{"$f":"IF(J40=0,0,MAX($E$44:$AC$44*J40:AH40)*(1+$C$10))","v":0},{"$f":"IF(K40=0,0,MAX($E$44:$AC$44*K40:AI40)*(1+$C$10))","v":0},{"$f":"IF(L40=0,0,MAX($E$44:$AC$44*L40:AJ40)*(1+$C$10))","v":0},{"$f":"IF(M40=0,0,MAX($E$44:$AC$44*M40:AK40)*(1+$C$10))","v":0},{"$f":"IF(N40=0,0,MAX($E$44:$AC$44*N40:AL40)*(1+$C$10))","v":0},{"$f":"IF(O40=0,0,MAX($E$44:$AC$44*O40:AM40)*(1+$C$10))","v":0},{"$f":"IF(P40=0,0,MAX($E$44:$AC$44*P40:AN40)*(1+$C$10))","v":0},{"$f":"IF(Q40=0,0,MAX($E$44:$AC$44*Q40:AO40)*(1+$C$10))","v":0},{"$f":"IF(R40=0,0,MAX($E$44:$AC$44*R40:AP40)*(1+$C$10))","v":0},{"$f":"IF(S40=0,0,MAX($E$44:$AC$44*S40:AQ40)*(1+$C$10))","v":0},{"$f":"IF(T40=0,0,MAX($E$44:$AC$44*T40:AR40)*(1+$C$10))","v":0},{"$f":"IF(U40=0,0,MAX($E$44:$AC$44*U40:AS40)*(1+$C$10))","v":0},{"$f":"IF(V40=0,0,MAX($E$44:$AC$44*V40:AT40)*(1+$C$10))","v":0},{"$f":"IF(W40=0,0,MAX($E$44:$AC$44*W40:AU40)*(1+$C$10))","v":0},{"$f":"IF(X40=0,0,MAX($E$44:$AC$44*X40:AV40)*(1+$C$10))","v":0},{"$f":"IF(Y40=0,0,MAX($E$44:$AC$44*Y40:AW40)*(1+$C$10))","v":0},{"$f":"IF(Z40=0,0,MAX($E$44:$AC$44*Z40:AX40)*(1+$C$10))","v":0},{"$f":"IF(AA40=0,0,MAX($E$44:$AC$44*AA40:AY40)*(1+$C$10))","v":0},{"$f":"IF(AB40=0,0,MAX($E$44:$AC$44*AB40:AZ40)*(1+$C$10))","v":0},{"$f":"IF(AC40=0,0,MAX($E$44:$AC$44*AC40:BA40)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E41=0,0,MAX($E$44:$AC$44*E41:AC41)*(1+$C$10))","v":0},{"$f":"IF(F41=0,0,MAX($E$44:$AC$44*F41:AD41)*(1+$C$10))","v":0},{"$f":"IF(G41=0,0,MAX($E$44:$AC$44*G41:AE41)*(1+$C$10))","v":0},{"$f":"IF(H41=0,0,MAX($E$44:$AC$44*H41:AF41)*(1+$C$10))","v":0},{"$f":"IF(I41=0,0,MAX($E$44:$AC$44*I41:AG41)*(1+$C$10))","v":0},{"$f":"IF(J41=0,0,MAX($E$44:$AC$44*J41:AH41)*(1+$C$10))","v":0},{"$f":"IF(K41=0,0,MAX($E$44:$AC$44*K41:AI41)*(1+$C$10))","v":0},{"$f":"IF(L41=0,0,MAX($E$44:$AC$44*L41:AJ41)*(1+$C$10))","v":0},{"$f":"IF(M41=0,0,MAX($E$44:$AC$44*M41:AK41)*(1+$C$10))","v":0},{"$f":"IF(N41=0,0,MAX($E$44:$AC$44*N41:AL41)*(1+$C$10))","v":0},{"$f":"IF(O41=0,0,MAX($E$44:$AC$44*O41:AM41)*(1+$C$10))","v":0},{"$f":"IF(P41=0,0,MAX($E$44:$AC$44*P41:AN41)*(1+$C$10))","v":0},{"$f":"IF(Q41=0,0,MAX($E$44:$AC$44*Q41:AO41)*(1+$C$10))","v":0},{"$f":"IF(R41=0,0,MAX($E$44:$AC$44*R41:AP41)*(1+$C$10))","v":0},{"$f":"IF(S41=0,0,MAX($E$44:$AC$44*S41:AQ41)*(1+$C$10))","v":0},{"$f":"IF(T41=0,0,MAX($E$44:$AC$44*T41:AR41)*(1+$C$10))","v":0},{"$f":"IF(U41=0,0,MAX($E$44:$AC$44*U41:AS41)*(1+$C$10))","v":0},{"$f":"IF(V41=0,0,MAX($E$44:$AC$44*V41:AT41)*(1+$C$10))","v":0},{"$f":"IF(W41=0,0,MAX($E$44:$AC$44*W41:AU41)*(1+$C$10))","v":0},{"$f":"IF(X41=0,0,MAX($E$44:$AC$44*X41:AV41)*(1+$C$10))","v":0},{"$f":"IF(Y41=0,0,MAX($E$44:$AC$44*Y41:AW41)*(1+$C$10))","v":0},{"$f":"IF(Z41=0,0,MAX($E$44:$AC$44*Z41:AX41)*(1+$C$10))","v":0},{"$f":"IF(AA41=0,0,MAX($E$44:$AC$44*AA41:AY41)*(1+$C$10))","v":0},{"$f":"IF(AB41=0,0,MAX($E$44:$AC$44*AB41:AZ41)*(1+$C$10))","v":0},{"$f":"IF(AC41=0,0,MAX($E$44:$AC$44*AC41:BA41)*(1+$C$10))","v":0}]
[null,"","blank",null,{"$f":"IF(E42=0,0,MAX($E$44:$AC$44*E42:AC42)*(1+$C$10))","v":0},{"$f":"IF(F42=0,0,MAX($E$44:$AC$44*F42:AD42)*(1+$C$10))","v":0},{"$f":"IF(G42=0,0,MAX($E$44:$AC$44*G42:AE42)*(1+$C$10))","v":0},{"$f":"IF(H42=0,0,MAX($E$44:$AC$44*H42:AF42)*(1+$C$10))","v":0},{"$f":"IF(I42=0,0,MAX($E$44:$AC$44*I42:AG42)*(1+$C$10))","v":0},{"$f":"IF(J42=0,0,MAX($E$44:$AC$44*J42:AH42)*(1+$C$10))","v":0},{"$f":"IF(K42=0,0,MAX($E$44:$AC$44*K42:AI42)*(1+$C$10))","v":0},{"$f":"IF(L42=0,0,MAX($E$44:$AC$44*L42:AJ42)*(1+$C$10))","v":0},{"$f":"IF(M42=0,0,MAX($E$44:$AC$44*M42:AK42)*(1+$C$10))","v":0},{"$f":"IF(N42=0,0,MAX($E$44:$AC$44*N42:AL42)*(1+$C$10))","v":0},{"$f":"IF(O42=0,0,MAX($E$44:$AC$44*O42:AM42)*(1+$C$10))","v":0},{"$f":"IF(P42=0,0,MAX($E$44:$AC$44*P42:AN42)*(1+$C$10))","v":0},{"$f":"IF(Q42=0,0,MAX($E$44:$AC$44*Q42:AO42)*(1+$C$10))","v":0},{"$f":"IF(R42=0,0,MAX($E$44:$AC$44*R42:AP42)*(1+$C$10))","v":0},{"$f":"IF(S42=0,0,MAX($E$44:$AC$44*S42:AQ42)*(1+$C$10))","v":0},{"$f":"IF(T42=0,0,MAX($E$44:$AC$44*T42:AR42)*(1+$C$10))","v":0},{"$f":"IF(U42=0,0,MAX($E$44:$AC$44*U42:AS42)*(1+$C$10))","v":0},{"$f":"IF(V42=0,0,MAX($E$44:$AC$44*V42:AT42)*(1+$C$10))","v":0},{"$f":"IF(W42=0,0,MAX($E$44:$AC$44*W42:AU42)*(1+$C$10))","v":0},{"$f":"IF(X42=0,0,MAX($E$44:$AC$44*X42:AV42)*(1+$C$10))","v":0},{"$f":"IF(Y42=0,0,MAX($E$44:$AC$44*Y42:AW42)*(1+$C$10))","v":0},{"$f":"IF(Z42=0,0,MAX($E$44:$AC$44*Z42:AX42)*(1+$C$10))","v":0},{"$f":"IF(AA42=0,0,MAX($E$44:$AC$44*AA42:AY42)*(1+$C$10))","v":0},{"$f":"IF(AB42=0,0,MAX($E$44:$AC$44*AB42:AZ42)*(1+$C$10))","v":0},{"$f":"IF(AC42=0,0,MAX($E$44:$AC$44*AC42:BA42)*(1+$C$10))","v":0}]
[]
[]
["Supporting Calculations"]
[null,"Supporting Calculations","units"]
[]
[null,"STEP 1: INTERCONNECTION COSTS"]
[null,"Fixed termination","# of minutes",null,{"$f":"E48:AC53","v":494849.41448887461},455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mobile termination","# of minutes",null,7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Intl Termination","# of minutes",null,5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"STEP 2: SPECIFIC COSTS"]
[]
[]
[null,"Emergency services and DQ specific costs","# of minutes",null,{"$f":"E57:AC57","v":77361.066968639614},74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Wholesale billing software","# of minutes",null,{"$f":"E58:AC68","v":50449072.37396875},48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Wholesale billing hardware","# of systems",null,{"$f":"IF(E91:AC91=0,0,1)","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terminating from international fee","# of minutes",null,{"$f":"E59:AC59","v":3876320.4134961842},3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Resources"]
["Index","Resources","units"]
[{"$f":"IF(B121:B208=\"blank\",\"blank\",IFERROR(MATCH(B121:B208,resources.variables,0),\"blank\"))","v":83},"Interconnection.Fixed termination.# of min",{"$f":"IF(A121:A208=\"blank\",\"blank\",INDEX(resources.unit,A121:A208))","v":"# of min"},null,{"$f":"E80:AC85","v":494849.41448887461},455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"Interconnection.Mobile termination.# of min","# of min",null,7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"Interconnection.Intl Termination.# of min","# of min",null,5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,459.63928576275629,432.57215737772646,408.63789796128788,386.86582723342667,366.81152396031007,348.05615703848798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
["blank",null,"blank",null,{"$f":"E88:AC92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"Costs specific to services.Wholesale billing software.# of min","# of min",null,50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"Costs specific to services.Terminating from international fee.# of min","# of min",null,{"$f":"E94:AC94","v":3876320.4134961842},3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
["blank",null,"blank"]
[]
["Resources Rearrangement"]
[null,"Resources","units"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},null,{"$f":"IFERROR(INDEX(E121:AC208,MATCH(resources.variables,$B$121:$B$208,0),E12:AC12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Edge site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","# of sites",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","# of generators",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","KWH",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","litres",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","# of min",null,494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","# of min",null,7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","# of min",null,5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","# of min",null,3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",null,77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",null,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","# of min",null,50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.directcosts"]

{"sheet":"6G RES CONSOLIDATION","index":48,"n_rows":213,"n_cols":29,"rows_kept":213,"cut":false,"hidden":false,"merged":[[10,3,10,27],[3,1,3,2]]}
[" ","Resources Consolidation"]
[]
["<- Worksheet description"]
[null,"This worksheet consolidates the resources obtained in all the previous dimensioning worksheets"]
[null,"Back to CONTENTS"]
[]
[null,"Running Increment"]
[null,{"$f":"calculationflow.iip","v":"blank"}]
[]
[null,"CORE RESOURCES VOLUME CONSOLIDATION"]
[null,"This table contains the total volume of resources for the FAC scenario",null,"Year"]
[null,"Resources","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[1,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"resources.unit","v":"# of sites"},{"$f":"IF(SUM(input.demand)=0,0,dimensioning.resources.access+dimensioning.resources.distribution+dimensioning.resources.core.platforms+dimensioning.resources.backhaul.transmission+dimensioning.resources.backbone.transmission+dimensioning.resources.directcosts)","v":87},87,87,87,87,87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,"Site.Edge site.# of sites","# of sites",9,9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,"Site.Distribution site.# of sites","# of sites",4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Site.Core site.# of sites","# of sites",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,"Site.Diesel Generator.# of generators","# of generators",74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,74.820000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,"Site.Electricity.KWH","KWH",878800,878800,878800,878800,878800,878800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Site.Fuel.Litres","litres",15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,15353.063999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,"Edge nodes.Edge router chassis.# of chassis","# of chassis",9,9,9,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,"Edge nodes.Fast port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Edge nodes.Gigabit port.# of ports","# of ports",12,12,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Edge nodes.10 Gigabit port.# of ports","# of ports",0,0,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Distribution nodes.Distribution router chassis.# of chassis","# of chassis",4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Distribution nodes.Fast port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Distribution nodes.Gigabit port.# of ports","# of ports",3,4,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"Distribution nodes.10 Gigabit port.# of ports","# of ports",2,2,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"Core nodes.Core router chassis.# of chassis","# of chassis",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"Core nodes.Fast port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"Core nodes.Gigabit port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"Core nodes.10 Gigabit port.# of ports","# of ports",2,2,2,4,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,"Converters.TDM-IP converter chassis.# of chassis","# of chassis",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"Converters.DS1 port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"Converters.OC1 port.# of ports","# of ports",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,"Converters.OC3 port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"Converters.OC12 port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"Converters.OC48 port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"Converters.OC192 port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"Converters.Fast port.# of ports","# of ports",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"Converters.Gigabit port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"Converters.10 Gigabit port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"International nodes.International router chassis.# of chassis","# of chassis",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"International nodes.Fast port.# of ports","# of ports",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"International nodes.Gigabit port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"International nodes.10 Gigabit port.# of ports","# of ports",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"Core Network.CSCF Hardware.# of BHCA","# of BHCA",9562,8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"Core Network.CSCF Software.# of BHCA","# of BHCA",9562,8719,8007,7379,6817,6299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"Core Network.AGCF Hardware.# of BHCA","# of BHCA",113.60649534993189,101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"Core Network.AGCF Software.# of BHCA","# of BHCA",113.60649534993189,101.77888683168993,92.358334403039279,84.348807502340065,77.327724436832199,70.895645863097016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,"Core Network.Softswitch Hardware.# of BHCA","# of BHCA",9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"Core Network.Softswitch Software.# of BHCA","# of BHCA",9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"Core Network.AS Hardware.# of BHCA","# of BHCA",9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"Core Network.AS Software.# of BHCA","# of BHCA",9561.6796105162593,8718.7403165513097,8006.4164479519377,7378.9753224774486,6816.0312507268927,6298.3626689383873,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"Core Network.MGCF Hardware.# of BHCA","# of BHCA",7275.3658098999313,6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,"Core Network.MGCF Software.# of BHCA","# of BHCA",7275.3658098999313,6615.3316199842884,6071.2804471102772,5598.6502017031216,5178.1321396145104,4791.4954867149972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"Supporting platforms.NMS Hardware.# of Erlangs","# of Erlangs",505.60321433903198,475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"Supporting platforms.NMS Software.# of Erlangs","# of Erlangs",505.60321433903198,475.82937311549915,449.50168775741668,425.5524099567694,403.49267635634112,382.86177274233683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"Supporting platforms.HSS Hardware.# of BHCA","# of BHCA",7275.9760459458239,6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"Supporting platforms.HSS Software.# of BHCA","# of BHCA",7275.9760459458239,6573.5956117736368,5991.5668659333705,5484.9729838794883,5034.1769907462758,4620.6444925060068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"Supporting platforms.VMS Hardware.# of Erlangs","# of Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"Supporting platforms.VMS Software.# of Erlangs","# of Erlangs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"Supporting platforms.Billing Hardware.# of Billing events","# of Billing events",4902.6836127200731,4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"Supporting platforms.Billing Software.# of Billing events","# of Billing events",4902.6836127200731,4510.4689237024668,4149.6314098062685,3817.6608970217676,3512.2480252600262,3231.2681832392245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","# of hops",3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"Backhaul Microwave Transmission.MW Tower.# of towers","# of towers",3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"Backhaul Microwave Transmission.MW Spectrum.# of hops","# of hops",3.99,3.99,3.99,3.99,3.99,3.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","km",158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,158.84895753578746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,56.676666666666677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"Backhaul Fibre Transmission.Fast port.# of ports","# of ports",34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,34.020000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"Backhaul Fibre Transmission.Gigabit port.# of ports","# of ports",102.66666666666667,102.66666666666667,56,56,56,56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","# of ports",0,0,23.333333333333336,23.333333333333336,23.333333333333336,23.333333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","# of hops",5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"Backbone Microwave Transmission.MW Tower.# of towers","# of towers",5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"Backbone Microwave Transmission.MW Spectrum.# of hops","# of hops",5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"Backbone Fibre Transmission.Subsea fibre cable.lenght","km",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","km",86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,86.927560408258728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","# of chassis",17,17,17,17,17,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","# of chassis",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","# of lambdas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"Backbone Fibre Transmission.Fast port.# of ports","# of ports",10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"Backbone Fibre Transmission.Gigabit port.# of ports","# of ports",22,22,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"Backbone Fibre Transmission.10 Gigabit port.# of ports","# of ports",10,10,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"Interconnection.Fixed termination.# of min","# of min",494849.41448887461,455261.46132976469,418840.5444233836,385333.3008695129,354506.6367999519,326146.10585595574,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"Interconnection.Mobile termination.# of min","# of min",7592804.4661124628,6985380.1088234661,6426549.7001175899,5912425.7241081819,5439431.6661795275,5004277.1328851655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"Interconnection.Intl Termination.# of min","# of min",5360868.6569628082,4931999.1644057836,4537439.2312533213,4174444.092753055,3840488.5653328109,3533249.4801061861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"Costs specific to services.Terminating from international fee.# of min","# of min",3876320.4134961842,3550709.4987625047,3252449.9008664545,2979244.1091936724,2728987.6040214039,2499752.6452836059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"Costs specific to services.DQ and Emergency services specific costs.# of min","# of min",77361.066968639614,74017.531537066403,70856.118442241524,67864.81871215842,65032.507268123074,62348.874518022443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","# of Wholesale billing system",1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"Costs specific to services.Wholesale billing software.# of min","# of min",50449072.37396875,48151428.830589652,46190526.436834089,44422232.323943019,42787043.115121864,41228587.739565268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dimensioning.resources.agrupation"]

{"sheet":"7A CALC RES OPEX","index":49,"n_rows":216,"n_cols":29,"rows_kept":216,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Calc Resources OPEX"]
[]
["<- Worksheet description"]
[null,"OPEX of resources installed is calculated in this worksheet"]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"Running Increment"]
[null,{"$f":"calculationflow.iip","v":"blank"}]
[]
[null,"RESOURCES OPEX COST"]
[null,"This table calculates the total OPEX cost of resources",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"IF(calculationflow.iip=\"FAC\",dimensioning.resources.agrupation*resources.unitcost.opex,resource.costs.opex.fac-dimensioning.resources.agrupation*resources.unitcost.opex)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D16:D215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total"]

{"sheet":"7B CALC RES DEPREC","index":50,"n_rows":216,"n_cols":29,"rows_kept":216,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Calc Resources Depreciation - Tilted Annuities"]
[]
["<- Worksheet description"]
[null,"Resources' depreciation is annualised in this worksheet using a tilted annuity method."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"Running Increment"]
[null,{"$f":"calculationflow.iip","v":"blank"}]
[]
[null,"RESOURCES DEPRECIATION COST"]
[null,"This table calculates the total Depreciation cost of resources (it is calculated as the tilted annuities formula with WACC=0)",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"IF(calculationflow.iip=\"FAC\",dimensioning.resources.agrupation*resources.unitcost.capex*IF(0=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(0-input.trends.capex)/(1-((1+input.trends.capex)/(1+0))^resources.usefullife)),resource.costs.depreciation.fac-dimensioning.resources.agrupation*resources.unitcost.capex*IF(0=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(0-input.trends.capex)/(1-((1+input.trends.capex)/(1+0))^resources.usefullife)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D16:D215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total"]

{"sheet":"7C CALC RES CoC","index":51,"n_rows":216,"n_cols":29,"rows_kept":216,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Calc Resources CoC - Tilted Annuities"]
[]
["<- Worksheet description"]
[null,"Resources' Cost of Capital is annualised in this worksheet using a tilted annuity method."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"Running Increment"]
[null,{"$f":"calculationflow.iip","v":"blank"}]
[]
[null,"RESOURCES COST OF CAPITAL"]
[null,"This table calculates the total Cost of Capital of resources",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"IF(calculationflow.iip=\"FAC\",(dimensioning.resources.agrupation*resources.unitcost.capex*IF(input.wacc=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(input.wacc-input.trends.capex)/(1-((1+input.trends.capex)/(1+input.wacc))^resources.usefullife))-(resource.costs.depreciation)),resource.costs.CoC.fac-(dimensioning.resources.agrupation*resources.unitcost.capex*IF(input.wacc=input.trends.capex,(1+input.trends.capex)/resources.usefullife,(input.wacc-input.trends.capex)/(1-((1+input.trends.capex)/(1+input.wacc))^resources.usefullife))-(resource.costs.depreciation.fac-resource.costs.depreciation)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D16:D215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total"]

{"sheet":"7D CALC RES GA","index":52,"n_rows":216,"n_cols":29,"rows_kept":216,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Calc Resources G&A"]
[]
["<- Worksheet description"]
[null,"G&A of resources installed is calculated in this worksheet"]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"Running Increment"]
[null,{"$f":"calculationflow.iip","v":"blank"}]
[]
[null,"RESOURCES G&A COST"]
[null,"This table calculates the total G&A cost of resources",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"IF(calculationflow.iip=\"FAC\",dimensioning.resources.agrupation*resources.unitcost.GA,resource.costs.GA.fac-dimensioning.resources.agrupation*resources.unitcost.GA)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D16:D215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total"]

{"sheet":"7E CALC SERV INC COST","index":53,"n_rows":834,"n_cols":29,"rows_kept":834,"cut":false,"hidden":false,"merged":[]}
[null,"Calculation Services INC Cost"]
[]
["<- Worksheet description"]
[null,"This worksheet allocates resources' INC costs (OpEx, Depreciation, Cost of Capital and G&A) to services through routing factors."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"Running Increment"]
[null,{"$f":"calculationflow.iip","v":"blank"}]
[]
[null,"OPEX COSTS"]
[null,"This table contains the allocation of OPEX costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,D$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,D$14-1,,1)))*INDEX(resource.costs.opex.total,0,D$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,E$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,E$14-1,,1)))*INDEX(resource.costs.opex.total,0,E$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,F$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,F$14-1,,1)))*INDEX(resource.costs.opex.total,0,F$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,G$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,G$14-1,,1)))*INDEX(resource.costs.opex.total,0,G$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,H$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,H$14-1,,1)))*INDEX(resource.costs.opex.total,0,H$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,I$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,I$14-1,,1)))*INDEX(resource.costs.opex.total,0,I$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,J$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,J$14-1,,1)))*INDEX(resource.costs.opex.total,0,J$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,K$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,K$14-1,,1)))*INDEX(resource.costs.opex.total,0,K$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,L$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,L$14-1,,1)))*INDEX(resource.costs.opex.total,0,L$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,M$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,M$14-1,,1)))*INDEX(resource.costs.opex.total,0,M$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,N$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,N$14-1,,1)))*INDEX(resource.costs.opex.total,0,N$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,O$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,O$14-1,,1)))*INDEX(resource.costs.opex.total,0,O$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,P$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,P$14-1,,1)))*INDEX(resource.costs.opex.total,0,P$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,Q$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,Q$14-1,,1)))*INDEX(resource.costs.opex.total,0,Q$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,R$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,R$14-1,,1)))*INDEX(resource.costs.opex.total,0,R$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,S$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,S$14-1,,1)))*INDEX(resource.costs.opex.total,0,S$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,T$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,T$14-1,,1)))*INDEX(resource.costs.opex.total,0,T$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,U$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,U$14-1,,1)))*INDEX(resource.costs.opex.total,0,U$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,V$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,V$14-1,,1)))*INDEX(resource.costs.opex.total,0,V$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,W$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,W$14-1,,1)))*INDEX(resource.costs.opex.total,0,W$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,X$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,X$14-1,,1)))*INDEX(resource.costs.opex.total,0,X$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,Y$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,Y$14-1,,1)))*INDEX(resource.costs.opex.total,0,Y$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,Z$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,Z$14-1,,1)))*INDEX(resource.costs.opex.total,0,Z$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,AA$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,AA$14-1,,1)))*INDEX(resource.costs.opex.total,0,AA$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,AB$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex,0,AB$14-1,,1)))*INDEX(resource.costs.opex.total,0,AB$14),0)","v":0},"services.cost.opex"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D16:D215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total"]
[]
[]
[null,"DEPRECIATION COSTS"]
[null,"This table contains the allocation of DEPRECIATION costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,D$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,D$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,D$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,E$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,E$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,E$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,F$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,F$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,F$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,G$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,G$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,G$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,H$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,H$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,H$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,I$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,I$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,I$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,J$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,J$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,J$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,K$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,K$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,K$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,L$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,L$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,L$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,M$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,M$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,M$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,N$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,N$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,N$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,O$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,O$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,O$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,P$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,P$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,P$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,Q$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,Q$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,Q$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,R$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,R$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,R$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,S$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,S$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,S$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,T$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,T$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,T$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,U$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,U$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,U$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,V$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,V$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,V$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,W$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,W$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,W$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,X$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,X$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,X$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,Y$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,Y$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,Y$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,Z$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,Z$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,Z$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,AA$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,AA$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,AA$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,AB$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation,0,AB$14-1,,1)))*INDEX(resource.costs.depreciation.total,0,AB$14),0)","v":0},"services.cost.depreciation"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D222:D421)","v":0},{"$f":"SUM(E222:E421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total"]
[]
[]
[null,"COST OF CAPITAL"]
[null,"This table contains the allocation of COST OF CAPITAL to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,D$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,D$14-1,,1)))*INDEX(resource.costs.CoC.total,0,D$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,E$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,E$14-1,,1)))*INDEX(resource.costs.CoC.total,0,E$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,F$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,F$14-1,,1)))*INDEX(resource.costs.CoC.total,0,F$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,G$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,G$14-1,,1)))*INDEX(resource.costs.CoC.total,0,G$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,H$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,H$14-1,,1)))*INDEX(resource.costs.CoC.total,0,H$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,I$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,I$14-1,,1)))*INDEX(resource.costs.CoC.total,0,I$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,J$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,J$14-1,,1)))*INDEX(resource.costs.CoC.total,0,J$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,K$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,K$14-1,,1)))*INDEX(resource.costs.CoC.total,0,K$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,L$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,L$14-1,,1)))*INDEX(resource.costs.CoC.total,0,L$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,M$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,M$14-1,,1)))*INDEX(resource.costs.CoC.total,0,M$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,N$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,N$14-1,,1)))*INDEX(resource.costs.CoC.total,0,N$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,O$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,O$14-1,,1)))*INDEX(resource.costs.CoC.total,0,O$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,P$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,P$14-1,,1)))*INDEX(resource.costs.CoC.total,0,P$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,Q$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,Q$14-1,,1)))*INDEX(resource.costs.CoC.total,0,Q$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,R$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,R$14-1,,1)))*INDEX(resource.costs.CoC.total,0,R$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,S$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,S$14-1,,1)))*INDEX(resource.costs.CoC.total,0,S$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,T$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,T$14-1,,1)))*INDEX(resource.costs.CoC.total,0,T$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,U$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,U$14-1,,1)))*INDEX(resource.costs.CoC.total,0,U$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,V$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,V$14-1,,1)))*INDEX(resource.costs.CoC.total,0,V$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,W$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,W$14-1,,1)))*INDEX(resource.costs.CoC.total,0,W$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,X$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,X$14-1,,1)))*INDEX(resource.costs.CoC.total,0,X$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,Y$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,Y$14-1,,1)))*INDEX(resource.costs.CoC.total,0,Y$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,Z$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,Z$14-1,,1)))*INDEX(resource.costs.CoC.total,0,Z$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,AA$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,AA$14-1,,1)))*INDEX(resource.costs.CoC.total,0,AA$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,AB$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC,0,AB$14-1,,1)))*INDEX(resource.costs.CoC.total,0,AB$14),0)","v":0},"services.cost.CoC"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D428:D627)","v":0},{"$f":"SUM(E428:E627)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total"]
[]
[]
[null,"G&A COSTS"]
[null,"This table contains the allocation of G&A to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,D$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,D$14-1,,1)))*INDEX(resource.costs.GA.total,0,D$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,E$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,E$14-1,,1)))*INDEX(resource.costs.GA.total,0,E$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,F$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,F$14-1,,1)))*INDEX(resource.costs.GA.total,0,F$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,G$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,G$14-1,,1)))*INDEX(resource.costs.GA.total,0,G$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,H$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,H$14-1,,1)))*INDEX(resource.costs.GA.total,0,H$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,I$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,I$14-1,,1)))*INDEX(resource.costs.GA.total,0,I$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,J$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,J$14-1,,1)))*INDEX(resource.costs.GA.total,0,J$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,K$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,K$14-1,,1)))*INDEX(resource.costs.GA.total,0,K$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,L$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,L$14-1,,1)))*INDEX(resource.costs.GA.total,0,L$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,M$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,M$14-1,,1)))*INDEX(resource.costs.GA.total,0,M$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,N$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,N$14-1,,1)))*INDEX(resource.costs.GA.total,0,N$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,O$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,O$14-1,,1)))*INDEX(resource.costs.GA.total,0,O$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,P$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,P$14-1,,1)))*INDEX(resource.costs.GA.total,0,P$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,Q$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,Q$14-1,,1)))*INDEX(resource.costs.GA.total,0,Q$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,R$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,R$14-1,,1)))*INDEX(resource.costs.GA.total,0,R$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,S$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,S$14-1,,1)))*INDEX(resource.costs.GA.total,0,S$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,T$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,T$14-1,,1)))*INDEX(resource.costs.GA.total,0,T$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,U$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,U$14-1,,1)))*INDEX(resource.costs.GA.total,0,U$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,V$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,V$14-1,,1)))*INDEX(resource.costs.GA.total,0,V$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,W$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,W$14-1,,1)))*INDEX(resource.costs.GA.total,0,W$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,X$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,X$14-1,,1)))*INDEX(resource.costs.GA.total,0,X$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,Y$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,Y$14-1,,1)))*INDEX(resource.costs.GA.total,0,Y$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,Z$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,Z$14-1,,1)))*INDEX(resource.costs.GA.total,0,Z$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,AA$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,AA$14-1,,1)))*INDEX(resource.costs.GA.total,0,AA$14),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,AB$14-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$14)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA,0,AB$14-1,,1)))*INDEX(resource.costs.GA.total,0,AB$14),0)","v":0},"services.cost.GA"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D634:D833)","v":0},{"$f":"SUM(E634:E833)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total"]

{"sheet":"8A MAC RES COSTS","index":54,"n_rows":3314,"n_cols":29,"rows_kept":3314,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Macro Storage of Resources Cost"]
[]
["<- Worksheet description"]
[null,"This worksheet storages the resources costs split by increment and type (OpEx, Depreciation, Cost of Capital and G&A)."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["FAC"]
[]
[null,"RESOURCES OPEX COST - FAC"]
[null,"This table calculates the total OPEX cost of resources for the FAC scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},34103.167269832309,34827.387830259322,35566.988059559764,36322.29456295252,37093.640881499487,37881.367639396303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.fac"]
[null,"Site.Edge site.# of sites","XCD",172247.39932180726,175905.27388465716,179640.82768313109,183455.71032646071,187351.60645525504,191330.23648543266,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",271449.73340192222,277214.28531279432,283101.2542115805,289113.23976589786,295252.8968503396,301522.93671885954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",70191.779040451322,71682.383392587639,73204.642467897836,74759.228491374262,76346.827963491582,77968.141963363261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",279458.40000000008,285393.02529338363,291453.67928145971,297643.03833065432,303963.83564315818,310418.86246390064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",39115.156869924969,43518.085573242832,48416.62218709437,53866.553942555664,59929.947662059196,66675.856610528761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",86157.710252189805,87987.369788216136,89855.884279973907,91764.078857797576,93712.796174627292,95702.896778121911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",13481.987579770914,13768.293321505607,7030.3395499136423,7179.6370157045876,7332.1049874338787,7487.8107944955682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,6538.8359154698919,6677.695727925814,6819.5043905692255,6964.3245256756036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",40264.329269770649,41119.389296255824,41992.607520385231,42884.369552679149,43795.069192547329,44725.108602189604,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",3370.4968949427284,4589.4311071685361,2343.4465166378809,2393.2123385681957,2444.0349958112929,2495.9369314985229,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",4179.8125573042389,4268.5757554195216,6538.8359154698919,6677.695727925814,6819.5043905692255,6964.3245256756036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",48076.857954151448,49097.826145628656,50140.475788273128,51205.267313005868,52292.670928535874,53403.16682900289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",4179.8125573042389,4268.5757554195216,4359.2239436465943,8903.5943039010854,9092.6725207589679,9285.7660342341387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",299.59972399490914,305.96207381123571,312.45953555171747,319.09497847575949,325.87133277483912,332.79159086646979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",10066.082317442662,10279.847324063956,10498.151880096308,10721.092388169787,10948.767298136832,11181.277150547401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",2877.6572607867083,2679.6815861424257,2513.1159687973641,2365.1919847051659,2231.4562126242067,2105.6824162489556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",11431.729286912399,10645.254695665017,9983.5591310321306,9395.9189821419732,8864.6426681629455,8364.9959551433294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",23.930705210918997,21.894559808131696,20.289941769765228,18.923865054734986,17.717086785797669,16.588336349999192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",4.2199303298923443,3.8608773197297981,3.5779196605921393,3.3370262764688201,3.1242235122519104,2.9251801427848112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",5571.917347022094,5188.6025852485727,4865.8758945889185,4579.7850700654781,4320.2293097840065,4076.8907844844362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",7161.6914305960536,6669.0096706841705,6254.2029119017343,5886.4849292477538,5552.8729697733152,5240.1053311249761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",241.97894031182744,225.33222894066728,211.3167549570299,198.89231463611992,187.620247246551,177.05246692574227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",1029.7959873625234,958.95215049510125,899.3061381159481,846.43112853366631,798.46030201422036,753.4867280508272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",1362.9674696435604,1265.6349596861319,1186.2147613127424,1117.101283190364,1055.1362225697758,997.08612761386235,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",250.37418704067451,232.4944147086228,217.90509541434298,205.20909841966102,193.8262503155436,183.1625729674542,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",14916.682752124376,14336.391809606481,13830.76262454883,13371.928391362746,12948.004190341037,12546.869119212572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",10031.108119689823,9640.8765057309702,9300.8531166123921,8992.2982000409393,8707.2194351663384,8437.4658085755946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",1964.8915088663275,1812.9110092005274,1687.4856937414356,1577.6126101374086,1478.7016024104976,1386.0560913284503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",7524.8465271578561,6942.8144251586245,6462.4793811161335,6041.7039398995803,5662.9094112281427,5308.1095410181406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",213.78447999834916,200.85848751335286,188.71403577314527,177.3038706936417,166.58359530150631,156.51149698544728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",163.88037213489358,153.97171806107875,144.66216822577337,135.91549915342515,127.69767753856678,119.97672782216202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",24284.508512568311,24800.218394454401,25326.879977592234,25864.725834140143,26413.993475197698,26974.925455689881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",116397.85567499787,118869.69999381044,121394.03681174178,123971.98086827718,126604.67057569603,129293.26852179111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",27930,28523.12614845073,29128.848022929957,29747.433108380978,30379.154570102051,31024.291374375371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",132012.92474616106,134816.37328180039,137679.35631913407,140603.13814279117,143589.00988596049,146638.29010055101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",11135.279975025853,11371.750641818104,11613.243039216017,11859.863809530101,12111.721859744808,12368.928409611506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",115345.89373804005,117795.39841732576,65616.502465860671,67009.945479909482,68432.979882716201,69886.234081958639,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,50857.612675876939,51937.633439423,53040.589704427315,54166.968533032479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",30431.714928030466,31077.967912850127,31737.944834075479,32411.937135513963,33100.24245012243,33803.164731440949,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",145861.9745300725,148959.52380176747,152122.85314754609,155353.35948405662,158652.46939310277,162021.63975161791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",90000,91911.255043342826,93863.097818249022,95856.390252570258,97892.012578202062,99970.863719791727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",72241.969154613267,73776.111686699616,75342.833526026603,76942.826532208361,78576.797257305429,80245.467257836004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",3273.1569591492803,3342.6662674362442,3413.6516870123501,3486.1445648236627,3560.1769135052341,3635.781425517785,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",24716.977229580007,25241.87108942695,14060.679099827285,14359.274031409175,14664.209974867757,14975.621588991136,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",20899.062786521194,21342.878777097609,39233.015492819351,40066.174367554886,40917.026343415353,41785.947154053625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",19635.624766918547,18064.774785565067,16619.592802719864,15290.025378502274,14066.823348222093,12941.477480364327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",1906856.9136194841,1754308.3605299254,1613963.6916875318,1484846.596352529,1366058.8686443267,1256774.1591527807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",212719.26830828426,195701.72684362152,180045.58869613183,165641.94160044126,152390.58627240596,140199.33937061348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",10378.771126493621,9930.2019642858686,9506.0663592173878,9104.7531859921528,8724.7699025595703,8364.7333726581928,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",26792.997847091065,25572.742337637857,24531.326685338216,23592.203364922898,22723.770728010069,21896.090662605719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D15:D214)","v":4132983.3066108595},4001279.4347091867,3885504.1477599586,3787443.4176635491,3698449.8622149336,3621908.1187581671,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total.fac"]
[]
[]
[null,"RESOURCES DEPRECIATION COST - FAC"]
[null,"This table calculates the total Depreciation cost of resources for the FAC scenario (it is calculated as the tilted annuities formula with WACC=0)",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},17231.156955548009,17597.080684813824,17970.775231557833,18352.405618158893,18742.140371438665,19140.151597082571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.fac"]
[null,"Site.Edge site.# of sites","XCD",171604.40072538084,175248.62046256091,178970.22945920474,182770.87116656176,186652.22393648681,190616.00176259532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",93982.127966443542,95977.948144887516,98016.151894238763,100097.63927909343,102223.32947796988,104394.16118921507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",23495.531991610886,23994.487036221879,24504.037973559691,25024.409819773358,25555.832369492469,26098.540297303767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",254056.81904832702,259452.01212279094,264961.7784191813,270588.55103358958,276334.81473174266,282203.10704626772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",223074.70716697935,208351.77649395872,194600.55924535746,181756.92233516386,169760.96546104309,158556.74174061423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",15410.872298186574,14362.932981909884,6693.1267695700071,6237.9941492392463,5813.8105470909768,5418.4714298887902,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,7479.063951355688,6970.487602663502,6496.4944456823832,6054.7328233759799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",99144.314296435274,92600.789552870541,86489.137442381092,80780.854371183945,75449.31798268581,70469.662995828548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",3852.7180745466435,4787.6443273032955,2231.0422565233357,2079.3313830797488,1937.9368490303257,1806.1571432962635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",5740.1621809173203,5349.8311526149419,7479.063951355688,6970.487602663502,6496.4944456823832,6054.7328233759799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",48659.440556211535,45447.917479501579,42448.354925854474,39646.763500748079,37030.077109698708,34586.092020458593,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",5740.1621809173203,5349.8311526149419,4986.0426342371256,9293.9834702180015,8661.9925942431764,8072.9770978346396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",2669.5852651196128,2493.3926376217182,2328.8287235386847,2175.1260277851311,2031.5677099513123,1897.4842410945257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",1744.2983389664075,1629.1746485946246,1521.6491217873793,1421.2202797494119,1327.4197412859505,1239.8100383610779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",1014.7652396494003,947.79073383253979,885.23654539959205,826.81093340321888,772.24141179860635,721.27347861989836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",24885.186069936713,23192.993417181016,21615.869864812707,20145.990714005442,18776.063345453069,17499.291037962259,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",710.52089487246997,662.20547402114198,617.17550178770432,575.20756766614033,536.09345306484283,499.63909825643344,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",2588.8022858689305,2171.7240911997392,1834.8291334301421,1555.6472888141047,1322.1926768421322,1123.9859670990618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",6718.4748748425109,6095.5334157689922,5569.7788025876835,5107.2687392747648,4694.6970782840344,4316.2736411369488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",18.853771225309771,15.539627154435616,12.973191158134791,10.900276124515697,9.1935154453139507,7.7544994682714874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",4.4705909263499306,3.9851304956587779,3.5981894308652205,3.2697154477134269,2.9825609193706706,2.7208007389789293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",6007.7095495371123,5039.8349103754699,4257.8324854117327,3610.2250935900643,3068.0160192840963,2608.2039099487565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",10265.303354413547,9313.5322740496867,8509.85064398535,7803.741963287408,7172.3503651906503,6594.4817176310044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",967.15265272817305,811.33910730708499,685.44824765295664,581.19300665600167,493.90534066211075,419.88237107056733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",1183.171706173302,1073.4712351632224,980.83945092525107,899.45385678925641,826.68010149030204,760.07536414630124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",964.98861179529638,807.24767054595907,681.59014503324772,578.24803998350774,492.03023593599301,418.86837646266122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",238.5780139101812,215.84912111497081,197.10699640052223,180.85401738470571,166.43361103622772,153.23644612442175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",43372.423531112327,37552.853132442229,32637.046116777849,28426.304253281429,24796.525383517492,21646.36645145862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",38774.148446481391,36308.371533265141,34127.928686244944,32148.057685528784,30329.162763588243,28634.516345340846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",2426.4315001018404,2016.8220746972127,1691.1917051831169,1424.3435380707883,1202.6979327628928,1015.5901197422487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",5985.4496429396222,5380.61088059757,4879.6884255952637,4444.7696210547329,4059.0679728302439,3707.0076314961484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",343.36758264190684,290.62632194810993,245.98611889688019,208.20265103431944,176.22272383544797,149.15491345432318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",289.5895644460968,265.09028729395698,242.66364898888816,222.13430428442825,203.34174214196563,186.13903075675537,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",61033.898536969056,57673.310536579651,54497.759900328485,51497.058284353334,48661.578325279006,45982.222752066053,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",46809.56478509611,48213.851728648988,49660.267280508473,51150.07529892373,52684.57755789144,54265.114884628187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",671.24528692777767,634.28584454182112,599.36142632375527,566.3599817907658,535.17563007261447,505.70832020654899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",670588.95512895682,657177.17602637771,644033.63250584994,631152.95985573274,618529.90065861808,606159.30264544568,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",1372323.7629933979,1317430.812473662,1264733.5799747154,1214144.2367757265,1165578.4673046977,1118955.3286125096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",34586.132257595433,32234.275264078937,30042.344546121567,27999.465116985302,26095.501489030299,24321.007387776237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",131848.57410670735,122882.87106745124,62469.183182653389,58221.278726232966,54262.231772849118,50572.400012295373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,58170.497399433138,54214.903576271681,50528.290133085211,47092.366404035405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",76483.582126527632,72272.318968144929,68292.932205925405,64532.654491670837,60979.421460249381,57621.833022639163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",58658.602487589109,60418.360562216782,62230.911379083285,64097.838720455795,66020.773882069465,68001.397098531554,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",841.15950742829284,794.84441671907393,751.07948160871581,709.7242879583531,670.64615297320108,633.71969950695359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",366969.11840262217,359629.73603456974,352437.1413138783,345388.39848760067,338480.63051784859,331711.01790749154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",411624.48928226362,395159.50971097307,379353.12932253408,364179.0041496327,349611.84398364741,335627.37022430147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",10166.411598352566,9475.0956096645896,8830.7891082073984,8230.2954488492942,7670.6353583275413,7149.0321539612678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",28253.265880008716,26332.043800168121,13386.253539140014,12475.988298478493,11627.621094181954,10836.94285977758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",28700.810904586604,26749.155763074712,44874.383708134133,41822.92561598101,38978.966674094299,36328.39694025588,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",264.42462087758804,252.9962225432821,242.19032893564369,231.96589269074161,222.28488764333321,213.11207500868196,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",6091.875,6091.875,6091.875,6091.875,6091.875,6091.875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D221:D420)","v":4419081.5578351011},4278231.378346133,4161053.7875027866,4039626.6789146876,3920844.7378901672,3809141.4334479449,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total.fac"]
[]
[]
[null,"RESOURCES COST OF CAPITAL - FAC"]
[null,"This table calculates the total Cost of Capital of resources for the FAC scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},126028.24924525584,128704.6062116299,131437.7987418902,134229.03380557153,137079.54400361521,139990.5881126824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.fac"]
[null,"Site.Edge site.# of sites","XCD",1255110.2773884081,1281764.009028519,1308983.7637688646,1336781.5617706107,1365169.678457075,1394160.6499345175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",687382.92376478354,701980.30242870771,716887.67346586543,732111.61992610933,747658.86465803895,763536.27327779075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",171845.73094119588,175495.07560717693,179221.91836646636,183027.90498152733,186914.71616450974,190884.06831944769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",272943.74056811852,278740.01946489268,284659.38910915662,290704.46347659844,296877.91205373098,303182.46101672854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",106587.35904848957,99552.593351289281,92982.122190104157,86845.302125557268,81113.512185270491,75760.020381042646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",7349.8534571290056,6850.0634220442316,3192.1295546726114,2975.0647449548742,2772.7603422979437,2584.2126390216827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,3566.9638275718471,3324.4102872969606,3098.3503877607673,2887.6625613930355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",47372.159577106475,44245.59704501745,41325.38764004629,38597.91205580323,36050.449860120221,33671.120169352289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",1837.4633642822514,2283.3544740147436,1064.0431848908706,991.6882483182917,924.25344743264782,861.40421300722733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",2737.6354844534553,2551.4762715106208,3566.9638275718471,3324.4102872969606,3098.3503877607673,2887.6625613930355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",23249.974537818351,21715.476218322328,20282.254787913058,18943.625971910798,17693.346657764683,16525.585778352215,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",2737.6354844534553,2551.4762715106208,2377.9758850478975,4432.5470497292827,4131.1338503476909,3850.216748524047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",1923.9651225346179,1796.9834244473327,1678.3825184338084,1567.609272217177,1464.1470602508434,1367.5133542742874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",1257.1125602598306,1174.1431312826817,1096.6496846180246,1024.2708054332347,956.66893227464129,893.52878274451473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",484.8651302609361,452.86403166371417,422.97500557390902,395.05865520603095,368.98478396243286,344.63178822091243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",11868.404807231167,11061.353280339448,10309.181257276367,9608.1569317815738,8954.802260420427,8345.8757067118349,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",338.86624679612294,315.82334201398658,294.34735475703542,274.33173463355706,255.67717667847512,238.29112866433883,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",1818.9282212000985,1525.8833243873842,1289.1762766487213,1093.0192588684458,928.9908259506301,789.72805569164984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",3388.7728664117558,3074.5635922540132,2809.3749890769577,2576.0866934153701,2367.987135664388,2177.1118105782944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",13.246919915421678,10.918356543648924,9.1151431862377752,7.6586844696409013,6.4594908567564442,5.4484183674868278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",2.2549488552483972,2.0100844826207762,1.8149128989354804,1.6492318861813651,1.5043922473878943,1.372361419954105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",4221.0996583536089,3541.0575765906669,2991.6118782545245,2536.5939853578325,2155.6304052384344,1832.5600700935211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",5177.7794992107683,4697.7098297907341,4292.3359090823633,3936.1774084608842,3617.705916705725,3326.2311951832926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",679.53480412867611,570.05805630645568,481.60540054901719,408.35422911252067,347.0247100891375,295.01514986043793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",596.78725438117749,541.45475905793478,494.73164364250295,453.68106322616654,416.97426117092084,383.37908802664049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",678.01431909738278,567.18335636096742,478.8946443921717,406.28505487687789,345.70723562511273,294.30270325200718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",120.33783189226858,108.87346585342166,99.420010288818219,91.222070233494293,83.948472777717654,77.291873594151042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",30474.063474532049,26385.15298060116,22931.239114883072,19972.713757612852,17422.381019200056,15209.035869566811,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",19557.531228653686,18313.802844787759,17213.99586561574,16215.356553687121,15297.912956270873,14443.139825865546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",1704.8442657963487,1417.0470293658511,1188.2546368289295,1000.7634311136126,845.03216928641223,713.56763707087168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",3019.0377609685074,2713.9594173620126,2461.2960591875917,2241.9246882477346,2047.3782615091695,1869.8003804754758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",241.25480332036551,204.19806553035738,172.83324266489447,146.28605659156671,123.81651829910206,104.79830108836001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",146.06786163116146,133.71052053716522,122.39861049972097,112.04368805144463,102.5647920422924,93.887810635514512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",39732.775913647325,37545.04920507592,35477.780935194998,33524.338540899262,31678.454654696288,29934.206996667868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",57466.969570087807,59190.978657190433,60966.708016906152,62795.709257413349,64679.580535135749,66619.967951189814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",436.9774700273922,412.91704987702144,390.1814207228,368.69763823655262,348.3967744783713,329.21369675022646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",1347680.9505469836,1320727.3315360439,1294312.7849053228,1268426.5292072159,1243057.9986230717,1218196.8386506098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",671384.81217305851,644529.4196861363,618748.24289869075,593998.31318274303,570238.38065543328,547428.84542921605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",16495.043163268652,15373.380228166385,14327.990372651067,13353.6870273108,12445.636309453665,11599.333040410816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",62882.079577659257,58606.098166378433,29793.20917694438,27767.270952912164,25879.09652811414,24119.317964202375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,27743.051992225475,25856.524456754138,24098.280793694859,22459.597699723614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",49790.44600707684,47048.933840947255,44458.372099241853,42010.4492993725,39697.311597363769,37511.53758980937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",72013.746328430832,74174.158718283754,76399.383479832264,78691.364984227257,81052.105933754079,83483.669111766663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",547.59081457066679,517.4399121265933,488.94914877543863,462.02711558465251,436.58743668968839,412.54849216820355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",737496.92196336458,722746.98352409736,708292.04385361518,694126.20297654276,680243.67891701171,666638.80533867143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",201379.90602144314,193324.70978058543,185591.72138936201,178168.0525337875,171041.33043243602,164199.67721513857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",4848.6311473452843,4518.9242293258048,4211.6373817316489,3925.2460397738978,3658.3293090692714,3409.5629160525614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",13474.73133806984,12558.449607081096,6384.2591093452229,5950.1294899097484,5545.5206845958874,5168.4252780433653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",13688.177422267279,12757.381357553102,21401.782965431077,19946.461723781773,18590.102326564607,17325.975368358209,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",133.94186492327441,128.15291463225134,122.67928839742498,117.50019405331216,112.59636979489784,107.94996573918118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",4920.1592982868406,4920.1592982868406,4920.1592982868406,4920.1592982868406,4920.1592982868406,4920.1592982868406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D427:D626)","v":6087269.6330674374},6034123.2679759823,5994418.9562410992,5954767.4519045753,5918417.7184118889,5887454.0690274425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total.fac"]
[]
[]
[null,"RESOURCES G&A COST - FAC"]
[null,"This table calculates the total G&A cost of resources for the FAC scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},6307.9715498425758,6441.928688041462,6578.7305624178407,6718.4375842646714,6861.1114477792262,7006.8151573070627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.fac"]
[null,"Site.Edge site.# of sites","XCD",62820.835559446074,64154.90932377943,65517.31370156027,66908.650326431176,68329.533608427344,69780.591005298134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",34404.920745331117,35135.549393001391,35881.693792756887,36643.683439702327,37421.854826155548,38216.55159024147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",8601.2301863327793,8783.8873482503477,8970.4234481892217,9160.9208599255817,9355.463706538887,9554.1378975603675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",16505.986730857472,16856.510624020819,17214.478301168838,17580.047839742449,17953.380674141514,18334.641667013813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",5767.5150911447608,5386.8590951292063,5031.3263948506792,4699.2588527905345,4389.1077685063592,4099.4266557849396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",396.85564245019214,369.86945876357902,172.35916778382784,160.63874437452753,149.71530975705966,139.53466869357959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,192.59835990533756,179.50167143177461,167.29555777441391,155.91945984575375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",2563.3400405087827,2394.1595978352029,2236.1450643780795,2088.5594901291265,1950.7145637806043,1821.9674025710844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",99.213910612548034,123.28981958785968,57.453055927942614,53.546248124842514,49.905103252353221,46.511556231193197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",147.81874160000001,137.76706717119998,192.59835990533756,179.50167143177461,167.29555777441391,155.91945984575375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",1258.0720660748839,1175.0393097139415,1097.4867152728216,1025.0525920648154,957.39912098853756,894.21077900329408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",147.81874160000001,137.76706717119998,128.39890660355837,239.3355619090328,223.06074369921856,207.89261312767167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",100.43874822861351,93.809790845525001,87.618344649720342,81.83553390283879,76.434388665251433,71.389719013344831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",65.626351775351893,61.295012558178662,57.249541729338866,53.471071975202491,49.941981224839118,46.645810463999737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",26.236384698091836,24.504783308017771,22.887467609688596,21.376894747449146,19.966019694117502,18.648262394305746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",640.83501012719569,597.25822943854632,556.64466983672514,518.79283228782776,483.51491969225549,450.63590515318202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",18.297097059332593,17.052894459297974,15.893297636065713,14.812553396813241,13.805299765829941,12.866539381753505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",92.938281928025873,77.965129650702877,65.870564246372723,55.847905843395225,47.466860035732658,40.351217728601085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",196.22294372061353,178.02902186451882,162.67358483528571,149.16529793768896,137.11553555509141,126.063122292682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0.676852425196389,0.55787429477280059,0.46573896505820206,0.39132109125650683,0.33004819836191523,0.27838736921967872,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0.13057018565684689,0.11639159951272175,0.10509041640277371,9.5496850435737038E-2,8.7110079940380988E-2,7.9464988740049564E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",215.67742229846061,180.93061811940044,152.85664652396616,129.60747114725569,110.14210676356041,93.634802329925634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",299.81328797264149,272.01541321441772,248.54270873859699,227.91976580968156,209.47904521058692,192.60154113111213,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",34.720884788047464,29.127161663034926,24.607666191881254,20.864891769462556,17.731255123952302,15.073822513280986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",34.556270498475044,31.352306838546909,28.64685928923334,26.269873268549542,24.14440867183939,22.199119321079635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",34.643195484611155,28.980278641001217,24.469159890749253,20.75916714755115,17.663938661574409,15.037419997238146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",6.9680219199406643,6.3041911644686541,5.7567998365917044,5.2821076711636632,4.8609384867790748,4.4754958683274193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",1557.0746935906971,1348.151487147353,1171.6734838562534,1020.5073957498304,890.19794192405016,777.10689571172486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",1132.4560544117505,1060.439411723783,996.75637025570177,938.93132466353404,885.80782229871875,836.31318029309659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",87.109153165714147,72.404130512408528,60.713965044221638,51.134086996973124,43.176985805176635,36.459795090238664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",174.81386331100015,157.14865734773872,142.51848003407969,129.81603644439616,118.55105231892144,108.26861205818004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",12.326933336976335,10.433516376416769,8.8309282609991513,7.4744976801096836,6.3264148364448358,5.3546775175669099,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",8.4578893074621266,7.74235187205083,7.0873489036753279,6.4877591864243964,5.938894759252892,5.4364642626200981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",2140.4977188515891,2022.6397559610743,1911.2711713559775,1806.034653323976,1706.5925640959431,1612.6258565787959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",3537.2113186464785,3643.3276582058729,3752.6274879520497,3865.2063125906116,3981.1625019683297,4100.5973770273795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",23.541,22.244808801116516,21.019987196730419,19.862605504999163,18.768950416325165,17.735513079681812,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",65755.034759614107,64439.934064421825,63151.135383133369,61888.112675470693,60650.350421961266,59437.343413522045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",37371.844071180982,35876.970308333744,34441.891496000389,33064.215836160372,31741.647202713957,30471.9813146054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",890.65054017548891,830.08630344355561,773.64043480939381,721.03288524235506,672.00264904587482,626.30646891075526,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",3395.3204965183104,3164.4387027550652,1608.6855659823932,1499.2949474955903,1397.3428910658902,1302.3235744734095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,1497.9872437081813,1396.1241111360248,1301.1876715787751,1212.7069099114183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",2682.3279684857007,2534.6362856655064,2395.0766558345581,2263.2013199548569,2138.58717305256,2020.8344067403457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",4432.5956374016023,4565.5735065236504,4702.5407117193599,4843.6169330709417,4988.9254410630692,5138.5932042949617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",29.499999999999996,27.875700252025709,26.340836086128341,24.890483088971379,23.519987990382411,22.224953733937106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",35983.394822882321,35263.726926424672,34558.45238789617,33867.283340138238,33189.937673335466,32526.138919868758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",11209.575061049401,10761.192058607427,10330.744376263128,9917.5146012126024,9520.8140171640989,9139.9814564775334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",261.8020400280684,243.99950130615977,227.40753521734089,211.94382282256171,197.53164287062748,184.0994911554248,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",727.56867782535221,678.0940077332283,344.71833556765569,321.27748874905507,299.43061951411931,279.06933738715918,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",739.09370800000011,688.83533585599992,1155.5901594320253,1077.0100285906476,1003.7733466464836,935.5167590745225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",7.8005263158888463,7.4633885650268219,7.144614703601488,6.8429938343768768,6.5574041854783287,6.2868062127561171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D633:D832)","v":313236.89376301022},310411.73025796126,308306.68543032976,306198.9797062772,304264.1896150164,302614.94243045867,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total.fac"]
[]
[]
[]
["INCREMENT 1"]
[]
[null,"RESOURCES OPEX COST - INCREMENT 1"]
[null,"This table calculates the total OPEX cost of resources for the 1st incremental scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.inc1"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",-327.31569591492803,-334.26662674362444,-341.36516870123501,-348.61445648236628,-356.01769135052342,-363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",13481.987579770914,13768.293321505607,7030.3395499136423,7179.6370157045876,7332.1049874338787,7487.8107944955682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,6538.8359154698919,6677.695727925814,6819.5043905692255,6964.3245256756036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",-327.31569591492803,-334.26662674362444,-341.36516870123501,-348.61445648236628,-356.01769135052342,-363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",3370.4968949427284,4589.4311071685361,2343.4465166378809,2393.2123385681957,2444.0349958112929,2495.9369314985229,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",4179.8125573042389,4268.5757554195216,6538.8359154698919,6677.695727925814,6819.5043905692255,6964.3245256756036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",-327.31569591492803,-334.26662674362444,-341.36516870123501,-348.61445648236628,-356.01769135052342,-363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",4179.8125573042389,4268.5757554195216,4359.2239436465943,8903.5943039010854,9092.6725207589679,9285.7660342341387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",-99.866574664969718,-101.98735793707857,-104.15317851723916,-106.36499282525315,-108.62377759161303,-110.93053028882326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",299.59972399490914,305.96207381123571,312.45953555171747,319.09497847575949,325.87133277483912,332.79159086646979,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",10066.082317442662,10279.847324063956,10498.151880096308,10721.092388169787,10948.767298136832,11181.277150547401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",2877.6572607867083,2679.6815861424257,2513.1159687973641,2365.1919847051659,2231.4562126242067,2105.6824162489556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",11431.729286912399,10645.254695665017,9983.5591310321306,9395.9189821419732,8864.6426681629455,8364.9959551433294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",23.930705210918997,21.894559808131696,20.289941769765228,18.923865054734986,17.717086785797669,16.588336349999192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",4.2199303298923443,3.8608773197297981,3.5779196605921393,3.3370262764688201,3.1242235122519104,2.9251801427848112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",5571.917347022094,5188.6025852485727,4865.8758945889185,4579.7850700654781,4320.2293097840065,4076.8907844844362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",7161.6914305960536,6669.0096706841705,6254.2029119017343,5886.4849292477538,5552.8729697733152,5240.1053311249761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",241.97894031182744,225.33222894066728,211.3167549570299,198.89231463611992,187.620247246551,177.05246692574227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",1029.7959873625234,958.95215049510125,899.3061381159481,846.43112853366631,798.46030201422036,753.4867280508272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",1362.9674696435604,1265.6349596861319,1186.2147613127424,1117.101283190364,1055.1362225697758,997.08612761386235,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",250.37418704067451,232.4944147086228,217.90509541434298,205.20909841966102,193.8262503155436,183.1625729674542,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",14916.682752124376,14336.391809606481,13830.76262454883,13371.928391362746,12948.004190341037,12546.869119212572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",10031.108119689823,9640.8765057309702,9300.8531166123921,8992.2982000409393,8707.2194351663384,8437.4658085755946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",1964.8915088663275,1812.9110092005274,1687.4856937414356,1577.6126101374086,1478.7016024104976,1386.0560913284503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",7524.8465271578561,6942.8144251586245,6462.4793811161335,6041.7039398995803,5662.9094112281427,5308.1095410181406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",213.78447999834916,200.85848751335286,188.71403577314527,177.3038706936417,166.58359530150631,156.51149698544728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",163.88037213489358,153.97171806107875,144.66216822577337,135.91549915342515,127.69767753856678,119.97672782216202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",24284.508512568311,24800.218394454401,25326.879977592234,25864.725834140143,26413.993475197698,26974.925455689881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",27930,28523.12614845073,29128.848022929957,29747.433108380978,30379.154570102051,31024.291374375371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",10807.964279110925,11037.484015074479,11271.877870514782,11511.249353047735,11755.704168394284,12005.350267059728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",115345.89373804005,117795.39841732576,65616.502465860671,67009.945479909482,68432.979882716201,69886.234081958639,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,50857.612675876939,51937.633439423,53040.589704427315,54166.968533032479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",30431.714928030466,31077.967912850127,31737.944834075479,32411.937135513963,33100.24245012243,33803.164731440949,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",90000,91911.255043342826,93863.097818249022,95856.390252570258,97892.012578202062,99970.863719791727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",2945.8412632343525,3008.3996406926199,3072.2865183111153,3137.5301083412965,3204.1592221547107,3272.2032829660066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",24716.977229580007,25241.87108942695,14060.679099827285,14359.274031409175,14664.209974867757,14975.621588991136,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",20899.062786521194,21342.878777097609,39233.015492819351,40066.174367554886,40917.026343415353,41785.947154053625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",19635.624766918547,18064.774785565067,16619.592802719864,15290.025378502274,14066.823348222093,12941.477480364327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",1906856.9136194841,1754308.3605299254,1613963.6916875318,1484846.596352529,1366058.8686443267,1256774.1591527807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",212719.26830828426,195701.72684362152,180045.58869613183,165641.94160044126,152390.58627240596,140199.33937061348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",10378.771126493621,9930.2019642858686,9506.0663592173878,9104.7531859921528,8724.7699025595703,8364.7333726581928,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",26792.997847091065,25572.742337637857,24531.326685338216,23592.203364922898,22723.770728010069,21896.090662605719,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D842:D1041)","v":2623340.28837481},2456005.112309685,2303439.7422854304,2167360.2797611188,2039042.8934256604,1921788.4796499778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total.inc1"]
[]
[]
[null,"RESOURCES DEPRECIATION COST - INCREMENT 1"]
[null,"This table calculates the total Depreciation cost of resources for the 1st incremental scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.inc1"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",-1016.6411598352565,-947.50956096645905,-883.07891082073979,-823.02954488492946,-767.06353583275416,-714.90321539612682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",15410.872298186574,14362.932981909884,6693.1267695700071,6237.9941492392463,5813.8105470909768,5418.4714298887902,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,7479.063951355688,6970.487602663502,6496.4944456823832,6054.7328233759799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",-1016.6411598352565,-947.50956096645905,-883.07891082073979,-823.02954488492946,-767.06353583275416,-714.90321539612682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",3852.7180745466435,4787.6443273032955,2231.0422565233357,2079.3313830797488,1937.9368490303257,1806.1571432962635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",5740.1621809173203,5349.8311526149419,7479.063951355688,6970.487602663502,6496.4944456823832,6054.7328233759799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",-1016.6411598352565,-947.50956096645905,-883.07891082073979,-823.02954488492946,-767.06353583275416,-714.90321539612682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",5740.1621809173203,5349.8311526149419,4986.0426342371256,9293.9834702180015,8661.9925942431764,8072.9770978346396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",-581.43277965546918,-543.05821619820824,-507.21637392912646,-473.74009324980409,-442.47324709531699,-413.27001278702602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",1744.2983389664075,1629.1746485946246,1521.6491217873793,1421.2202797494119,1327.4197412859505,1239.8100383610779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",24885.186069936713,23192.993417181016,21615.869864812707,20145.990714005442,18776.063345453069,17499.291037962259,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",710.52089487246997,662.20547402114198,617.17550178770432,575.20756766614033,536.09345306484283,499.63909825643344,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",2588.8022858689305,2171.7240911997392,1834.8291334301421,1555.6472888141047,1322.1926768421322,1123.9859670990618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",6718.4748748425109,6095.5334157689922,5569.7788025876835,5107.2687392747648,4694.6970782840344,4316.2736411369488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",18.853771225309771,15.539627154435616,12.973191158134791,10.900276124515697,9.1935154453139507,7.7544994682714874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",4.4705909263499306,3.9851304956587779,3.5981894308652205,3.2697154477134269,2.9825609193706706,2.7208007389789293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",6007.7095495371123,5039.8349103754699,4257.8324854117327,3610.2250935900643,3068.0160192840963,2608.2039099487565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",10265.303354413547,9313.5322740496867,8509.85064398535,7803.741963287408,7172.3503651906503,6594.4817176310044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",967.15265272817305,811.33910730708499,685.44824765295664,581.19300665600167,493.90534066211075,419.88237107056733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",1183.171706173302,1073.4712351632224,980.83945092525107,899.45385678925641,826.68010149030204,760.07536414630124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",964.98861179529638,807.24767054595907,681.59014503324772,578.24803998350774,492.03023593599301,418.86837646266122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",238.5780139101812,215.84912111497081,197.10699640052223,180.85401738470571,166.43361103622772,153.23644612442175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",43372.423531112327,37552.853132442229,32637.046116777849,28426.304253281429,24796.525383517492,21646.36645145862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",38774.148446481391,36308.371533265141,34127.928686244944,32148.057685528784,30329.162763588243,28634.516345340846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",2426.4315001018404,2016.8220746972127,1691.1917051831169,1424.3435380707883,1202.6979327628928,1015.5901197422487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",5985.4496429396222,5380.61088059757,4879.6884255952637,4444.7696210547329,4059.0679728302439,3707.0076314961484,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",343.36758264190684,290.62632194810993,245.98611889688019,208.20265103431944,176.22272383544797,149.15491345432318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",289.5895644460968,265.09028729395698,242.66364898888816,222.13430428442825,203.34174214196563,186.13903075675537,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",61033.898536969056,57673.310536579651,54497.759900328485,51497.058284353334,48661.578325279006,45982.222752066053,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",671.24528692777767,634.28584454182112,599.36142632375527,566.3599817907658,535.17563007261447,505.70832020654899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",33569.491097760176,31286.765703112476,29159.265635300828,27176.435572100374,25328.437953197546,23606.10417238011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",131848.57410670735,122882.87106745124,62469.183182653389,58221.278726232966,54262.231772849118,50572.400012295373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,58170.497399433138,54214.903576271681,50528.290133085211,47092.366404035405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",76483.582126527632,72272.318968144929,68292.932205925405,64532.654491670837,60979.421460249381,57621.833022639163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",841.15950742829284,794.84441671907393,751.07948160871581,709.7242879583531,670.64615297320108,633.71969950695359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",9149.7704385173092,8527.586048698131,7947.7101973866584,7407.265903964365,6903.5718224947868,6434.1289385651407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",28253.265880008716,26332.043800168121,13386.253539140014,12475.988298478493,11627.621094181954,10836.94285977758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",28700.810904586604,26749.155763074712,44874.383708134133,41822.92561598101,38978.966674094299,36328.39694025588,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",264.42462087758804,252.9962225432821,242.19032893564369,231.96589269074161,222.28488764333321,213.11207500868196,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",6091.875,6091.875,6091.875,6091.875,6091.875,6091.875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D1048:D1247)","v":551509.57696463657},512809.51043959509,492507.42493791122,462904.92372347979,431108.24249682663,401750.89961618884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total.inc1"]
[]
[]
[null,"RESOURCES COST OF CAPITAL - INCREMENT 1"]
[null,"This table calculates the total Cost of Capital of resources for the 1st incremental scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.inc1"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",-484.86311473452838,-451.89242293258053,-421.16373817316503,-392.52460397738969,-365.83293090692712,-340.95629160525618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",7349.8534571290056,6850.0634220442316,3192.1295546726114,2975.0647449548742,2772.7603422979437,2584.2126390216827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,3566.9638275718471,3324.4102872969606,3098.3503877607673,2887.6625613930355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",-484.86311473452838,-451.89242293258053,-421.16373817316503,-392.52460397738969,-365.83293090692712,-340.95629160525618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",1837.4633642822514,2283.3544740147436,1064.0431848908706,991.6882483182917,924.25344743264782,861.40421300722733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",2737.6354844534553,2551.4762715106208,3566.9638275718471,3324.4102872969606,3098.3503877607673,2887.6625613930355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",-484.86311473452838,-451.89242293258053,-421.16373817316503,-392.52460397738969,-365.83293090692712,-340.95629160525618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",2737.6354844534553,2551.4762715106208,2377.9758850478975,4432.5470497292827,4131.1338503476909,3850.216748524047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",-419.03752008661024,-391.38104376089382,-365.54989487267483,-341.42360181107824,-318.8896440915471,-297.84292758150497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",1257.1125602598306,1174.1431312826817,1096.6496846180246,1024.2708054332347,956.66893227464129,893.52878274451473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",11868.404807231167,11061.353280339448,10309.181257276367,9608.1569317815738,8954.802260420427,8345.8757067118349,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",338.86624679612294,315.82334201398658,294.34735475703542,274.33173463355706,255.67717667847512,238.29112866433883,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",1818.9282212000985,1525.8833243873842,1289.1762766487213,1093.0192588684458,928.9908259506301,789.72805569164984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",3388.7728664117558,3074.5635922540132,2809.3749890769577,2576.0866934153701,2367.987135664388,2177.1118105782944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",13.246919915421678,10.918356543648924,9.1151431862377752,7.6586844696409013,6.4594908567564442,5.4484183674868278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",2.2549488552483972,2.0100844826207762,1.8149128989354804,1.6492318861813651,1.5043922473878943,1.372361419954105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",4221.0996583536089,3541.0575765906669,2991.6118782545245,2536.5939853578325,2155.6304052384344,1832.5600700935211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",5177.7794992107683,4697.7098297907341,4292.3359090823633,3936.1774084608842,3617.705916705725,3326.2311951832926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",679.53480412867611,570.05805630645568,481.60540054901719,408.35422911252067,347.0247100891375,295.01514986043793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",596.78725438117749,541.45475905793478,494.73164364250295,453.68106322616654,416.97426117092084,383.37908802664049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",678.01431909738278,567.18335636096742,478.8946443921717,406.28505487687789,345.70723562511273,294.30270325200718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",120.33783189226858,108.87346585342166,99.420010288818219,91.222070233494293,83.948472777717654,77.291873594151042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",30474.063474532049,26385.15298060116,22931.239114883072,19972.713757612852,17422.381019200056,15209.035869566811,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",19557.531228653686,18313.802844787759,17213.99586561574,16215.356553687121,15297.912956270873,14443.139825865546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",1704.8442657963487,1417.0470293658511,1188.2546368289295,1000.7634311136126,845.03216928641223,713.56763707087168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",3019.0377609685074,2713.9594173620126,2461.2960591875917,2241.9246882477346,2047.3782615091695,1869.8003804754758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",241.25480332036551,204.19806553035738,172.83324266489447,146.28605659156671,123.81651829910206,104.79830108836001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",146.06786163116146,133.71052053716522,122.39861049972097,112.04368805144463,102.5647920422924,93.887810635514512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",39732.775913647325,37545.04920507592,35477.780935194998,33524.338540899262,31678.454654696288,29934.206996667868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",436.9774700273922,412.91704987702144,390.1814207228,368.69763823655262,348.3967744783713,329.21369675022646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",16010.180048534125,14921.487805233806,13906.826634477902,12961.16242333341,12079.803378546736,11258.37674880556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",62882.079577659257,58606.098166378433,29793.20917694438,27767.270952912164,25879.09652811414,24119.317964202375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,27743.051992225475,25856.524456754138,24098.280793694859,22459.597699723614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",49790.44600707684,47048.933840947255,44458.372099241853,42010.4492993725,39697.311597363769,37511.53758980937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",547.59081457066679,517.4399121265933,488.94914877543863,462.02711558465251,436.58743668968839,412.54849216820355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",4363.7680326107566,4067.0318063932236,3790.4736435584841,3532.7214357965076,3292.4963781623446,3068.6066244473054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",13474.73133806984,12558.449607081096,6384.2591093452229,5950.1294899097484,5545.5206845958874,5168.4252780433653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",13688.177422267279,12757.381357553102,21401.782965431077,19946.461723781773,18590.102326564607,17325.975368358209,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",133.94186492327441,128.15291463225134,122.67928839742498,117.50019405331216,112.59636979489784,107.94996573918118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",4920.1592982868406,4920.1592982868406,4920.1592982868406,4920.1592982868406,4920.1592982868406,4920.1592982868406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D1254:D1453)","v":304073.7280463372},282331.31610355544,269755.03751731641,253053.14109983406,235565.43313208359,219460.72881283457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total.inc1"]
[]
[]
[null,"RESOURCES G&A COST - INCREMENT 1"]
[null,"This table calculates the total G&A cost of resources for the 1st incremental scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.inc1"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",-26.180204002806843,-24.399950130615977,-22.740753521734089,-21.194382282256171,-19.753164287062749,-18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",396.85564245019214,369.86945876357902,172.35916778382784,160.63874437452753,149.71530975705966,139.53466869357959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,192.59835990533756,179.50167143177461,167.29555777441391,155.91945984575375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",-26.180204002806843,-24.399950130615977,-22.740753521734089,-21.194382282256171,-19.753164287062749,-18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",99.213910612548034,123.28981958785968,57.453055927942614,53.546248124842514,49.905103252353221,46.511556231193197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",147.81874160000001,137.76706717119998,192.59835990533756,179.50167143177461,167.29555777441391,155.91945984575375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",-26.180204002806843,-24.399950130615977,-22.740753521734089,-21.194382282256171,-19.753164287062749,-18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",147.81874160000001,137.76706717119998,128.39890660355837,239.3355619090328,223.06074369921856,207.89261312767167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",-21.875450591783963,-20.431670852726221,-19.083180576446289,-17.823690658400832,-16.647327074946379,-15.548603487999914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",65.626351775351893,61.295012558178662,57.249541729338866,53.471071975202491,49.941981224839118,46.645810463999737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",640.83501012719569,597.25822943854632,556.64466983672514,518.79283228782776,483.51491969225549,450.63590515318202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",18.297097059332593,17.052894459297974,15.893297636065713,14.812553396813241,13.805299765829941,12.866539381753505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",92.938281928025873,77.965129650702877,65.870564246372723,55.847905843395225,47.466860035732658,40.351217728601085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",196.22294372061353,178.02902186451882,162.67358483528571,149.16529793768896,137.11553555509141,126.063122292682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0.676852425196389,0.55787429477280059,0.46573896505820206,0.39132109125650683,0.33004819836191523,0.27838736921967872,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0.13057018565684689,0.11639159951272175,0.10509041640277371,9.5496850435737038E-2,8.7110079940380988E-2,7.9464988740049564E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",215.67742229846061,180.93061811940044,152.85664652396616,129.60747114725569,110.14210676356041,93.634802329925634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",299.81328797264149,272.01541321441772,248.54270873859699,227.91976580968156,209.47904521058692,192.60154113111213,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",34.720884788047464,29.127161663034926,24.607666191881254,20.864891769462556,17.731255123952302,15.073822513280986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",34.556270498475044,31.352306838546909,28.64685928923334,26.269873268549542,24.14440867183939,22.199119321079635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",34.643195484611155,28.980278641001217,24.469159890749253,20.75916714755115,17.663938661574409,15.037419997238146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",6.9680219199406643,6.3041911644686541,5.7567998365917044,5.2821076711636632,4.8609384867790748,4.4754958683274193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",1557.0746935906971,1348.151487147353,1171.6734838562534,1020.5073957498304,890.19794192405016,777.10689571172486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",1132.4560544117505,1060.439411723783,996.75637025570177,938.93132466353404,885.80782229871875,836.31318029309659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",87.109153165714147,72.404130512408528,60.713965044221638,51.134086996973124,43.176985805176635,36.459795090238664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",174.81386331100015,157.14865734773872,142.51848003407969,129.81603644439616,118.55105231892144,108.26861205818004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",12.326933336976335,10.433516376416769,8.8309282609991513,7.4744976801096836,6.3264148364448358,5.3546775175669099,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",8.4578893074621266,7.74235187205083,7.0873489036753279,6.4877591864243964,5.938894759252892,5.4364642626200981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",2140.4977188515891,2022.6397559610743,1911.2711713559775,1806.034653323976,1706.5925640959431,1612.6258565787959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",23.541,22.244808801116516,21.019987196730419,19.862605504999163,18.768950416325165,17.735513079681812,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",864.4703361726821,805.68635331293967,750.89968128765975,699.83850296009894,652.24948475881206,607.89651979521273,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",3395.3204965183104,3164.4387027550652,1608.6855659823932,1499.2949474955903,1397.3428910658902,1302.3235744734095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,1497.9872437081813,1396.1241111360248,1301.1876715787751,1212.7069099114183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",2682.3279684857007,2534.6362856655064,2395.0766558345581,2263.2013199548569,2138.58717305256,2020.8344067403457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",29.499999999999996,27.875700252025709,26.340836086128341,24.890483088971379,23.519987990382411,22.224953733937106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",235.62183602526156,219.59955117554381,204.6667816956068,190.74944054030556,177.77847858356472,165.68954203988233,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",727.56867782535221,678.0940077332283,344.71833556765569,321.27748874905507,299.43061951411931,279.06933738715918,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",739.09370800000011,688.83533585599992,1155.5901594320253,1077.0100285906476,1003.7733466464836,935.5167590745225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",7.8005263158888463,7.4633885650268219,7.144614703601488,6.8429938343768768,6.5574041854783287,6.2868062127561171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,287.53649999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D1460:D1659)","v":16437.914519164471},15271.416360012945,14598.402846326073,13701.410991863237,12760.973083622568,11894.328259409016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total.inc1"]
[]
[]
[]
["INCREMENT 2"]
[]
[null,"RESOURCES OPEX COST - INCREMENT 2"]
[null,"This table calculates the total OPEX cost of resources for the 2nd incremental scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.inc2"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D1669:D1868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total.inc2"]
[]
[]
[null,"RESOURCES DEPRECIATION COST - INCREMENT 2"]
[null,"This table calculates the total Depreciation cost of resources for the 2nd incremental scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.inc2"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D1875:D2074)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total.inc2"]
[]
[]
[null,"RESOURCES COST OF CAPITAL - INCREMENT 2"]
[null,"This table calculates the total Cost of Capital of resources for the 2nd incremental scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.inc2"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D2081:D2280)","v":0},{"$f":"SUM(E2081:E2280)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total.inc2"]
[]
[]
[null,"RESOURCES G&A COST - INCREMENT 2"]
[null,"This table calculates the total G&A cost of resources for the 2nd incremental scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.inc2"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D2287:D2486)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total.inc2"]
[]
[]
[]
["INCREMENT 3"]
[]
[null,"RESOURCES OPEX COST - INCREMENT 3"]
[null,"This table calculates the total OPEX cost of resources for the 3rd incremental scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.inc3"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D2496:D2695)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total.inc3"]
[]
[]
[null,"RESOURCES DEPRECIATION COST - INCREMENT 3"]
[null,"This table calculates the total Depreciation cost of resources for the 3rd incremental scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.inc3"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D2702:D2901)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total.inc3"]
[]
[]
[null,"RESOURCES COST OF CAPITAL - INCREMENT 3"]
[null,"This table calculates the total Cost of Capital of resources for the 3rd incremental scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.inc3"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D2908:D3107)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total.inc3"]
[]
[]
[null,"RESOURCES G&A COST - INCREMENT 3"]
[null,"This table calculates the total G&A cost of resources for the 3rd incremental scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.inc3"]
[null,"Site.Edge site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D3114:D3313)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total.inc3"]

{"sheet":"8B MAC SERV INC COST","index":55,"n_rows":3374,"n_cols":29,"rows_kept":3374,"cut":false,"hidden":false,"merged":[]}
[null,"Macro Storage of Services Cost"]
[]
["<- Worksheet description"]
[null,"This worksheet storages the services costs split by increment and type (OpEx, Depreciation, Cost of Capital and G&A)."]
[null,"Back to CONTENTS"]
[]
[null,"Allocation Check"]
[null,{"$f":"IF(SUM(services.CHECK.opex.inc1,services.CHECK.opex.inc2,services.CHECK.opex.inc3,services.CHECK.depreciation.inc1,services.CHECK.depreciation.inc2,services.CHECK.depreciation.inc3,services.CHECK.CoC.inc1,services.CHECK.CoC.inc2,services.CHECK.CoC.inc3,services.CHECK.GA.inc1,services.CHECK.GA.inc2,services.CHECK.GA.inc3)=0,\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"}]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["FAC"]
[]
[null,"FAC OPEX COSTS"]
[null,"This table contains the allocation of FAC OPEX costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},19337.49457710244,17410.369473073275,15769.364056151837,14359.93540813622,13105.851268975244,12006.299030255077,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.fac"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",20660.26706023368,19009.796205174473,17495.569994512822,16104.402019243338,14825.260543928704,13648.672569097931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",1922578.6834206807,1768808.4541852719,1627404.3937260057,1497342.1200691795,1377696.0761628505,1267625.1248626122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",221227.385095896,204103.68113311494,188326.59756442529,173806.56046117138,160446.35453196309,148178.0856106861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1727.9140580294209,1589.6841307306238,1462.6239856660113,1345.7799289916481,1238.3036266578954,1139.4315658437126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1062.9778589690914,978.82939332689341,901.41351724952131,830.19381735577065,764.67149258845291,704.41538465227973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.3565182080484341E-10,1.3576341316415226E-10,1.3587990352022844E-10,1.3600550192353711E-10,1.3614171753511124E-10,1.3629637409974854E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",25089.358750774849,24004.395274614191,23015.519085902488,22080.553007859089,21185.868035096504,20359.282157674934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",7142.2842894907362,6028.5867377278764,5403.3328180460112,5019.3703990310969,4775.2979334821057,4560.7667556666711,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",6145.0767598829561,5965.1877591703123,5811.8740233152212,5675.1542919933054,5549.1029130328916,5431.8914150108585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",7801.6169600343601,7556.1052941431426,7310.9553535157247,7080.4320137990453,6866.1975307613584,6685.0135389815096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",2690.2533126189151,2609.8966027367405,2532.1412384670534,2456.8001490735369,2383.7675593275162,2312.9350249038171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",5113.3334521716142,4964.8225992368816,4820.9086915309981,4681.5004042459859,4546.5076449977842,4415.9727627829616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",1.3714920085234313E-10,1.3728439280779103E-10,1.3742780305475583E-10,1.3758117963560341E-10,1.3774636753093081E-10,1.3792941083102164E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",1278446.9802539891,1347073.6282421849,1420593.1578700277,1504148.413400251,1583679.727985956,1680141.4026129623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",254864.88770985944,267278.04195791297,271846.68037441111,267281.94578290364,262450.46075444465,237872.57098277885,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",15340.554515609017,13985.225504517186,12778.317980881267,11698.663899085836,10651.68000044988,9769.4004637456801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",125889.22785708164,113495.83492036758,102552.69568672562,92848.00841199237,83602.136940218174,75828.090400303481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",217865.0106784357,196416.89529588216,177478.60179312402,160683.58419923621,144682.59729020242,131228.76362020828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D18:D217)","v":4132983.3066108595},4001279.4347091867,3885504.1477599586,3787443.4176635491,3698449.8622149336,3621908.1187581676,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total.fac"]
[null,"CHECK",null,{"$f":"D218-SUM(OFFSET(resource.costs.opex.fac,0,D$16-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.fac"]
[]
[null,"FAC DEPRECIATION COSTS"]
[null,"This table contains the allocation of FAC DEPRECIATION costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},25569.317631571292,21362.971561391474,18006.246775676947,15264.841269631175,12988.049108815712,11132.054032148219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.fac"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",1198.1526276599302,1044.5110210107541,916.35313758176289,807.06228431152294,712.98214970161769,632.07792443829703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",18384.054534604751,16026.628936048673,14060.21709200871,12383.294669714567,10939.760444305051,9698.3929799397447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",17097.101520636148,15861.590041344187,14621.502783415415,13439.805299906197,12337.015319698716,11354.817315597769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",70.531627482036015,63.36764669511156,57.13890703739682,51.63958653930257,46.751042031475691,42.397521392056561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",58.816955311463801,53.915481870957215,49.356824021897019,45.164172639255924,41.327093803726058,37.869047716121472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",6.3248954983158862E-12,6.3483559273697742E-12,6.3532747935214895E-12,6.3498720152912033E-12,6.3426476882116505E-12,6.3438408462038741E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",11448.92555596567,10457.859512595862,9653.7693456279758,8957.9787074913547,8353.5270175720379,7870.0764200158683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",11158.727433159112,9016.3509761715559,7691.8365504871135,6774.4250741098012,6094.0951322994661,5496.2642141272609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",6092.6218123246344,5619.0092654020555,5213.6127202472308,4856.2554839142886,4537.7297897867829,4256.7856242149592,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",12465.530969803884,11546.491507156758,10623.702194129615,9745.3472405135999,8926.9765368395383,8198.6598583441464,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",120.72088354403603,115.13287854352102,110.07114355030305,105.38797126054749,101.02478024692176,96.940743154559385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",276.90504402041194,269.70208204706921,261.9440543042665,254.06315027808006,246.2574580474583,238.88197837162878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",7.4271130280489687E-12,7.4576454309807562E-12,7.4671391245244309E-12,7.4664754670304603E-12,7.4609069140704127E-12,7.4612893477592748E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",2910943.8029253068,2906267.8821456381,2916658.009024072,2927352.8023373419,2926397.5733309775,2949496.4437177987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",576243.98216466396,572752.32789086294,554657.86580162507,517041.24179504538,482140.95659944793,415235.68365770229,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",35370.182623139823,30560.161774271146,26553.946138147596,23048.298229300941,19926.203073087232,17362.650196595176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",290258.41113242606,248008.23374296722,213109.32797740155,182925.89703713654,156395.34401563654,134765.34343966056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",502323.77239348151,429205.24188211589,368808.88703345129,316573.17460555327,270659.16499786964,233226.094776727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D224:D423)","v":4419081.5578351011},4278231.378346133,4161053.7875027861,4039626.6789146876,3920844.7378901672,3809141.433447944,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.fac"]
[null,"CHECK",null,{"$f":"D424-SUM(OFFSET(resource.costs.depreciation.fac,0,D222-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.depreciation.fac"]
[]
[null,"FAC COST OF CAPITAL"]
[null,"This table contains the allocation of FAC COST OF CAPITAL to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},25116.072550500856,20742.639859307707,17225.275932340428,14370.053393233375,12000.385835184541,10099.991680147397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.fac"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",859.70572162452197,738.52945274205308,638.11045075045161,553.73292450887777,481.84063435136613,421.33889449009217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",13191.038024032787,11331.749746389818,9790.9540528313482,8496.2934160227196,7393.2020799425754,6464.8835507578142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",10647.782883453974,9633.6311378866867,8694.0371344944324,7846.130893394743,7082.4731742379563,6423.6211875203844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",41.61403580895152,36.915384387048562,32.892270006144614,29.403139768168245,26.343470180453227,23.672472308756934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",32.928411136872683,29.8068591478239,26.989140117213971,24.45978111585055,22.184491296951226,20.171609441115297,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",3.5274985221026796E-12,3.4924011619738604E-12,3.4542811736673252E-12,3.4174853374296823E-12,3.382119518287703E-12,3.355961473508829E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",11450.224382339693,10360.340355482624,9446.0893424464048,8663.3760739428835,7981.14406616223,7428.7928781037017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",7025.32239026967,5544.6690920310821,4638.0228782057093,4016.7224787941309,3558.7388972854442,3167.5720315786912,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",4530.8590429408951,4121.9964368676237,3771.1690997252886,3465.6395805729935,3194.4620917087004,2960.5672613321499,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",7871.927788498454,7118.3110912916172,6419.2936277241479,5788.5578782438652,5220.9674807868114,4731.1548521086124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",67.634310886083298,64.164613254076968,61.043641666255446,58.186240335457491,55.54690102034413,53.107958881017893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",148.51021309827411,143.82322325161437,139.01762042531863,134.28182793260603,129.68217822074502,125.39645702293858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",3.9833226671711071E-12,3.9769162907839049E-12,3.9629222172395606E-12,3.9463100919177726E-12,3.929004497124322E-12,3.9166589937415125E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",4063813.9414003156,4150920.6240990669,4251940.085164628,4364032.4633095954,4464731.5931753777,4605853.4723946946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",815341.1735913622,829252.33153901913,819918.62837236596,781718.85262733675,746176.23825581523,657873.76512754092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",48151.110309921605,42490.644684303086,37603.91244707899,33326.330826820398,29438.687630066674,26214.082317449513,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",395142.567448224,344828.99065102683,301791.09610399656,264498.87539646775,231056.24600862892,203468.3511137827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",683837.22056302335,596764.09975052602,522282.33896229608,457744.09211648919,399867.98204162222,352124.12724028283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D430:D629)","v":6087269.6330674374},6034123.2679759823,5994418.9562410992,5954767.4519045753,5918417.7184118899,5887454.0690274416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.fac"]
[null,"CHECK",null,{"$f":"D630-SUM(OFFSET(resource.costs.CoC.fac,0,D428-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.fac"]
[]
[null,"FAC G&A COSTS"]
[null,"This table contains the allocation of FAC G&A to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},1319.7564678183467,1092.0061640265351,908.75518475997694,759.83904826161449,636.12841883630119,536.73165431855364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.fac"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",46.092687378300688,39.688723705378592,34.375127108558665,29.901808229701885,26.083584743535265,22.861348467451638,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",707.23083090351975,608.97054696076077,527.44049197802144,458.80337820713578,400.21782977655704,350.77691043508872,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",567.13246258422407,513.97000650429186,464.52732400453436,419.77770829510229,379.38832565037063,344.46749353495284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",2.3356632227338721,2.0777594957478649,1.8561531619694718,1.6632826289631861,1.4936388354149679,1.3449827623143469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1.8322174938965723,1.6611009855395431,1.5062809472049399,1.3669717921590279,1.2414043461329849,1.1300064697727061,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.9666372912147607E-13,1.9496631925655144E-13,1.9308183616309541E-13,1.9124640290918991E-13,1.8947359479053786E-13,1.8817560307592818E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",623.99137295823925,567.4421591546926,519.96920099364627,479.2744884855195,443.76583058925439,415.03918546838815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",375.88865723352535,297.21693626574239,249.03306903073397,216.00077499859216,191.64665950302873,170.79793736035478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",243.33465568981453,221.98289332451486,203.65483465417492,187.67295706413006,173.47284378457852,161.19843054416205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",420.7972267604282,381.22619298321933,344.36816881984214,311.00451815613695,280.911127873157,254.88048766136882,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",3.8179606542308311,3.6285879294199406,3.4578139855641887,3.3010468108315192,3.1558765911038389,3.0213321948118255,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",8.3179006004038953,8.0603164033043537,7.7960135732886808,7.5351833089083007,7.281485540347548,7.0444915415683331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",2.2310170670174631E-13,2.2287919077640343E-13,2.2223798178220095E-13,2.2144597220793937E-13,2.206084893567489E-13,2.2002911252566304E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",209025.97884299242,213447.17062628191,218600.003878944,224315.6465683287,229445.04545589277,236655.17172185658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",41932.575943339842,42635.997696825158,42147.670837379177,40175.353091486941,38340.636804253241,33797.151611308065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",2475.9617084780753,2184.3959312514949,1932.9307976937823,1712.7783142852466,1512.7502910372443,1346.8842240327108,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",20318.490271447088,17727.267961032514,15512.782212492681,13593.693835845779,11873.165264287802,10454.240163222534,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",35163.358893455144,30678.966654831082,26846.558040802582,23525.36673009174,20547.804773475556,18092.200449280033,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D636:D835)","v":313236.89376301022},{"$f":"SUM(E636:E835)","v":310411.73025796132},308306.68543032976,306198.97970627726,304264.18961501645,302614.94243045867,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total.fac"]
[null,"CHECK",null,{"$f":"D836-SUM(OFFSET(resource.costs.GA.fac,0,D634-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.fac"]
[]
[]
["INCREMENT 1"]
[]
[null,"INC1 OPEX COSTS"]
[null,"This table contains the allocation of INC1 OPEX costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},14862.551537593623,13704.328444520825,12696.476213046295,11805.769540077694,10989.942537278306,10239.436065980939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.inc1"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",20583.038904041685,18943.911831452882,17439.076267767941,16055.619834633811,14782.999539357997,13611.58611337802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",1921393.7203347895,1767797.5463163459,1626537.5728140748,1496593.6224892593,1377047.6373957188,1267056.0826481984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",220390.74673714931,203389.93375113106,187714.58219135573,173278.0867945682,159988.5269824471,147776.31567372038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1726.1640723426842,1588.2331317543617,1461.4197836503124,1344.7783658842379,1237.473490478794,1138.738270086222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1061.9077544610136,977.94211718659005,900.67715579502374,829.58136823433642,764.16386988370289,703.99143894738359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.3551394651339528E-10,1.3563915410079041E-10,1.357678120689495E-10,1.3590416595239325E-10,1.3605042256950187E-10,1.362134982102119E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",22450.912224995089,21684.603250346405,20974.79492404743,20282.073741914399,19606.40178075495,18962.283607475274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",6614.5585555120724,5637.0998793821882,5093.1868859320812,4763.2041231747944,4558.200240923913,4374.3927223034007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",5720.3219008269552,5583.1300050347791,5466.4673465448532,5360.6868733895562,5261.8674002857615,5166.1265564304558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",7196.6630698636955,7042.2549214145274,6872.2609186110649,6703.2675283949047,6540.8728523632144,6400.7637376639295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",2688.6151556998516,2608.3807000303009,2530.7294879482174,2455.4743865030036,2382.5156058098087,2311.7370266235976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",5110.2211711898426,4961.942585052303,4818.2265526957926,4678.98163111345,4544.1290992810218,4413.6967248647788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",1.3706572363469823E-10,1.3720475632719076E-10,1.373513443472392E-10,1.3750715726053442E-10,1.3767430429952926E-10,1.3785832058976612E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",261910.24670673421,276027.20334533858,290878.47695756285,309734.5781543472,325137.04989786237,343592.03781944129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",48777.485803689,51242.276801683824,52046.065541603399,51573.35611504961,50537.126766772533,45669.441812790581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",3539.4916616788278,3230.4099524760086,2967.9692885638101,2730.3118784791777,2481.4759523894541,2269.5718762099746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",29046.138576147612,26216.100310495996,23819.508304068717,21669.484861447021,19476.429293478534,17615.953203872712,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",50267.504208095321,45369.814966037695,41222.251652162289,37501.402074647689,33706.08072057378,30486.324351989893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D845:D1044)","v":2623340.2883748105},2456005.112309685,2303439.7422854314,2167360.2797611188,2039042.8934256607,1921788.4796499778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total.inc1"]
[null,"CHECK",null,{"$f":"D1045-SUM(OFFSET(resource.costs.opex.inc1,0,D$843-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.inc1"]
[]
[null,"INC1 DEPRECIATION COSTS"]
[null,"This table contains the allocation of INC1 DEPRECIATION costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},14619.17375018313,12731.267010422758,11191.098915739625,9868.4779662143446,8727.3264148103754,7739.9103748010048,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.inc1"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",927.38387556695204,816.59676761169987,723.67206689635088,643.17017898144627,573.08978808324764,511.47120045504283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",14229.469058740793,12529.588603311382,11103.782970435306,9868.5888362316527,8793.2986784199893,7847.8436093820237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",14163.77337296222,13392.518962854432,12534.124517656788,11664.307492163705,10821.514735499706,10048.244472445851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",65.892036821948892,59.703601481636547,54.241745179158038,49.343146884397896,44.936336685261423,40.952290555949652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",55.979876746408422,51.674942802291092,47.585228980503679,43.759915195399692,40.217413658034246,36.985298754828626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",5.9593609229664248E-12,6.0345784307689303E-12,6.0835965559447815E-12,6.1175232587513486E-12,6.1430738515996379E-12,6.1710793806474545E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",5948.2364748614054,5812.312483328471,5730.6552674305603,5640.9573665441994,5559.0195752676364,5501.0662965811634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",9308.4742938570998,7662.0778762641285,6634.0332560027709,5913.7905904205209,5375.458431104832,4890.1679678521687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",4603.3936758132568,4297.3543285716696,4035.546904151443,3799.7483244825999,3586.9229022782206,3392.5070534794827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",10344.509078408884,9768.9254859002194,9127.4632612145488,8478.198545484709,7850.0869073535878,7274.2674713037122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",114.48531167908943,109.32039575032421,104.65134007762659,100.32098757565106,96.279410713179075,92.470031291166052,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",265.05828410388591,258.65913527950261,251.64714618963254,244.43655298820397,237.241885009567,230.38821849704203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",7.1093606908625343E-12,7.1522922765644903E-12,7.1736090970968768E-12,7.1835664642208449E-12,7.1877604609800564E-12,7.1959934869887001E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",323525.47754226043,311081.59363035427,309837.14506664569,301697.44980267721,289536.94050737476,279784.24899905059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",57762.305262370734,55442.225975079949,53500.478009644641,48549.188017811997,43524.831929619351,35993.899465301052,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",4083.0118701652182,3402.2305214357966,2951.4544657637798,2485.1614015989303,2065.8648069914634,1728.6535608098097,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",33506.429715001228,27610.494625002044,23686.968199849551,19723.81536141465,16214.410542448059,13417.455755481971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",57986.523485093872,47782.966094144489,40992.876576053233,34134.209236810166,28060.802231509362,23220.367550146031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D1051:D1250)","v":551509.57696463657},{"$f":"SUM(E1051:E1250)","v":512809.51043959503},492507.42493791122,462904.92372347973,431108.24249682669,401750.89961618889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.inc1"]
[null,"CHECK",null,{"$f":"D1251-SUM(OFFSET(resource.costs.depreciation.inc1,0,D1049-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.depreciation.inc1"]
[]
[null,"INC1 COST OF CAPITAL"]
[null,"This table contains the allocation of INC1 COST OF CAPITAL to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},8313.8057859121309,7202.7186228639694,6296.5113495322439,5523.4594334691528,4860.1728712400736,4288.8106297964514,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.inc1"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",534.79859705155832,468.53087328080318,413.05982869563445,365.27075585955532,323.87703800176973,287.67795943892054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",8205.7714069600952,7188.9815426628829,6337.852324896251,5604.5927209903966,4969.4613120864869,4414.0347169776496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",7127.9557005802035,6708.6465270564813,6255.9887289005828,5804.4573996937488,5371.200880450665,4975.6277244660241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",34.808691253368288,31.436444788296861,28.475514786667574,25.833575142791052,23.46744826382638,21.336808559684808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",28.766988593165163,26.456524337347417,24.288323929253249,22.277016293005733,20.425823188041331,18.743366726801156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",2.9913329604224681E-12,3.0232017249688059E-12,3.0431537249163664E-12,3.0563245726241849E-12,3.0658264466444967E-12,3.0767585377178464E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",4561.1525303817698,4499.4767385327668,4460.7347969580214,4418.0149317588302,4379.3857508364508,4354.1719328892841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",4805.1237056877553,3940.3297068265551,3402.513398273386,3027.0650399333081,2747.2690180421723,2495.8732379079293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",2743.8698577895962,2556.2981527091811,2395.193536631507,2250.7450006356412,2120.8303819621133,2002.7410465579735,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",5326.8219793435728,5012.5178226384069,4671.6932983438619,4331.4432076784615,4004.9657150203006,3706.7082315108705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",61.926078019312655,58.960865687091534,56.292790975634013,53.83350853847962,51.551699609036639,49.413835356486082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",137.66532737088721,133.93679271605507,129.99163391597449,126.01221454402435,122.09182516844623,118.37811204272337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",3.6924424762431291E-12,3.70354245194437E-12,3.7056218666728499E-12,3.7032804930952345E-12,3.6990381926836357E-12,3.6974465483459298E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",177966.41491349196,170878.54677174866,169242.31980024563,164427.20474429283,157697.77215479198,152290.98375701919,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",31342.544401094532,30067.395234626543,28880.63616448607,26167.118009835129,23460.712268812335,19402.634960299642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",2259.1356202057418,1880.7023140186629,1621.6534682739994,1363.1805432118506,1132.8668538074287,947.69698783435194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",18539.149843817715,15262.669829476195,13014.61858204262,10819.064436331793,8891.5635696005338,7355.8303943296378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",32084.016618783797,26413.711339585574,22523.213976429055,18723.568561625081,15387.818521201925,12730.065111120935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D1257:D1456)","v":304073.7280463372},{"$f":"SUM(E1257:E1456)","v":282331.31610355549},269755.03751731641,253053.14109983409,235565.43313208365,219460.72881283457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.inc1"]
[null,"CHECK",null,{"$f":"D1457-SUM(OFFSET(resource.costs.CoC.inc1,0,D1255-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.inc1"]
[]
[null,"INC1 G&A COSTS"]
[null,"This table contains the allocation of INC1 G&A to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},457.20803969201017,397.07149032342699,347.93696133479915,305.93826944656649,269.82599566959601,238.64216242777192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.inc1"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",29.352075203879078,25.770067431479298,22.767125637074564,20.175209186366715,17.925608029954173,15.953762573194142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",450.36845790325253,395.40732464614121,349.33118673339305,309.56168468588214,275.04455440894014,244.78921500223319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",385.77583069465658,363.18456353704943,338.7739747301232,314.40621865897151,291.01024458657548,269.63531301383006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1.9865611190587078,1.7967330976612863,1.6296289156470447,1.480220131254451,1.3461496242345581,1.2252057533872827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1.6187438993674501,1.4892552283081981,1.3677628901626806,1.2550303028412622,1.1512156828923774,1.056763632309317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.6915938691338395E-13,1.7090008793766213E-13,1.7199614523322765E-13,1.7272453858723353E-13,1.7325333743825776E-13,1.7385757782679532E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",263.72440749621893,260.71393310173181,258.84359791323487,256.70634389280349,254.75777235190122,253.52331370514236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",261.49447404164414,214.51187724692048,185.30609182827314,164.92420527087873,149.73857098377167,136.08460013453347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",151.26128873049558,141.26981591010968,132.68268529824783,124.97181898607039,118.0254958545483,111.69805223399153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",289.66243139412546,272.67076002961193,254.22779502397995,235.80231570709927,218.11112636621468,201.93717237518212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",3.5188896375088476,3.3557878273929558,3.2086162378010634,3.0726096184074017,2.9460999066077411,2.8272748629091882,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",7.7497053153789786,7.5420323735612129,7.3225708877694062,7.1011829263825277,6.8829376491299756,6.6758083364214649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",2.0786164266169416E-13,2.0854790161086531E-13,2.0874173194499546E-13,2.0869145347799473E-13,2.085336115408644E-13,2.0851358469048838E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",9593.3565550041949,9215.821890711748,9131.955624907665,8875.8501011432381,8515.8782243897058,8226.8510736253065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",1690.0735590626214,1621.7811314545409,1558.2217535267382,1412.160995745628,1266.3818229810888,1047.5431449384716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",121.78481484183655,101.42611106498765,87.491399058219486,73.571649147816871,61.160804194608126,51.178854463909808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",999.40300655734188,823.11444705189376,702.16430959442005,583.91121908327023,480.03450417544843,397.23981192858105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",1729.5756785708797,1424.4891389763798,1215.1717618085249,1010.5219179297629,830.75195676735234,687.46673040183975,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D1463:D1662)","v":16437.914519164471},{"$f":"SUM(E1463:E1662)","v":15271.416360012945},14598.402846326073,13701.410991863242,12760.97308362257,11894.328259409016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total.inc1"]
[null,"CHECK",null,{"$f":"D1663-SUM(OFFSET(resource.costs.GA.inc1,0,D1461-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.inc1"]
[]
[]
["INCREMENT 2"]
[]
[null,"INC2 OPEX COSTS"]
[null,"This table contains the allocation of INC2 OPEX costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.inc2"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D1672:D1871)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total.inc2"]
[null,"CHECK",null,{"$f":"D1872-SUM(OFFSET(resource.costs.opex.inc2,0,D$843-1,,1))","v":0},{"$f":"E1872-SUM(OFFSET(resource.costs.opex.inc2,0,E$843-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.inc2"]
[]
[null,"INC2 DEPRECIATION COSTS"]
[null,"This table contains the allocation of INC2 DEPRECIATION costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.inc2"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D1878:D2077)","v":0},{"$f":"SUM(E1878:E2077)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.inc2"]
[null,"CHECK",null,{"$f":"D2078-SUM(OFFSET(resource.costs.depreciation.inc2,0,D1876-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.depreciation.inc2"]
[]
[null,"INC2 COST OF CAPITAL"]
[null,"This table contains the allocation of INC2 COST OF CAPITAL to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.inc2"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D2084:D2283)","v":0},{"$f":"SUM(E2084:E2283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.inc2"]
[null,"CHECK",null,{"$f":"D2284-SUM(OFFSET(resource.costs.CoC.inc2,0,D2082-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.inc2"]
[]
[null,"INC2 G&A COSTS"]
[null,"This table contains the allocation of INC2 GA to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.inc2"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D2290:D2489)","v":0},{"$f":"SUM(E2290:E2489)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total.inc2"]
[null,"CHECK",null,{"$f":"D2490-SUM(OFFSET(resource.costs.GA.inc2,0,D2288-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.inc2"]
[]
[]
["INCREMENT 3"]
[]
[null,"INC3 OPEX COSTS"]
[null,"This table contains the allocation of INC3 OPEX costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.inc3"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D2499:D2698)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total.inc3"]
[null,"CHECK",null,{"$f":"D2699-SUM(OFFSET(resource.costs.opex.inc3,0,D$843-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.inc3"]
[]
[null,"INC3 DEPRECIATION COSTS"]
[null,"This table contains the allocation of INC3 DEPRECIATION costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.inc3"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D2705:D2904)","v":0},{"$f":"SUM(E2705:E2904)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.inc3"]
[null,"CHECK",null,{"$f":"D2905-SUM(OFFSET(resource.costs.depreciation.inc3,0,D2703-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.depreciation.inc3"]
[]
[null,"INC3 COST OF CAPITAL"]
[null,"This table contains the allocation of INC3 COST OF CAPITAL to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.inc3"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D2911:D3110)","v":0},{"$f":"SUM(E2911:E3110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.inc3"]
[null,"CHECK",null,{"$f":"D3111-SUM(OFFSET(resource.costs.CoC.inc3,0,D2909-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.inc3"]
[]
[null,"INC3 G&A COSTS"]
[null,"This table contains the allocation of INC3 GA to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.inc3"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D3117:D3316)","v":0},{"$f":"SUM(E3117:E3316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total.inc3"]
[null,"CHECK",null,{"$f":"D3317-SUM(OFFSET(resource.costs.GA.inc3,0,D3115-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.inc3"]
[]
[]
["TOTAL FAC"]
[null,"INCREMENTS FAC OPEX"]
[null,"This table contains the total FAC OPEX costs per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"SUMIF(services.increments,$B3324,D$18:D$217)","v":4132983.3066108595},{"$f":"SUMIF(services.increments,$B3324,E$18:E$217)","v":4001279.4347091867},{"$f":"SUMIF(services.increments,$B3324,F$18:F$217)","v":3885504.1477599586},{"$f":"SUMIF(services.increments,$B3324,G$18:G$217)","v":3787443.4176635491},{"$f":"SUMIF(services.increments,$B3324,H$18:H$217)","v":3698449.8622149336},{"$f":"SUMIF(services.increments,$B3324,I$18:I$217)","v":3621908.1187581676},{"$f":"SUMIF(services.increments,$B3324,J$18:J$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,K$18:K$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,L$18:L$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,M$18:M$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,N$18:N$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,O$18:O$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,P$18:P$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,Q$18:Q$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,R$18:R$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,S$18:S$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,T$18:T$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,U$18:U$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,V$18:V$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,W$18:W$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,X$18:X$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,Y$18:Y$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,Z$18:Z$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,AA$18:AA$217)","v":0},{"$f":"SUMIF(services.increments,$B3324,AB$18:AB$217)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3325,D$18:D$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,E$18:E$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,F$18:F$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,G$18:G$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,H$18:H$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,I$18:I$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,J$18:J$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,K$18:K$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,L$18:L$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,M$18:M$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,N$18:N$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,O$18:O$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,P$18:P$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,Q$18:Q$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,R$18:R$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,S$18:S$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,T$18:T$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,U$18:U$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,V$18:V$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,W$18:W$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,X$18:X$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,Y$18:Y$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,Z$18:Z$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,AA$18:AA$217)","v":0},{"$f":"SUMIF(services.increments,$B3325,AB$18:AB$217)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3326,D$18:D$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,E$18:E$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,F$18:F$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,G$18:G$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,H$18:H$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,I$18:I$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,J$18:J$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,K$18:K$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,L$18:L$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,M$18:M$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,N$18:N$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,O$18:O$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,P$18:P$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,Q$18:Q$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,R$18:R$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,S$18:S$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,T$18:T$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,U$18:U$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,V$18:V$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,W$18:W$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,X$18:X$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,Y$18:Y$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,Z$18:Z$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,AA$18:AA$217)","v":0},{"$f":"SUMIF(services.increments,$B3326,AB$18:AB$217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.opex.fac.inctotal"]
[null,"INCREMENTS FAC DEPRECIATION"]
[null,"This table contains the total FAC DEPRECIATION costs per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"SUMIF(services.increments,$B3330,D$224:D$423)","v":4419081.5578351011},{"$f":"SUMIF(services.increments,$B3330,E$224:E$423)","v":4278231.378346133},{"$f":"SUMIF(services.increments,$B3330,F$224:F$423)","v":4161053.7875027861},{"$f":"SUMIF(services.increments,$B3330,G$224:G$423)","v":4039626.6789146876},{"$f":"SUMIF(services.increments,$B3330,H$224:H$423)","v":3920844.7378901672},{"$f":"SUMIF(services.increments,$B3330,I$224:I$423)","v":3809141.433447944},{"$f":"SUMIF(services.increments,$B3330,J$224:J$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,K$224:K$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,L$224:L$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,M$224:M$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,N$224:N$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,O$224:O$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,P$224:P$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,Q$224:Q$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,R$224:R$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,S$224:S$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,T$224:T$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,U$224:U$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,V$224:V$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,W$224:W$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,X$224:X$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,Y$224:Y$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,Z$224:Z$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,AA$224:AA$423)","v":0},{"$f":"SUMIF(services.increments,$B3330,AB$224:AB$423)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3331,D$224:D$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,E$224:E$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,F$224:F$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,G$224:G$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,H$224:H$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,I$224:I$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,J$224:J$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,K$224:K$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,L$224:L$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,M$224:M$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,N$224:N$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,O$224:O$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,P$224:P$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,Q$224:Q$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,R$224:R$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,S$224:S$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,T$224:T$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,U$224:U$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,V$224:V$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,W$224:W$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,X$224:X$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,Y$224:Y$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,Z$224:Z$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,AA$224:AA$423)","v":0},{"$f":"SUMIF(services.increments,$B3331,AB$224:AB$423)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3332,D$224:D$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,E$224:E$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,F$224:F$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,G$224:G$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,H$224:H$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,I$224:I$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,J$224:J$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,K$224:K$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,L$224:L$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,M$224:M$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,N$224:N$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,O$224:O$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,P$224:P$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,Q$224:Q$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,R$224:R$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,S$224:S$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,T$224:T$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,U$224:U$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,V$224:V$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,W$224:W$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,X$224:X$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,Y$224:Y$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,Z$224:Z$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,AA$224:AA$423)","v":0},{"$f":"SUMIF(services.increments,$B3332,AB$224:AB$423)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.depreciation.fac.inctotal"]
[]
[null,"INCREMENTS FAC COST OF CAPITAL"]
[null,"This table contains the total FAC COST OF CAPITAL per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"SUMIF(services.increments,$B3337,D$430:D$629)","v":6087269.6330674374},{"$f":"SUMIF(services.increments,$B3337,E$430:E$629)","v":6034123.2679759823},{"$f":"SUMIF(services.increments,$B3337,F$430:F$629)","v":5994418.9562410992},{"$f":"SUMIF(services.increments,$B3337,G$430:G$629)","v":5954767.4519045753},{"$f":"SUMIF(services.increments,$B3337,H$430:H$629)","v":5918417.7184118899},{"$f":"SUMIF(services.increments,$B3337,I$430:I$629)","v":5887454.0690274416},{"$f":"SUMIF(services.increments,$B3337,J$430:J$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,K$430:K$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,L$430:L$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,M$430:M$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,N$430:N$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,O$430:O$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,P$430:P$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,Q$430:Q$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,R$430:R$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,S$430:S$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,T$430:T$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,U$430:U$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,V$430:V$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,W$430:W$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,X$430:X$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,Y$430:Y$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,Z$430:Z$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,AA$430:AA$629)","v":0},{"$f":"SUMIF(services.increments,$B3337,AB$430:AB$629)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3338,D$430:D$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,E$430:E$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,F$430:F$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,G$430:G$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,H$430:H$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,I$430:I$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,J$430:J$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,K$430:K$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,L$430:L$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,M$430:M$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,N$430:N$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,O$430:O$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,P$430:P$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,Q$430:Q$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,R$430:R$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,S$430:S$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,T$430:T$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,U$430:U$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,V$430:V$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,W$430:W$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,X$430:X$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,Y$430:Y$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,Z$430:Z$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,AA$430:AA$629)","v":0},{"$f":"SUMIF(services.increments,$B3338,AB$430:AB$629)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3339,D$430:D$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,E$430:E$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,F$430:F$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,G$430:G$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,H$430:H$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,I$430:I$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,J$430:J$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,K$430:K$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,L$430:L$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,M$430:M$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,N$430:N$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,O$430:O$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,P$430:P$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,Q$430:Q$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,R$430:R$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,S$430:S$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,T$430:T$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,U$430:U$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,V$430:V$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,W$430:W$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,X$430:X$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,Y$430:Y$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,Z$430:Z$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,AA$430:AA$629)","v":0},{"$f":"SUMIF(services.increments,$B3339,AB$430:AB$629)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.CoC.fac.inctotal"]
[null,"INCREMENTS GA"]
[null,"This table contains the total GA per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"SUMIF(services.increments,$B3343,D636:D$835)","v":313236.89376301022},{"$f":"SUMIF(services.increments,$B3343,E636:E$835)","v":310411.73025796132},{"$f":"SUMIF(services.increments,$B3343,F636:F$835)","v":308306.68543032976},{"$f":"SUMIF(services.increments,$B3343,G636:G$835)","v":306198.97970627726},{"$f":"SUMIF(services.increments,$B3343,H636:H$835)","v":304264.18961501645},{"$f":"SUMIF(services.increments,$B3343,I636:I$835)","v":302614.94243045867},{"$f":"SUMIF(services.increments,$B3343,J636:J$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,K636:K$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,L636:L$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,M636:M$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,N636:N$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,O636:O$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,P636:P$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,Q636:Q$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,R636:R$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,S636:S$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,T636:T$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,U636:U$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,V636:V$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,W636:W$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,X636:X$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,Y636:Y$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,Z636:Z$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,AA636:AA$835)","v":0},{"$f":"SUMIF(services.increments,$B3343,AB636:AB$835)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3344,D636:D$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,E636:E$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,F636:F$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,G636:G$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,H636:H$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,I636:I$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,J636:J$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,K636:K$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,L636:L$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,M636:M$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,N636:N$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,O636:O$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,P636:P$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,Q636:Q$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,R636:R$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,S636:S$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,T636:T$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,U636:U$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,V636:V$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,W636:W$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,X636:X$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,Y636:Y$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,Z636:Z$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,AA636:AA$835)","v":0},{"$f":"SUMIF(services.increments,$B3344,AB636:AB$835)","v":0}]
[null,"blank","XCD",{"$f":"SUMIF(services.increments,$B3345,D636:D$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,E636:E$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,F636:F$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,G636:G$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,H636:H$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,I636:I$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,J636:J$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,K636:K$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,L636:L$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,M636:M$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,N636:N$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,O636:O$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,P636:P$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,Q636:Q$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,R636:R$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,S636:S$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,T636:T$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,U636:U$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,V636:V$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,W636:W$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,X636:X$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,Y636:Y$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,Z636:Z$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,AA636:AA$835)","v":0},{"$f":"SUMIF(services.increments,$B3345,AB636:AB$835)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.GA.fac.inctotal"]
[]
["TOTAL INCREMENTS"]
[]
[null,"INCREMENTS OPEX"]
[null,"This table contains the total OPEX costs per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.opex.total.inc1","v":2623340.2883748105},2456005.112309685,2303439.7422854314,2167360.2797611188,2039042.8934256607,1921788.4796499778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.opex.total.inc2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.opex.total.inc3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.opex.inctotal"]
[null,"INCREMENTS DEPRECIATION"]
[null,"This table contains the total DEPRECIATION costs per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.depreciation.total.inc1","v":551509.57696463657},512809.51043959503,492507.42493791122,462904.92372347973,431108.24249682669,401750.89961618889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.depreciation.total.inc2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.depreciation.total.inc3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.depreciation.inctotal"]
[null,"INCREMENTS COST OF CAPITAL"]
[null,"This table contains the total COST OF CAPITAL per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.CoC.total.inc1","v":304073.7280463372},282331.31610355549,269755.03751731641,253053.14109983409,235565.43313208365,219460.72881283457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.CoC.total.inc2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.CoC.total.inc3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.CoC.inctotal"]
[null,"INCREMENTS GA"]
[null,"This table contains the total GA per increment of services.","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.GA.total.inc1","v":16437.914519164471},15271.416360012945,14598.402846326073,13701.410991863242,12760.97308362257,11894.328259409016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.GA.total.inc2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",{"$f":"services.cost.GA.total.inc3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.cost.GA.inctotal"]
["END"]

{"sheet":"8C CALC SERV LRIC COST","index":56,"n_rows":880,"n_cols":29,"rows_kept":880,"cut":false,"hidden":false,"merged":[]}
[null,"Calculation Services LRIC Cost"]
[]
["<- Worksheet description"]
[null,"This worksheet aggregates all the allocations of resources' costs of each increment scenarios to services. These costs are split between OpEx, Depreciation Cost of Capital and G&A."]
[null,"Back to CONTENTS"]
[]
[null,"Allocation Check"]
[null,{"$f":"IF(SUM(services.CHECK.opex.lric,services.CHECK.depreciation.lric,services.CHECK.CoC.lric,services.CHECK.GA.lric)=0,\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"}]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["OPEX"]
[]
[null,"TOTAL COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Increments","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.opex.inctotal","v":2623340.2883748105},2456005.112309685,2303439.7422854314,2167360.2797611188,2039042.8934256607,1921788.4796499778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OPEX Common Costs",{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.opex.total.fac-SUM(D17:D19)","v":1509643.018236049},1545274.3223995017,1582064.4054745273,1620083.1379024303,1659406.9687892729,1700119.6391081894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total.common"]
[]
[]
[null,"PURE LRIC OPEX COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.opex.inc1+services.cost.opex.inc2+services.cost.opex.inc3","v":14862.551537593623},13704.328444520825,12696.476213046295,11805.769540077694,10989.942537278306,10239.436065980939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.lric"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",20583.038904041685,18943.911831452882,17439.076267767941,16055.619834633811,14782.999539357997,13611.58611337802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",1921393.7203347895,1767797.5463163459,1626537.5728140748,1496593.6224892593,1377047.6373957188,1267056.0826481984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",220390.74673714931,203389.93375113106,187714.58219135573,173278.0867945682,159988.5269824471,147776.31567372038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1726.1640723426842,1588.2331317543617,1461.4197836503124,1344.7783658842379,1237.473490478794,1138.738270086222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1061.9077544610136,977.94211718659005,900.67715579502374,829.58136823433642,764.16386988370289,703.99143894738359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.3551394651339528E-10,1.3563915410079041E-10,1.357678120689495E-10,1.3590416595239325E-10,1.3605042256950187E-10,1.362134982102119E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",22450.912224995089,21684.603250346405,20974.79492404743,20282.073741914399,19606.40178075495,18962.283607475274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",6614.5585555120724,5637.0998793821882,5093.1868859320812,4763.2041231747944,4558.200240923913,4374.3927223034007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",5720.3219008269552,5583.1300050347791,5466.4673465448532,5360.6868733895562,5261.8674002857615,5166.1265564304558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",7196.6630698636955,7042.2549214145274,6872.2609186110649,6703.2675283949047,6540.8728523632144,6400.7637376639295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",2688.6151556998516,2608.3807000303009,2530.7294879482174,2455.4743865030036,2382.5156058098087,2311.7370266235976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",5110.2211711898426,4961.942585052303,4818.2265526957926,4678.98163111345,4544.1290992810218,4413.6967248647788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",1.3706572363469823E-10,1.3720475632719076E-10,1.373513443472392E-10,1.3750715726053442E-10,1.3767430429952926E-10,1.3785832058976612E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",261910.24670673421,276027.20334533858,290878.47695756285,309734.5781543472,325137.04989786237,343592.03781944129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",48777.485803689,51242.276801683824,52046.065541603399,51573.35611504961,50537.126766772533,45669.441812790581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",3539.4916616788278,3230.4099524760086,2967.9692885638101,2730.3118784791777,2481.4759523894541,2269.5718762099746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",29046.138576147612,26216.100310495996,23819.508304068717,21669.484861447021,19476.429293478534,17615.953203872712,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",50267.504208095321,45369.814966037695,41222.251652162289,37501.402074647689,33706.08072057378,30486.324351989893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D26:D225)","v":2623340.2883748105},{"$f":"SUM(E26:E225)","v":2456005.112309685},2303439.7422854314,2167360.2797611188,2039042.8934256607,1921788.4796499778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total.lric"]
[null,"CHECK",null,{"$f":"D226-SUM(D17:D19)","v":0},{"$f":"E226-SUM(E17:E19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.lric"]
[]
[]
["DEPRECIATION"]
[]
[null,"TOTAL COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Increments","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.depreciation.inctotal","v":551509.57696463657},512809.51043959503,492507.42493791122,462904.92372347973,431108.24249682669,401750.89961618889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CAPEX Common Costs",{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.depreciation.total.fac-SUM(D234:D236)","v":3867571.9808704648},3765421.8679065378,3668546.3625648753,3576721.7551912079,3489736.4953933405,3407390.5338317561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total.common"]
[]
[]
[null,"PURE LRIC DEPRECIATION COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"SERVICES","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.depreciation.inc1+services.cost.depreciation.inc2+services.cost.depreciation.inc3","v":14619.17375018313},12731.267010422758,11191.098915739625,9868.4779662143446,8727.3264148103754,7739.9103748010048,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.lric"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",927.38387556695204,816.59676761169987,723.67206689635088,643.17017898144627,573.08978808324764,511.47120045504283,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",14229.469058740793,12529.588603311382,11103.782970435306,9868.5888362316527,8793.2986784199893,7847.8436093820237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",14163.77337296222,13392.518962854432,12534.124517656788,11664.307492163705,10821.514735499706,10048.244472445851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",65.892036821948892,59.703601481636547,54.241745179158038,49.343146884397896,44.936336685261423,40.952290555949652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",55.979876746408422,51.674942802291092,47.585228980503679,43.759915195399692,40.217413658034246,36.985298754828626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",5.9593609229664248E-12,6.0345784307689303E-12,6.0835965559447815E-12,6.1175232587513486E-12,6.1430738515996379E-12,6.1710793806474545E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",5948.2364748614054,5812.312483328471,5730.6552674305603,5640.9573665441994,5559.0195752676364,5501.0662965811634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",9308.4742938570998,7662.0778762641285,6634.0332560027709,5913.7905904205209,5375.458431104832,4890.1679678521687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",4603.3936758132568,4297.3543285716696,4035.546904151443,3799.7483244825999,3586.9229022782206,3392.5070534794827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",10344.509078408884,9768.9254859002194,9127.4632612145488,8478.198545484709,7850.0869073535878,7274.2674713037122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",114.48531167908943,109.32039575032421,104.65134007762659,100.32098757565106,96.279410713179075,92.470031291166052,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",265.05828410388591,258.65913527950261,251.64714618963254,244.43655298820397,237.241885009567,230.38821849704203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",7.1093606908625343E-12,7.1522922765644903E-12,7.1736090970968768E-12,7.1835664642208449E-12,7.1877604609800564E-12,7.1959934869887001E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",323525.47754226043,311081.59363035427,309837.14506664569,301697.44980267721,289536.94050737476,279784.24899905059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",57762.305262370734,55442.225975079949,53500.478009644641,48549.188017811997,43524.831929619351,35993.899465301052,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",4083.0118701652182,3402.2305214357966,2951.4544657637798,2485.1614015989303,2065.8648069914634,1728.6535608098097,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",33506.429715001228,27610.494625002044,23686.968199849551,19723.81536141465,16214.410542448059,13417.455755481971,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",57986.523485093872,47782.966094144489,40992.876576053233,34134.209236810166,28060.802231509362,23220.367550146031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D243:D442)","v":551509.57696463657},{"$f":"SUM(E243:E442)","v":512809.51043959503},492507.42493791122,462904.92372347973,431108.24249682669,401750.89961618889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.lric"]
[null,"CHECK",null,{"$f":"D443-SUM(D234:D236)","v":0},{"$f":"E443-SUM(E234:E236)","v":0},{"$f":"F443-SUM(F234:F236)","v":0},{"$f":"G443-SUM(G234:G236)","v":0},{"$f":"H443-SUM(H234:H236)","v":0},{"$f":"I443-SUM(I234:I236)","v":0},{"$f":"J443-SUM(J234:J236)","v":0},{"$f":"K443-SUM(K234:K236)","v":0},{"$f":"L443-SUM(L234:L236)","v":0},{"$f":"M443-SUM(M234:M236)","v":0},{"$f":"N443-SUM(N234:N236)","v":0},{"$f":"O443-SUM(O234:O236)","v":0},{"$f":"P443-SUM(P234:P236)","v":0},{"$f":"Q443-SUM(Q234:Q236)","v":0},{"$f":"R443-SUM(R234:R236)","v":0},{"$f":"S443-SUM(S234:S236)","v":0},{"$f":"T443-SUM(T234:T236)","v":0},{"$f":"U443-SUM(U234:U236)","v":0},{"$f":"V443-SUM(V234:V236)","v":0},{"$f":"W443-SUM(W234:W236)","v":0},{"$f":"X443-SUM(X234:X236)","v":0},{"$f":"Y443-SUM(Y234:Y236)","v":0},{"$f":"Z443-SUM(Z234:Z236)","v":0},{"$f":"AA443-SUM(AA234:AA236)","v":0},{"$f":"AB443-SUM(AB234:AB236)","v":0},"services.CHECK.depreciation.lric"]
[]
[]
["COST OF CAPITAL"]
[]
[null,"TOTAL COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Increments","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.CoC.inctotal","v":304073.7280463372},282331.31610355549,269755.03751731641,253053.14109983409,235565.43313208365,219460.72881283457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CAPEX Common Costs",{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.CoC.total.fac-SUM(D451:D453)","v":5783195.9050211003},5751791.951872427,5724663.9187237825,5701714.3108047415,5682852.2852798048,5667993.3402146082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total.common"]
[]
[]
[null,"PURE LRIC COST OF CAPITAL",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"SERVICES","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.CoC.inc1+services.cost.CoC.inc2+services.cost.CoC.inc3","v":8313.8057859121309},7202.7186228639694,6296.5113495322439,5523.4594334691528,4860.1728712400736,4288.8106297964514,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.lric"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",534.79859705155832,468.53087328080318,413.05982869563445,365.27075585955532,323.87703800176973,287.67795943892054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",8205.7714069600952,7188.9815426628829,6337.852324896251,5604.5927209903966,4969.4613120864869,4414.0347169776496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",7127.9557005802035,6708.6465270564813,6255.9887289005828,5804.4573996937488,5371.200880450665,4975.6277244660241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",34.808691253368288,31.436444788296861,28.475514786667574,25.833575142791052,23.46744826382638,21.336808559684808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",28.766988593165163,26.456524337347417,24.288323929253249,22.277016293005733,20.425823188041331,18.743366726801156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",2.9913329604224681E-12,3.0232017249688059E-12,3.0431537249163664E-12,3.0563245726241849E-12,3.0658264466444967E-12,3.0767585377178464E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",4561.1525303817698,4499.4767385327668,4460.7347969580214,4418.0149317588302,4379.3857508364508,4354.1719328892841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",4805.1237056877553,3940.3297068265551,3402.513398273386,3027.0650399333081,2747.2690180421723,2495.8732379079293,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",2743.8698577895962,2556.2981527091811,2395.193536631507,2250.7450006356412,2120.8303819621133,2002.7410465579735,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",5326.8219793435728,5012.5178226384069,4671.6932983438619,4331.4432076784615,4004.9657150203006,3706.7082315108705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",61.926078019312655,58.960865687091534,56.292790975634013,53.83350853847962,51.551699609036639,49.413835356486082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",137.66532737088721,133.93679271605507,129.99163391597449,126.01221454402435,122.09182516844623,118.37811204272337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",3.6924424762431291E-12,3.70354245194437E-12,3.7056218666728499E-12,3.7032804930952345E-12,3.6990381926836357E-12,3.6974465483459298E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",177966.41491349196,170878.54677174866,169242.31980024563,164427.20474429283,157697.77215479198,152290.98375701919,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",31342.544401094532,30067.395234626543,28880.63616448607,26167.118009835129,23460.712268812335,19402.634960299642,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",2259.1356202057418,1880.7023140186629,1621.6534682739994,1363.1805432118506,1132.8668538074287,947.69698783435194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",18539.149843817715,15262.669829476195,13014.61858204262,10819.064436331793,8891.5635696005338,7355.8303943296378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",32084.016618783797,26413.711339585574,22523.213976429055,18723.568561625081,15387.818521201925,12730.065111120935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D460:D659)","v":304073.7280463372},{"$f":"SUM(E460:E659)","v":282331.31610355549},269755.03751731641,253053.14109983409,235565.43313208365,219460.72881283457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.lric"]
[null,"CHECK",null,{"$f":"D660-SUM(D451:D453)","v":0},{"$f":"E660-SUM(E451:E453)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.lric"]
[]
[]
["G&A"]
[]
[null,"TOTAL COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Increments","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"increments.name","v":"Entire Traffic"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.GA.inctotal","v":16437.914519164471},15271.416360012945,14598.402846326073,13701.410991863242,12760.97308362257,11894.328259409016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"G&A Common Costs",{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.GA.total.fac-SUM(D668:D670)","v":296798.97924384574},295140.3138979483,293708.2825840037,292497.56871441397,291503.21653139382,290720.61417104967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total.common"]
[]
[]
[null,"PURE LRIC COST OF CAPITAL",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"SERVICES","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.GA.inc1+services.cost.GA.inc2+services.cost.GA.inc3","v":457.20803969201017},397.07149032342699,347.93696133479915,305.93826944656649,269.82599566959601,238.64216242777192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.lric"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",29.352075203879078,25.770067431479298,22.767125637074564,20.175209186366715,17.925608029954173,15.953762573194142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",450.36845790325253,395.40732464614121,349.33118673339305,309.56168468588214,275.04455440894014,244.78921500223319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",385.77583069465658,363.18456353704943,338.7739747301232,314.40621865897151,291.01024458657548,269.63531301383006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1.9865611190587078,1.7967330976612863,1.6296289156470447,1.480220131254451,1.3461496242345581,1.2252057533872827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1.6187438993674501,1.4892552283081981,1.3677628901626806,1.2550303028412622,1.1512156828923774,1.056763632309317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.6915938691338395E-13,1.7090008793766213E-13,1.7199614523322765E-13,1.7272453858723353E-13,1.7325333743825776E-13,1.7385757782679532E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",263.72440749621893,260.71393310173181,258.84359791323487,256.70634389280349,254.75777235190122,253.52331370514236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",261.49447404164414,214.51187724692048,185.30609182827314,164.92420527087873,149.73857098377167,136.08460013453347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",151.26128873049558,141.26981591010968,132.68268529824783,124.97181898607039,118.0254958545483,111.69805223399153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",289.66243139412546,272.67076002961193,254.22779502397995,235.80231570709927,218.11112636621468,201.93717237518212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",3.5188896375088476,3.3557878273929558,3.2086162378010634,3.0726096184074017,2.9460999066077411,2.8272748629091882,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",7.7497053153789786,7.5420323735612129,7.3225708877694062,7.1011829263825277,6.8829376491299756,6.6758083364214649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",2.0786164266169416E-13,2.0854790161086531E-13,2.0874173194499546E-13,2.0869145347799473E-13,2.085336115408644E-13,2.0851358469048838E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",9593.3565550041949,9215.821890711748,9131.955624907665,8875.8501011432381,8515.8782243897058,8226.8510736253065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",1690.0735590626214,1621.7811314545409,1558.2217535267382,1412.160995745628,1266.3818229810888,1047.5431449384716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",121.78481484183655,101.42611106498765,87.491399058219486,73.571649147816871,61.160804194608126,51.178854463909808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",999.40300655734188,823.11444705189376,702.16430959442005,583.91121908327023,480.03450417544843,397.23981192858105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",1729.5756785708797,1424.4891389763798,1215.1717618085249,1010.5219179297629,830.75195676735234,687.46673040183975,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D677:D876)","v":16437.914519164471},{"$f":"SUM(E677:E876)","v":15271.416360012945},14598.402846326073,13701.410991863242,12760.97308362257,11894.328259409016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total.lric"]
[null,"CHECK",null,{"$f":"D877-SUM(D668:D670)","v":0},{"$f":"E877-SUM(E668:E670)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.lric"]
[]
["END"]

{"sheet":"9A CALC RES COMMON COST","index":57,"n_rows":831,"n_cols":29,"rows_kept":831,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
[null,"Calc Resources Common Costs"]
[]
["<- Worksheet description"]
[null,"Common costs of resources installed are calculated in this worksheet"]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
[null,"RESOURCES OPEX COMMON COST"]
[null,"This table calculates the total OPEX cost of resources for the common cost scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.opex.fac-resource.costs.opex.inc1-resource.costs.opex.inc2-resource.costs.opex.inc3","v":34103.167269832309},34827.387830259322,35566.988059559764,36322.29456295252,37093.640881499487,37881.367639396303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.common"]
[null,"Site.Edge site.# of sites","XCD",172247.39932180726,175905.27388465716,179640.82768313109,183455.71032646071,187351.60645525504,191330.23648543266,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",271449.73340192222,277214.28531279432,283101.2542115805,289113.23976589786,295252.8968503396,301522.93671885954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",70191.779040451322,71682.383392587639,73204.642467897836,74759.228491374262,76346.827963491582,77968.141963363261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",279458.40000000008,285393.02529338363,291453.67928145971,297643.03833065432,303963.83564315818,310418.86246390064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",39115.156869924969,43518.085573242832,48416.62218709437,53866.553942555664,59929.947662059196,66675.856610528761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",86157.710252189805,87987.369788216136,89855.884279973907,91764.078857797576,93712.796174627292,95702.896778121911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",40264.329269770649,41119.389296255824,41992.607520385231,42884.369552679149,43795.069192547329,44725.108602189604,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",48076.857954151448,49097.826145628656,50140.475788273128,51205.267313005868,52292.670928535874,53403.16682900289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",99.866574664969718,101.98735793707857,104.15317851723916,106.36499282525315,108.62377759161303,110.93053028882326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",327.31569591492803,334.26662674362444,341.36516870123501,348.61445648236628,356.01769135052342,363.57814255177851,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",116397.85567499787,118869.69999381044,121394.03681174178,123971.98086827718,126604.67057569603,129293.26852179111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",132012.92474616106,134816.37328180039,137679.35631913407,140603.13814279117,143589.00988596049,146638.29010055101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",327.31569591492735,334.26662674362524,341.36516870123523,348.61445648236622,356.01769135052382,363.578142551778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",145861.9745300725,148959.52380176747,152122.85314754609,155353.35948405662,158652.46939310277,162021.63975161791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",72241.969154613267,73776.111686699616,75342.833526026603,76942.826532208361,78576.797257305429,80245.467257836004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",327.3156959149278,334.26662674362433,341.36516870123478,348.61445648236622,356.01769135052336,363.57814255177846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D13:D212)","v":1509643.018236049},1545274.3223995019,1582064.4054745287,1620083.1379024314,1659406.9687892732,1700119.6391081903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.opex.total.comm"]
[]
[]
[null,"RESOURCES DEPRECIATION COMMON COST"]
[null,"This table calculates the total Depreciation cost of resources for the common cost scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.depreciation.fac-resource.costs.depreciation.inc1-resource.costs.depreciation.inc2-resource.costs.depreciation.inc3","v":17231.156955548009},17597.080684813824,17970.775231557833,18352.405618158893,18742.140371438665,19140.151597082571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.common"]
[null,"Site.Edge site.# of sites","XCD",171604.40072538084,175248.62046256091,178970.22945920474,182770.87116656176,186652.22393648681,190616.00176259532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",93982.127966443542,95977.948144887516,98016.151894238763,100097.63927909343,102223.32947796988,104394.16118921507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",23495.531991610886,23994.487036221879,24504.037973559691,25024.409819773358,25555.832369492469,26098.540297303767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",254056.81904832702,259452.01212279094,264961.7784191813,270588.55103358958,276334.81473174266,282203.10704626772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",223074.70716697935,208351.77649395872,194600.55924535746,181756.92233516386,169760.96546104309,158556.74174061423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",1016.6411598352565,947.50956096645905,883.07891082073979,823.02954488492946,767.06353583275416,714.90321539612682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",99144.314296435274,92600.789552870541,86489.137442381092,80780.854371183945,75449.31798268581,70469.662995828548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",1016.6411598352565,947.50956096645905,883.07891082073979,823.02954488492946,767.06353583275416,714.90321539612682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",48659.440556211535,45447.917479501579,42448.354925854474,39646.763500748079,37030.077109698708,34586.092020458593,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",1016.6411598352565,947.50956096645905,883.07891082073979,823.02954488492946,767.06353583275416,714.90321539612682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",2669.5852651196128,2493.3926376217182,2328.8287235386847,2175.1260277851311,2031.5677099513123,1897.4842410945257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",581.43277965546918,543.05821619820824,507.21637392912646,473.74009324980409,442.47324709531699,413.27001278702602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",1014.7652396494003,947.79073383253979,885.23654539959205,826.81093340321888,772.24141179860635,721.27347861989836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",46809.56478509611,48213.851728648988,49660.267280508473,51150.07529892373,52684.57755789144,54265.114884628187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",670588.95512895682,657177.17602637771,644033.63250584994,631152.95985573274,618529.90065861808,606159.30264544568,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",1372323.7629933979,1317430.812473662,1264733.5799747154,1214144.2367757265,1165578.4673046977,1118955.3286125096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",1016.641159835257,947.50956096646041,883.07891082073911,823.02954488492833,767.06353583275268,714.90321539612705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",58658.602487589109,60418.360562216782,62230.911379083285,64097.838720455795,66020.773882069465,68001.397098531554,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",366969.11840262217,359629.73603456974,352437.1413138783,345388.39848760067,338480.63051784859,331711.01790749154,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",411624.48928226362,395159.50971097307,379353.12932253408,364179.0041496327,349611.84398364741,335627.37022430147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",1016.641159835257,947.50956096645859,883.07891082074002,823.02954488492924,767.0635358327545,714.90321539612705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D219:D418)","v":3867571.980870463},3765421.8679065397,3668546.3625648757,3576721.7551912069,3489736.4953933405,3407390.5338317556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.depreciation.total.comm"]
[]
[]
[null,"RESOURCES COMMON COST OF CAPITAL"]
[null,"This table calculates the total Cost of Capital of resources for the common cost scenario",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.CoC.fac-resource.costs.CoC.inc1-resource.costs.CoC.inc2-resource.costs.CoC.inc3","v":126028.24924525584},128704.6062116299,131437.7987418902,134229.03380557153,137079.54400361521,139990.5881126824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.common"]
[null,"Site.Edge site.# of sites","XCD",1255110.2773884081,1281764.009028519,1308983.7637688646,1336781.5617706107,1365169.678457075,1394160.6499345175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",687382.92376478354,701980.30242870771,716887.67346586543,732111.61992610933,747658.86465803895,763536.27327779075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",171845.73094119588,175495.07560717693,179221.91836646636,183027.90498152733,186914.71616450974,190884.06831944769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",272943.74056811852,278740.01946489268,284659.38910915662,290704.46347659844,296877.91205373098,303182.46101672854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",106587.35904848957,99552.593351289281,92982.122190104157,86845.302125557268,81113.512185270491,75760.020381042646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",484.86311473452838,451.89242293258053,421.16373817316503,392.52460397738969,365.83293090692712,340.95629160525618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",47372.159577106475,44245.59704501745,41325.38764004629,38597.91205580323,36050.449860120221,33671.120169352289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",484.86311473452838,451.89242293258053,421.16373817316503,392.52460397738969,365.83293090692712,340.95629160525618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",23249.974537818351,21715.476218322328,20282.254787913058,18943.625971910798,17693.346657764683,16525.585778352215,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",484.86311473452838,451.89242293258053,421.16373817316503,392.52460397738969,365.83293090692712,340.95629160525618,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",1923.9651225346179,1796.9834244473327,1678.3825184338084,1567.609272217177,1464.1470602508434,1367.5133542742874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",419.03752008661024,391.38104376089382,365.54989487267483,341.42360181107824,318.8896440915471,297.84292758150497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",484.8651302609361,452.86403166371417,422.97500557390902,395.05865520603095,368.98478396243286,344.63178822091243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",57466.969570087807,59190.978657190433,60966.708016906152,62795.709257413349,64679.580535135749,66619.967951189814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",1347680.9505469836,1320727.3315360439,1294312.7849053228,1268426.5292072159,1243057.9986230717,1218196.8386506098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",671384.81217305851,644529.4196861363,618748.24289869075,593998.31318274303,570238.38065543328,547428.84542921605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",484.8631147345277,451.89242293257848,421.16373817316526,392.52460397739014,365.8329309069286,340.95629160525641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",72013.746328430832,74174.158718283754,76399.383479832264,78691.364984227257,81052.105933754079,83483.669111766663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",737496.92196336458,722746.98352409736,708292.04385361518,694126.20297654276,680243.67891701171,666638.80533867143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",201379.90602144314,193324.70978058543,185591.72138936201,178168.0525337875,171041.33043243602,164199.67721513857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",484.8631147345277,451.89242293258121,421.1637381731648,392.52460397739014,365.83293090692678,340.95629160525596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D425:D624)","v":5783195.9050210994},5751791.9518724261,5724663.9187237825,5701714.3108047415,5682852.2852798067,5667993.340214611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.CoC.total.comm"]
[]
[]
[null,"RESOURCES G&A COMMON COST"]
[null,"This table calculates the total G&A cost of resources for the common cost scenario"]
[null,"Resource","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"resources.variables","v":"Site.Cabinet site.# of sites"},{"$f":"selection.currency","v":"XCD"},{"$f":"resource.costs.GA.fac-resource.costs.GA.inc1-resource.costs.GA.inc2-resource.costs.GA.inc3","v":6307.9715498425758},6441.928688041462,6578.7305624178407,6718.4375842646714,6861.1114477792262,7006.8151573070627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.common"]
[null,"Site.Edge site.# of sites","XCD",62820.835559446074,64154.90932377943,65517.31370156027,66908.650326431176,68329.533608427344,69780.591005298134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Distribution site.# of sites","XCD",34404.920745331117,35135.549393001391,35881.693792756887,36643.683439702327,37421.854826155548,38216.55159024147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Core site.# of sites","XCD",8601.2301863327793,8783.8873482503477,8970.4234481892217,9160.9208599255817,9355.463706538887,9554.1378975603675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Diesel Generator.# of generators","XCD",16505.986730857472,16856.510624020819,17214.478301168838,17580.047839742449,17953.380674141514,18334.641667013813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Electricity.KWH","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Site.Fuel.Litres","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Edge router chassis.# of chassis","XCD",5767.5150911447608,5386.8590951292063,5031.3263948506792,4699.2588527905345,4389.1077685063592,4099.4266557849396,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edge nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Distribution router chassis.# of chassis","XCD",2563.3400405087827,2394.1595978352029,2236.1450643780795,2088.5594901291265,1950.7145637806043,1821.9674025710844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribution nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Core router chassis.# of chassis","XCD",1258.0720660748839,1175.0393097139415,1097.4867152728216,1025.0525920648154,957.39912098853756,894.21077900329408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Fast port.# of ports","XCD",26.180204002806843,24.399950130615977,22.740753521734089,21.194382282256171,19.753164287062749,18.409949115542481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.TDM-IP converter chassis.# of chassis","XCD",100.43874822861351,93.809790845525001,87.618344649720342,81.83553390283879,76.434388665251433,71.389719013344831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.DS1 port.# of ports","XCD",21.875450591783963,20.431670852726221,19.083180576446289,17.823690658400832,16.647327074946379,15.548603487999914,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC1 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC3 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC12 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC48 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.OC192 port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Fast port.# of ports","XCD",26.236384698091836,24.504783308017771,22.887467609688596,21.376894747449146,19.966019694117502,18.648262394305746,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Converters.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.International router chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Fast port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"International nodes.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.CSCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.Softswitch Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.AS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Core Network.MGCF Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.NMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Hardware.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.HSS Software.# of BHCA","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Hardware.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.VMS Software.# of Erlangs","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Hardware.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supporting platforms.Billing Software.# of Billing events","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Tower.# of towers","XCD",3537.2113186464785,3643.3276582058729,3752.6274879520497,3865.2063125906116,3981.1625019683297,4100.5973770273795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Terrestrial fibre cable.lenght","XCD",65755.034759614107,64439.934064421825,63151.135383133369,61888.112675470693,60650.350421961266,59437.343413522045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Ethernet chassis.# of chassis","XCD",37371.844071180982,35876.970308333744,34441.891496000389,33064.215836160372,31741.647202713957,30471.9813146054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Fast port.# of ports","XCD",26.180204002806818,24.399950130615935,22.740753521734064,21.194382282256129,19.753164287062759,18.409949115542531,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backhaul Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Ethernet hop.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Tower.# of towers","XCD",4432.5956374016023,4565.5735065236504,4702.5407117193599,4843.6169330709417,4988.9254410630692,5138.5932042949617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Microwave Transmission.MW Spectrum.# of hops","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Subsea fibre cable.lenght","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Terrestrial fibre cable.lenght","XCD",35983.394822882321,35263.726926424672,34558.45238789617,33867.283340138238,33189.937673335466,32526.138919868758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Ethernet chassis.# of chassis","XCD",11209.575061049401,10761.192058607427,10330.744376263128,9917.5146012126024,9520.8140171640989,9139.9814564775334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM Chassis.# of chassis","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.DWDM lambda inserter.# of lambdas","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Fast port.# of ports","XCD",26.180204002806846,24.399950130615963,22.740753521734092,21.194382282256157,19.753164287062759,18.409949115542474,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Backbone Fibre Transmission.10 Gigabit port.# of ports","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Fixed termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Mobile termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interconnection.Intl Termination.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Terminating from international fee.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.DQ and Emergency services specific costs.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing hardware.# of Wholesale billing system","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Costs specific to services.Wholesale billing software.# of min","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D631:D830)","v":296798.97924384585},295140.3138979483,293708.28258400364,292497.56871441414,291503.21653139387,290720.61417104962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"resource.costs.GA.total.comm"]

{"sheet":"9B CALC SERV COMMON COST","index":58,"n_rows":849,"n_cols":29,"rows_kept":849,"cut":false,"hidden":false,"merged":[]}
[null,"Calculation Common Services Costs"]
[]
["<- Worksheet description"]
[null,"This worksheet allocates resources' Common costs (OpEx, Depreciation Cost of Capital and G&A) to services through routing factors."]
[null,"Back to CONTENTS"]
[]
[null,"Allocation Check"]
[null,{"$f":"IF(SUM(services.CHECK.opex.comm,services.CHECK.depreciation.comm,services.CHECK.CoC.comm,services.CHECK.GA.comm)=0,\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"}]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["OPEX"]
[]
[null,"COMMON OPEX COSTS"]
[null,"This table contains the allocation of COMMON OPEX costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,D$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,D$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,D$16),0)","v":4474.9430395088129},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,E$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,E$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,E$16),0)","v":3706.0410285524531},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,F$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,F$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,F$16),0)","v":3072.8878431055455},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,G$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,G$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,G$16),0)","v":2554.1658680585288},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,H$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,H$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,H$16),0)","v":2115.9087316969426},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,I$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,I$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,I$16),0)","v":1766.8629642741425},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,J$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,J$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,J$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,K$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,K$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,K$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,L$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,L$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,L$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,M$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,M$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,M$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,N$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,N$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,N$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,O$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,O$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,O$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,P$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,P$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,P$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,Q$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,Q$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,Q$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,R$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,R$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,R$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,S$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,S$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,S$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,T$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,T$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,T$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,U$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,U$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,U$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,V$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,V$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,V$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,W$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,W$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,W$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,X$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,X$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,X$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,Y$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,Y$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,Y$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,Z$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,Z$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,Z$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,AA$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,AA$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,AA$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,AB$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.opex.common,0,AB$16-1,,1)))*INDEX(resource.costs.opex.total.comm,0,AB$16),0)","v":0},"services.cost.opex.common"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",77.228156191999858,65.884373721591444,56.493726744884846,48.782184609526134,42.261004570707222,37.086455719918355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",1184.9630858913151,1010.9078689261921,866.82091193126473,748.49757992036587,648.4387671314081,569.04221441452069,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",836.63835874666518,713.74738198390742,612.01537306958551,528.47366660319949,457.82754951599497,401.76993696578216,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1.7499856867367791,1.4509989762621907,1.2042020156990656,1.0015631074107427,0.83013617910148618,0.69329575749127503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1.0701045080777396,0.88727614030360058,0.73636145449782575,0.61244912143432562,0.50762270474989724,0.42394570489660011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.3787429144814884E-13,1.2425906336186695E-13,1.1209145127896379E-13,1.0133597114387893E-13,9.1294965609342635E-14,8.2875889536708873E-14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",2638.4465257797569,2319.7920242677892,2040.7241618550661,1798.4792659446957,1579.4662543415511,1396.9985501996694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",527.72573397866574,391.48685834568846,310.14593211393134,256.166275856303,217.09769255819305,186.37403336327247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",424.75485905599925,382.05775413553306,345.40667677037078,314.46741860374777,287.23551274712878,265.76485858040576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",604.95389017066543,513.85037272861484,438.6944349046621,377.16448540414132,325.32467839814382,284.24980131758434,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",1.6381569190639784,1.5159027064403237,1.4117505188372221,1.3257625705332596,1.2519535177074965,1.1979982802212612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",3.1122809817721606,2.8800141845794118,2.682138835206707,2.5187731325358391,2.3785457167620838,2.2760379181860122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",8.347721764492348E-14,7.9636480600249846E-14,7.6458707516661442E-14,7.4022375068994309E-14,7.2063231401514742E-14,7.1090241255614111E-14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",1016536.7335472543,1071046.4248968461,1129714.6809124656,1194413.8352459043,1258542.6780880943,1336549.3647935211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",206087.40190617045,216035.76515622914,219800.61483280765,215708.58966785416,211913.333987672,192203.12916998836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",11801.062853930183,10754.815552041178,9810.3486923174569,8968.3520206066678,8170.2040480604301,7499.8285875357096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",96843.089280934015,87279.734609871564,78733.187382656935,71178.523550545404,64125.707646739647,58212.137196430784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",167597.50647034036,151047.0803298445,136256.35014096167,123182.18212458855,110976.51656962867,100742.4392682184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D18:D217)","v":1509643.018236049},1545274.3223995017,1582064.4054745287,1620083.1379024314,1659406.9687892732,1700119.6391081905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CHECK",null,{"$f":"D218-SUM(OFFSET(resource.costs.opex.common,0,D$16-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.comm"]
[]
[]
[]
["DEPRECIATION"]
[]
[null,"COMMON DEPRECIATION COSTS"]
[null,"This table contains the allocation of COMMON DEPRECIATION costs to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,D$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,D$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,D$16),0)","v":10950.14388138815},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,E$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,E$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,E$16),0)","v":8631.7045509687214},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,F$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,F$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,F$16),0)","v":6815.1478599373186},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,G$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,G$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,G$16),0)","v":5396.3633034168233},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,H$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,H$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,H$16),0)","v":4260.7226940053397},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,I$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,I$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,I$16),0)","v":3392.1436573472156},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,J$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,J$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,J$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,K$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,K$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,K$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,L$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,L$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,L$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,M$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,M$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,M$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,N$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,N$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,N$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,O$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,O$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,O$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,P$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,P$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,P$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,Q$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,Q$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,Q$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,R$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,R$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,R$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,S$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,S$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,S$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,T$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,T$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,T$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,U$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,U$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,U$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,V$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,V$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,V$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,W$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,W$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,W$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,X$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,X$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,X$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,Y$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,Y$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,Y$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,Z$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,Z$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,Z$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,AA$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,AA$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,AA$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,AB$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.depreciation.common,0,AB$16-1,,1)))*INDEX(resource.costs.depreciation.total.comm,0,AB$16),0)","v":0},"services.cost.depreciation.common"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",270.76875209297708,227.91425339905453,192.68107068541232,163.89210533007622,139.89236161837022,120.60672398325428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",4154.5854758639425,3497.0403327372928,2956.4341215734044,2514.7058334829117,2146.4617658850661,1850.549370557726,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",2933.3281476739185,2469.0710784897569,2087.3782657586326,1775.4978077424914,1515.5005841990105,1306.5728431519212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",4.6395906600870811,3.6640452134750081,2.8971618582387975,2.2964396549046624,1.8147053462142781,1.4452308361069268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",2.8370785650553381,2.240539068666124,1.7715950413933526,1.4042574438562239,1.1096801456918237,0.88374896129284997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",3.6553457534945642E-13,3.1377749660084321E-13,2.6967823757671056E-13,2.3234875653985385E-13,1.995738366120155E-13,1.72761465556423E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",5500.6890811042576,4645.5470292673945,3923.1140781974173,3317.021340947153,2794.5074423044057,2369.0101234347076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",1850.2531393020099,1354.2730999074251,1057.8032944843442,860.63448368927811,718.63670119463654,606.09624627509493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",1489.2281365113738,1321.6549368303863,1178.0658160957869,1056.5071594316867,950.80688750856359,864.27857073547727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",2121.0218913949871,1777.5660212565385,1496.2389329150724,1267.1486950288909,1076.8896294859546,924.39238704043589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",6.2355718649465111,5.8124827931968053,5.4198034726764943,5.0669836848964191,4.7453695337426938,4.4707118633933884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",11.846759916525832,11.042946767566553,10.296908114634034,9.6265972898760239,9.0155730378913823,8.4937598745868446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",3.1775233718643036E-13,3.0535315441626318E-13,2.9353002742755727E-13,2.8290900280961607E-13,2.7314645309035679E-13,2.6529586077057847E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",2587418.3253830452,2595186.2885152851,2606820.8639574265,2625655.3525346639,2636860.6328236028,2669712.1947187483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",518481.67690229282,517310.10191578319,501157.38779198052,468492.05377723317,438616.12466982874,379241.78419240133,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",31287.170752974573,27157.931252835362,23602.491672383818,20563.136827702005,17860.338266095769,15633.996635785374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",256751.98141742471,220397.73911796531,189422.35977755205,163202.08167572186,140180.93347318849,121347.88768417861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",444337.24890838726,381422.27578797174,327816.0104573982,282438.965368743,242598.36276636043,210005.72722658105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D228:D427)","v":3867571.980870463},{"$f":"SUM(E228:E427)","v":3765421.8679065402},3668546.3625648753,3576721.7551912069,3489736.4953933409,3407390.5338317556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.common"]
[null,"CHECK",null,{"$f":"D428-SUM(OFFSET(resource.costs.depreciation.common,0,D226-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.depreciation.comm"]
[]
[]
[]
["COST OF CAPITAL"]
[]
[null,"COMMON COST OF CAPITAL"]
[null,"This table contains the allocation of COMMON COST OF CAPITAL to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,D$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,D$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,D$16),0)","v":16802.266764588716},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,E$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,E$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,E$16),0)","v":13539.921236443743},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,F$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,F$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,F$16),0)","v":10928.764582808188},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,G$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,G$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,G$16),0)","v":8846.5939597642191},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,H$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,H$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,H$16),0)","v":7140.2129639444729},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,I$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,I$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,I$16),0)","v":5811.1810503509514},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,J$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,J$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,J$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,K$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,K$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,K$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,L$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,L$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,L$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,M$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,M$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,M$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,N$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,N$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,N$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,O$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,O$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,O$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,P$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,P$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,P$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,Q$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,Q$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,Q$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,R$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,R$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,R$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,S$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,S$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,S$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,T$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,T$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,T$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,U$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,U$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,U$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,V$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,V$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,V$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,W$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,W$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,W$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,X$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,X$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,X$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,Y$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,Y$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,Y$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,Z$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,Z$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,Z$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,AA$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,AA$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,AA$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,AB$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.CoC.common,0,AB$16-1,,1)))*INDEX(resource.costs.CoC.total.comm,0,AB$16),0)","v":0},"services.cost.CoC.common"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",324.90712457296337,269.99857946125002,225.05062205481718,188.46216864932239,157.96359634959666,133.66093505117189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",4985.2666170726925,4142.7682037269342,3453.1017279350954,2891.7006950323189,2423.740767856093,2050.8488337801646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",3519.8271828737693,2924.9846108302095,2438.0484055938523,2041.6734937009912,1711.2722937872968,1447.9934630543621,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",6.8053445555832308,5.4789395987517215,4.4167552194770305,3.5695646253771831,2.8760219166268652,2.3356637490721299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",4.1614225437075181,3.3503348104765025,2.700816187960724,2.1827648228448053,1.7586681089099143,1.428242714314145,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",5.3616556168021099E-13,4.6919943700505573E-13,4.1112744875095852E-13,3.6116076480549634E-13,3.1629307164320804E-13,2.7920293579098275E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",6889.0718519579214,5860.8636169498586,4985.3545454883824,4245.3611421840487,3601.7583153257833,3074.6209452144203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",2220.1986845819165,1604.3393852045288,1235.5094799323215,989.65743886082157,811.46987924327391,671.6987936707626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",1786.989185151298,1565.6982841584443,1375.9755630937805,1214.8945799373512,1073.6317097465901,957.82621477417638,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",2545.1058091548798,2105.7932686532131,1747.6003293802871,1457.1146705653991,1216.0017657665144,1024.4466205977417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",5.7082328667706221,5.2037475669854487,4.7508506906214309,4.352731796977853,3.9952014113075371,3.694123524531816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",10.844885727386869,9.8864305355593629,9.0259865093441327,8.2696133885816447,7.5903530522988474,7.0183449802152307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",2.9088019092797714E-13,2.7337383883953642E-13,2.5730035056671068E-13,2.4302959882253611E-13,2.2996630444068874E-13,2.1921244539558369E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",3885847.5264868229,3980042.077327318,4082697.7653643824,4199605.258565302,4307033.8210205864,4453562.4886376765,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",783998.6291902673,799184.93630439276,791037.9922078799,755551.7346175015,722715.52598700323,638471.13016724191,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",45891.97468971584,40609.942370284429,35982.258978805003,31963.150283608538,28305.820776259257,25266.385329615176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",376603.41760440619,329566.32082155062,288776.47752195405,253679.81096013583,222164.68243902855,196112.52071945323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",651753.20394423953,570350.3884109403,499759.12498586706,439020.52355486405,384480.16352042055,339394.06212916214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D438:D637)","v":5783195.9050210994},{"$f":"SUM(E438:E637)","v":5751791.9518724252},5724663.9187237825,5701714.3108047405,5682852.2852798067,5667993.340214612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.common"]
[null,"CHECK",null,{"$f":"D638-SUM(OFFSET(resource.costs.CoC.common,0,D436-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.common"]
[]
[]
[]
["G&A"]
[]
[null,"COMMON G&A"]
[null,"This table contains the allocation of COMMON G&A to services.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,D$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,D$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,D$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,D$16),0)","v":862.5484281263366},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,E$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,E$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,E$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,E$16),0)","v":694.93467370310873},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,F$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,F$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,F$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,F$16),0)","v":560.81822342517762},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,G$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,G$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,G$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,G$16),0)","v":453.90077881504862},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,H$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,H$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,H$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,H$16),0)","v":366.30242316670581},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,I$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,I$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,I$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,I$16),0)","v":298.08949189078146},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,J$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,J$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,J$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,J$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,K$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,K$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,K$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,K$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,L$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,L$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,L$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,L$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,M$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,M$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,M$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,M$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,N$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,N$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,N$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,N$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,O$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,O$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,O$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,O$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,P$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,P$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,P$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,P$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,Q$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Q$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,Q$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,Q$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,R$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,R$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,R$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,R$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,S$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,S$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,S$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,S$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,T$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,T$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,T$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,T$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,U$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,U$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,U$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,U$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,V$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,V$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,V$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,V$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,W$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,W$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,W$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,W$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,X$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,X$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,X$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,X$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,Y$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Y$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,Y$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,Y$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,Z$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,Z$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,Z$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,Z$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,AA$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AA$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,AA$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,AA$16),0)","v":0},{"$f":"IFERROR((MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,AB$16-1,,1)))/SUM(MMULT(TRANSPOSE(IFERROR(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0))/MMULT(TRANSPOSE(RF.matrix.weights.detailed)*TRANSPOSE(OFFSET(offset.input.demand,0,AB$16)*IF(services.increments=INDEX(increments.name,1),1,0)),unit.vector.col),0)),OFFSET(resource.costs.GA.common,0,AB$16-1,,1)))*INDEX(resource.costs.GA.total.comm,0,AB$16),0)","v":0},"services.cost.GA.common"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",16.740612174421642,13.918656273899325,11.608001471484116,9.7265990433351792,8.157976713581105,6.9075858942574753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",256.8623730002675,213.56322231461991,178.10930524462847,149.24169352125386,125.17327536761726,105.98769543285529,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",181.35663188956778,150.78544296724263,125.75334927441119,105.37148963613107,88.378081063795278,74.832180521122623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0.34910210367516475,0.28102639808657959,0.22652424632242671,0.18306249770873609,0.14748921118041103,0.11977700892706393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0.21347359452912307,0.17184575723134562,0.13851805704225856,0.11194148931776646,9.0188663240608063E-2,7.3242837463388805E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",2.7504342208092158E-14,2.4066231318889374E-14,2.1085690929867783E-14,1.8521864321956452E-14,1.6220257352280236E-14,1.4318025249132824E-14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",360.26696546202055,306.72822605296096,261.12560308041145,222.56814459271632,189.0080582373534,161.51587176324563,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",114.39418319188124,82.705059018822041,63.726977202460816,51.076569727713476,41.908088519257127,34.713337225821256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",92.073366959319046,80.713077414405305,70.972149355927101,62.701138078059685,55.447347930030297,49.500378310170461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",131.13479536630285,108.55543295360751,90.140373795862047,75.202202449037898,62.800001506942536,52.943315286186582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0.29907101672198444,0.2728001020269864,0.24919774776312517,0.22843719242411917,0.20977668449610021,0.19405733190263683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0.56819528502491623,0.51828402974314569,0.47344268551927432,0.43400038252577627,0.39854789121757711,0.36868320514686731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",1.5240064040052202E-14,1.4331289165538222E-14,1.3496249837205442E-14,1.2754518729944769E-14,1.2074877815884667E-14,1.1515527835174603E-14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",199432.62228798828,204231.34873557009,209468.04825403634,215439.79646718563,220929.16723150309,228428.32064823119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",40242.502384277221,41014.216565370632,40589.449083852451,38763.192095741324,37074.254981272177,32749.608466369587,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",2354.1768936362391,2082.9698201865076,1845.4393986355628,1639.2066651374309,1451.5894868426367,1295.7053695688003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",19319.087264889753,16904.153513980618,14810.617902898261,13009.782616762517,11393.130760112357,10057.000351293951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",33433.783214884264,29254.477515854705,25631.386278994065,22514.844812161991,19717.052816708205,17404.733718878189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL","XCD",{"$f":"SUM(D648:D847)","v":296798.97924384585},{"$f":"SUM(E648:E847)","v":295140.3138979483},293708.2825840037,292497.56871441414,291503.21653139387,290720.61417104962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CHECK",null,{"$f":"D848-SUM(OFFSET(resource.costs.GA.common,0,D646-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.comm"]

{"sheet":"9C CALC SERV LRIC+ COST","index":59,"n_rows":845,"n_cols":29,"rows_kept":845,"cut":false,"hidden":false,"merged":[]}
[null,"Calculation Services LRIC+ Cost"]
[]
["<- Worksheet description"]
[null,"This worksheet calculates services' LRIC+ costs. These costs are split between OpEx, Depreciation, Cost of Capital and G&A."]
[null,"Back to CONTENTS"]
[]
[null,"Allocation Check"]
[null,{"$f":"IF(SUM(services.CHECK.opex.lricplus,services.CHECK.depreciation.lricplus,services.CHECK.CoC.lricplus,services.CHECK.GA.lricplus)=0,\"OK\",\"REVIEW ALLOCATIONS\")","v":"OK"}]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["OPEX"]
[]
[null,"LRIC+ OPEX COSTS",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.opex.lric+services.cost.opex.common","v":19337.494577102436},17410.369473073279,15769.36405615184,14359.935408136222,13105.85126897525,12006.299030255082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.lricplus"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",20660.267060233684,19009.796205174473,17495.569994512825,16104.402019243338,14825.260543928705,13648.672569097938,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",1922578.6834206807,1768808.4541852721,1627404.3937260062,1497342.1200691797,1377696.0761628503,1267625.1248626129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",221227.38509589597,204103.68113311497,188326.59756442532,173806.56046117141,160446.35453196309,148178.08561068616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",1727.9140580294211,1589.6841307306238,1462.6239856660115,1345.7799289916486,1238.3036266578954,1139.4315658437133,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1062.9778589690914,978.82939332689364,901.41351724952153,830.19381735577076,764.67149258845279,704.41538465228018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.3565182080484344E-10,1.3576341316415226E-10,1.3587990352022847E-10,1.3600550192353714E-10,1.3614171753511121E-10,1.3629637409974862E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",25089.358750774845,24004.395274614195,23015.519085902495,22080.553007859096,21185.868035096501,20359.282157674945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",7142.284289490738,6028.5867377278764,5403.3328180460121,5019.3703990310978,4775.2979334821057,4560.7667556666729,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",6145.0767598829543,5965.1877591703123,5811.8740233152239,5675.1542919933036,5549.1029130328907,5431.8914150108612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",7801.616960034361,7556.1052941431426,7310.9553535157265,7080.4320137990462,6866.1975307613584,6685.0135389815141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",2690.2533126189155,2609.896602736741,2532.1412384670548,2456.8001490735369,2383.7675593275162,2312.9350249038189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",5113.3334521716151,4964.8225992368825,4820.908691530999,4681.5004042459859,4546.5076449977842,4415.9727627829652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",1.3714920085234315E-10,1.37284392807791E-10,1.3742780305475586E-10,1.3758117963560341E-10,1.3774636753093078E-10,1.3792941083102172E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",1278446.9802539886,1347073.6282421846,1420593.1578700284,1504148.4134002514,1583679.7279859567,1680141.4026129623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",254864.88770985944,267278.04195791297,271846.68037441105,267281.94578290376,262450.46075444453,237872.57098277894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",15340.554515609012,13985.225504517188,12778.317980881267,11698.663899085845,10651.680000449884,9769.4004637456837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",125889.22785708163,113495.83492036756,102552.69568672565,92848.008411992429,83602.136940218188,75828.090400303496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",217865.01067843568,196416.89529588219,177478.60179312396,160683.58419923624,144682.59729020245,131228.76362020828,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D17:D216)","v":4132983.3066108595},4001279.4347091867,3885504.1477599596,3787443.41766355,3698449.8622149341,3621908.1187581685,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.opex.total.lricplus"]
[null,"CHECK",null,{"$f":"D217-SUM(OFFSET(resource.costs.opex.fac,0,D$15-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.opex.lricplus"]
[]
[]
["DEPRECIATION"]
[]
[null,"LRIC+ DEPRECIATION",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.depreciation.lric+services.cost.depreciation.common","v":25569.317631571281},21362.971561391481,18006.246775676944,15264.841269631168,12988.049108815714,11132.05403214822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.lricplus"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",1198.1526276599291,1044.5110210107543,916.35313758176324,807.06228431152249,712.9821497016178,632.07792443829715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",18384.054534604737,16026.628936048675,14060.21709200871,12383.294669714563,10939.760444305055,9698.3929799397501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",17097.101520636137,15861.590041344189,14621.502783415421,13439.805299906197,12337.015319698716,11354.817315597773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",70.531627482035972,63.367646695111553,57.138907037396834,51.639586539302556,46.751042031475698,42.397521392056582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",58.816955311463758,53.915481870957215,49.356824021897033,45.164172639255916,41.327093803726072,37.869047716121479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",6.3248954983158813E-12,6.3483559273697734E-12,6.353274793521492E-12,6.3498720152912025E-12,6.3426476882116537E-12,6.3438408462038774E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",11448.925555965663,10457.859512595865,9653.7693456279776,8957.9787074913529,8353.5270175720416,7870.076420015871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",11158.727433159111,9016.3509761715541,7691.8365504871153,6774.4250741097985,6094.0951322994688,5496.2642141272636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",6092.6218123246308,5619.0092654020555,5213.6127202472298,4856.2554839142867,4537.7297897867838,4256.7856242149601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",12465.530969803871,11546.491507156758,10623.702194129621,9745.3472405135999,8926.976536839542,8198.6598583441482,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",120.72088354403594,115.13287854352102,110.07114355030308,105.38797126054747,101.02478024692176,96.940743154559442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",276.90504402041176,269.70208204706915,261.94405430426656,254.06315027808,246.25745804745839,238.88197837162889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",7.4271130280489655E-12,7.4576454309807529E-12,7.4671391245244341E-12,7.4664754670304603E-12,7.4609069140704127E-12,7.461289347759278E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",2910943.8029253054,2906267.8821456395,2916658.0090240724,2927352.802337341,2926397.5733309775,2949496.4437177991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",576243.9821646635,572752.32789086318,554657.86580162519,517041.24179504515,482140.95659944811,415235.68365770241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",35370.182623139794,30560.161774271161,26553.946138147599,23048.298229300934,19926.203073087232,17362.650196595183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",290258.41113242594,248008.23374296736,213109.32797740161,182925.89703713651,156395.34401563654,134765.34343966059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",502323.77239348111,429205.24188211624,368808.88703345141,316573.17460555315,270659.16499786981,233226.09477672708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D225:D424)","v":4419081.5578350984},{"$f":"SUM(E225:E424)","v":4278231.3783461358},4161053.7875027871,4039626.6789146862,3920844.7378901676,3809141.4334479454,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.depreciation.total.lricplus"]
[null,"CHECK",null,{"$f":"D425-SUM(OFFSET(resource.costs.depreciation.fac,0,D$223-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.depreciation.lricplus"]
[]
[]
["COST OF CAPITAL"]
[]
[null,"LRIC+ COST OF CAPITAL",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.CoC.lric+services.cost.CoC.common","v":25116.072550500845},20742.63985930771,17225.275932340432,14370.053393233371,12000.385835184547,10099.991680147403,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.lricplus"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",859.70572162452163,738.52945274205319,638.11045075045161,553.73292450887766,481.84063435136636,421.33889449009246,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",13191.038024032787,11331.749746389818,9790.9540528313464,8496.293416022716,7393.20207994258,6464.8835507578142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",10647.782883453972,9633.6311378866903,8694.037134494436,7846.1308933947403,7082.4731742379618,6423.6211875203862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",41.61403580895152,36.915384387048583,32.892270006144606,29.403139768168234,26.343470180453245,23.672472308756937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",32.928411136872683,29.806859147823921,26.989140117213971,24.459781115850539,22.184491296951247,20.171609441115301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",3.5274985221026792E-12,3.4924011619738616E-12,3.4542811736673252E-12,3.4174853374296811E-12,3.3821195182877046E-12,3.355961473508829E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",11450.224382339691,10360.340355482625,9446.0893424464048,8663.3760739428799,7981.1440661622346,7428.7928781037044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",7025.3223902696718,5544.6690920310839,4638.0228782057075,4016.7224787941295,3558.738897285446,3167.5720315786921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",4530.8590429408941,4121.9964368676256,3771.1690997252872,3465.6395805729926,3194.4620917087032,2960.5672613321499,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",7871.9277884984531,7118.31109129162,6419.2936277241488,5788.5578782438606,5220.967480786815,4731.1548521086124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",67.634310886083284,64.164613254076983,61.043641666255446,58.18624033545747,55.54690102034418,53.1079588810179,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",148.51021309827408,143.82322325161442,139.01762042531863,134.28182793260598,129.68217822074507,125.39645702293861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",3.9833226671711062E-12,3.9769162907839065E-12,3.9629222172395606E-12,3.9463100919177709E-12,3.9290044971243245E-12,3.9166589937415133E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",4063813.9414003147,4150920.6240990665,4251940.085164628,4364032.4633095944,4464731.5931753786,4605853.4723946955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",815341.17359136185,829252.33153901924,819918.62837236596,781718.85262733663,746176.23825581558,657873.7651275415,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",48151.110309921583,42490.644684303094,37603.912447079005,33326.330826820391,29438.687630066685,26214.082317449527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",395142.56744822388,344828.99065102683,301791.09610399668,264498.87539646763,231056.2460086291,203468.35111378288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",683837.22056302335,596764.0997505259,522282.33896229614,457744.09211648913,399867.98204162245,352124.12724028307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D433:D632)","v":6087269.6330674365},{"$f":"SUM(E433:E632)","v":6034123.2679759823},5994418.9562410992,5954767.4519045744,5918417.7184118908,5887454.0690274453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.CoC.total.lricplus"]
[null,"CHECK",null,{"$f":"ROUND(D633-SUM(OFFSET(resource.costs.CoC.fac,0,D$223-1,,1)),3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.CoC.lricplus"]
[]
[]
[]
["G&A"]
[]
[null,"LRIC+ COST OF CAPITAL",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"services.cost.GA.lric+services.cost.GA.common","v":1319.7564678183467},1092.0061640265358,908.75518475997683,759.83904826161506,636.12841883630176,536.73165431855341,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.lricplus"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",46.092687378300724,39.688723705378621,34.375127108558679,29.901808229701892,26.083584743535276,22.861348467451617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",707.23083090351997,608.97054696076111,527.44049197802156,458.80337820713601,400.21782977655744,350.7769104350885,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",567.13246258422441,513.97000650429209,464.52732400453442,419.77770829510257,379.38832565037075,344.46749353495267,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",2.3356632227338725,2.0777594957478658,1.8561531619694713,1.663282628963187,1.493638835414969,1.3449827623143467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",1.8322174938965732,1.6611009855395438,1.5062809472049392,1.3669717921590285,1.2414043461329856,1.1300064697727059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",1.9666372912147612E-13,1.9496631925655151E-13,1.9308183616309543E-13,1.9124640290918998E-13,1.8947359479053801E-13,1.8817560307592815E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",623.99137295823948,567.44215915469272,519.96920099364638,479.27448848551978,443.76583058925462,415.03918546838798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",375.88865723352535,297.2169362657425,249.03306903073394,216.00077499859219,191.64665950302879,170.79793736035472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",243.33465568981461,221.98289332451498,203.65483465417492,187.67295706413006,173.4728437845786,161.19843054416199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",420.79722676042832,381.22619298321945,344.36816881984203,311.00451815613718,280.91112787315723,254.8804876613687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",3.817960654230832,3.6285879294199423,3.4578139855641887,3.301046810831521,3.1558765911038416,3.021332194811825,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",8.3179006004038953,8.0603164033043591,7.7960135732886808,7.5351833089083042,7.2814855403475525,7.0444915415683322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",2.2310170670174636E-13,2.2287919077640353E-13,2.222379817822009E-13,2.2144597220793949E-13,2.2060848935674907E-13,2.2002911252566299E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",209025.97884299248,213447.17062628185,218600.003878944,224315.64656832887,229445.0454558928,236655.17172185649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",41932.575943339842,42635.997696825172,42147.670837379192,40175.353091486955,38340.636804253263,33797.151611308058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",2475.9617084780757,2184.3959312514953,1932.9307976937823,1712.7783142852479,1512.7502910372448,1346.8842240327101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",20318.490271447095,17727.26796103251,15512.782212492681,13593.693835845788,11873.165264287805,10454.240163222532,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",35163.358893455144,30678.966654831085,26846.558040802589,23525.366730091755,20547.804773475556,18092.20044928003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D642:D841)","v":313236.89376301027},310411.7302579612,308306.68543032976,306198.97970627743,304264.18961501645,302614.94243045861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.cost.GA.total.lricplus"]
[null,"CHECK",null,{"$f":"D842-SUM(OFFSET(resource.costs.GA.fac,0,D$223-1,,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.CHECK.GA.lricplus"]
[]
["END"]

{"sheet":"9D CALC SERV OVERHEAD COSTS","index":60,"n_rows":216,"n_cols":29,"rows_kept":216,"cut":false,"hidden":false,"merged":[]}
[null,"Calculation Overhead LRIC+ Costs of Services"]
[]
["<- Worksheet description"]
[null,"This worksheet calculates overhead LRIC+ costs of services."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["NETWORK OPEX WORKING CAPITAL"]
[]
[null,"This table contains the calculation of the NETWORK OPEX WORKING CAPITAL cost.",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"selection.currency","v":"XCD"},{"$f":"(services.cost.opex.lricplus)*input.overheads.networkworkingcapital","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.lricplus.networkworkingcapital"]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","XCD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"selection.currency","v":"XCD"},{"$f":"SUM(D14:D213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"services.lricplus.networkworkingcapital.total"]
[]
["END"]

{"sheet":"10A OUT SERV LRIC+ UNIT COST","index":61,"n_rows":213,"n_cols":29,"rows_kept":213,"cut":false,"hidden":false,"merged":[]}
[null,"Calculation Services LRIC+ Unit Cost"]
[]
["<- Worksheet description"]
[null,"This worksheet calculates LRIC+ services' final costs."]
[null,"Back to CONTENTS"]
[]
[null,"MEMBER STATE"]
[null,{"$f":"input.memberstate","v":"St. Vincent and the Grenadines"}]
[]
["SERVICES TOTAL UNIT COST"]
[]
[null,"Services","Units",{"$f":"time.vector","v":2015},2016,2017,2018,2019,2020,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[null,{"$f":"services.variable","v":"Voice Traffic.Outgoing.Retail.On-net"},{"$f":"IF(services.variable=\"blank\",\"\",IF(services.unitcost.multiplier=1,selection.currency,selection.currency&\"Cents\")&\" / \"&services.unit)","v":"XCDCents / min"},{"$f":"IF(input.demand=0,0,(services.cost.opex.lricplus+services.cost.depreciation.lricplus+services.cost.CoC.lricplus+services.lricplus.networkworkingcapital+services.cost.GA.lricplus)/input.demand)*services.unitcost.multiplier","v":0.38445441724627583},0.35500764406616087,0.33049740219008988,0.30972091965248444,0.29133758007219779,0.27615497709308817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to fixed","XCDCents / min",4.6002313896661642,4.5759474877981816,4.556485508399633,4.5402509974651482,4.526337520101233,4.5148326078733367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to mobile","XCDCents / min",25.746231389666168,25.721947487798179,25.70248550839964,25.686250997465155,25.672337520101234,25.660832607873342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Off-net to international","XCDCents / min",4.6548314821789809,4.6657119080549272,4.6745896528018536,4.6835523489746071,4.6932891033339237,4.7067435385949983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to emergency services","XCDCents / min",14.515487762925531,14.490149237018498,14.469949987955816,14.453109216407261,14.438644250407421,14.426524271532063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to national DQ service","XCDCents / min",14.901279361801793,14.903825779726857,14.906717321710241,14.911023284391922,14.917039536335183,14.927117378014499,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Retail.Calls to international DQ service","XCDCents / min",14.570087855438347,14.579913657275245,14.588054132358035,14.59641056791672,14.605595833640109,14.618435202253725,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Transit.Wholesale.Domestic transit","XCDCents / min",0.12029014996719843,0.115789962958448,0.1121265456513411,0.10894056365129642,0.10611349668397443,0.10394605111930962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Outgoing.Wholesale.Originating to international","XCDCents / min",0.76008999567639002,0.77210568079424424,0.7820397987012756,0.79203056825472085,0.80278830130689582,0.81728484575977145,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from national","XCDCents / min",0.625053042684794,0.60333507105012218,0.58576178536822454,0.57104441091128444,0.55841042128056007,0.54811251416928197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Termination from international","XCDCents / min",0.73677792077404669,0.74920615428680193,0.7593758581065212,0.76950195453830561,0.78032793717643611,0.7948669951238857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to emergency services","XCDCents / min",14.688271849282847,14.671823490191683,14.659236096197947,14.648979341277652,14.640517767306871,14.633484662351737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to national DQ","XCDCents / min",14.878273825426499,14.89418337203321,14.908010237830203,14.921541116675957,14.935688743148226,14.952738828504817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Voice Traffic.Incoming.Wholesale.Terminating to international DQ","XCDCents / min",14.878273825426499,14.894183372033204,14.908010237830203,14.921541116675957,14.935688743148226,14.952738828504817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Broadband.Retail.Broadband traffic","XCD / Mbps",2057.6105746481671,1790.9534607108139,1564.4929550612574,1369.3675104046563,1194.3275958205236,1050.5032957089747,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.Domestic Leased lines","XCD / Mbps",3959.5980378200566,3448.1984349585032,3013.1761097763019,2638.8694882246568,2302.7389177612827,2026.6205376574537,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.Leased Lines.Retail.International Leased lines","XCD / Mbps",2311.9507831781448,2012.956150334707,1759.7050374773885,1539.8011528536069,1342.582408197864,1180.1946764441741,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.SDTV Channels","XCD / Channels",7629.4375844878759,6642.755296104534,5807.0266236753814,5081.3438044169025,4430.521947052951,3894.6424322657749,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-voice Traffic.TV.Retail.HDTV Channels","XCD / Channels",19189.191500378605,16707.536047778074,14605.551811062322,12780.349568684938,11143.433988042269,9795.6158144866458,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"blank","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"services.unit.cost.lricplus"]